Similar documents
中期報告 2016 恒鼎實業國際發展有限公司 ( 於開曼群島註冊成立之有限公司 ) 股份代號 : 1393



Kaisa Group Holdings Ltd. 佳兆業集團控股有限公司 於開曼群島註冊成立的有限公司 股份代號 僅供識別 Interim Report 2018 中期報告 中期報告 (Incorporated in the Cayman Islands with limit

目錄


Kingwell_C_MT Cir.indb

untitled

LILANZ L2 31

00C AR.indb

37.8% # 1918 #




cover-C- FINAL.ai

untitled

BOT ISO AAA 100%

ROYALE FURNITURE HOLDINGS LIMITED 皇 朝 傢 俬控 股有 限公 司 於開曼群島註冊成立之有限公司 股份代號 : 1198 (Incorporated in the Cayman Islands with limited liability) Stock code:





r


SOHO SOHO 34 4,750 4, % 84% 50% 2,697 29% 1, % 26% / 08/ 10/ 13/ 21/ 23/

(RICI Heath) AR chi.indb

4. 27(2) ,000,000 1,000,000,

公 司 簡 介



4 3,379,679 3,207,224 (2,574,040) (2,479,550) 805, , ,999 66,818 (435,016) (374,193) (90,274) (97,935) (138) (157) 5 367, ,207 6 (7

4. 27(2) ,000,000,


目 錄 頁 次 釋 義 董 事 會 函 件 言

有限公司 GEM GEM 公司 有 公司 有 公司 GEM 公司 公司 GEM GEM 有 GEM GEM 公司 1 倩碧控股有限公司

Cricket Square Hutchins Drive, P.O. Box 2681 Grand Cayman KY Cayman Islands SMP Partners (Cayman) Limite

untitled

駿溢 環 球 金 融 控 股 有 限 公 司 於開曼群島註冊成立的有限公司 股份代號 中期報告





607_AR15_cove_final



C110122D_Vitar.indb


untitled


巨騰國際控股有限公司

A 20%




2014 Cricket Square, Hutchins Drive P.O. Box 2681 Grand Cayman KY Cayman Islands Royal Bank of Canada Trust Company (Cayman) Limited 4t

Essex_C_AR.indb

: O16

untitled

untitled

1


書冊1.indb

2013 Cricket Square, Hutchins Drive P.O. Box 2681 Grand Cayman KY Cayman Islands Royal Bank of Canada Trust Company (Cayman) Limited 4t




( ) :


3 707, ,007 (411,337) (371,384) 296, , ,184 4,764 (2,789) (2,194) (69,458) (32,844) (1,595) (73) 4 (102,545) (109,848) (107) 8 125,1


/ 2015 CONSOLIDATED STATEMENT OF PROFIT For the six months ended 30 December

02.cdr

4 37,919 40,859 6 (1,752) (10,323) 36,167 30,536 35,919 30, (430) 36,167 30,

i

i


LAP KEI ENGINEERING (HOLDINGS) LIMITED 320,000, ,000, ,000, % % 0.005% C

untitled

/

Xingye Copper International Group Limited 興業銅業國際集團有限公司 ( 於開曼群島註冊成立之有限公司 ) 股份代號 : 二零零九年年報

untitled

C Ann.indd




公司



China Water_C_GM Cir.indb


C101.pdf

, ,171 (188,495) (213,231) 435, , ,024 30,302 (305,546) (319,034) (56,225) (69,190) (1,876) (1

untitled

Make Life in Style


untitled

72% ,630, % 30% Mix & Match ,645 20

KPa-BM Holdings Limited * 2663 (I) (II) (III) *

(yongda).indb


Transcription:

Kangda International Environmental Company Limited 康達國際環保有限公司 於開曼群島註冊成立的有限公司 股份代號 6136 年度報告

2 4 6 18 24 40 56 61 62 64 66 68 164

Cricket Square Hutchins Drive P.O. Box 2681 Grand Cayman KY1-1111 Cayman Islands 72 18 32 3205 Royal Bank of Canada Trust Company (Cayman) Limited 4th Floor Royal Bank House 24 Shedden Road George Town Grand Cayman KY1-1110 Cayman Islands / 2017 2

183 17 1712 1716 1 22 15 19 1902 09 6136 http://www.kangdaep.com 12 6 3 / 2017

2,523.931% 414.4 24%20.05 106993 3 19610% 4,113,350 3,363,35022% / 2017 4

PPP [2017] 92[2017] 192PPP PPPPPP 1.2 PPP PPP PPP BOTTOTPPP 5 / 2017

PPP 3.12 52% 22% 25%PPPPPP [2017]92 [2017]192PPP PPP PPPPPP PPP PPPPPPPPP PPPPPP 1.09% Hatlen Investment (Aus.) Pty Ltd 100%100%100% 100% PPP EPC / 2017 6

PPP BOT TOT PPP BOOEPC PPP EPC 7 / 2017

1.1 106993 3 1 750,000600,000 150,000 4,113,350 3,363,35022% 3,046,500 40,000 350 3,086,850 815,000 211,300 200 1,026,500 3,861,500 211,300 40,000 550 4,113,350 81 1 1 83 18 3 2 23 99 3 1 3 106 / 2017 8

