untitled

Similar documents
Kingwell_C_MT Cir.indb


00C AR.indb


untitled





r

目 錄 頁 次 釋 義 董 事 會 函 件 言


4 3,379,679 3,207,224 (2,574,040) (2,479,550) 805, , ,999 66,818 (435,016) (374,193) (90,274) (97,935) (138) (157) 5 367, ,207 6 (7

4. 27(2) ,000,000,

65746.indb

Kaisa Group Holdings Ltd. 佳兆業集團控股有限公司 於開曼群島註冊成立的有限公司 股份代號 僅供識別 Interim Report 2018 中期報告 中期報告 (Incorporated in the Cayman Islands with limit

公 司 簡 介

4. 27(2) ,000,000 1,000,000,




Cricket Square Hutchins Drive, P.O. Box 2681 Grand Cayman KY Cayman Islands SMP Partners (Cayman) Limite

C110122D_Vitar.indb

SOHO SOHO 34 4,750 4, % 84% 50% 2,697 29% 1, % 26% / 08/ 10/ 13/ 21/ 23/

LILANZ L2 31

untitled

2014 Cricket Square, Hutchins Drive P.O. Box 2681 Grand Cayman KY Cayman Islands Royal Bank of Canada Trust Company (Cayman) Limited 4t

A 20%



2013 Cricket Square, Hutchins Drive P.O. Box 2681 Grand Cayman KY Cayman Islands Royal Bank of Canada Trust Company (Cayman) Limited 4t

Project Hen_C_VSA & CT Cir.indb

Make Life in Style



i


, ,171 (188,495) (213,231) 435, , ,024 30,302 (305,546) (319,034) (56,225) (69,190) (1,876) (1

3 707, ,007 (411,337) (371,384) 296, , ,184 4,764 (2,789) (2,194) (69,458) (32,844) (1,595) (73) 4 (102,545) (109,848) (107) 8 125,1

China Water_C_GM Cir.indb



4 37,919 40,859 6 (1,752) (10,323) 36,167 30,536 35,919 30, (430) 36,167 30,


: O16

/


書冊1.indb

( ) :


目錄



untitled


untitled

C Ann.indd


Essex_C_AR.indb

4 3,237, ,103 (2,173,296) (37,798) 1,064,381 66, ,556 8, , (34,716) (29,053) (207,787) (52,801) 7 (97,726) (18,294) 13 (954



untitled

untitled


untitled

% ,667, ,133 20

37.8% # 1918 #

18,840,000 16,320, %(i) (ii) 30,520,000 11,170,000 (i) (ii) 2


i

2015年廉政公署民意調查

i


ii iii

72% ,678, % 30% Mix & Match BUY ,974 20

,801,000 1,473,691 20,764 12,778 (548,084) (452,982) (483,269) (395,241) (97,289) (66,548) (278,473) (209,777) (85,45

untitled

7 1,142, ,713 9 (920,417) (795,244) 221, , ,013 2, ,593 42,664 9 (52,237) (39,466) 9 (77,748) (77,768) 112,236 76,


5 11,949,401 14,705,163 (10,285,277) (9,119,336) (4,000,836) (3,078,877) (5,859,443) (6,090,711) (924,836) (795,886) (8,236,323) (11,529,150) 391,234



untitled

C Ann.indd



cover-C- FINAL.ai

C06863_2016IR_1219_1515.pdf


untitled


智力测试故事


,881,477 2,114,317 8 (2,384,197) (1,630,089) 497, ,228 4,966 6, ,106 20,908 8 (28,402) (24

untitled

1


KPa-BM Holdings Limited * 2663 (I) (II) (III) *


Transcription:

() : 1026 2016

02 03 04 07 19 26 36 55 65 70 71 72 74 76 77 158

44,43513,768 30,667 22,442 21,903539 30,667 30,128 5,590% 2,517 4,441 43% 1.191.19 2.122.12

www.uth.com.hk 148 11 A B2 Cricket Square Hutchins Drive, P.O. Box 2681 Grand Cayman KY1-1111 Cayman Islands Royal Bank of Canada Trust Company (Cayman) Limited 4th Floor, Royal Bank House 24 Shedden Road, George Town Grand Cayman KY1-1110 Cayman Islands 183 17 1712-16

44,435 98% 2,517 43% 60%

5,386,000 306,671,000 5,594% 35,720,000 21,469,000 40% 194,743,000 191,306,000 8,993,000153% 12,186,00011,875,000 72,793,00088% 1,333,0001,333,000

