G U A N G X II H E C H II C H E M II C A L C O..,, L T D.. OO
...1...2...4...7...11...13...14...21...23...28...73
GUANGXI HECHI CHEMICAL Co.Ltd 0778 2266867 0778 2266882 hgwenfu@hc.gx.cninfo.net 547007 http://www.hechihuagong.com.cn hgwenfu@hc.gx.cninfo.net Http://www.cninfo.com.cn 000953 1993 7 4500001000215 452701200887558 1
2005 2005 19,684,920.73 12,072,611.43 14,344,261.70 77,564,716.01 4,620,653.63-791,482.74 1,092,785.15 21,724,442.01-2,340,823.69 98,784,274.82 12,258,767.12-2,340,823.69-69,173.42-2,271,650.27 2004 2003 2005 547,085,558.16 393,572,104.45 393,572,104.45 313,704,598.21 313,704,598.21 12,072,611.43 19,022,454.96 22,948,655.42-59,552,9062.80-60,056,891.29 939,114,008.58 936,015,353.83 936,015,353.83 982,390,504.40 982,390,504.40 360,314,690.75 348,242,079.32 360,182,825.52 329,775,411.32 337,789,957.06 0.04 0.06 0.08-0.20-0.20 1.23 1.18 1.22 1.12 1.15 1.10 1.08 1.13 1.08 1.10 0.34 0.24 0.24 0.20 0.20 2
3.35% 5.46% 6.37% -18.06% -17.78% % 77,564,716.01 21.5269 21.8937 0.2638 0.2638-791,482.74-0.2197-0.2234-0.0027-0.0027 12,072,611.43 3.3506 3.4077 0.0411 0.0411 14,344,261.70 3.9810 4.0489 0.0488 0.0488 294,059,437.00 44,498,669.27 28,715,072.79 6,250,485.52-19,031,099.74 348,242,079.32 12,072,611.43 12,072,611.43 294,059,437.00 44,498,669.27 28,715,072.79 6,250,485.52-6,958,488.31 360,314,690.75 3
+ 1 177,220,890 60.27% 177,220,890 60.27% 177,220,890 60.27% 177,220,890 60.27% 2 4,795,560 1.63% 4,795,560 1.63% 3 182,016,450 61.90% 182,016,450 61.90% 1 111,869,737 38.04% 111,869,737 38.04% 2 3 4 173,250 0.06% 173,250 0.06% 112,042,987 38.10% 112,042,987 38.10% 294,059,437 100% 294,059,437 100% 1 2005 34,432 12 173,250 2 2005 10 177,220,890 60.27% 1,980,000 0.67% 4
1,980,000 0.67% 1,575,000 0.54% 900,845 0.31% 488,121 0.17% 442,150 0.15% 362,100 0.12% 354,500 0.12% 343,201 0.12% 5% 10 3 2005 10 1,575,000 A 900,845 A 488,121 A 442,150 A 362,100 A 354,500 A 343,201 A 243,568 A 225,096 A 205,000 A 1 177,220,890 60.27% 1993 7 15903 5
2 2005 5 25 177,220,890 2005 11 30 36 20051383 2005 5 31 2005 12 2 1992 1 30000 100% 100% 100% 60.27% 6
50 2004.5-2007.5 15840 15840 51 2004.5-2007.5 23760 23760 49 2004.5-2007.5 25740 25740 54 2004.5-2007.5 21780 21780 58 2004.5-2007.5 21780 21780 53 2004.5-2007.5 25740 25740 56 2004.5-2007.5 1980 1980 57 2004.5-2007.5 1980 1980 48 2004.5-2007.5 1980 1980 37 2004.5-2007.5 34 2004.5-2007.5 34 2004.5-2007.5 62 2004.5-2007.5 24750 24750 50 2004.5-2007.5 1980 1980 56 2004.5-2007.5 5940 5940 42 2004.9-2007.5 44 2005.5-2007.5 36 2004.8 2001 05 1995 02 2001 04 1991 11 1992 09 1997 03 2001 12 2004 11 7
1 1999 1999 1999 1999 1999 1999 1999 1999 1998 2002.5 2002.5 1998 2002.5 1998 2003.5 2000 2 1999.42004.5 2004.5 1999.4 2002.4 2002.5 2001.12 8
2005.5 2001 11 2004 10 2004 11 3 2002.42003.4 2003.4 2004.8 2005.9 1 2 11.52 10.94 4.00 4.00 4.00 4.00 10.37 10.37 9.79 2.50 2.50 2.50 2.80 2.20 3.66 1.50 1.50 9.79 9
2005 4 7 2005 5 10 1803 145 84 17 44 1513 186 247 725 645 10
11 1 2 3 1 1 3 4
1 7 7 0 0 7 7 0 0 7 7 0 0 2 1 2 3 4 5 12
OO 20055 10 2005 4 9 15 181,354,140 61.67% 1 2004 2 2004 3 2004 4 2004 5 2004 6 2004 7 8 9 10 11 2005 12 13 2004 14 2005 5 11 13
14 303,268.15 7.35% 100% 54,708.56 39.01% 7,756.47 14.02% 1,207.26 36.53% 9,878.43 39.17% 55.03% 23.15% 14.29% 94.62% 2005 2 1 551,281,439.57 98.29 78,827,610.17 101.63