44 1,284,500 279.7 21 980,000 322.8 5 400,000 109.8 2 250,000 16.3 5 225,000 66.9 4 220,000 3.5 6 102,000 22.0 * 12 400,000 52.4 99 3,861,500 873.4 3 211,300 1 40,000 5.2 103 4,112,800 878.6 3 550 106 4,113,350 878.6 * 1.1.1 8111 3,046,50024%2,451,50040,000 40,000350350 86% 1.33 1.32878.6 23%712.9 695.030% 535.7 9 / 2017

1.1.2 BOT BOO PPP 12 BOT BOO PPP EPC 32263 3 901.424% 728.4BOT PPP 780,200 600,000180,000200 1.2 2 PPP6 EPC 6,589.97 8 390.9 170%144.5PPP EPC 1.3 68.641% 115.4 PPP / 2017 10

2,523.91,926.5 31%375.7159.3 62.4 BOT BOO PPP EPC BOT 1,570.61,103.2 42%412.455.0 1,174.7 395.9 38%43% 5 (i) (ii)(iii) 190.7127.1 50%124.4 [2015]7811.2 21.922.28.7 11 / 2017

12.0 11.0 9% 278.9235.8 18% 16.2 13.76.5 7.8 BT 354.9 269.5 32% 1,834.24.99% 43.7 28.1 56% 41.0 3.2 2.6 1.349% 3.1 / 2017 12

70.7 38.537.454.0 20%21% 9,087,022 7,044,612 BT 9,643 9,087,022 7,054,255 1,410,155 1,268,065 7,676,867 5,786,190 9,087.0 7,054.3 29% BOT PPP 80.5 188.4 57%EPC 1,146.1 765.2 380.9(i) 62.2(ii) 333.4BTBT27.4 EPC360.8(iii) 14.7 13 / 2017

823.8 1,051.0227.2 258.4 47.8 79.0 1,689.6 675.31,014.3 (1) (812,723) (199,583) (479,452) (1,081,231) 2,310,139 655,521 1,017,964 (625,293) (3,616) 8,808 675,285 1,291,770 1,689,633 675,285 (1) BOT TOT PPP1,213.4 540.4 BOT TOT PPP 400.7 340.8 1,290.5 916.7373.8 514.5 263.1251.4 / 2017 14

1,689.6 675.31,014.32,310.1 569.3134.3 146.0 158.4 812.7 6,395.1 4,521.081% 2,048.8 1,246.8900.0 60.0200.0 300.0300.0 300.0 57,366.249,702.0 380.049,322.0 67% 63% 6,395.1 5,560.7 1,898.21,590.9 BOT TOT BOO PPP1,228.2 597.6 15 / 2017

(a) 70% 100%324.8 100%209.8115.0 250,000 (b) 100% 100% 100% 49%543.3 100%49%377.3166.0 200,00020,000 2,427 / 2017 16

17 / 2017

65 25 / 2017 18

66 30 53 20 63 35 19 / 2017

49 20 10 49 53Baring Private Equity Asia V Holding (5) Limited Water Pollution Control System Operations Certification Commission National Council of Examination for Engineering and Surveying 20 / 2017 20

68 20 ATA INC Melco Resorts & Entertainment (Philippines) Corporation 69 21 / 2017

60 00217600338 600089 300156 000668 / 2017 22

40 62 20 23 / 2017

/ 2017 24

3.13 25 / 2017

/ 2017 26

a. b. c. d. e. 27 / 2017

/ 2017 28

4/4 1/1 4/4 1/1 4/4 1/1 4/4 1/1 4/4 1/1 2/4 1/4 4/4 1/1 4/4 1/1 4/4 1/1 29 / 2017

A.5 1/1 1/1 1/1 1/1 1/1 B.13.25 / 2017 30

1/1 1/1 1/1 8 1,000,000 1 1,000,0001,500,000 1 3.21 C.3 31 / 2017

3/3 3/3 3/3 / 2017 32

COSO(Committee of Sponsoring Organizations of the Treadway Commission) 33 / 2017

/ 2017 34

/ 2017 35

(1) (2) (3) (4) / 2017 36

PPP PPP PPPPPP PPPPPPPPP PPPPPPPPP 37 / 2017

5660 3,000,000 3,000,000 / 2017 38

kangda@kangdaep.com (2) (21) 3.29 39 / 2017

61 2.0 1.6 / 2017 40

41 / 2017

164 22% 7% 34% 10% 5% 12 28 6,150,000 4264 1,738.9 26 27 / 2017 42

18 23 3.13 43 / 2017

/ 2017 44

(a) (b) (c) (d) (e) (f) (g) (a) (f) 45 / 2017

200,000,000 10% 12 1% 12 1% 10 / 2017 46

301 (a) (b) (c) 5 10 84,500,000 84,500,000 22,030,000 12 24 3630% 30% 40% 28,160,000 47 / 2017