1,032,0004,582,000 344% 23,336,000826%(i) (ii) 23,652,00022,993,000 51% 9 468,843,000 459,154,0009,689,000 29,649,000 22,313,000 167,387,000 90,290,000

356,297,000 398,112,000 53,847,000 44,820,000 17% 37,588,000 13,244,000 29,542,000 91,559,000 23,154,000 75% 212,869,000 7,024,000 1,647,000

700,989,000 437,635,000 54% 95% 281,021,000 262,898,000 661,855,000 710,371,000 1,888,000 2,433,000 412,844,000 3,008,000 271,034,000 193,646,000 123,796,000 76,499,00038%

128,943,000 2,606,00023,154,0007,024,000 97,00034,643,000262,898,000 402,992,000 312,195,0002,433,000 3,008,000193,646,000 76,499,000 16,690,000 57% 61% 44,435 13,768 30,66722,442 98%2,517 4,441 43%

2016 14,565,

1,004 383

1. 2. 3. 4. 5.

50% 51% 51% (i) (ICP) (ii) 50% (iii) ICP 51% 15,800 51%

3831,004 Universal Cyberworks International Ltd. Universal Cyberworks Universal Cyberworks 51% 15,800 Universal Cyberworks H&R 50% 51% 49% 51% 14A(i) (ii) (iii) 14A.101 14A 145,645,000

(i) (ii) 235,420,000 262,898,000 20,723,000 23,139,000 (iii) 4,244,000 4,739,000 (iv) 49% (v) 25% (vi) 9,000,000 20% 80% 520,380,00024.54% 14A

165,694,000 (i) 85,854,000138,590,000 (ii) 79,840,000111,022,000

600083)(i) 000712) (ii)(iii) (iv) 49% (v) (vi) 2% (vii) 520,380,000 24.54% (a)320,380,000 (b) 200,000,000 80% 20%

000712 40% 50.02%

2727 8299 (i) 2243600 (ii) 721 (iii) 027 (iv) 2768 8260

1766 (i)8198 (ii) 1102(iii) 8121 (iv) 1608 (v) 1149 228515 1239

1149 (College of Air Traffic Control) (Asia Pacific United Nation Aviation International Civil Aviation Organisation (ICAO) Meeting) Google

2113

A.6.7 13.51B(1) 1. 2. 1.

3.10(1) 3.10(2) 3.10A 3.13 19 25

11/11 1/1 1/1 11/11 1/1 1/1 11/11 1/1 1/1 6/6 0/1 1/1 11/11 0/1 1/1 11/11 0/1 1/1 11/11 1/1 1/1 10/11 1/1 1/1 1/1 1. 2. 3.

4. 5. A.2.1 A.2.1A.2.2

(i) (ii) 2113 15

- 2/2 1/2 1/1 2/2

- 1/1 2/2 1/2 2/2 70 157

77 2(a) 65 69 1,380 464 688-80 2,612

(i) (ii) - 2/2 2/2 2/2 58 (2) (21)

183 17 1712-16 148 11 A B2 info@uth.com.hk

27 info@uth.com.hk

1213 131820 20 417478 78 (GB5749-2006) (CJ/T206-2005) 106 27,617 1. 2 1 1 69 0.26% 1 22 0.08% 2 3 26,591.76 99.66% 3 0.25 0.00% 26,683.01 1 2 27 3 0.88 26,683.0191 26,592.01 0.97

2. (i) 25,612.85 8,097.22113.81 0.51 10.48 92.51 (ii) 3,000 1,094.29 32% (iii) 11,500 11,100

2. (iv) 3,983PAC 2,358 325 100 1,200 3,983 0.25 (v) 512

1. (1) 346 4% 8% 43% 22% 57% 30% 36%

1. (1)

1. (1) 7% 14% 6% 12% 5% 10% 4% 8% 3% 6% 2% 4% 1% 2% 0% 0%

1. (1) (i) 0 3 0 3 1 2.5

1. (1) (ii)

1. (1) (ii) 3,825 0 3 6 9 12 15 0% 20% 40% 60% 80% 100% 120% 0 2 4 6 8 10 14 12 16

1. (1) (iii) (iv) (v)

2. (i) 81 (ii) 83

2. (ii)

2. (iii) 3. (i) 100,000

3. (i) 4,000 200

A. A1 A2 37-39 a) b) A1.1 37 A1.2 A1.3 A1.4 A1.5 A1.6 37 38-39 39 37-39 A2.1 A2.2 A2.3 A2.4 A2.5 38-39 38-39 37-38 38 38 39 A3 A3.1 38 38-39 38-39