6,845,931.06 1.22-1,237,948.69-1.60 2,741,196.53 0.49-24,945.47-0.03 2 % 54,170.30 38.86 1,020.78-895.78 159.40 3 10 51,599.98 43,140.05 16.40 33.89 48.21-8.07 3 1 9,999.34 34.79% 2 14,870.48 27.18% 4 % % 13,108.68 13.96% 12,550.61 13.41% 558.07 0.55% 13,832.73 14.70% 11,771.15 12.58% 2,061.58 2.12% 52,401.55 55.80% 56,488.86 60.35% -4,087.31-4.55% 2,871.56 3.06% 937.69 1.00% 1,933.87 2.06% 23,200.00 24.70% 24,350.00 26.01% -1,150.00-1.31% 15,918.36 16.95% 19,503.92 20.84% -3,585.56-3.89% 5 2005 2004 % 785.59 413.79 371.80 89.85% 15
4,929.20 3,675.00 1,254.20 34.13% 2,582.89 3,075.04-492.15-16.00% 764.11 392.62 371.49 94.62% 1 2 3 4 6 2005 2004 9,878.43 7,098.08-2,409.71-1,183.33-6,242.84-5,828.94 1 2 3 7 1 10% 2 A 7,000 6,669.51 2005 1,585.44 2005-116.20 B 3,000 3,426.97 2005 16
684.59-1616.31 14,35.69 C 1,908 2,040.78 2005 274.12-212.37 1 1 2 2004 2005 2006 2006 2 1 70 5 5 KW 200 / 7 KW 2 2006 20 30 9 4000 KW.h 10 / 657 17
18 2006 3 2006 1 4 1 2005 2
120 NPK 20 NPK 2005 3 3,036 2 11#12# 1238.23 11#12# 10 12 3 / 98% 3 1# 523.36 1# 4 327.00 500 30% 65% 5 328.91 1300 25% 1 2004 2005 4 7 2004 24 2005 4 9 www.cninfo.com.cn 2 2005 4 20 2005 2005 4 22 www.cninfo.com.cn 19
3 2005 5 9 2005 5 11 www.cninfo.com.cn 4 2005 7 26 2005 2005 2005 7 28 www.cninfo.com.cn 5 2005 9 7 2005 9 10 www.cninfo.com.cn 6 2005 10 20 2005 2005 2005 10 22 www.cninfo.com.cn 7 2005 12 1 2005 12 2 www.cninfo.com.cn 2006 2005 12,072,611.43-19,031,099.74-6,958,488.31 200356 2005 12 31 2005 12 31 20
2005 2005 4 7 5 4 1 2004 2 2004 3 2004 4 5 2005 1 2 21
22 3 4 5 6 7 2005 2005 2005
2005 5 30 2005 5 25 2005 11 2930 36 20051383 100% 2005 5 31 2005 12 2 2005 5 30 [2005]186 50% 2003 12 19 2005 5 31 2005 12 30 2000 2006 1 7 2005 12 1000 1 23
2005 80 46.80 1300 1157.98 13000 10303.69 1500 1697.91 750 540.52 450 234.09 300 382.24 250 28.79 520 638.57 3500 3247.90 500 178.17 1200 581.88 2000 2323.50 40 51.07 150 101.95 15 9.36 25 9.99 100 125.96 200 143.09 1000 837.46 400 286.26 2 24
0 3,108.98 0 0 0 349.75 0 0 ( ) 0 55.48 0 0 0 1,058.72 0 0 0 3.94 0 0 0 1.98 0 0 0 4,578.85 0 0 1 2005 12 31 81,741,669.71 35,953,108.22 45,788,561.49 2006 9 30 2 2006 9 4,578.85 4,578.85 25 3 1
2 5% 10 90 2006 3 6 2005 2006 1 13 2006 2 16 www.cninfo.com.cn 2005 45 2005 4 7 15% 26
1999 1 26 19993 15% 6 2005 5 9 2005 4 9 2005 5 11 www.cninfo.com.cn 27
[2006]678 [2006]678 2005 12 31 2005 2005 12 31 2005 OO 28
00 2005 12 31 29 1 23,330,935.35 11,072,168.23 21,024,605.04 9,982,197.94 2 320,000.00 320,000.00 100,000.00 3 45,641,347.12 28,795,658.30 44,727,747.99 27,665,628.22 4 85,445,484.47 96,710,404.44 63,305,667.34 60,254,994.92 5 49,537,169.53 59,814,020.63 48,919,418.77 55,064,491.99 6 138,327,307.90 117,711,503.37 132,188,958.66 113,053,801.59 7 1,673,740.57 2,506,875.15 1,596,658.56 2,316,250.15 8 15,000,000.00 15,000,000.00 359,275,984.94 331,710,630.12 312,083,056.36 268,337,364.81 9 15,345,234.30 15,662,215.56 101,015,919.09 120,054,953.84-2,810,250.44-2,570,846.52 12,534,983.86 13,091,369.04 101,015,919.09 120,054,953.84 10 863,520,079.92 853,527,327.55 831,322,395.66 821,495,288.29 339,504,567.50 288,638,748.35 332,508,884.83 283,585,894.58 524,015,512.42 564,888,579.20 498,813,510.83 537,909,393.71 524,015,512.42 564,888,579.20 498,813,510.83 537,909,393.71 11 28,715,558.80 9,376,878.57 28,579,091.55 9,240,411.32 552,731,071.22 574,265,457.77 527,392,602.38 547,149,805.03 12 14,099,439.45 16,866,637.76 5,636,050.00 7,986,926.67 13 472,529.11 81,259.14 472,529.11 81,259.14 14,571,968.56 16,947,896.90 6,108,579.11 8,068,185.81 939,114,008.58 936,015,353.83 946,600,156.94 943,610,309.49