1 3.340 3.386 A 1,950,000 (1,950,000) B 2,600,000 2,600,000 C 4,550,000 (1,950,000) 2,600,000 3.340 3.386 A 1,650,000 (1,650,000) B 2,200,000 2,200,000 C 3,850,000 (1,650,000) 2,200,000 3.340 3.386 A 1,500,000 (1,500,000) B 2,000,000 2,000,000 C 3,500,000 (1,500,000) 2,000,000 3.340 3.386 A 1,500,000 (1,500,000) B 2,000,000 2,000,000 C 3,500,000 (1,500,000) 2,000,000 3.340 3.386 A 750,000 (750,000) B 1,000,000 1,000,000 C 1,750,000 (750,000) 1,000,000 3.340 3.386 A 14,160,000 (14,160,000) B 18,880,000 (520,000) 18,360,000 C 33,040,000 (14,680,000) 18,360,000 50,190,000 (22,030,000) 28,160,000 1. A: B: C: / 2017 48

89 XV (i)xv7 8 (ii) 352(iii) (1) 1,145,319,004 55.56% (2) 2,600,000 0.13% (2) 2,200,000 0.11% (2) 2,000,000 0.10% (2) 2,000,000 0.10% (2) 1,000,000 0.05% (1) Zhao Sizhen Zhao Sizhen (2) 49 / 2017

XV 352 XV 23336 Zhao Sizhen (1) 1,142,419,004 55.42% 2,900,000 0.14% (2) 1,142,419,004 55.42% Baring Private Equity Asia V 344,129,996 16.69% Holding (5) Limited (3) The Baring Asia Private 344,129,996 16.69% Equity Fund V, L.P. (3) Baring Private Equity 344,129,996 16.69% Asia GP V, L.P. (3) Baring Private Equity 344,129,996 16.69% Asia GP V Limited (3) Jean Eric Salata (3) 344,129,996 16.69% / 2017 50

(1) Zhao Sizhen Zhao Sizhen (2) Zhao Sizhen Zhao Sizhen (3) Baring Private Equity Asia V Holding (5) Limited The Baring Asia Private Equity Fund V, L.P. 99.35% Baring Private Equity Asia GP V, L.P. The Baring Asia Private Equity Fund V, L.P.Jean Eric Salata Baring Private Equity Asia GP V, L.P. Baring Private Equity Asia GP V Limited The Baring Asia Private Equity Fund V, L.P. Baring Private Equity Asia GP V, L.P. Baring Private Equity Asia GP V Limited Jean Eric Salata Baring Private Equity Asia V Holding (5) Limited Jean Eric Salata XV23336 6,150,00011,566,000 1,000,000 2.01 1.94 1,974,000 5,150,000 1.95 1.75 9,592,000 51 / 2017

Zhao Sizhen 14A.09 37(a) 203540 % 98 % 2 % 14A 14A / 2017 52

37(a)A 14A.90 37(a)A A 37A (i) (ii) (iii) (i) (ii) (iii) (iv) 53 / 2017

41 24 39 / 2017 54

25% 55 / 2017

1 22 +852 2846 9888 +852 2868 4432 www.ey.com 61 164 / 2017 56

2.4 2.5 20 2.4 2.5 31 57 / 2017

2.4 2.5 418 / 2017 58

59 / 2017

/ 2017 60

4 2,523,940 1,926,502 (1,570,619) (1,103,173) 953,321 823,329 5 190,667 127,101 (11,950) (11,044) (278,898) (235,794) (7,786) (23,493) 7 (354,880) (269,468) 43,730 28,076 2,592 (1,315) 6 536,796 437,392 10 (109,187) (91,400) 427,609 345,992 14,395 99,450 527,059 360,387 11 414,448 334,577 13,161 11,415 427,609 345,992 513,898 348,972 13,161 11,415 527,059 360,387 11 20.05 16.18 61 / 2017

12 152,209 100,082 11,226 1,592 13 228,908 620,463 14 128,572 23,185 15 621,000 16 914,503 276,616 3,737 3,018 17 60,219 60,219 18 7,676,867 5,786,190 19 81,652 53,715 21 393,254 292,964 10,272,147 7,218,044 11,659 36,593 22 80,485 188,370 18 1,410,155 1,268,065 20 1,146,070 765,208 21 430,590 758,042 23 194,855 92,444 15 158,400 23 1,689,633 675,285 4,963,447 3,942,407 24 1,287,658 910,396 25 514,524 263,125 25,450 16,133 26 2,805,827 2,360,092 27 1,100,000 300,000 40,397 19,839 5,773,856 3,869,585 (810,409) 72,822 9,461,738 7,290,866 / 2017 62

24 2,851 6,304 26 3,589,235 2,160,917 27 948,841 946,825 9,317 17,833 19 704,633 465,820 5,254,877 3,597,699 4,206,861 3,693,167 28 16,392 16,444 30 3,986,922 3,530,541 4,003,314 3,546,985 203,547 146,182 4,206,861 3,693,167 63 / 2017

