www.sinobiopharm.com 1177 1,582,544 8.8%14.8% 200,609 191,328 13.2% 7.6% 27.06 25.81 13.1% 7.5% 11.6% 420,347 1.5 4.56 1
+ 130 2
GMP PVC GMP GMP GMP CN20110001 MSCI 50 http://www.sinobiopharm.com 3
GDP6.7% 198 5 17 8 249 91 87 4
1,582,544 8.8% 14.8% 200,609 191,328 13.2% 7.6% 27.06 25.8113.1% 7.5% 420,347 725,227 45.8% 13,036 48,345 216,288 51,032 5
353,379 13.2% 337,828 17.5% 161,337 10.2% 19,855 7.6% 62,852 15.0% 62,711 30.9% (DDS) GMP 142,447 34,044 21.0% 6
175,895 11.1% 39,152 9.7% 34,721 18.6%23,847 7.2% 15,609 17.1% 17,929 67.0% 15,501 35.5% 8,667 62.6% 174,555 9.0% DDS 139,606 17.2% 31,817 47.8% 117,001 7.4% 7
84,588 13.0% 20,993 101,319 6.4% 75,241 89,300 5.6% 64,483 23,902 3.7% 62,115 3.9% 36,958 24.2% 18,866 28.1% 30,075 1.9% 22,587 22.8% 8
10,732 0.7% 9,000 8,663 15.4% 10 6 43853 31 181 22 21 130 159,873 10.1% 1513 2 6059 1 532 13 55 9
(Bank of America Merrill Lynch 2016 Human Capital Conference) 250 E.1.2 A.6.7 10
420,347 271,106 152,861 141,999 187,406 30,606 51,819 53,372 2,053,953 1,648,262, 860,160603,957 41.9%36.6% 11
18,163 1,498,554,000 1,324,068,000 12
4 15,825,438 14,550,225 (3,291,221) (3,249,697) 12,534,217 11,300,528 4 320,790 391,633 (6,371,990) (5,897,286) (1,214,579) (1,234,046) (1,783,219) (1,362,387) 5 (89,563) (79,812) 347,623 325,254 6 3,743,279 3,443,884 7 (555,019) (532,876) 3,188,260 2,911,008 1,913,276 1,778,692 1,274,984 1,132,316 3,188,260 2,911,008 9 25.81 24.00 8 13
3,188,260 2,911,008 (9,052) 7,846 (596,041) (341,327) (596,041) (342,533) 34,972 30,056 (7,203) (3,473) 27,769 26,583 (63,790) (114,352) (36,021) (87,769) (632,062) (430,302) 2,556,198 2,480,706 1,509,362 1,470,504 1,046,836 1,010,202 2,556,198 2,480,706 14
2,999,626 2,656,187 470,472 496,489 529,735 519,208 333,884 110,515 110,709 203,789 198,907 998,680 1,258,323 412,377 368,351 165,115 224,989 402,868 214,966 44,890 154,347 6,327,540 6,546,887 999,147 950,148 10 2,227,742 1,866,408 3,566,847 1,527,610 389,776 2,368,976 2,419,678 456,031 460,826 11 4,203,467 2,711,061 14,211,986 9,935,731 12 922,801 767,592 215,454 257,221 3,646,749 3,079,249 1,528,606 1,419,990 6,313,610 5,524,052 7,898,376 4,411,679 14,225,916 10,958,566 15
225,029 141,638 1,874,064 306,062 188,894 67,821 2,287,987 515,521 11,937,929 10,443,045 13 185,305 185,305 8,699,419 7,570,583 8,884,724 7,755,888 3,053,205 2,687,157 11,937,929 10,443,045 16
1. (a) (b) (c) (i)(ii) (iii) (i)(ii) (iii) 17
2. 10 12 28 11 14 1 16 38 16 41 27 3. (a) (b) (c) (i) (ii) 18
15,299,024 526,414 15,825,438 3,899,205 (287,675) 112,107 3,723,637 25,119 347,623 (353,100) 3,743,279 (555,019) 3,188,260 13,661,756 4,825,445 650,777 19,137,978 998,680 402,868 20,539,526 5,116,383 2,829,935 250,931 8,197,249 404,348 8,601,597 361,961 33,806 8,231 403,998 958,322 8,597 1,750 968,669 16,693 2 365 17,060 19
14,045,796 504,429 14,550,225 3,296,629 (47,442) 95,178 3,344,365 74,503 325,254 (300,238) 3,443,884 (532,876) 2,911,008 10,134,496 4,294,458 580,375 15,009,329 1,258,323 214,966 16,482,618 3,727,461 1,751,865 235,205 5,714,531 325,042 6,039,573 299,757 53,403 7,495 360,655 772,324 546,642 8,445 1,327,411 325 16 1 342 20
90% 90% 10% 4. 15,432,257 14,550,225 393,181 15,825,438 14,550,225 25,119 74,503 20,307 18,798 14,788 12,848 43,941 29,767 17,450 8,271 158,611 194,595 6,072 2,024 10,568 20,655 19,341 317,511 360,147 3,255 208 24 31,278 3,279 31,486 320,790 391,633 21
5. 89,563 79,812 6. 3,291,221 3,249,697 355,295 317,902 26,017 23,849 9,660 7,345 13,026 11,559 1,598,732 1,301,959 (10,568) 27,852 (3,255) (208) 17,060 342 (25,119) (74,503) (14,788) (12,848) (158,611) (194,595) 57,944 15,699 7,846 32,938 (31,278) 59,874 25,281 5,401 4,699 1,233,527 1,108,851 265,027 215,217 1,498,554 1,324,068 167 319 75,300 87,711 22
7. 629,051 590,724 (74,032) (57,848) 555,019 532,876 16.5% 16.5% 15% 25% 8. 1.5 1.5 (a) 18322 (b) 18322 23
9. 1,913,276,0001,778,692,000 7,412,192,2097,412,192,209 10. 60 180 90 1,850,147 1,603,326 91 180 350,895 235,107 180 26,700 27,975 2,227,742 1,866,408 11. 1,648,265 1,230,422 2,261,153 1,300,457 294,049 180,182 4,203,467 2,711,061 24
12. 90 640,342 617,372 91 180 240,209 111,786 180 42,250 38,434 922,801 767,592 13. 7,412,192,209 0.025 185,305 185,305 25
3.10 3.10(A) 26