2005 12 31 14 232,000,000.00 243,500,000.00 232,000,000.00 243,500,000.00 15 64,101,449.08 47,936,562.43 60,916,671.57 45,258,773.53 16 18,901,961.84 11,208,375.58 18,627,907.30 10,935,425.96 18 1,941,611.06 2,960,775.99 1,904,083.60 2,711,155.38 4,794,894.16 2,392,638.00 3,952,855.34 1,696,519.25 19 68,035.03 68,035.03 60,662.40 60,662.40 20 1,735,682.09 4,006,451.61 985,368.86 2,942,954.95 21 801,007.52 853,573.87 800,484.27 853,573.87 17 48,009,840.84 42,082,404.31 60,830,047.56 56,179,058.13 22 1,320,052.86 1,100,680.73 1,107,052.86 1,100,680.73 23 45,880,922.57 35,054,356.74 45,880,922.57 35,054,356.74 419,555,457.05 391,163,854.29 427,066,056.33 400,293,160.94 24 159,183,578.45 195,039,237.82 159,183,578.45 195,039,237.82 159,183,578.45 195,039,237.82 159,183,578.45 195,039,237.82 578,739,035.50 586,203,092.11 586,249,634.78 595,332,398.76 60,282.33 1,570,182.40 25 294,059,437.00 294,059,437.00 294,059,437.00 294,059,437.00 294,059,437.00 294,059,437.00 294,059,437.00 294,059,437.00 26 44,498,669.27 44,498,669.27 44,498,669.27 44,498,669.27 27 28,715,072.79 28,715,072.79 28,715,072.79 28,715,072.79 6,250,485.52 6,250,485.52 6,250,485.52 6,250,485.52 28-6,958,488.31-19,031,099.74-6,922,656.90-18,995,268.33 360,314,690.75 348,242,079.32 360,350,522.16 348,277,910.73 939,114,008.58 936,015,353.83 946,600,156.94 943,610,309.49 30
2005 29 547,085,558.16 393,572,104.45 535,427,089.55 388,786,488.12 30 468,928,065.50 302,480,098.12 456,443,703.10 295,103,406.31 31 592,776.65 878,876.91 592,776.65 878,058.28 77,564,716.01 90,213,129.42 78,390,609.80 92,805,023.53 32 4,620,653.63 3,076,023.69 4,620,653.63 3,076,023.69 7,855,947.71 4,137,917.11 7,570,144.02 4,036,616.14 49,292,031.31 36,750,009.98 30,144,147.04 24,505,908.22 33 25,828,873.36 30,750,436.08 25,854,346.12 30,756,484.29-791,482.74 21,650,789.94 19,442,626.25 36,582,038.57 34 1,092,785.15-1,153,534.66-19,039,034.75-15,974,547.97 35 21,724,442.01 3,145,368.26 21,724,442.01 3,145,368.26 36 256,623.45 707,688.81 145,349.61 361,684.61 37 2,597,447.14 1,587,469.63 2,559,641.59 1,130,056.64 19,684,920.73 22,762,842.72 19,713,741.53 22,984,486.83 7,641,130.10 3,926,200.46 7,641,130.10 3,926,200.46-28,820.80-185,812.70 12,072,611.43 19,022,454.96 12,072,611.43 19,058,286.37-19,031,099.74-38,053,554.70-18,995,268.33-38,053,554.70-6,958,488.31-19,031,099.74-6,922,656.90-18,995,268.33-6,958,488.31-19,031,099.74-6,922,656.90-18,995,268.33-6,958,488.31-19,031,099.74-6,922,656.90-18,995,268.33 1 6,721,889.47 6,721,889.47 2 3 4 5 6 31
2005 608,294,455.59 599,593,995.53 11,782,648.15 11,782,648.15 38 7,297,838.74 6,911,157.80 627,374,942.48 618,287,801.48 454,271,125.98 444,067,725.55 32,722,146.95 30,534,726.53 23,289,301.41 23,204,561.32 38 18,308,093.32 20,812,943.19 528,590,667.66 518,619,956.59 98,784,274.82 99,667,844.89 2,400,000.00 1,845,998.32 194,383.27 179,383.27 4,440,381.59 179,383.27 26,217,463.05 26,032,476.40 320,000.00 320,000.00 2,000,000.00 28,537,463.05 26,352,476.40-24,097,081.46-26,173,093.13 252,274,000.00 252,274,000.00 270,457.60 245,823.98 252,544,457.60 252,519,823.98 284,373,840.78 284,373,840.78 30,443,677.53 30,443,677.53 155,365.53 154,650.33 314,972,883.84 314,972,168.64-62,428,426.24-62,452,344.66 12,258,767.12 11,042,407.10 32