16,444 1,791,487 368,355 33,423 990,319 3,200,028 130,655 3,330,683 334,577 334,577 11,415 345,992 14,395 14,395 14,395 14,395 334,577 348,972 11,415 360,387 45,792 45,792 (33,080) (33,080) (33,080) 434 434 18,400 18,834 7,250 7,250 (60,080) (52,830) 7,524 7,524 7,524 (c) 15,857 15,857 15,857 (d) 14,704 (14,704) (d) (14,704) 14,704 16,444 1,758,407* 383,563* * 49,280* 14,395* 1,324,896* 3,546,985 146,182 3,693,167 16,444 1,758,407 383,563 49,280 14,395 1,324,896 3,546,985 146,182 3,693,167 414,448 414,448 13,161 427,609 (a) 99,450 99,450 99,450 99,450 414,448 513,898 13,161 527,059 (33,080) (33,080) (33,080) 49,000 49,000 (4,796) (4,796) (b) (52) (9,792) (9,844) (9,844) 38,674 38,674 38,674 (a) (46,039) (14,395) (60,434) (60,434) (c) 7,115 7,115 7,115 (d) 20,404 (20,404) (d) (20,404) 20,404 16,392 1,715,535* 376,198* * 56,395* 99,450* 1,739,344* 4,003,314 203,547 4,206,861 / 2017 64

* 3,986,922,000 3,530,541,000 (a) 15 7,398,000 (b) 6,150,0009,844,000 52,0009,792,000 (c) 84,500,000 84,500,000 7,115,000 15,857,00029 (d) < >[2012]16 65 / 2017

536,796 437,392 7 354,880 269,468 (22,213) 4,508 (46,322) (26,761) 6,29 7,115 15,857 5 (11,199) (8,688) 5 (21,893) (8,473) 5 (1,274) (3,892) 5 (7,398) 6,12 9,258 7,437 6 258 258 6,16 16,444 313 6 241 201 802 (37) 6,21 1,747 6,20 4,341 819,836 689,330 26,508 (23,338) (1,460,877) (383,118) 107,885 (7,010) (358,722) (99,829) 101,278 (306,278) 347,290 32,979 (366,658) (74,650) (783,460) (171,914) 22,198 8,688 (51,461) (36,357) (812,723) (199,583) / 2017 66

12 (71,378) (9,910) (62,882) (12,145) 450,400 1,274 3,892 748 31 (431,371) (264,351) (46,192) (20,927) (3,964) (117,000) (549,655) 20,843 (102,411) 26,776 158,400 (158,400) 146,000 (518,430) (479,452) (1,081,231) 4,232,020 2,109,923 (2,391,660) (1,521,566) (331,501) (266,156) (33,080) (33,080) 1,100,000 360,000 (300,000) 28 (9,844) (4,796) 49,000 6,400 2,310,139 655,521 1,017,964 (625,293) 675,285 1,291,770 (3,616) 8,808 23 1,689,633 675,285 67 / 2017

1. Cricket Square, Hutchins Drive, P.O. Box 2681, Grand Cayman, KY1-1111, Cayman Islands * 1 100 * 1 100 * ** 200,000,000 100 100 * 1,730,000,000 * 80,000,000 100 100 * 63,000,000 / 2017 68

1. 100 * 23,000,000 100 * 8,320,000 100 * 30,000,000 100 * 6,000,000 100 * 94,180,000 100 * 17,000,000 100 8,500,000 * * 24,000,000 100 100 * 20,250,000 69 / 2017

1. 100 * 19,490,000 100 * 26,500,000 * 13,115,000 100 100 * 150,000,000 100 * 10,000,000 100 * 50,000,000 * 1,000,000 100 99 * 64,000,000 99 * 85,000,000 / 2017 70

1. 99 * 64,000,000 * 85,000,000 99 100 * 33,000,000 70 * 100,300,000 * 20,000,000 100 * 16,500,000 100 * 2,000,000 100 * 36,000,000 100 * 3,000,000 100 71 / 2017

1. * 62,000,000 80 * 100,000,000 88 * 50,000,000 80 * 50,000,000 100 * 10,000,000 65 * 5,200,000 100 * 50,000,000 100 * 10,000,000 100 / 2017 72

1. * 70,000,000 100 * 1,000,000 100 * 1,000,000 95 * 8,000,000 100 * 110,000,000 99 * 70,000,000 99 * 75,000,000 99 * 90,000,000 100 * 60,000,000 70 73 / 2017

1. * 15,000,000 100 * 20,000,000 100 * 25,000,000 100 * 6,000,000 100 * 10,000,000 100 * 10,500,000 100 * 5,500,000 100 * 10,000,000 100 * 10,000,000 100 / 2017 74

1. * 3,000,000 100 * 1,000,000 100 * 8,000,000 100 * 20,000,000 100 * 8,000,000 100 * 9,600,000 100 * 30,000,000 100 * 27,800,000 100 * 10,000,000 100 75 / 2017

1. * 2,000,000 100 * 56,172,000 97 * 100,000,000 100 * 52,000,000 100 * 1,000,000 100 * 5,000,000 100 * 5,000,000 100 * ** 31 / 2017 76

