Stock Code 12 Interim Report 2016
98 99 100 100 116 119 120 123 124 126 126 128 130 131 133 135 136 170 183 186 192 97
2016 1 6,136 7,083-13.4% 1 1,191 1,551-23.2% 1 4,070 4,027 +1.1% 1 3,262 3,134 +4.1% 2 4,782 5,443-12.1% 8,611 9,846-12.5% 2, 3 1.31 1.50-12.7% 3 2.37 2.71-12.5% 0.42 0.38 +10.5% 3 70.01 69.08 +1.3% 14.5% 16.0% -1.5 4 13.5 13.4 0.8 0.9 14.3 14.3 10.0 10.1 24.3 24.4 45.2 45.0 / 107.1 116.7 3.0 2.9 7.3 7.3 117.4 126.9 98 1 2 3 4 /
2016 12.5% 2.372.71 12.1%1.31 1.50 183 17 1712 1716 99
2016 12.1% 23.2% 4.1% The H CollectionGlobal Gateway Tower 100
2016 / 1. 24 0.8 2. 5 0.9 1.7 3. 5 1.4 4. 5. 6. 7. 15 18 1.9 27 2.0 33 0.9 1 0.3 6.5 8.2 101
2016 / / 4.0 0.9 50056 0.8 0.4 6.1 14.3 102
2016 (%) 1. 8 2. 11 3. 1 4. * 51 5. * 188 6. * 33 7. * 212 8. * 39 9. 18 10. 23 11. 121 12. * 188 13. * 571 1,006,407 2,960,031 59.00 472 565,374 371,358 1,299,744 79.03 24 24,739 95,800 538,723 33.41 8 8,409 5,880 52,919 100.00 5 3,463 8,324 70,340 100.00 3 1,542 3,582 31,632 100.00 4 2,014 11,545 113,977 100.00 4 3,998 56,748 229,255 60.00 15 38,997 95,175 358,048 100.00 4 11,742 78,781 78,781 100.00 6 12,762 6,268 55,557 33.41 12 4,995 7,350 62,858 100.00 5 3,158 7,560 63,788 100.00 9 3,344 103
2016 (%) 14. * 68 15. * 8 16. * 68 17. * 200 18. * 33 19. * 11 20. * 50 21. * 208 22. * 23 23. Global Gateway Tower* 61A 61E 63 24. 24 7,953 65,761 100.00 39 20,903 6,529 65,267 79.762 37 17,636 6,750 60,750 100.00 36 39,325 4,905 41,314 100.00 61 15,323 7,513 80,079 100.00 43 13,567 19,600 176,373 100.00 50 13,507 11,400 102,570 100.00 59 16,094 6,528 55,077 33.41 69 16,680 31,380 156,901 25.07 68 110,097 28,004 336,052 100.00 149,401 11,590 173,850 100.00 60,359 1,033 1,157,429 794,737 * 104
2016 (%) 1. 38 * 4,586 55,031 100.00 55,031 2. 1 19 * 8,559 77,027 100.00 129 64,189 3. 7 7G * 9,865 83,245 100.00 250 73,987 4. 8 5. 88 21,528 171,194 100.00 171,194 154,280 555,399 100.00 590 555,399 969 919,800 / * 105
2016 (%) 1. 45 47 9,067 135,995 19.10 25,968 2. 29 23,649 11,824 100.00 11,824 3. 18 4. 218 5. 52,689 329,755 100.00 329,755 9,600 143,997 100.00 143,997 810,454 3,991,981 22.80 910,172 905,459 4,613,552 1,421,716 106
2016 1. 450 456G 28,027 272,065 2. 852 858 21 39 17,720 169,709 3. 62C 6 3,851 33,099 4. 206 212 4,341 65,115 5. 12 18 4,060 37,566 6. 1 39 11 3,166 26,911 7. 4A 4P 65% 52,466 306,920 113,631 911,385 8. 8 30A 19,519 175,555 9. 25 29 22,885 205,965 10. 456 466 50 56 22,965 206,690 11. 1 15 9,788 78,304 12. 202 208 4,200 33,600 13. 214 220 4,200 33,600 14. 342 348 4,579 38,922 15. 352 354 2,289 19,457 16. 11 19 6,510 58,577 17. 69 83 9,543 81,116 18. 31 33 3,000 25,500 109,478 957,286 223,109 1,868,671 107