2005 1. : 12,072,611.43 12,072,611.43 : : -28,820.80 16,558,972.59 1,751,128.88 51,017,675.40 48,922,990.25 2,933,351.31 2,517,029.67 168,918.32 168,918.32 833,134.58 719,591.59 219,372.13 6,372.13 : -37,089.00-43,384.00 29,418.75 25,830,906.11 25,854,346.12-1,092,785.15 19,039,034.75-20,615,804.53-19,135,157.07-17,215,220.02-15,507,388.37 28,091,567.96 23,301,751.19 18,065.74 98,784,274.82 99,667,844.89 2. 3. 23,330,935.35 21,024,605.04 : 11,072,168.23 9,982,197.94 : : 12,258,767.12 11,042,407.10 33
2005 12 31 % 77,564,716.01 21.5269 21.8937 0.2638 0.2638-791,482.74-0.2197-0.2234-0.0027-0.0027 12,072,611.43 3.3506 3.4077 0.0411 0.0411 14,344,261.70 3.9810 4.0489 0.0488 0.0488 2005 20,971,675.26 16,601,857.79 37,573,533.05 3,425,783.02 1,550,706.78 4,976,489.80 17,545,892.24 15,051,151.01 32,597,043.25 674,007.85 674,007.85 39,426.38 39,426.38 634,581.47 634,581.47 10,000,000.00 10,000,000.00 10,000,000.00 10,000,000.00-1,723,251.61 1,723,251.61 33,368,934.72 16,601,857.79 49,970,792.51 34
2005 9,063,222.56 1,751,128.88 10,814,351.44 3,300,448.12 539,825.83 3,840,273.95 5,762,774.44 1,211,303.05 6,974,077.49 674,007.85 674,007.85 39,426.38 39,426.38 634,581.47 634,581.47 1,723,251.61 1,723,251.61 11,460,482.02 1,751,128.88 13,211,610.90 35
2005 294,059,437.00 294,059,437.00 294,059,437.00 294,059,437.00 44,498,669.27 44,498,669.27 44,498,669.27 44,498,669.27 18,530,697.16 18,530,697.16 18,530,697.16 18,530,697.16 18,530,697.16 18,530,697.16 6,250,485.52 6,250,485.52 6,250,485.52 6,250,485.52-19,031,099.74-38,053,554.70-12,072,611.43 19,022,454.96 - -6,958,488.31-19,031,099.74 36
2005 000953 199332 4500001000215 1999 9 3 4,500 500 1999 12 2 2000 2 14 1999 9 22 2000 4 26 1999 10 2 2000 4 29 [2000]048 2002 5 16 2001 10 1 196,039,625 2003 5 26 2002 10 0.60 10 5 294,059,437 2003 6 30 [2003]032 1 37
38 2 3 4 5 6 7 8
1 1% 1-2 5% 2-3 10% 3 15% 100% 9 10 1 39
10 2 3 11 12 5% 5% 10-45 2.16 9.48 5% 8-28 3.36 11.88 5% 13-35 2.76 7.32 40
41 5% 8-28 3.36 11.88 13 14 15
42 16 1 1 17 18 1 2 3 1 2 19
20 21 1 2 22 14% 23 1 2004 [2005]3 2004 2004 3,926,200.46 2004 3,926,200.46 2005 3,926,200.46 2 8,014,545.74 2005 1998 2003 8,014,545.74 1998 1999 2000 2001 2002 2003 265,150.00 941,655.09 708,973.29 3,880,809.04 2,721,942.81-503,984.49 265,150.00 941,655.09 708,973.29 3,880,809.04 2,721,942.81-503,984.49 2004 43
2005 1,277,779.53 6,736,766.21 24 [1995]11 < > [1996]2 1 13%17% [2004]33 2005 1 1-2005 6 30 50% [2005]87 2005 7 1 [2001]113 2005 [2004]618 2 3%5% 3 1% 4 3%-4% 5 [2000]33 [2002]10 2005 15% 44
1 ( ) 1 7,000.00 6,993.70 99.91% 2 3,000.00 2,900.00 96.67% 3 1,908.00 1,846.01 96.75% 4 100.00 87.00 87% 2 3 50% 20051231 84.932005-4.1 [1995]11 [1996]2 1 343,235.71 343,235.71 274,563.12 274,563.12 22,851,501.38 22,851,501.38 10,706,145.15 10,706,145.15 136,198.26 136,198.26 91,459.96 91,459.96 23,330,935.35 23,330,935.35 11,072,168.23 11,072,168.23 2 45
320,000.00 320,000.00 324,992.00 320,000.00 320,000.00 324,992.00 3 1 31,045,464.55 61.33% 1.00% 310,454.65 18,911,814.23 58.69% 1.00% 189,118.14 1-2 6,639,765.78 13.12% 5.00% 331,988.29 574,299.79 1.78% 5.00% 28,714.99 2-3 197,779.29 0.39% 10.00% 147,577.93 3,314,515.81 10.29% 10.00% 331,451.58 3 12,734,827.30 25.16% 15.00% 4,186,468.93 9,420,811.49 29.24% 15.00% 2,876,498.31 50,617,836.92 100.00% 4,976,489.80 32,221,441.32 100.00% 3,425,783.02 3,291.11 65.02% 956,398.00 5% 5% 4 1 4,541,265.36 3.85% 1.00% 85,626.22 40,716,842.82 35.64% 1.00% 405,631.85 1-2 40,666,730.07 34.45% 5.00% 2,212,724.19 25,308,476.73 22.15% 5.00% 7,123,376.27 2-3 25,012,324.41 21.19% 10.00% 8,067,448.82 17,705,008.73 15.50% 10.00% 1,770,500.88 3 47,822,207.88 40.51% 15.00% 22,231,244.02 30,525,968.40 26.71% 15.00% 8,246,383.24 118,042,527.72 100.00% 32,597,043.25 114,256,296.68 100.00% 17,545,892.24 78,151,534.10 66.21% 11,746,859.35 1,653,640.50 5% 5% 46