B. B1 a) b) B1.1 B1.2 40-42, 45-46 40 42 B2 a) b) B2.1 B2.2 B2.3 43-44 43 43 43-44 B3 B3.1 B3.2 43-45 45 45

B4 a) b) B4.1 B4.2 B5 B6 B5.1 B5.2 46 46 47 a) b) B6.1 B6.2 B6.3 B6.4 B6.5 46 47 47 47-48 47 47 48 47 48

B7 B8 a) b) B7.1 B7.2 49 B8.1 B8.2 49 49 49-50 49-50 49-50

43 622 5 70 157 158 74,969,000 14 15 44,820,000 16

710,371,000 30 31(a) 33 9,000,000 20% 80% 520,380,00024.54% 14A

87 7

1.00 (i) (ii) (iii) 60,000,000 2.8% 0.465 70,000,000 (10,000,000) 60,000,000 0.460 1.00

571 XV (i) XV 7 8 (ii) 352 (iii) - 1 1 20,000,000 20,000,000 0.94% 1 20,000,000 20,000,000 0.94% 1 6,000,000 6,000,000 20,000,000 26,000,000 1.23% 2 520,380,000 520,380,000 520,380,000 24.54% 1. 2. 520,380,000XV 2 3 1 3.

XV (i XV 7 8 (ii 352 (iii (i) (ii) XV 2 3 XV23 5% 520,380,000 24.54% 1 1 520,380,000 24.54% 1 200,000,000 9.43% 240,000,000 11.32% 2 160,440,000 7.57% Passion Ease Limited 2 160,440,000 7.57% 149,170,000 7.03%

XV 2 3 1. 520,380,000(a) 320,380,000(b) 200,000,000 80% 20% 2. 160,440,000 Passion Ease Limited Passion Ease Limited Passion Ease Limited XV2 3 5% XV 2 3 5%

9,000,000 20% 80% 520,380,00024.54% 14A Universal Cyberworks International Ltd. Universal CyberworksUniversal Cyberworks 51% 158,000,000 H and R Group Limited 50% 51% 49% 14A (i) (ii) (iii) 14A.101 14A

5%1% 10% 8% 5% 26 35

70 157

17 18 90,290,000 398,112,000

4 306,671 5,386 (194,743) (3,437) 111,928 1,949 4 8,993 3,559 5 12,186 311 (72,793) (38,778) 60,314 (32,959) 4,582 1,032 (33) (130) (1,333) 6(a) (23,336) (2,521) 6 40,064 (34,448) 8 (23,652) (659) 16,412 (35,107) 9 (21,112) (27,441) (4,700) (62,548) - (25,171) (44,412) 20,471 (18,136) (4,700) (62,548) 12 (1.19) (2.12) (1.19) (2.12) (1.01) (1.71) (1.01) (1.71) (0.18) (0.41) (0.18) (0.41)

(4,700) (62,548) (6,145) (22,442) (10,845) (84,990) - - - (12,552) (22,374) 110 (68) 6,297 - (9,111) (49,242) (1,734) (35,748) (10,845) (84,990)

14 459,154 468,843 15 22,216 29,364 16 44,820 53,847 17 398,112 356,297 18 90,290 167,387 19 29,542 10(a) 202 20 13,244 37,588 23 227 1,027,836 1,143,297 21 2,606 3,011 22 23,154 91,559 23 7,024 212,642 24 1,647 15 97 285 34,643 63,218 30 262,898 281,021 25 402,992 637,771 733,414 1,291,154 30 312,195 413,873 26 2,433 1,888 27 3,008 412,844 28 193,646 271,034 29 76,499 123,796 16,690 12,959 604,471 1,236,394 128,943 54,760

1,156,779 1,198,057 30 398,176 247,982 10(a) 65,385 65,034 463,561 313,016 693,218 885,041-31(a) 21,205 21,205 33 487,203 496,314 508,408 517,519 184,810 367,522 693,218 885,041

40,064 (34,448) 9 (20,975) (25,966) - (15,121) (8,360) (29) 26,168 4,874 (16) 41,874 19,611 794 302 19,141 477 41 3 83 590 (4,582) (1,206) (320) 85 505 (524) 35(a) (2,000) 126 70 58 673 1,333 505 883 (11,609) 18,123 (166) 94,585 (43,524) (868) (34) (252,041) (7,367) (49,256) 11,031 545 (19) 366,552 (10,031) 4,816 34,960 12,362 (47,297) (17,288) 117,036 (19,910) 13,384 8,360 (20,489) (5,936) 109,931 (17,486)