2016 1. 73 73E 6,781 60,659 2. 13 15 3,993 33,941 3. 2 13,713 123,417 4. 85 95 4,950 42,075 5. 4 6 1,740 14,790 6. 9 13 2,019 18,171 7. 5 713 17 3,905 33,193 8. 40 46 50% 9. 72 94 50% 10. 983 987A 16 22 50% 3,734 15,870 11,488 54,568 6,696 31,806 59,019 428,490 11. 57 69 2 20 18A 30 23,031 207,277 12. 2A 2F 10,614 84,912 13. 35 47 2 16 32 44 20,114 181,009 14. 139 53 2 9,642 86,778 108
2016 15. 74 74C 15 25 49% 10,677 39,240 16. 21 27 5,288 42,304 17. 210 212 2,100 16,800 18. 3 8 7,312 58,496 19. 6 28 76 78 19,975 179,775 20. 1 21C 80 86 19,725 177,525 21. 2 16A 14,400 129,600 22. 22 24 88 90A 4,675 42,075 23. 30 44 75 77 13,175 118,575 24. 23 25 79 81 2,625 23,625 25. 35 37 3,000 27,000 26. 26 36A 83 85 9,775 87,975 27. 39 4112A 22A 46 50 11,900 107,100 188,028 1,610,066 247,047 2,038,556 109
2016 13.5 0.8 14.3 10.0 24.3 / 110
2016 4A 4P 9 11464 466 50 56 39 41 12A 12B 18 / 111
2016 / / 1.4% 3.2% 40.77% 97% 112
2016 (%) 4.6 50.5 3.7 40.7 0.4 4.4 0.4 4.4 9.1 100.0 (%) 2.3 25.3 3.0 33.0 3.8 41.7 9.1 100.0 10.5% ibeacon 78 113
2016 18 I 2016 2016 12.5% 2016 18 114
2016 (LEED) (BEAM Plus) (%) 1. 571 2. 8 7,560 63,788 100.00 63,788 194,532 387,166 59.00 228,428 292,216 115
2016 2015 (%) 1. 2 100.00 0.6 2. 3A 100.00 1.3 3. 2B 100.00 1.2 4. F1F2 1B 100.00 0.2 5. 4 R1 50.00 0.3 3.6 116
2016 78% * 2.7 14.5 17.2 17.6 10.6 3.6 9.1 1.2 0.7 10.6 7.6 8.7 12.7 0.6 6.9 89.9 107.1 * 117
2016 (%) 83.8 78 11.3 11 9.8 9 2.2 2 107.1 100 60% 33% 6% 7.3% 95% 97% 98% 93% 95% 87% 118
2016 86% 5% Citistore id:c 10.5% Citistore 2% Citistore 35%52% 35% 13% Citistore Citistore 3%2% Citistore 5% 119
2016 Citistore Citistore 1.8%15,774 21.4% 1,847,3908,129 1083 63.38% 11% 12% 9% 10% 120
2016 29% 121
2016 3.63% 122
2016 63% 31% 97% 73%97% 68% 50% 6% 123
2016 48547 165,766 663,062 6% 29% 21% (EBITDA) Mira Mall The Mira Hong Kong (Mira Moon) MICE 124
2016 School Food 11% 125
2016 14.5% 16.0% 18 126
2016 18 127
2016 9,725 11,019 (5,186) (5,860) 4,539 5,159 234 204 / (218) 388 (489) (613) (848) (902) 3,218 4,236 (b) 2,683 3,730 5,901 7,966 (a) (398) (447) 2,227 2,286 1,751 1,156 9,481 10,961 (745) (832) 8,736 10,129 128
2016 8,611 9,846 125 283 8,736 10,129 (a) 2.37 2.71 * (b) 1.31 1.50 * * 136 169 129
2016 8,736 10,129 (1,058) (199) (133) (138) 86 438 (595) (94) (1,700) 7 7,036 10,136 6,918 9,895 118 241 7,036 10,136 136 169 130
2016 131,506 128,597 1,428 1,692 52,640 51,953 36,763 35,619 325 300 10,644 8,322 641 527 233,947 227,010 4,758 4,820 79,885 81,556 8,280 8,371 2,873 2,733 17,663 11,779 113,459 109,259 23,592 19,098 8,607 10,216 6,572 2,192 8 996 790 39,767 32,304 73,692 76,955 307,639 303,965 131
2016 30,846 24,798 8,304 13,705 306 1,177 1,650 1,773 6,425 6,243 47,531 47,696 260,108 256,269 52,345 52,345 202,280 198,902 254,625 251,247 5,483 5,022 260,108 256,269 136 169 132