5 1 49,158,398.53 99.24% 46,911,462.84 78.43% 1-2 6,909,821.86 11.55% 2-3 378,771.00 0.76% 4,868,216.30 8.14% 3 1,124,519.63 1.88% 49,537,169.53 100.00% 59,814,020.63 100.00% 5% 5% 6 1 3 102,419,014.41 79,041,045.92 634,581.47 18,858.34 10,181.12 393,663.70 468,948.89 25,422,617.27 29,659,379.32 39,426.38 10,747,162.03 9,205,955.97 139,001,315.75 118,385,511.22 674,007.85 2 634,581.47 634,581.47 39,426.38 39,426.38 674,007.85 674,007.85 7 1,070,427.65 1,082,097.93 443,130.91 1,023,650.22 47
83,100.00 210,502.00 100,000.00 77,082.01 90,625.00 1,673,740.57 2,506,875.15 8 1,500 11% 2006 12 31 165 327.25 1,500 1,500 11% 2006 12 31 165 327.25 1,500 2006 12 31-9 1 1 12,534,983.86 13,091,369.04 732,974.20 14,462,260.10 15,512,215.56 150,000.00 150,000.00-2,810,250.44-2,570,846.52 2 12,534,983.86 13,091,369.04 2 87% 870,000.00 768,712.03-35,737.83-137,025.80 732,974.20 870,000.00 768,712.03-35,737.83-137,025.80 732,974.20 2005 12 31 84.93 2005-4.1 3 48
37.17% 21,401,448.06 15,512,215.56-1,049,955.46 3,060,812.04 14,462,260.10 4 1.79% 150,000.00 150,000.00 5 21,401,448.06 3,060,812.04 870,000.00-137,025.80 6-3,491,923.73 10-382,924.56-2,201,816.22 17,743.13 10 1,916.44 11,977.82-620,412.04-620,412.04-4,094,592.64-381,008.12-2,810,250.44 2005 7 23 700,000 96.67% 3.33% 2005 7 31 39,652,013.35 3.33% 1,320,412.04 620,412.04 620,412.04 7 10,000,000.00 10,000,000.00 10,000,000.00 10,000,000.00 49
2005 12 31 7.65% 10 1 146,351,844.47 1,456,697.39 147,808,541.86 42,858,315.42 1,882,600.41 128,370.00 44,612,545.83 656,463,409.69 6,211,128.57 5,200.00 662,669,338.26 7,853,757.97 724,896.00 149,000.00 8,429,653.97 853,527,327.55 10,275,322.37 282,570.00 863,520,079.92 2 40,892,743.32 4,549,085.52 45,441,828.84 12,805,298.55 2,785,101.52 122,225.66 15,468,174.41 231,812,942.96 43,333,634.99 5,049.34 275,141,528.61 3,127,763.52 349,853.37 24,581.25 3,453,035.64 288,638,748.35 51,017,675.40 151,856.25 339,504,567.50 3 105,459,101.15 102,366,713.02 30,053,016.87 29,144,371.42 424,650,466.73 387,527,809.65 4,725,994.45 4,976,618.33 564,888,579.20 524,015,512.42 8,640,092.37 68,502 60,464 8,038 11 1 50
1112 3,455,097.49 8,927,219.33 12,382,316.82 300,000.00 4,933,605.72 5,233,605.72 0.00 3,270,028.10 3,270,028.10 0.00 3,289,080.00 3,289,080.00 7,345,032.69 7,558,839.45 8,640,092.37 6,263,779.77 11,100,130.18 27,978,772.60 8,640,092.37 30,438,810.41 11 12 2 1,723,251.61 1,723,251.61 1,723,251.61 1,723,251.61 12 7,689,365.00 7,146,382.09 216,317.64 759,300.55 6,930,064.45 25-47 15,396,153.00 9,720,255.67 166,153.00 2,717,033.67 8,226,778.00 7,169,375.00 2-7 23,085,518.00 16,866,637.76 166,153.00 2,933,351.31 8,986,078.55 14,099,439.45 13 217,847.76 217,847.76 36,308.00 36,308.00 181,539.76 50 342,340.53 342, 340.53 51,351.18 51,351.18 290,989.35 51 433,382.30 81,259.14 81,259.14 433,382.30 993,570.59 81,259.14 560,188.29 168,918.32 521,041.48 472,529.11 14 6,000,000.00 7.2540% 2004 12 23-2005 12 22 20,000,000.00 6.6960% 2005 6 30-2006 6 29 6,000,000.00 7.2540% 2005 12 15 51
20,000,000.00 6.5880% 2004 1 17-2005 1 16-2006 12 14 69,500,000.00 6.6960% 115,000,000.00 6.3720% 136,500,000.00 7.2540% 37,500,000.00 6.9030% 55,000,000.00 7.2540% 10,000,000.00 6.6960% 2004 12 17-2005 12 16 243,500,000.00 232,000,000.00 15 64,101,449.08 47,936,562.43 164,383.15 5% 5% 16 18,901,961.84 11,208,375.58 5% 5% 17 48,009,840.84 42,082,404.31 1,805,175.87 5% 5% 52