16 29 (67,702) (22,083) 722 501 (30,799) (83,872) (431) 46 (23,373) (29,613) (27,871) (16,032) 28,668 14,974 34 103 (119,374) 35(a) (b) (302,467) 1,246 35(c) 14,147 (483,156) (180,009) 23,250 499,812 400,391 (281,021) (35,534) (4,942) (323,078) (59,685) (20,866) (11,328) 120,334 66,665 (252,891) (130,830) (10,463) (18,491) 700,989 850,310 437,635 700,989 402,992 637,771 34,643 63,218 437,635 700,989

20,705 490,194 481 1,093 10,754 7,937 4,796 25,947 (58,040) 50,810 554,677 201,581 756,258 187,982 187,982 162 162 13,707 13,869 500 23,150 (400) 23,250 23,250 (11,328) (11,328) (11,328) (4,830) (44,412) (49,242) (35,748) (84,990) 4,297 (4,297) 21,205 513,344 481 1,093 10,754 3,107 4,396 30,244 (57,878) (9,227) 517,519 367,522 885,041 316 316 (30,722) 57,878 (27,156) (160,428) (160,428) (399) 399 (20,866) (20,866) 16,060 (25,171) (9,111) (1,734) (10,845) 5,478 (5,478) 21,205 513,344 481 1,093 10,754 19,167 3,997 5,000 (66,633) 508,408 184,810 693,218

1. 148 11 A B2 2. (a) - - 1 16 38 16 41 27 28 10 12 11 5 7 19

2. (a) 14 (b) (c)

2. (c) (d) (e) (f)

2. (g) (h)

2. (h) - (i) 2(j)

2. (j) (k)

2. (l) (i) - (ii)

2. (l) (iii) (iv) 10 20 (m) (n)

2. (o) (p)

2. (q) - - BOT (i) BOT (ii) 17 - (i) (ii)

2. (q) (a) (b) 2(l)(iv) 2(r)

2. (q) 2(aa) (a) (b) 2(z) (r)

2. (s) (t) (u) (v) (w)

2. (x)

2. (x) 2(k) (y)

2. (y) (z)

2. (aa) - (i) (ii) (iii) (iv) (v) (vi) (vii) 2(r) (viii) (ix) (x) (xi) (xii) (xiii)

2. (ab)

2. (ac) (a) (i) (ii) (iii) (b) - - (i) (ii) (iii) (iv) (v) (vi) (a) (vii) (a)(i) (viii)

2. (ad) - 9 15 16 7 12 28 10 2 7 12 15 9 2 16 28 10

3. (a) 2 (i) 2(p) (ii) 2(h)

3. (a) (iii) 90,290,000 167,387,000 18 (iv) 44,820,00053,847,000 (v) (vi) 2(r) 2(aa)

3. (b) - (i) (ii) (iii) (iv) (v)

4. - 32 136,812 218,882 136,812 218,914 2,268 10 864 149 3,132 159 304,403 5,344 304,403 5,344 306,671 5,386 137,676 219,031 444,347 224,417 8,753 3,559 6,368 4,801 15,121 8,360 29 29 240 158 6,367 398 6,367 36,895 1,808 36,895 1,808 16 16 8,993 3,559 43,437 13,005 52,430 16,564 315,664 8,945 181,113 232,036 496,777 240,981

5. 524 524 320 320 11,609 11,609 577 311 998 174 1,575 485 12,186 311 1,318 698 13,504 1,009 6. (a) - 32,490 2,552 3,044 2,390 35,534 4,942 (9,366) (68) (9,366) (68) 212 37 366 517 578 554 23,336 2,521 3,410 2,907 26,746 5,428 4.29% 5.64% 6% 6.13%

6. (b) 1,380 1,310 1,380 1,310 1,152 2,540 1,152 2,540 2,532 3,850 2,532 3,850 2,423 3,437 156 77 2,579 3,514 37,391 14,350 104,660 109,893 142,051 124,243 2,966 169 21,822 20,987 24,788 21,156 40,357 14,519 126,482 130,880 166,839 145,399 126 126 33,307 1,844 8,567 17,767 41,874 19,611 33 37 58 70 58 130 543 673 505 883 505 883 18,944 279 197 198 19,141 477 621 114 173 188 794 302 (320) 85 (320) 85 2,797 3,264 18,272 18,645 21,069 21,909 (46) (46) 1,379 1,379 1,333 1,333 (6) (6) (716) (495) (722) (501) 78 178 727 913 805 1,091 72 172 11 418 83 590 505 (524) 505 (524) 20,957 3,898 1,066 1,045 22,023 4,943 (11,609) (11,609) (166) (166) 1,203,000 10,000 (1,196) (733) (149) (1,929) (149)