2016 52,010 16 7,884 515 (343) 3 178,065 238,150 5,067 243,217 9,846 9,846 283 10,129 (182) 412 (181) 49 (42) 7 (182) 412 (181) 9,846 9,895 241 10,136 19 (19) (b) (2,280) (2,280) (2,280) (20) (20) (1) (1) (72) (72) 6 6 6 52,010 16 7,702 927 (524) 28 185,612 245,771 5,215 250,986 133
2016 52,345 16 3,591 259 (648) 92 195,592 251,247 5,022 256,269 8,611 8,611 125 8,736 (1,688) 85 (90) (1,693) (7) (1,700) (1,688) 85 (90) 8,611 6,918 118 7,036 48 (48) (b) (3,538) (3,538) (3,538) (860) (860) 1,203 1,203 (2) (2) (2) 52,345 16 1,903 344 (738) 140 200,615 254,625 5,483 260,108 136 169 134
2016 3,757 3,556 1,163 886 / (2,605) 898 (448) (805) 1,867 4,535 1,162 1,083 537 443 / 572 (823) / 865 (70) / 1,373 (1,288) 529 209 / 5,038 (446) 15,039 23,313 (11,832) (24,119) (878) (3,549) / 1,203 (72) (3,538) (860) (20) (844) (1,053) (1,710) (5,500) / 5,195 (1,411) 8,465 8,560 (66) 2 13,594 7,151 136 169 135
2016 192 136
2016 622 436 622 662(3)6 3 622 406(2) 407(2)(3) 137
2016 5,886 7,176 2,739 2,764 30 50 443 449 627 580 (b) 9,725 11,019 143 111 4 12 87 81 234 204 8,000,000 138
2016 / / 9 28 (3) (21) (149) / (21) 21 10 (21) / 3 (17) (c) (15) (11) 47 18 (i) (12) (ii) 230 164 (69) (21) (218) 388 (i) 12,000,000 (ii) 139
2016 / (ii) 376,000,000 477,000,000 471,000,000 (i) 379,000,000 (ii)138,000,000 230,000,000 / (a) 378 347 367 425 37 36 91 95 873 903 (475) (456) 398 447 3.20% 5.97% 3.70% 6.20% 140
2016 / (b) 937 964 49 46 986 1,010 (c) 53 63 10 4,032 4,581 148 158 (52) (44) (66) (3) 141
2016 355 294 167 218 2 34 524 546 221 286 745 832 16.5% 16.5% 30% 60% 30% 60% 142
2016 (a) 8,611,000,0009,846,000,000 3,637,000,000 3,630,000,000 * 3,306 3,000 300 331 330 3,637 3,630 * 143
2016 (b) 4,782,000,0005,443,000,000 8,611 9,846 (b) (2,683) (3,730) (b) 206 12 (429) (317) (1,121) (535) 311 116 76 (113) (25) 4,782 5,443 1.31 1.50 * * 194,000,000152,000,000 144
2016 (a) 4 2 3 8 1,528 1,256 (b) / 1 7 7 6 3,538 2,280 145
2016 / 146
2016 (a) (i) 4,071 1,192 41 32 4,112 1,224 (458) (129) 3,654 1,095 1,815 (5) 671 103 2,486 98 (4) (2) 2,482 96 5,886 1,187 712 135 6,598 1,322 (462) (131) 6,136 1,191 1,889 1,441 1,332 1,119 3,221 2,560 (7) (2) 3,214 2,558 850 699 6 5 856 704 856 704 (ii) 2,739 2,140 1,338 1,124 4,077 3,264 (7) (2) 4,070 3,262 30 (20) 118 98 98 443 155 155 (20) 135 627 280 (52) 228 (10) 218 9,725 3,742 1,325 5,067 (163) 4,904 2,025 2,025 2,025 9,725 3,742 3,350 7,092 (163) 6,929 143 39 182 (2) 180 (149) (1) (150) (150) (iii) (518) (136) (654) 12 (642) 3,218 3,252 6,470 (153) 6,317 2,683 1,555 4,238 (4) 4,234 (398) (296) (694) 7 (687) 5,503 4,511 10,014 (150) 9,864 (745) (533) (1,278) 25 (1,253) 4,758 3,978 8,736 (125) 8,611 147