1. 2.1 810,409,000 72,822,000 49,702 1,900 12 77 / 2017

2.1 (a) (b) (c) (i)(ii) (iii)(i)(ii)(iii) / 2017 78

2.2 7 12 12 (a) 7 32 (b) 12 (c) 1212 12 B10 B16 79 / 2017

2.3 2 1 4 4 9 1 9 1 9 2 10 4 28 15 1 15 15 1 16 2 17 3 28 2 40 1 22 1 23 2 128 1 3 11 1223 2 1 2 3 4 2 / 2017 80

2.3 9 39 9 9 9 (a) 9 (b) 9 9 9 102810 28 1028 81 / 2017

2.3 15 15 15 15 15 15 15 15 EPC 15 (a) BOT TOTBOT TOTBOT 15 1515 / 2017 82

2.3 (b) EPC EPC EPC 15 (c) 1518 15 15 83 / 2017

2.3 1617 4 15 27 40 1617 1716 17 16 16 16 289 9 928 28 / 2017 84

2.3 40 2221 2312 12 (i) (ii)(iii) (iv) 85 / 2017

2.3 17 17 4 4 17 17 9 15 17 1 1228 12 128 1 28 (i)(ii) (iii) / 2017 86

2.3 3 111223 3 11 12 23 2.4 15% 87 / 2017

2.4 5 / 2017 88

2.4 89 / 2017

2.4 / 2017 90

2.4 (a) (i) (ii) (iii) (b) (i) (ii) (iii) (iv) (v) (vi) (a) (vii) (a)(i) (viii) 5 91 / 2017

2.4 3.13% 4.50% 6.67% 18.00% 9.50% 18.00% 4.50% / 2017 92

2.4 93 / 2017

2.4 BOT TOTBOT TOTBOT 25 30 / 2017 94

2.4 BT BT BT BT BT 95 / 2017

2.4 39 39 / 2017 96

2.4 (a)(b) 97 / 2017

2.4 (a)(b) / 2017 98

2.4 99 / 2017

2.4 / 2017 100

2.4 (i)(ii) 101 / 2017

2.4 / 2017 102

2.4 (a) (b) (c) (d) (e) 103 / 2017

2.4 (i)bt (ii)bot (iii)epc BT BT BOT BOT EPC EPC EPC / 2017 104

2.4 EPC 29 105 / 2017

2.4 / 2017 106

2.4 107 / 2017

2.5 12 (i) (ii) (iii) / 2017 108

2.5 31 109 / 2017

2.5 19 (i)(ii) (iii) (i)(ii) (iii) / 2017 110

2.5 29 17 3. (a) (b) (c) 111 / 2017

3. 2,064,436 390,855 68,649 2,523,940 2,064,436 390,855 68,649 2,523,940 694,658 59,894 12,141 766,694 44,423 39,510 (100,864) (212,967) 536,796 11,485,114 1,209,851 352,117 13,047,082 2,188,512 15,235,594 8,063,003 477,881 347,370 8,888,254 2,140,479 11,028,733 95,636 103,261 198,897 30,011 81,424 47,148 128,572 3,196 1,024 4,220 39,510 3,129 (537) 2,592 22,693 22,693 3,508 26,201 83,571 563 68,649 152,783 4,798 * 157,581 * / 2017 112

3. 1,666,608 144,498 115,396 1,926,502 1,666,608 144,498 115,396 1,926,502 587,809 35,503 20,425 643,737 14,494 (81,880) (138,959) 437,392 9,395,807 766,667 169,260 10,331,734 828,717 11,160,451 5,921,678 125,048 118,904 6,165,630 1,301,654 7,467,284 135,441 135,441 485,022 23,185 23,185 14,973 14,973 13,103 (1,315) (1,315) 4,681 4,681 3,528 8,209 5,031 61 115,396 120,488 4,975 * 125,463 * 113 / 2017

3. (a) 2,523,940 1,926,502 (b) 10,190,495 7,164,329 A 256,278 256,278 B 192,998 192,998 449,276 449,276 / 2017 114

3. B 208,331 208,331 C 156,368 156,368 364,699 364,699 4. BOT TOT (i) BOT (ii) TOT (iii) 17 30 EPCEPC BT BT BT (1)BOTBTEPC (2)BOTTOT (3) 1,355,980 980,267 695,044 535,706 472,916 410,529 2,523,940 1,926,502 115 / 2017

5. (a) 124,351 104,134 22,213 21,893 8,473 11,199 8,688 7,398 1,274 3,892 533 326 37 1,806 1,551 190,667 127,101 (a) / 2017 116

6. 1,174,665 762,179 395,954 340,994 1,570,619 1,103,173 12 9,258 7,437 16 16,444 313 241 201 20 4,341 21 1,747 6,977 5,613 3,000 2,800 187,363 151,329 20,774 16,275 7,115 15,857 215,252 183,461 (791) (584) 258 258 5 (533) (326) 5 (11,199) (8,688) 5 (124,351) (104,134) 5 (21,893) (8,473) 5 (1,274) (3,892) 5 (7,398) 802 (37) (22,213) 4,508 117 / 2017