7. (a) 383(1)- i 60 1,560 18 1,638 1,638 60 1,560 1,620 1,620 360 360 360 60 2,145 18 2,223 2,223 240 240 240 240 240 240 v 9 9 9 iv 300 300 300 vi 37 890 927 927 1,366 6,155 36 7,557 7,557

7. (a) i ii 50 1,194 1,244 1,244 60 1,560 18 1,638 1,638 60 1,560 1,620 1,620 iii 59 1,411 1,470 1,470 360 360 360 60 2,145 18 2,223 2,223 iii 235 235 235 240 240 240 240 240 240 v 240 240 240 iv 7 7 7 1,611 7,870 36 9,517 9,517 i. ii. iii. iv. v. vi.

7. (b) - 780 18 798 1,000,000 1 1,000,001 1,500,000 1

8. (a) 16.5% 16.5% 25% 25% 15% (b) - 21,476 387 410 1,476 21,886 1,863 6 (273) 21 (267) 21 10(a) 21,482 387 137 1,497 21,619 1,884 2,170 272 (22) 2,170 250 23,652 659 137 1,475 23,789 2,134

8. (c) - (36,260) 76,324 40,064 (14,754) (6,221) (20,975) 19,089 (%) 16.5 25 16.5 25 (5,983) 19,081 13,098 (2,434) (1,555) (3,989) 9,109 4,224 9,351 13,575 28 9,555 9,583 23,158 (1,935) (8,035) (9,970) (358) (8,560) (8,918) (18,888) 144 5 149 182 (97) 85 234 3,550 3,244 6,794 2,582 1,067 3,649 10,443 6 6 (273) (273) (267) 23,652 23,652 137 137 23,789 (34,481) 33 (34,448) (17,674) (8,292) (25,966) (60,414) (%) 16.5 25 16.5 25 (5,689) 8 (5,681) (2,917) (2,073) (4,990) (10,671) 1,986 298 2,284 5,746 5,746 8,030 (513) (298) (811) (70) (70) (881) (143) (143) 137 (103) 34 (109) 4,360 650 5,010 2,779 229 3,008 8,018 (2,274) (2,274) (2,274) 21 21 21 1 658 659 (1) 1,476 1,475 2,134

9. 51% 158,000,000 35(a) 4 137,676 219,031 (156) (77) 137,520 218,954 4 43,437 13,005 5 1,318 698 (201,467) (255,829) (19,192) (23,172) 166 174 (37) (58) (543) 19 41 (3) 6(a) (3,410) (2,907) 2,000 6 (20,975) (25,966) 8 (137) (1,475) (21,112) (27,441) - - (3,702) (8,692) (17,410) (18,749) (21,112) (27,441)

9. 47,772 (10,367) (39,550) (50,236) (27,914) 35,082 (19,692) (25,521) 10. (a) - - 146 (1,401) (1,255) 34(c) (41,295) (22,258) (63,553) 8(b) 66 (312) (4) (250) (10) 184 52 226 202 (42,824) (22,210) (64,832) 35(a) (189) 527 338 8(b) (1,616) (554) (2,170) (13) 614 678 1,279 (43,299) (22,086) (65,385)

10. (a) 202 (65,385) (65,034) (65,385) (64,832) (b) (i) 416 167,144 191,556 (ii) 167,144 191,972 (139) 167,005 191,972 - - - (i) 19,093,000 27,742,000 (ii) (c) 69,241,000 77,315,000 79,741,000 95,187,000 3,866,0004,759,000

11. 12. (21,469) (35,720) (3,702) (8,692) (25,171) (44,412) 2,120,448,858 2,091,133,790 2,120,448,858 2,091,133,790-13. 428,000 432,000

13. 24,360,000 20,724,000 14. 12,570 5,386 10,962 792 8,276 37,986 (604) (489) (23) (366) (83) (302) (290) (2,157) 53 898 7,022 3,395 90 3,584 7,109 22,151 1,413 (1,413) (100) (114) (877) (1,091) (440) (430) (41) (3,668) (11,850) (271) (2,911) (19,611) 34(c) 92,049 208,068 8,912 1,505 1,851 762 118,418 431,565 103,575 208,615 9,746 9,879 4,175 497 8,532 123,824 468,843 105,060 209,045 9,787 22,476 49,613 1,022 13,910 123,824 534,737 (1,485) (430) (41) (12,597) (45,438) (525) (5,378) (65,894) 103,575 208,615 9,746 9,879 4,175 497 8,532 123,824 468,843