2016 (a) (iv) 351 10 (133) 228 1,570 1,798 316 15 (21) 310 310 28 23 (12) 39 39 42 37 1 80 80 70 727 25 (165) 657 1,570 2,227 (v) (3) 1,692 59 3 1,751 1,751 67 2,419 84 (162) 2,408 1,570 3,978 148
2016 (a) (i) 4,372 1,466 282 81 4,654 1,547 (605) (335) 4,049 1,212 2,804 358 233 (14) 3,037 344 (3) (5) 3,034 339 7,176 1,824 515 67 7,691 1,891 (608) (340) 7,083 1,551 1,912 1,404 1,268 1,081 3,180 2,485 (11) (7) 3,169 2,478 852 651 6 5 858 656 858 656 (ii) 2,764 2,055 1,274 1,086 4,038 3,141 (11) (7) 4,027 3,134 50 (15) 127 112 112 449 155 155 (20) 135 580 586 146 732 38 770 11,019 4,605 1,426 6,031 (329) 5,702 1,976 1,976 1,976 11,019 4,605 3,402 8,007 (329) 7,678 111 82 193 (3) 190 (1) (1) (1) (iii) (480) (75) (555) (4) (559) 4,236 3,408 7,644 (336) 7,308 3,730 854 4,584 (15) 4,569 (447) (261) (708) 2 (706) 7,519 4,001 11,520 (349) 11,171 (832) (559) (1,391) 66 (1,325) 6,687 3,442 10,129 (283) 9,846 149
2016 (a) (iv) 174 11 26 211 1,531 1,742 328 23 43 394 394 37 11 12 60 60 86 4 90 90 37 599 34 85 755 1,531 2,286 (v) 13 1,082 63 (2) 1,156 1,156 50 1,681 97 83 1,911 1,531 3,442 150
2016 (a) (i) 160,000,000 129,000,000759,000,000723,000,000 (ii) 2,471,000,0002,446,000,000 268,000,000318,000,000 2,739,000,0002,764,000,000 (iii) 9,000,00028,000,000 527,000,000 508,000,000 (iv) 727,000,000599,000,000 429,000,000317,000,000 (v) 1,692,000,000 1,082,000,0001,121,000,000 535,000,000 (b) (i)(ii) 7,048 7,353 180,880 176,287 2,677 3,666 41,457 41,574 9,725 11,019 222,337 217,861 151
2016 (c) 6 7 4 4 15 20 12 13 16 29 15 11 53 73 15 11 (a) 220,000,000 47,000,0009,000,000 28,000,000 152
2016 (b) 2,683,000,0003,730,000,000 206,000,000 12,000,000(b) 153
2016 (a)(i) 627 216 928 (a)(i) 968 848 1,595 216 1,776 (i) (a)(i) 262 148 (i) (a)(i) 131 (a)(i) 63 84 325 279 84 325 1,874 300 1,776 325 1,650 300 1,773 224 3 325 1,874 300 1,776 154
2016 (a) 10,000,000 50,000,000 200,000,000 672,000,000 50,000,000 200,000,000 10,000,000,000 10,000,000,000 9,300,000,000 11,700,000,000 (b) 155
2016 (b) 1,128 1,123 2,779 2,637 225 79 4,132 3,839 (b) 522 522 518 613 1,040 1,135 4,473 2,306 999 1,042 10,644 8,322 (a)(i) 3,004 2,716 (b) 1,100 1,164 577 480 (a) 92,000,000 91,000,000 156
2016 (b) 24,000,000 20,000,000 541,000,000 598,000,000 (c) (d) 648,000,000 684,000,000 351,000,000 358,000,000 4% 4%12%12% 225,000,000 236,000,000 3,758,000,000 3,834,000,000 561,000,000 561,000,000 / 157
2016 10,194 10,130 / 58,895 61,884 10,722 9,460 79,811 81,474 74 82 79,885 81,556 (c) 1,622 2,146 (d) 225 236 6,213 5,781 70 18 100 144 50 46 8,280 8,371 150,000,000 200,000,000 75,000,000 36,000,000 5.65% 5.65% 4% 4% 158
2016 2,390 2,888 76 73 37 24 54 63 2,557 3,048 159