18 1,941,611.06 2,960,775.99 1,941,611.06 2,960,775.99 19 60,662.40 60,662.40 7,372.63 7,372.63 68,035.03 68,035.03 20 5,061,538.52 8,437,668.03 7,722,738.39 5,776,468.16-1,063,600.90 11,197,014.31 13,942,423.35-3,809,009.94 1,360.65 15,536.16 15,552.81 1,344.00 7,143.17 795,570.44 1,035,843.74-233,130.13 10.17 158,187.00 158,187.17 10.00 4,006,451.61 20,603,975.94 22,874,745.46 1,735,682.09 21 139,639.78 3%-4% 661,367.74 1 801,007.52 22 500,000.00 440,999.76 418,922.18 257,922.18 52,000.00 401,758.79 238,060.80 111,069.88 1,320,052.86 1,100,680.73 23 53
22,964,436.74 6.50% 30,880,922.57 6.50% 2006 11 15 12,089,920.00 5.76% 6,000,000.00 2006 10 1 3,000,000.00 5.76% 2006 12 6,000,000.00 35,054,356.74 45,880,922.57 2006 12 24 6.50% 1995.12-2013.5 17,618,346.32 142,183,578.45 5.76% 1995.12-2007.12 17,000,000.00 17,618,346.32 159,183,578.45 25 1 177,220,890.00 177,220,890.00 177,220,890.00 177,220,890.00 2 4,795,560.00 4,795,560.00 182,016,450.00 182,016,450.00 1 111,869,737.00 111,869,737.00 2 173,250.00 173,250.00 112,042,987.00 112,042,987.00 294,059,437.00 294,059,437.00 26 43,326,534.80 43,326,534.80 1,096,921.43 1,096,921.43 75,213.04 75,213.04 44,498,669.27 44,498,669.27 27 54
18,530,697.16 18,530,697.16 6,250,485.52 6,250,485.52 3,933,890.11 3,933,890.11 28,715,072.79 28,715,072.79 1,277,779.53 23 28-19,031,099.74 12,072,611.43 12,072,611.43-6,958,488.31 10,662,966.67 23 29 1 547,085,558.16 393,572,104.45 547,085,558.16 393,572,104.45 2 515,999,828.73 385,391,585.74 933,075.00 4,627,467.53 2,141,524.79 27,076.92 45% 22,428,865.31 293,225.67 45% 8,225,278.00 6,845,931.06 3,453,308.63 55
L- 2,256,581.14 614,529.90 L-- 484,615.39 717,777.80 560,868,567.16 393,572,104.45 13,783,009.00 547,085,558.16 393,572,104.45 3 541,702,961.44 390,118,795.82 10,207,823.33 8,957,782.39 3,453,308.63 560,868,567.16 393,572,104.45 13,783,009.00 547,085,558.16 393,572,104.45 39.01% 2005 3 3,036 14,870.48 27.18% 30 1 468,928,065.50 302,480,098.12 468,928,065.50 302,480,098.12 2 431,400,494.86 291,078,064.55 1,754,658.64 4,210,077.64 1,890,446.58 48,876.57 45% 26,176,797.74 331,359.97 45% 10,073,682.51 56
8,083,879.75 5,853,752.53 L- 2,208,497.33 591,738.90 L-- 557,644.67 931,200.38 482,711,074.50 302,480,098.12 13,783,009.00 468,928,065.50 302,480,098.12 3 464,124,853.66 296,626,345.59 8,702,018.95 9,884,201.89 5,853,752.53 482,711,074.50 302,480,098.12 13,783,009.00 468,928,065.50 302,480,098.12 55.03% 23.14% 14.29% 31 3%-4% 434,745.01 699,743.13 1%7% 158,031.64 179,133.78 592,776.65 878,876.91 32 1,525,231.91 414,939.40 1,110,292.51 4,170,761.82 3,089,072.61 1,081,689.21 696,169.66 187,063.45 509,106.21 192,795.89 120,836.00 71,959.89 7,157,819.55 6,911,109.13 246,710.42 6,098,378.43 5,093,285.18 1,005,093.25 1,053,580.00 956,300.00 97,280.00 CO2 823,357.37 177,563.47 645,793.90 820,121.60 188,411.99 631,709.61 57
11,660,961.79 9,552,211.20 2,108,750.59 4,275,000.33 4,086,708.60 188,291.73 21,863,540.28 17,242,886.65 4,620,653.63 16,610,638.07 13,534,614.38 3,076,023.69 NPK 33 30,715,870.84 30,825,627.73 : 329,278.43 177,524.32 77,082.61 : 4,589,806.54 16,470.85 32,087.49 41,720.91 25,828,873.36 30,750,436.08 492 34-1,085,693.29-681,055.80 1,650,000.00 1,237,500.00 1,650,000.00 1,237,500.00 381,008.12 1,490,487.93 6,721,889.47-10,000,000.00 147,470.32 77,643.74 1,092,785.15-1,153,534.66 1-1,049,955.46-879,726.71 158,151.25 40,519.66-35,737.83-1,085,693.29-681,055.80 58