14. 103,575 208,615 9,746 9,879 4,175 497 8,532 123,824 468,843 (1,554) (15,823) (595) (303) (468) (108) (7,230) (26,081) 1,274 1,536 3,421 68,738 74,969 66,776 (66,776) (19) (36) (23) (727) (805) (5,883) (22,613) (2,037) (3,817) (4,522) (254) (2,748) (41,874) 35(a) (4,943) (6,258) (1,306) (173) (3,218) (15,898) 91,195 236,955 8,369 1,001 1,277 70 1,731 118,556 459,154 97,950 259,048 10,019 3,087 1,679 415 2,670 118,556 493,424 (6,755) (22,093) (1,650) (2,086) (402) (345) (939) (34,270) 91,195 236,955 8,369 1,001 1,277 70 1,731 118,556 459,154 42,858,000 30 1,274,0001,460,000 65,00069,000 840,000 6,822,000 1,976,00013,816,000

15. 22,313 29,649 (97) (285) 22,216 29,364 - - 29,649 9,706 34(c) 20,797 35(a) (5,341) (1,201) (552) (794) (302) 22,313 29,649 16. 32,539 1,206 34(c) 21,932 (1,830) 53,847 4,582 15,877 30,799 35(a) (56,606) (3,679) 44,820

16. (a) (b) (c) 13 (d) - - -12% 10% -1% 1 15.5 30 6.7% 10% 8.35% (e) (f) (g)

17. (a) 9,874 7,140 2,682 19,696 (6,650) (6,650) (8,796) (8,796) 1,078 490 2,682 4,250 1,078 490 2,682 4,250 34(c) 352,996 352,996 431 431 (198) (279) (477) (57) (19) (827) (903) 1,021 273 2,682 352,321 356,297 9,326 6,762 2,682 352,599 371,369 (6,489) (278) (6,767) (8,305) (8,305) 1,021 273 2,682 352,321 356,297 1,021 273 2,682 352,321 356,297 35(a) (955) (113) (2,682) (3,750) 48 85,923 85,971 (198) (18,943) (19,141) (1,379) (1,379) (66) (10) (19,810) (19,886) 398,112 398,112 417,998 417,998 (18,569) (18,569) (1,317) (1,317) 398,112 398,112

17. (a) (b) 4,244,000 4,739,000 4,355,000 5,198,000 30) 18. 77,122 34(c) 90,290 167,412 35(a) (77,122) 90,290 25 35(a) (25) - - - - 90,290 167,387

18. - 43,050 33,352 90,290 90,290 720 90,290 167,412 15.4% 16.33% 17.03% 17.46% 3% 8% 3.87% 6.6% 18.52% 3% 13.11%

19. 29,613 (71) 29,542 50,000,000 49.5% 25.245% 35(a) - 59,687 (12) 59,675 29,542

19. 3,915 164 (10) (3,838) (140) (3,674) (150) 41 (3) 20. 13,244,000 37,588,000 37 21. 587 332 2,019 4,753 (2,074) 2,606 3,011

22. 24,004 94,118 22(c) (850) (2,559) 23,154 91,559 (a) (b) - - 22,937 90,900 51 350 166 309 23,154 91,559 22,988 91,250 166 309 23,154 91,559 166,000

22. - (c) 2,559 2,510 70 58 (1,578) (201) (9) 850 2,559 (d) 20,723,000 23,139,000 18,278,000 21,818,000 30 23. 2,696 4,398 1,115 4,394 23(a) 55,495 23(b) 112,744 1,737 119 23(c) 14,590 13,419 1,601 8,911 7,149 214,070 23(d) (125) (1,201) 7,024 212,869 (227) 7,024 212,642

23. - (a) 2% (b) 227,000 (c) (d) 1,201 1,938 673 (428) (693) (1,242) (79) (44) 125 1,201 24. 1,647 25. 218,928,000 608,174,000

26. 27. - 2,433 1,888-409,827 3,008 3,017 3,008 412,844 28. 11,440 18,977 11,485 27,404 52,908 67,951 95,967 114,932 18,258 21,846 23,512 193,646 271,034 29.

30. (a) 706,595 597,096 59,685 3,776 5,074 710,371 661,855 312,195 413,873 126,410 126,351 271,766 121,631 710,371 661,855

30. (a) 1,172,430 829,323 (706,595) (656,781) 465,835 172,542 - - i. 235,420,000 262,898,000 ii. 4,244,0004,739,000 17 iii. 20,723,000 23,139,000 22 iv. 49% v. 25% vi. vii. viii.