2016 13,017 6,771 4,646 5,008 17,663 11,779 (357) (928) (3,712) (2,380) 13,594 8,471 (6) 13,594 8,465 3,712,000,000 2,380,000,000 6,826 8,484 3 16 1,443 1,412 11,832 8,235 224 3 908 143 2,356 805 23,592 19,098 160
2016 642 1,686 957 1,120 1,295 1,183 2,577 2,599 5,471 6,588 15,039,000,000 23,313,000,000 10,715,000,000 24,119,000,000 0.58% 1.54% 0.80% 1.47% 331,000,000 622 135 161
2016 (a) (i) 3,004 3,004 262 262 63 63 775 775 1,099 1,099 162
2016 (a) (i) 2,716 2,716 216 216 84 84 928 928 848 848 (ii) 163
2016 (b) 1,128,000,000 1,123,000,000 1,040,000,000 1,135,000,000 1,100,000,000 1,164,000,000 164
2016 (a) 5,221 6,060 21,373 21,113 26,594 27,173 (b) 1,646 1,178 172 1,043 1,818 2,221 165
2016 (a) 11,000,000 13,000,000 (b) 36,000,000 38,000,000 (c) 1,205,000,000 1,324,000,000 (a) (i) 22 53 (iii) 7 (iii) 4 3 (ii) 4 4 166
2016 (b) (iii) 13 12 (iii) 3 6 (iii) 9 8 (iii) 67 67 (iii) 31 31 (i) 1 17 (iii) 4 2 (c) (iii) 3 (iii) 5 9 2 5 (i) (ii) (iii) 167
2016 (d) 5 5 24 24 43 46 1 1 / 28,000,000 26,000,000 (e) 80,000,000 80,000,000 168
2016 (a) 169
2016 / / / % % 5,886 7,176 18% 1,187 1,824 35% 2,739 2,764 1% 2,140 2,055 +4% 30 50 40% (20) (15) +33% 443 449 1% 155 155 627 580 +8% 280 586 52% 9,725 11,019 12% 3,742 4,605 19% % 8,611 9,846 13% 4,782 5,443 12% 194,000,000152,000,000 170
2016 / / % 4,782 5,443 (661) 12% / / (246) 246 75 75 (164) 164 4,857 5,033 (176) 3% % 4,071 4,372 (301) 7% 1,815 2,804 (989) 35% 5,886 7,176 (1,290) 18% 171
2016 2,289,000,000 1,782,000,000 1,228,000,000 3,144,000,000 922,000,000 893,000,000 1,574,000,000 1,230,000,000 % 1,095 1,212 (117) 10% 96 339 (243) 72% 1,191 1,551 (360) 23% 172
2016 117,000,000 10%(i) 68,000,000(ii) 12,000,000 (iii)37,000,000mount Parker Residences 243,000,000 72% 360,000,000 353,000,000 7,000,000 (i) 72,000,000 (ii) 45,000,000 / % 1,056 1,484 (428) 29% 111 45 66 +147% 24 22 2 +9% 1,191 1,551 (360) 23% 173
2016 72,000,000 12,000,000 45,000,000 Mount Parker Residences 37,000,000 % 1,889 1,912 (23) 1% 850 852 (2) 0.2% 2,739 2,764 (25) 1% 174
2016 % 2,558 2,478 80 +3% 704 656 48 +7% 3,262 3,134 128 +4% 2,138 2,048 90 +4% 382 363 19 +5% 742 723 19 +3% 3,262 3,134 128 +4% 64,000,000 59,000,000 1,853,000,0001,889,000,000 36,000,000 2% 3% 175
2016 0.2% 7% 6% 77%83% 19% 54% 87% 9% 2% 7% 90% Citistore (Hong Kong) Limited 443,000,000 449,000,0006,000,000 1% 155,000,000155,000,000 176
2016 20,000,000 40% 30,000,00050,000,000 5,000,000 33%20,000,00015,000,000 47,000,000 8% 60,000,000 306,000,000 52% (i) 215,000,000 246,000,000(ii) 164,000,000 60,000,000 177
2016 2,227,000,000 2,286,000,000 59,000,000 3% 429,000,000317,000,000 1,798,000,000 2,045,000,000 76,000,000 247,000,000 12% (i) (ii) 116,000,000 31,000,000 9,000,000 8,000,000 12,000,000 (iii) 139,000,000 131,000,000 76,000,000 178