7. 276,024 215,565 78,856 53,903 354,880 269,468 8. 383(1)(a) (b) (c) (f) 2 2,222 2,319 9,412 8,153 1,852 4,128 123 52 13,609 14,652 29 (i) 308 316 308 316 308 316 924 948 / 2017 118

8. (ii) 308 2,147 2,455 * 205 547 2,142 2,894 205 463 1,669 31 2,368 205 421 546 1,172 205 421 1,643 42 2,311 * 118 1,265 51 1,434 1,246 1,852 9,412 124 12,634 * 52 52 1,298 1,852 9,412 124 12,686 316 2,153 2,469 * 211 1,220 2,146 3,577 211 1,032 1,655 10 2,908 211 938 544 1,693 211 938 1,655 42 2,846 1,160 4,128 8,153 52 13,493 211 211 1,371 4,128 8,153 52 13,704 * * * 119 / 2017

9. 8 10. [2011]58 15% 70% 25% 70,704 37,426 38,483 53,974 109,187 91,400 / 2017 120

10. % % 536,796 437,392 134,199 25.0 109,348 25.0 (9,408) (1.8) (27,453) (6.3) 3,714 0.7 3,474 0.8 4,131 0.8 13,139 3.0 (10,019) (1.9) (418) (0.1) (13,430) (2.5) (6,690) (1.5) 109,187 20.3 91,400 20.9 8,228,000 6,192,000 121 / 2017

11. 414,448 334,577 2,067,506,000 2,067,515,000 / 2017 122

12. 75,951 22,530 34,614 14,881 147,976 (16,173) (12,623) (19,098) (47,894) 59,778 9,907 15,516 14,881 100,082 59,778 9,907 15,516 14,881 100,082 427 6,816 64,135 71,378 31 249 504 753 (736) (55) (63) (854) 39,537 7,721 109 (47,367) (9,892) (9,892) (3,928) (1,649) (3,681) (9,258) 94,900 16,351 19,201 21,757 152,209 114,889 30,596 42,252 21,757 209,494 (19,989) (14,245) (23,051) (57,285) 94,900 16,351 19,201 21,757 152,209 123 / 2017

12. 63,424 22,386 29,976 9,892 125,678 (12,717) (11,101) (16,497) (40,315) 50,707 11,285 13,479 9,892 85,363 50,707 11,285 13,479 9,892 85,363 3,429 6,481 9,910 12,434 12,434 31 91 120 312 523 (711) (711) 1,492 (1,492) (3,454) (1,498) (2,485) (7,437) 59,778 9,907 15,516 14,881 100,082 75,951 22,530 34,614 14,881 147,976 (16,173) (12,623) (19,098) (47,894) 59,778 9,907 15,516 14,881 100,082 20,929,000 21,283,000 26 13,457,000 14,867,000 / 2017 124

13. 228,908 620,463 294,326,000 20 35,000,000 49 100,000,000 30 300,000,000 24 5,000,000 30 44 125 / 2017

13. 283,533 94,607 219,077 7,589,637 325,165 207,798 305,333 14,208,120 (52,080) (1,420) (109,785) (5,878,570) (78,436) ( ) (37,425) (12,065,015) 478,182 300,985 377,200 3,854,172 ( ) ( ) ( ) (620,694) 478,182 300,985 377,200 3,233,478 20% 24% 20% 15% 95,636 72,236 75,440 485,022 162,985 207,570 284,144 15,982 322 70,633 87,353 95,967 15,982 322 70,633 183,320 7,000 40,457 846 40,457 846 61,036 60,001 (a) / 2017 126

14. 128,572 23,185 49 100,000,000 49 5,190,000 2,592 (1,315) 2,592 (1,315) 128,572 23,185 127 / 2017

15. 621,000 158,400 621,000 158,400 99,450,000 16. 276,616 85,255 115,488 31 569,076 161,441 (16,444) (313) 914,503 276,616 931,260 276,929 (16,757) (313) 914,503 276,616 / 2017 128

17. 41,155 1,894 43,049 17,170 17,170 58,325 1,894 60,219 58,325 1,894 60,219 58,325 1,894 60,219 60,219,000 12.00% 16.93% 129 / 2017

18. 9,087,022 7,044,612 BT 9,643 9,087,022 7,054,255 (1,410,155) (1,268,065) 7,676,867 5,786,190 BTBTBT BT BTBT 4,982,241,000 3,913,773,000 26 / 2017 130

19. (457,430) (8,390) (465,820) 31 (154,843) (154,843) (66,213) (207) (66,420) (17,550) (17,550) (678,486) (8,597) (17,550) (704,633) BT 291 430 52,994 53,715 (15) (430) 28,382 27,937 276 81,376 81,652 131 / 2017

19. (362,170) (8,927) (371,097) (23,347) (23,347) (71,913) 537 (71,376) (457,430) (8,390) (465,820) BT 305 1,603 34,405 36,313 (14) (1,173) 18,589 17,402 291 430 52,994 53,715 502,211,000 329,036,000 10% / 2017 132

20. BT 466,026 403,824 679,694 346,310 1,145,720 750,134 350 15,074 1,146,070 765,208 3 425,496 352,030 4 6 175,503 47,512 7 12 168,573 297,165 12 376,148 53,427 1,145,720 750,134 133 / 2017

