3 21,454,756 18,870,205 (18,369,075) (16,460,540) 3,085,681 2,409, , ,167 (813,088) (798,063) (663,253) (588,620) (576,890) (475,188) (287

Similar documents
3 662, ,888 (68,568) (88,607) 594, ,281 40,205 49,290 (431,939) (358,813) (104,793) (92,393) (19,179) (14,839) (11,375) (11,662) (2,717) (

,152 31, , ,141 5,182 2,803 10,554 6,584 57,095 8, , , , , ,457 67, ,670 38,217 1,130,205 1

, ,414 (682,150) (632,696) 135, , ,174 2,306 (131) (49,336) (48,034) (79,460) (7

4 37,919 40,859 6 (1,752) (10,323) 36,167 30,536 35,919 30, (430) 36,167 30,

i

Glorious Property Holdings Limited ,374 1, , % 1, ,895 1


,801,000 1,473,691 20,764 12,778 (548,084) (452,982) (483,269) (395,241) (97,289) (66,548) (278,473) (209,777) (85,45


,427,689 9,302,948 9 (7,682,260) (7,367,700) 3,745,429 1,935, , ,162 9 (507,542) (384,205) 9 (1,108,200) (508,7

untitled

i

3 707, ,007 (411,337) (371,384) 296, , ,184 4,764 (2,789) (2,194) (69,458) (32,844) (1,595) (73) 4 (102,545) (109,848) (107) 8 125,1

4 1,383, ,629 (746,162) (461,904) 637, ,725 33,385 10, ,634 9,235 (119,841) (33,899) (44,891) (40,490) (47,439) (28,609) (7,671) (3,

, ,841 6,987 5,843 (249,969) (250,800) (280,359) (257,471) (53,934) (53,676) (157,644) (166,844) (45,059) (43,359)


,820,316 28,232,094 9 (27,239,193) (21,625,122) 13,581,123 6,606,972 1,331, ,150 9 (1,831,870)

REDCO PROPERTIES GROUP LIMITED % 3, , % % 20.5%

REDCO PROPERTIES GROUP LIMITED % 1, % 1, % , %

, ,451 6,960 13,753 (270,195) (277,870) (263,052) (243,969) (55,147) (46,161) (147,150) (135,197) (47,944) (4

4. 27(2) ,000,000,

目 錄 頁 次 釋 義 董 事 會 函 件 言

, ,171 (188,495) (213,231) 435, , ,024 30,302 (305,546) (319,034) (56,225) (69,190) (1,876) (1

4 3,379,679 3,207,224 (2,574,040) (2,479,550) 805, , ,999 66,818 (435,016) (374,193) (90,274) (97,935) (138) (157) 5 367, ,207 6 (7

C Ann.indd

UKF (HOLDINGS) LIMITED Kopenhagen Fur Auction 2,000,000 50% 75% 1

* % 129, ,280 (22.7) 20,694 55,078 (62.4) 20,230 21,598 (6.3) 170, ,956 (30.2) * % 76, ,742 (30.7) 93, ,214 (29.9) 170,

7 1,142, ,713 9 (920,417) (795,244) 221, , ,013 2, ,593 42,664 9 (52,237) (39,466) 9 (77,748) (77,768) 112,236 76,

3 51,115,551 37,662,173 14,041,946 14,048,008 (12,294,931) (13,969,624) (4,241,232) (5,114,524) 38,820,620 23,692,549 9,800,714 8,933,484 3,648,828 52

* % 279, ,642 (30.7) ***** 89, ,493 (48.4) 368, ,135 (36.0) * % 60, ,922 (52.2) ***** 24,550 38,508 (36.2) 84, ,430 (48.