2016 1,751,000,000 1,156,000,000 595,000,000 51% 1,121,000,000535,000,000 630,000,000 621,000,0009,000,000 1% 24,000,000 51,000,000 Mount Parker Residences 70,000,000 398,000,000447,000,000 873,000,000903,000,000 3.23%3.91% 2,683,000,0003,730,000,000 9,226,000,000 10,202,000,000 179
2016 15,179 12,408 11,587 8,454 25,902 28,389 1,661 1,660 306 1,185 54,635 52,096 (17,663) (11,779) 36,972 40,317 254,625 251,247 (%) 14.5% 16.0% 45% 54% 5,646 6,826 782 808 7 8 180
2016 672,000,000 50,000,000 200,000,000 10,000,000,000 672,000,000 50,000,000 200,000,000 10,000,000,000 11,450,000,000 11,700,000,000 633,000,000 689,000,000 181
2016 26,594,000,000 27,173,000,0001,818,000,000 2,221,000,000 1,252,000,000 1,375,000,000 (i) (ii) 36,000,000 38,000,000 1,205,000,000 1,324,000,000 8,035 8,133 986,000,000 1,010,000,000 182
2016 (i) (ii) / / / / 192 330,673,246 183
2016 14 A.2.1 13.51B(1) (i) 184
2016 (ii) 5,101 4,904 20,750 4,657 4,477 14,560 9,177 8,836 572 6,821 6,777 2,828 3,581 3,441 6,423 2,560 2,461 4,386 2,487 2,391 1,273 4,816 4,588 12,950 (1) (2) (3) 185
2016 352 XV 1 11,681,944 2,631,026,081 2,642,708,025 72.65 1 2,631,026,081 2,631,026,081 72.33 1 2,631,026,081 2,631,026,081 72.33 2 165,514 165,514 0.00 3 48,501 48,501 0.00 4 1,873,132 1,873,132 0.05 5 2,928 2,928 0.00 6 2,115,274,943 2,115,274,943 69.41 6 2,115,274,943 2,115,274,943 69.41 6 2,115,274,943 2,115,274,943 69.41 7 6,666 6,666 0.00 8 5,280,460,351 5,280,460,351 41.52 8 5,280,460,351 5,280,460,351 41.52 8 5,280,460,351 5,280,460,351 41.52 9 165,655 165,655 0.00 10 799,220 119,017,090 119,816,310 33.63 10 119,017,090 119,017,090 33.41 10 119,017,090 119,017,090 33.41 11 150,000 150,000 0.04 12 465,100 465,100 0.13 186 13 2,250 2,250 0.00
2016 14 321,578,100 321,578,100 46.43 14 321,578,100 321,578,100 46.43 14 321,578,100 321,578,100 46.43 15 1,689,023,813 1,689,023,813 63.38 15 1,689,023,813 1,689,023,813 63.38 15 1,689,023,813 1,689,023,813 63.38 16 8,190 A 8,190 A 100.00 17 3,510 B 3,510 B 100.00 18 35,000,000 15,000,000 50,000,000 100.00 16 8,190 A 8,190 A 17 3,510 3,510 B B 100.00 100.00 18 15,000,000 15,000,000 30.00 16 8,190 A 8,190 A 17 3,510 3,510 B B 100.00 100.00 18 15,000,000 15,000,000 30.00 Best Homes Limited 19 26,000 26,000 100.00 19 26,000 26,000 100.00 19 26,000 26,000 100.00 187
2016 20 5,000 5,000 10,000 100.00 21 2,000 2,000 20.00 Furnline Limited 22 100 A 100 A 100.00 23 1 B 1 B 100.00 22 100 A 100 A 100.00 23 1 B 1 B 100.00 22 100 A 100 A 100.00 23 1 B 1 B 100.00 24 50 50 5.00 25 100 100 100.00 25 100 100 100.00 25 100 100 100.00 Perfect Bright Properties Inc. 26 100 A 100 A 100.00 27 1 B 1 B 100.00 26 100 A 100 A 100.00 27 1 B 1 B 100.00 26 100 A 100 A 100.00 27 1 B 1 B 100.00 188