20. 822,699 492,461 3 168,411 106,473 4 6 45,796 47,512 6 108,814 103,688 1,145,720 750,134 (a) 4,341 (a) (4,341) (a) BTBT 4,341,000 205,045,000 126,559,000 26 / 2017 134

21. 260,000 518,430 87,779 135,549 73,834 79,891 67,507 11,270 6,535 325,201 312,348 (1,747) (1,747) 823,844 1,051,006 (430,590) (758,042) 393,254 292,964 1,747,000 1,747,000 17,466,000 17,466,000 22. 967,489 565,001 (887,004) (376,631) 80,485 188,370 135 / 2017

23. 1,884,488 767,729 (194,855) (92,444) 1,689,633 675,285 1,617,343 623,334 32,190 23,484 40,100 28,467 1,689,633 675,285 23,046,000 24,517,000 26 / 2017 136

24. (a) 192,319 117,848 TOT (b) 3,985 6,985 1,094,205 791,867 1,290,509 916,700 2,851 6,304 1,287,658 910,396 (a) 137,023,000 59,427,000 (b) TOT TOT 3 628,760 414,965 4 6 218,935 145,824 7 12 186,239 140,205 12 256,575 215,706 1,290,509 916,700 137 / 2017

25. 270,972 150,938 * 49,590 49,215 33,277 9,898 11,418 13,585 5,742 5,457 143,525 34,032 514,524 263,125 * / 2017 138

26. (%) (%) 3.97-5.66 500,000 3.92-4.50 780,000 3.86-5.66 1,734,607 3.30-4.84 789,639 4.41-6.37 571,220 4.75-8.00 790,453 2,805,827 2,360,092 1.2 30,000 1.2 30,000 2.8 40,000 4.41-6.37 3,519,235 4.75-8.00 2,130,917 3,589,235 2,160,917 6,395,062 4,521,009 6,172,957 4,326,864 104,489 138,649 117,616 55,496 6,395,062 4,521,009 2,805,827 2,360,092 790,966 463,099 1,520,220 1,037,314 1,278,049 660,504 6,395,062 4,521,009 139 / 2017

26. 12 20,929 21,283 1,592 18 4,982,241 3,913,773 20 205,045 126,559 23 23,046 24,517 329,479 21,700,000 50,700,000 62,208,000 69,120,000 112,000,000 91,000,000 41,026,000 43,870,000 44,500,000 49,211,000 141,000,000 250,000,00050,000,000 27. 200,000,000 5.6% 300,000,000 6.2% 300,000,000 6.5% / 2017 140

27. 300,000,000 7.0% 889,137,000 5.5% 59,704,000 5.8% 1,100,000 300,000 948,841 946,825 2,048,841 1,246,825 28. 5,000,000,0005,000,000,000 0.01 39,766 39,766 2,061,365,0002,067,515,000 0.01 16,392 16,444 2,067,515,000 16,444 1,758,407 1,774,851 (6,150,000) (52) (9,792) (9,844) (33,080) (33,080) 2,061,365,000 16,392 1,715,535 1,731,927 141 / 2017

29. 84,500,00084,500,000 30% 30% 40% 10.08 (i) (ii) 3.386 50,190 3.386 (1,300) 3.386 (20,730) 3.386 28,160 7,115,000 15,857,000 / 2017 142

29. (%) (%) 41.88~44.80 (%) 41.88~44.80 (%) 0.508~1.186 2 (%) 95 28,160,000 28,160,000 95,350,000 28,160,000 1.36% 30. 64 143 / 2017

31. 100% 31,000,00021,700,000 9,300,000 70% 145,110,00030,000,000115,110,000 64,690,000 100% 100% 100%100% 337,250,000 229,482,000 131,609,000 / 2017 144

31. 12 418 335 720 853 78,295 571,891 33,975 535,101 12 2,490 23,991 56 768 25,476 19,997 489 (1,386) (566) (1,246) (651) (283,603) (189,522) (45,000) 19 (994) (57,327) (96,522) 31,000 209,800 377,250 31,000 209,800 377,250 145 / 2017

31. (21,700) (179,800) (229,482) 19,997 489 (21,700) (159,803) (228,993) 3,711,000 326,000 32,297,000 14,629,000 23,082,000 4,793,000 2,612,609,000464,543,000 20,875,000 / 2017 146

32. 4,521,009 1,246,825 9,898 3,170 1,840,360 800,000 (331,501) (37,876) (11,307) 2,016 354,880 37,877 45,000 6,395,062 2,048,841 33,277 3,171 33. (a) 1,175 706 2,243 2,105 3,418 2,811 147 / 2017

33. (b) 5,427 3,634 6,793 1,462 1,962 2,080 14,182 7,176 34. 35. 26 36. 33(b) (a) 413,574 838,060 (b) 2,761,838 2,836,148 / 2017 148

37. (a) * (i) 9,921 * (ii) 743 3,718 316 2,138 20,579 3,119 443 110 21,700 17,600 10,000 1,796 3,412 1,479 99,762 164,891 18,544 15,119 11,917 2,856 1,463 299 204 2,000 165,169 114,081 46,054 10,345 102,252 9,505 149 / 2017