2 1,650,000.00 1,237,500.00 3 1,650,000.00 1,237,500.00 1,109,479.81 382,924.56 382,924.56-1,916.44-1,916.44 381,008.12 1,490,487.93 4 6,800,000.00-78,110.53 35 6,721,889.47 11,782,648.15 [2004]33 [2001]113 9,941,793.86 [2005]87 21,724,442.01 [2004]33 2005 1 1-2005 6 30 50% 11,782,648.15 [2001]113 3,730,907.08 [2005]87 2005 7 1 12 31 6,210,886.78 21,724,442.01 36 9,077.00 11,187.00 59
122,549.69 314,633.71 124,996.76 381,868.10 256,623.45 707,688.81 37 423,804.92 1,020,677.07 1,876,467.56 44,954.00 168,135.10 414,826.64 3,200.00 43,068.57 125,839.56 63,943.35 2,597,447.14 1,587,469.63 38 1 6,314,117.47 6,584,295.45 983,721.27 1,948,644.36 7,297,838.74 8,532,939.81 2 5,000.00 5,850.00 2,893,712.74 4,486,800.92 129,273.56 239,660.40 133,109.80 1,557,372.70 954,971.40 247,990.06 254,091.20 445,546.07 423,358.69 614,494.79 573,717.80 6,737,638.31 2,630,556.70 1,876,467.56 44,954.00 2,097,122.51 3,374,877.21 18,308,093.32 11,418,473.10 60
39 122,549.69 104,167.24 134,073.76 113,962.70-168,135.10-142,914.84-1,876,467.56-1,876,467.56-3,200.00-3,200.00-423,804.92-360,234.18-125,839.56-106,963.63-2,340,823.69-2,271,650.27 1 1 30,251,014.55 62.29% 1% 302,510.15 18,911,814.23 61.07% 1% 189,118.14 1-2 6,639,765.78 13.67% 5% 331,988.29 390,249.79 1.26% 5% 19,512.49 2-3 13,729.29 0.03% 10% 1,372.93 2,253,201.83 7.28% 10% 225,320.18 3 11,663,512.32 24.01% 15% 3,204,402.58 9,410,810.49 30.39% 15% 2,866,497.31 48,568,021.94 100% 3,840,273.95 30,966,076.34 100% 3,300,448.12 3,291.11 67.76% 5% 5% 2 1 1 9,262,597.71 13.18% 1% 84,625.98 43,557,589.61 65.98% 1% 435,575.90 1-2 43,404,483.74 61.76% 5% 2,210,224.19 174,976.09 0.27% 5% 8,748.80 61
2-3 65,203.11 0.09% 10% 6,520.31 1,298,375.76 1.97% 10% 129,837.58 3 17,547,460.27 24.97% 15% 4,672,707.01 20,986,827.90 31.78% 15% 5,188,612.16 70,279,744.83 100.00% 6,974,077.49 66,017,769.36 100% 5,762,774.44 5,192.27 73.88% 5% 5% 3 1 1 101,015,919.09 120,054,953.84 100,865,919.09 119,904,953.84-2,189,838.40-2,570,846.52 150,000.00 150,000.00 2 101,015,919.09 120,054,953.84 2 96.67% 39,152,706.55 41,113,294.25-16,163,101.12-14,202,513.42 24,950,193.13 99.91% 71,386,512.57 65,983,166.55-1,133,203.92-6,536,549.94 64,849,962.63 96.75% 18,460,094.32 15,379,339.56-2,123,737.83-5,204,492.59 13,255,601.73 128,999,313.44 122,475,800.36-19,420,042.87-25,943,555.95 103,055,757.49 62
10-3,491,923.73-2,584,740.78-382,924.56-1,290,107.51-2,201,816.22 10 17,743.13 13,894.26 1,916.44 5,765.31 11,977.82-3,474,180.60-2,570,846.52-381,008.12-1,284,342.20-2,189,838.40 3 1.79% 150,000.00 150,000.00 4 1 535,427,089.55 388,786,488.12 535,427,089.55 388,786,488.12 2 500,145,478.71 385,391,585.74 933,075.00 4,627,467.53 2,141,524.79 27,076.92 45% 22,428,865.31 293,225.67 45% 8,225,278.00 535,427,089.55 388,786,488.12 535,427,089.55 388,786,488.12 3 523,107,414.89 388,786,488.12 10,207,823.33 2,111,851.33 535,427,089.55 388,786,488.12 63
535,427,089.55 388,786,488.12 37.72% 2005 3 3,036 14,870.48 27.77% 5 1 456,443,703.10 295,103,406.31 456,443,703.10 295,103,406.31 2 415,983,145.21 291,078,064.55 1,754,658.64 4,210,077.64 1,890,446.58 48,876.57 45% 26,176,797.74 331,359.97 45% 10,073,682.51 456,443,703.10 295,103,406.31 456,443,703.10 295,103,406.31 3 445,941,362.01 295,103,406.31 8,702,018.95 1,800,322.14 456,443,703.10 295,103,406.31 456,443,703.10 295,103,406.31 54.67% 64