2016 336 Rimmer (Cayman) Limited 1 2,631,026,081 72.33 Riddick (Cayman) Limited 1 2,631,026,081 72.33 Hopkins (Cayman) Limited 1 2,631,026,081 72.33 1 2,628,830,704 72.27 Yamina Investment Limited 1 1,187,280,220 32.64 Believegood Limited 1 599,465,015 16.48 South Base Limited 1 599,465,015 16.48 Cameron Enterprise Inc. 1 278,847,043 7.67 1 341,972,009 9.40 189
2016 1. 11,681,9442,631,026,081 (i) 1,089,999,150 (ii) 341,972,009(iii) 278,847,043Cameron Enterprise Inc. 599,465,015South Base Limited Believegood Limited 114,874,271Jayasia Investments Limited Prosglass Investment Limited 105,703,954 Mei Yu Ltd. Fancy Eye Limited 88,389,937 World Crest Ltd. Spreadral Limited Cameron Enterprise Inc. South Base Limited Jayasia Investments Limited Mei Yu Ltd. World Crest Ltd. Yamina Investment Limited Yamina Investment Limited(iv) 8,202,766 Superfun Enterprises Limited 41.52%72.27% (v) 2,195,377; (vi) 937,285439,274 Tako Assets Limited Thommen Limited 33.41%10Hopkins (Cayman) LimitedHopkins Rimmer (Cayman) LimitedRimmer Riddick (Cayman) LimitedRiddick Hopkins Rimmer Riddick 2. 3. 4. 5. 6. (i) Kingslee S.A. Gainwise Investment Limited 843,249,284 602,398,418 363,328,900 217,250,000 84,642,341 (ii) 3,000,0001,406,000 Tako Assets Limited Thommen Limited 33.41%101 7. 8. Timpani Investments Limited Medley Investment Limited2,939,646,295 1,141,777,213 Chelco Investment Limited Macrostar Investment Limited 1,199,036,843 Timpani Investments Limited Chelco Investment Limited Faxson Investment Limited Faxson Investment Limited 1 9. 10. 799,220119,017,090Pataca Enterprises Limited Wiselin Investment Limited 48,817,090 Graf Investment Limited Mount Sherpa Limited Paillard Investment Limited 23,400,0001 190
2016 11. 12. 13. 14. 269,530,25052,047,850 Aynbury Investments Limited Higgins Holdings Limited100,612,75020,122,550Multiglade Holdings Limited88,412,50015,824,300 Threadwell Limited80,505,00016,101,000 1 15. Hong Kong & China Gas (China) Limited Planwise Properties Limited Superfun Enterprises Limited 8 16. Hopkins 17. Hopkins 18. 35,000,00015,000,000 19. (i) 10,400(ii) 15,600Manifest Investments Limited 20. (i) 5,000Applecross Limited(ii) 5,000 Andcoe Limited 21. 22. Jetwin International Limited 23. 24. 25. (i) 80(ii) 10 (iii) Perfect Bright Properties Inc. Furnline Limited 5 Jetwin International Limited Perfect Bright Properties Inc. Furnline Limited A A A Perfect Bright Properties Inc. Furnline Limited Triton (Cayman) LimitedJetwin International Limited Triumph (Cayman) Limited Victory (Cayman) Limited Triton (Cayman) Limited Triumph (Cayman) Limited Victory (Cayman) Limited 26. Jetwin International Limited 27. 191
2016 128 169 10 8 192
C007445