37. (a) * (i) (ii) 250,000,000 50,000,000 26 (b) 65,182 64,439 55,391 55,075 18,575 37,058 12,000 12,000 11,000 11,443 9,921 5,119 5,119 2,510 20,110 72,252 5,930 5,000 / 2017 150

37. (b) 14,785 4,604 10,649 11,649 3,192 1,729 2,950 2,950 204 165,169 114,081 22,575 (c) 1,916 2,599 84 188 31 2,000 2,818 8 151 / 2017

38. 621,000 621,000 9,087,022 9,087,022 1,146,070 1,146,070 556,011 556,011 194,855 194,855 1,689,633 1,689,633 621,000 12,673,591 13,294,591 1,290,509 1,290,509 442,441 442,441 6,395,062 6,395,062 2,048,841 2,048,841 10,176,853 10,176,853 / 2017 152

38. 158,400 158,400 7,054,255 7,054,255 765,208 765,208 904,831 904,831 92,444 92,444 675,285 675,285 158,400 9,492,023 9,650,423 916,700 916,700 257,276 257,276 4,521,009 4,521,009 1,246,825 1,246,825 6,941,810 6,941,810 153 / 2017

39. 621,000 158,400 621,000 158,400 265,200 250,000 277,759 295,482 7,676,867 5,786,190 7,824,974 6,177,787 8,563,067 6,194,590 8,723,733 6,631,669 2,851 6,304 2,718 6,010 3,589,235 2,160,917 3,612,408 2,188,535 2,048,841 1,246,825 2,048,841 1,246,825 5,640,927 3,414,046 5,663,967 3,441,370 / 2017 154

39. 621,000 621,000 158,400 158,400 155 / 2017

39. 277,759 277,759 7,824,974 7,824,974 8,102,733 8,102,733 295,482 295,482 6,177,787 6,177,787 6,473,269 6,473,269 / 2017 156

39. 2,718 2,718 3,612,408 3,612,408 2,048,841 2,048,841 5,663,967 5,663,967 6,010 6,010 2,188,535 2,188,535 1,246,825 1,246,825 3,441,370 3,441,370 157 / 2017

40. (a) 52,066,722 35,828,226 / 2017 158

40. (b) (c) 1 1 2 2 5 5 3,061,087 963,474 1,837,339 1,337,222 7,199,122 1,219,080 112,980 1,048,500 2,380,560 1,287,658 2,851 1,290,509 442,441 442,441 6,010,266 1,079,305 2,885,839 1,337,222 11,312,632 159 / 2017

40. (c) 1 1 2 2 5 5 2,552,268 469,753 1,071,228 674,935 4,768,184 366,480 52,980 211,980 949,500 1,580,940 910,396 6,304 916,700 257,276 257,276 4,086,420 529,037 1,283,208 1,624,435 7,523,100 (d) / 2017 160

40. (d) 24 1,290,509 916,700 25 514,524 263,125 26 6,395,062 4,521,009 27 2,048,841 1,246,825 23 (1,689,633) (675,285) 23 (194,855) (92,444) 8,364,448 6,179,930 4,206,861 3,693,167 12,571,309 9,873,097 67% 63% 41. 2.0 1.6 161 / 2017

42. 1,212,032 1,212,032 1,212,032 1,212,032 544,167 673,726 7,179 205 551,346 673,931 8,080 8,182 8,080 8,182 543,266 665,749 1,755,298 1,877,781 1,755,298 1,877,781 16,392 16,444 1,738,906 1,861,337 1,755,298 1,877,781 / 2017 162

42. 1,791,487 33,423 3,029 1,827,939 (33,080) (33,080) 50,621 50,621 15,857 15,857 1,758,407 49,280 53,650 1,861,337 1,758,407 49,280 53,650 1,861,337 (33,080) (33,080) (9,792) (9,792) (86,674) (86,674) 7,115 7,115 1,715,535 56,395 (33,024) 1,738,906 2.4 43. 163 / 2017

2,523,940 1,926,502 1,836,478 1,812,781 1,339,679 536,796 437,392 443,147 381,716 281,679 109,187 91,400 108,500 85,241 49,050 427,609 345,992 334,647 296,475 232,629 99,450 14,395 527,059 360,387 334,647 296,475 232,629 414,448 334,577 324,883 294,788 231,563 13,161 11,415 9,764 1,687 1,066 427,609 345,992 334,647 296,475 232,629 513,898 348,972 324,883 294,788 231,563 13,161 11,415 9,764 1,687 1,066 527,059 360,387 334,647 296,475 232,629 15,235,594 11,160,451 9,465,810 7,610,810 4,713,807 11,028,733 7,467,284 6,135,127 4,686,095 3,361,077 4,206,861 3,693,167 3,330,683 2,924,715 1,352,730 4,003,314 3,546,985 3,200,028 2,842,913 1,340,381 203,547 146,182 130,655 81,802 12,349 4,206,861 3,693,167 3,330,683 2,924,715 1,352,730 / 2017 164