30. - (a) - i. 235,420,000 281,021,000 ii. 35,904,000 42,858,000 14 iii. 4,355,000 5,198,000 17 iv. 18,278,000 21,818,000 22 v. 49% vi. 25% vii. viii. ix.

31. (a) 0.01-5,000,000,000 50,000-2,070,448,858 20,705 (i) 50,000,000 500 2,120,448,858 21,205 (i) 50,000,000 23,250,000 0.01 50,000,000 - (b) - 1,002,647 1,484,376 1,761,250 2,434,249 56.93% 60.98%

32. (i)(ii) (iii)

0.465 120,000,000 (50,000,000) 70,000,000 (10,000,000) 60,000,000 (b) 32. (a) - - 0.465 70,000,000 0.465 120,000,000 0.465 (50,000,000) 0.465 (10,000,000) 0.465 60,000,000 0.465 70,000,000 0.465 60,000,000 0.465 70,000,000 0.806 0.465 0.465 3.64.6

32. (c) 120,000,000-0.03997 0.460 0.465 65.89% 1.41% 1.44%

33. 497,758 481 4,796 (67,016) 436,019 23,150 (400) 22,750 (31,100) (31,100) 520,908 481 4,396 (98,116) 427,669 (399) 399 (23,497) (23,497) 520,908 481 3,997 (121,214) 404,172 - - (i) (i)(ii) (ii) (iii) 399,694,000 422,792,000 (iv) (v) 10% 50% 25% 5,478,0004,297,000

34. (a) 34.43% 2 34.43% 7,670 1,899 103 (9,200) 472 (310) 162 (162) (162) 103 103 162,000 225,000 43,000 137,676,00022,975,000 35(a)

34. (b) 34.43% 2 34.43% 8,207 5 (8,202) 10 (6) 4 (4) (4) 4,000 276,000 4,000 137,676,00022,975,000 35(a)

34. (c) 49%224,420,000 268,519,000-14 431,565 15 20,797 16 21,932 17 352,996 14,123 2,358 18,720 6,773 67 149,145 (1,907) (131,867) (126,801) (73,339) (6,234) (248,564) 10(a) (63,553) 366,211 (187,982) 178,229 268,519 (178,229) 90,290 (268,519) 149,145 (119,374)

34. (c) 7,000,000 90,290,000 5,351,000 1,203,000 588,710,000 4,273,000

35. (a) 158,000,000 14 15,898 15 5,341 16 56,606 17 3,750 18 77,097 27,725 10(a) 189 21,871 768 320,376 258,069 604 460,467 (65,506) (776,388) (149,942) (6,079) 10(a) (527) 250,319 (160,428) 89,891

35. (a) 158,000 (89,891) (47,407) (6,297) (2,929) (9,476) 2,000 158,000 (460,467) (302,467) (b) 991,0001,246,000 991,0001,246,000

35. (c) 11,383,000 14,147,000 9.99% 13,707,000 13,707,000 162,000-14,147 (13,707) (278) 162

36. 842 576 875 108 1,717 684 37. 2,229 18,844 59 16,298 2,288 35,142 - - - 85,854 138,590 79,840 111,022 165,694 249,612

38. (a) 60-23,154 91,559 5,909 208,475 34,643 63,218 262,898 281,021 402,992 637,771 729,596 1,282,044

38. (b) - 1 2 5 710,371 856,866 339,488 193,121 324,257 2,433 2,433 2,433 3,008 3,008 3,008 182,876 182,876 182,876 76,499 76,499 76,499 975,187 1,121,682 604,304 193,121 324,257 1 2 5 661,855 748,854 441,882 162,868 144,104 1,888 1,888 1,888 412,844 412,844 412,844 254,802 254,802 254,802 123,796 123,796 123,796 1,455,185 1,542,184 1,235,212 162,868 144,104

38. (c) - 1,903 133 7,137 262,898 1,368 1,401 273,306 1,534 (124) (124) 273,182 1,534

38. (c) - 1 1,505 1,482 271,677 44 7 273,182 1,534 21 10% 27,168,000 5,000 27,168,000 5,000

38. (d) (e)

38. (e) % % 0.5% 2.2% 34,643 0.66% 0.4% 63,218 2.4% 262,898 2.6% 281,021 24% 55,495 2.9% (262,870) 3.1% (281,021) 0.01% 0.35% 227,101 0.01% 0.385% 603,203 3.3% 5.39% (447,501) 3.3% 6.765% (380,834) (185,729) 341,082 100 1,662,0002,198,000 100

38. (f) (i) 13-1,647,000 24 (ii)