Boyaa Interactive International Limited 0434 * % 159, ,370 (28.1) 735,602 52,050 63,035 (17.4) 220, , ,335 (32.3) 514, ,390 12

,473,691 1,084,415 12,778 5,804 (452,982) (331,973) (395,241) (286,732) (66,548) (40,851) (209,777) (152,944) (66,423

5 11,949,401 14,705,163 (10,285,277) (9,119,336) (4,000,836) (3,078,877) (5,859,443) (6,090,711) (924,836) (795,886) (8,236,323) (11,529,150) 391,234

, ,225 (162,513) (158,904) 76,828 69, ,552 2, ,625 (27,890) (21,426) (21,265) 8 (1,689) (1,113) 29


RM GROUP HOLDINGS LIMITED 932 % 96,174 97, % 74,000 74, % EBIT 1 9,709 13, % 7,432 10, % %

2018 Hope Education Group Co., Ltd

i -

i

1, , ,363 18, ,235 30,046 47,292 48,525 48,443 49, ,621 29,344 3,699 4,836 6,535 39,457 39,578 7,835 8,947 8,986 9,508

4. 27(2) ,000,000 1,000,000,

C Cheng_C_Refresh SML Cir.indb


A 20%

,007,636 2,916,266 (2,440,117) (1,847,409) 1,567,519 1,068,857 (890,308) (588,906) (185,792) (147,410) 5 79,098 38, ,



5(a) 11,012,220 9,888,914 6(a) (6,674,627) (6,073,292) 4,337,593 3,815,622 5(b) 296, ,230 (1,825,164) (1,620,198) (284,865) (237,454) 6 2,523,58

C Ann.indd



309, , % 118, , % (9,237) (21,645) -57.3% (14,899) (21,773) -31.6% (8,396) (3,447) 143.6% EBITDA 1, % EBITDA EBIT

GEM GEM GEM GEM GEM GEM GEM GEM GEM

,080, , (678,995) (581,252) 401, , (175,324) (76,350) 12 (292,818) (200,776) 13 11,784 14, (2,468) (859)

C110122D_Vitar.indb

,787,321 6,292,569 (3,178,103) (3,422,560) 2,609,218 2,870, ,824 85,775 (1,766,182) (2,108,497) (477,730) (536,273) (79,000) (98,0


目 錄 公 司 資 料 釋 義 財 務 概 要 集 團 架 構 行 政 總 裁 報 告 管 理 層 討 論 及 分 析 董 事 及 高 級 管 理 層 簡 介 企 業 管 治 報 告 董 事 會 報 告 獨 立 核 數 師 報 告 經 審 核 財 務 報 表


Billion_C_GM Cir.indb

C Ann.indd

* % 243, , ,147 87, ,315 85, , , ,250 31, *** 82,108 56, * % 558, ,937 3

3 748, ,758 3 (517,583) (435,198) 230, ,560 4 (32,567) (33,356) 4 (78,051) (62,928) (821) ,513 97, (8,298) (3,575) 5 (7,3

5 212, ,902 (70,641) (67,902) 141, , ,943 3,014 (65,496) (57,985) (66,271) (61,919) (1,804) (1,333) (4,594) (6,018) 6 10,386 (5,241)

i

, ,499 (622,462) (586,764) 146, ,735 (13,054) (12,363) (30,564) (24,768) (60,370) (78,336) (4,099) (4,907) 6

i

GEM 2

5 25,347 26,359 (9,642) (12,913) 15,705 13, ,951 3,954 (8,797) (43,127) 7 (53,776) (1,409) (6,837) (80,268) (84,388) 8 (12,581) (13,316) (31) 9

5 1,307,639, ,927, ,427,750 27,484,976 (163,402,642) (130,478,323) (110,382,274) (77,483,595) (341,276,031) (277,865,036) (126,932,303) (

4 112,428 96,174 (34,792) (22,174) 77,636 74,000 (1) 219 (21,422) (18,735) (60,583) (45,775) 15 2,869 (1,501) 9,709 5(c) (471) (367) 5 (1,972) 9,342 6

( 4 3,100,711 2,132,428 (1,623,168) (1,062,620) 1,477,543 1,069,808 52,722 87, ,424 28,405 (265,468) (128,111) (107,470) (101,733) 6 (99,147) (