24.10% 14.75% 6 3%-4% 434,745.01 699,129.16 1%7% 158,031.64 178,929.12 592,776.65 878,058.28 7 1,525,231.91 414,939.40 1,110,292.51 4,170,761.82 3,089,072.61 1,081,689.21 696,169.66 187,063.45 509,106.21 192,795.89 120,836.00 71,959.89 7,157,819.55 6,911,109.13 246,710.42 6,098,378.43 5,093,285.18 1,005,093.25 1,053,580.00 956,300.00 97,280.00 CO2 823,357.37 177,563.47 645,793.90 820,121.60 188,411.99 631,709.61 11,660,961.79 9,552,211.20 2,108,750.59 4,275,000.33 4,086,708.60 188,291.73 21,863,540.28 17,242,886.65 4,620,653.63 16,610,638.07 13,534,614.38 3,076,023.69 NPK 8 30,715,870.84 30,825,627.73 302,223.98 165,374.95 77,082.61 4,589,806.54 16,470.85 30,505.80 35,619.75 25,854,346.12 30,756,484.29 490 9 65
-19,420,042.87-23,160,925.83 381,008.12 381,008.12 6,800,000.00 5,369.74-19,039,034.75-15,974,547.97 1-1,133,203.92-16,104,913.17-16,163,101.12-4,823,726.39-2,123,737.83-2,430,957.18 158,151.25 40,519.66 1,000 ; 2 382,924.56 382,924.56-1,916.44-1,916.44 381,008.12 381,008.12 10 11,782,648.15 [2004]33 [2001]113 9,941,793.86 [2005]87 21,724,442.01-19,420,042.87-23,160,925.83 66
[2004]33 2005 1 1-2005 6 30 50% 11,782,648.15 [2001]113 3,730,907.08 [2005]87 2005 7 1 12 31 6,210,886.78 21,724,442.01 11 9,077.00 11,187.00 122,549.69 314,633.71 13,722.92 35,863.90 145,349.61 361,684.61 12 423,804.92 1,020,677.07 1,875,467.56 44,954.00 132,421.35 9,857.00 3,200.00 43,068.57 124,747.76 11,500.00 2,559,641.59 1,130,056.64 1 67
2 ( ) 4,157.84 25,842.16 30,000.00 15,903.00 15,903.00 7,000.00 7,000.00 3,000.00 3,000.00 1,908.00 1,908.00 3 ( ) % % % % 17,722.09 60.27 17,722.09 60.27 6,993.70 99.91 6,993.70 99.91 2,900.00 96.67 2,900.00 96.67 1,846.01 96.75 1,846.01 96.75 4 68
5 1 % % 103,036,925.04 100.00 1,485,749.06 4.47 297,978.25 20.06 11,579,764.76 100.00 1,310,328.40 467,965.40 3.48 16,979,084.61 6.47 1,404,358.29 8.27 3,822,424.34 11.49 287,889.43 0.87 4,275.00 1.47 2,340,913.92 7.04 5,405,200.10 2.06 145,405,916.66 3,016,939.94 2 % % 510,654.43 11.57 491,535.02 96.26 93,617.76 2.12 92,559.96 98.87 1,430,935.24 32.42 688,264.61 48.10 1,259,562.33 28.53 1,360.00 0.11 99,917.61 2.26 66,639.18 66.69 1,019,508.80 23.10 1,008,196.29 98.89 2,862,574.02 70.37 2,862,574.02 100.00 8,374,648.80 100.00 32,478,976.14 5.41 1,781,658.00 0.30 5,818,812.00 0.97 52,169.26 0.90 23,234,989.60 3.87 78,965,854.73 5,263,298.34 69
6 2005 4 7 490 7 % % 7,061,139.65 12.70 7,012,620.77 21.76 688,264.61 1.24 6,486,091.22 11.67 3,520,921.52 10.93 92,491.96 0.17 66,303.18 0.12 52,169.26 0.09 2,045,456.00 6.35 14,446,459.88 12,578,998.29 39,404,480.03 26.16 39,007,122.84 34.14 2,954,198.15 1.96 2,507,242.81 2.19 3,648,132.99 2.42 3,646,772.99 3.19 10,588,230.49 7.03 9,677,277.88 8.47 14,529.00 0.01 14,472.00 0.01 19,806.14 0.01 6,254.06 0.01 100,000.00 0.07 100,000.00 0.09 272,632.49 0.18 272,461.49 0.24 57,002,009.29 55,231,604.07 28,665,336.95 57.87 26,857,409.00 44.90 32,281.73 0.07 32,281.73 0.05 22,252.16 0.04 16,588.82 0.03 28,719,870.84 26,906,279.55 1,404,358.29 2.19 70
10,000,000.00 52.90 566,433.73 3.00 223,765.07 1.18 82,854.40 0.44 46,252.00 0.24 205,916.22 1.09 10,855,204.35 270,017.07 15,375,819.22 32.03 5,306,533.60 12.61 1,006.26 935.99 5,057.00 0.01 9,405.00 0.02 2,399,394.25 5.00 1,405,500.96 3.34 1,310,328.48 2.73 920,071.72 2.19 150,603.99 0.31 135,764.61 0.32 19,242,209.20 7,778,211.88 6,800,000.00 2005 5 30 [2005]186 50% 2003 12 19 4,680 4,000 2004 6,800,000 2006 3 29 2005 2005 5 25 71
100% 17,722.089 60.27% 2005 12 2 [2004]33 2005 1 1 2005 6 30 50% 11,782,648.15 [2001]113 3,730,907.08 [2005]87 2005 7 1 12 31 6,210,886.78 21,724,442.01 2006 3 29 72
OO 73