39. (a) 49%224,420,000268,519,000 14A.07 14A 14A (b) (c) 11,383,000 14,147,000 9.99% 23 29 30-470 436 582 13 486 9 5,389 844 (d) 577 289 11,574 10,927 333 278 12,484 11,494

40. 41. (a) (b) 9

41. -

41. (a) - 304,918 5,351 1,753 3 32 306,671 5,386 137,676 219,031 444,347 224,417 1,174 7 129 459 7,690 3,093 8,993 3,559 43,437 13,005 52,430 16,564 306,092 5,358 1,882 462 7,690 3,125 315,664 8,945 181,113 232,036 496,777 240,981 100,378 1,704 (5,192) (678) (43,865) (37,546) 51,321 (36,520) (25,734) (34,367) 25,587 (70,887) 15,121 8,360 29 398 6,367 16 41,122 (56,131) 166 4,582 1,206 (33) (33) (37) (58) (70) (58) (100) (30) (130) (543) (673) (1,333) (1,333) (1,333) 2,000 41 (3) (26,746) (5,428) 19,089 (60,414) (23,789) (2,134) (4,700) (62,548) (25,171) (44,412) 20,471 (18,136) (4,700) (62,548) 31,127 538 958 145 1,222 1,161 33,307 1,844 8,567 17,767 41,874 19,611 19,253 280 312 113 19,565 393 370 386 19,935 779 156,285 8,494 7 33 1,978 156,325 10,472 35,414 12,110 191,739 22,582 1,191,277 1,069,550 75,265 85,255 494,708 415,749 1,761,250 1,570,554 862,048 1,761,250 2,432,602 1,849 1,761,250 2,434,451 637,757 560,819 265,713 281,593 82,246 80,876 985,716 923,288 543,027 985,716 1,466,315 82,316 83,095 1,068,032 1,549,410 10%

41. (b) 306,671 5,354 32 306,671 5,386 1,315 466 7,678 3,093 8,993 3,559 136,087 218,742 1,589 289 137,676 219,031 43,437 12,976 29 43,437 13,005 487,510 237,538 9,267 3,443 496,777 240,981 978,736 963,203 49,100 50,290 1,027,836 1,013,493 124,398 5,204 129,602 978,736 1,087,601 49,100 55,494 1,027,836 1,143,095

42. 1,243 2,193 573,322 603,437 574,565 605,630 1,358 1,094 24,505 175,806 69,061 201,669 70,155 350,857 226,911 (149,188) (156,756) 425,377 448,874-4,447 3,102 346,410 223,809-31(a) 21,205 21,205 33 404,172 427,669 425,377 448,874

43. Universal Cyberworks 2 1 100% 100% International Limited (100%) 100% 1,000,000 100% 100% 100% 100% 10,000 100% 100% 1 100% 100% 10,000,000 100% 100% * 100% 100% 410,000,000 49% 49% 49% 49% 15,000,000 49% 49% 49% 49% 1,000,000 49% 49% 49% 49% 1,000,000 49% 49% 49% 49% 1,000,000 49% 49% 49% 49% 98,521,440 49% 49% 49% 49% 1,600,000 49% 49% 49% 49%

43. 2,000,000 49% 49% 49% 49% 23,254,000 49% 24.99% 49%24.99% * - ( ) - (i) (ii) (iii) (iv) (v)

43. 51% 75.01% 32.49% 217,135 58,788 600,640 381,988 311,553 31,451 (190,220) (110,066) (461,733) (242,381) (158,369) 166,522 101,906 170,358 84,926 76,440 83,475 174,980 138,106 322,737 44,765 13,570 (2,961) (11,698) (6,750) (10,890) 33,067 6,820 (13,851) 22,830 10,179 (1,451) 21,026 54,958 86,462 (59,955) (83,723) (11,045) 77,040 64,134 (100,086)

44. 9

444,347 224,417 317,148 189,847 126,719 (4,700) (62,548) 37,734 (24,865) 14,146 (25,171) (44,412) 32,694 (34,085) 6,989 20,471 (18,136) 5,040 9,220 7,157 (4,700) (62,548) 37,734 (24,865) 14,146 1,027,836 1,143,297 178,823 374,843 368,942 733,414 1,291,154 1,131,325 791,392 677,458 604,471 1,236,394 552,489 474,616 536,285 128,943 54,760 578,836 316,776 141,173 1,156,779 1,198,057 757,659 691,619 510,115 (463,561) (313,016) (1,401) (17,350) (15,072) 693,218 885,041 756,258 674,269 495,043