C110077N_Vital.indb


* % 219, ,720 (20.9) ***** 64, ,985 (51.8) 284, ,705 (31.0) * % 91, ,500 (30.7) ***** 33,231 57,835 (42.5) 124, ,335 (34

C Ann.indd

* % 146, , ,124 20,694 (26.9) 61,026 20, , , * % 123,341 76, ,029 93, , ,

2 981, ,770 7 (240,945) (77,087) 740, ,683 (24,901) (1,014) 715, , , , , , , , , ,28


EJE (HONG KONG) HOLDINGS LIMITED * 8101 GEM GEM GEM GEM GEM GEM GEM GEM GEM GEM GEM GEM (1) (2) * 1

Pine Care Group Limited % % 13.5 EBITDA 1.5% 32.6 EBITDA 19.9% 32.1 EBITDA EBITDA EBITDA

2

untitled


7 7,606,137 7,566, ,583,897 1,510, ,298 1, , ,072 20,158 9,382,126 9,220,961 2,095,021 2,191, ,109,755 1,213, ,489

2015 [2014] % IP 50% 51 B2B B2B B2C % 2015 B2B B2C

untitled

i

* % 403, ,104 (8.4) 53, ,120 (53.0) 80,140 73, , ,957 (14.4) * % 135, , ,059 26,067 (42.2) 35,607 29,539 20

C Ann.indd

7,590 7,723 (1,436) (1,558) 6,154 6,165 (774) (2,155) 5,380 4,010 23,981 29,361 4,010 5,672 2,912 (292) 1,098 5,380 4,

* % 268, ,789 (12.3) 38,091 87,053 (56.2) 44,533 44, , ,036 (19.7) * % 138, , ,397 31,975 (45.6) 24,303 22,596 7.

Asia Cement (China) Holdings Corporation % 11,330,300,000 7,815,500,000 2,420,800, ,400,



18,840,000 16,320, %(i) (ii) 30,520,000 11,170,000 (i) (ii) 2

: 1966.HK 2017

China Water_C_GM Cir.indb

KPa-BM Holdings Limited * 2663 (I) (II) (III) *

一 本 次 發 行 前 實 收 資 本 額 之 來 源 金 額 與 比 率 : 單 位 : 新 台 幣 元 資 本 來 源 金 額 佔 實 收 資 本 額 比 率 長 期 投 資 作 價 增 資 300,000, % 資 本 公 積 轉 增 資 120,000, %

Transcription:

Chaowei Power Holdings Limited 951 214.55 188.7 13.7% 30.86 24.1 28.1% 5.04 3.32 0.48 0.33 0.068 0.097 0.753 0.994 1

3 21,454,756 18,870,205 (18,369,075) (16,460,540) 3,085,681 2,409,665 159,655 313,167 (813,088) (798,063) (663,253) (588,620) (576,890) (475,188) (287,500) (88,219) 4 (193,123) (223,837) (6,685) (3,679) 273 646 5 705,070 545,872 6 (86,012) (57,866) 619,058 488,006 (1,055) (1,023) 618,003 486,983 503,796 331,669 115,262 156,337 619,058 488,006 502,741 330,646 115,262 156,337 618,003 486,983 7 0.48 0.33 0.48 0.33 2

4,081,373 3,728,701 275,858 253,345 41,815 36,868 353,028 266,848 59,350 55,207 49,447 49,447 17,818 20,194 49,002 48,491 130,419 57,646 28,153 44,808 74,210 266,710 5,160,473 4,828,265 2,315,830 2,066,792 9 1,610,574 1,128,623 10 1,168,573 540,268 1,292,230 742,111 96,538 43,742 6,128 5,636 199,511 46,000 18,905 2,178 526,778 404,723 588,439 960,960 7,825,684 5,938,855 3

11 1,652,039 1,821,875 12 1,076,491 641,916 1,455,608 972,488 10,358 201 144,467 78,186 100,781 51,555 595,287 543,949 462,890 1,665,025 1,389,729 7,244,005 5,418,840 581,679 520,015 5,742,152 5,348,280 74,961 69,320 3,228,003 2,515,320 3,302,964 2,584,640 848,457 730,892 4,151,421 3,315,532 249,286 183,011 1,768 5,614 74,219 174,353 1,265,458 771,938 303,845 593,987 4 1,590,731 2,032,748 5,742,152 5,348,280

1. P.O. Box 31119 Grand Pavilion, Hibiscus Way, 802 West Bay Road, Grand Cayman, KY1-1205 Cayman Islands 12 2. 2.1 11 1 16 38 16 41 10 12 28 2.2 9 1 15 1 16 2 22 1 2 1 4 9 4 1 10 28 3 7 4 12 4 5 5

1 2 3 4 5 9 9 9 9 9 3 9 39 39 9 9 6

15 15 15 18 11 15 15 15 15 15 15 15 3. 8 10% 7

15,507,058 14,195,693 3,791,789 3,544,518 329,488 208,158 1,826,421 921,836 21,454,756 18,870,205 4. 120,400 147,083 770 49,845 49,845 7,860 6,641 23,239 44,438 201,344 248,777 (8,221) (24,940) 193,123 223,837 4.63% 5.73% 5. 865,229 726,092 32,541 27,995 215,191 248,099 1,112,961 1,002,186 17,562,548 15,883,346 6,807 2,557 5,800 5,631 6,672 5,654 2,376 2,376 348,646 319,550 2,212 1,737 8

6. 176,038 119,630 (90,026) (61,764) 86,012 57,866 25% 5% 10% 5% 7,947,368 16,737,368 15% 15% 江蘇超威電源有限公司江西新威動力能源科技有限公司山東超威電源有限公司浙江長興金太陽電源有限公司浙江超威創元實業有限公司江蘇永達電源股份有限公司安徽永恒動力科技有限公司超威電源有限公司河南超威電源有限公司安徽超威電源有限公司 9

25% 25% 705,070 545,872 25% 176,268 136,468 (62,581) (55,559) 4,054 5,456 (23,973) (17,825) 16,296 5,784 (33,602) (22,711) 1,671 920 (68) (162) 7,947 5,495 86,012 57,866 7. 503,796 331,669 23,239 527,035 331,669 1,043,091 1,016,759 64,821 1,107,912 1,016,759 10

8. 0.097 99,385 0.068 9. 1,755,565 1,197,181 (144,991) (68,558) 1,610,574 1,128,623 15 0 15 506,571 498,475 16 90 800,019 474,440 91 180 159,170 74,360 181 365 144,814 81,348 1,610,574 1,128,623 11

16 90 800,019 474,440 91 180 159,170 74,360 181 365 144,814 81,348 1,104,003 630,148 68,558 34,465 76,433 34,093 144,991 68,558 10. 0 90 484,830 320,705 91 180 683,743 219,563 1,168,573 540,268 12

11. 30 180 168,264,000 1,490,253,000 0 30 867,674 1,059,253 31 90 301,636 484,761 91 180 381,262 147,150 181 365 54,828 46,752 1 2 28,025 67,846 2 18,614 16,113 1,652,039 1,821,875 12. 0 90 427,783 278,584 91 180 648,708 363,332 1,076,491 641,916 13

214.55 14.4% 500 500 500 (1) 14

(2) (General Electric Company) (3) (Stanford University) 15

(4) 2,135 16

2012 2020 500 60% 7% 15% 40% 210 525 1,520 17

5.4% 2015 2017 18

214.55 13.7% 1.6 14.4% 51.9% 5.04 155.07 40% 500 500 500 3.29 19

Akkumulatorenfabrik MOLL GmbH & Co. KG 5.77 2.69% 1,278 300 2 6 20 3 20

2,135 99% 21

1 2 3 22

21,454,756,000 18,870,205,000 13.7% 3,085,681,000 2,409,665,000 28.1% 14.4% 12.8% 159,655,000 313,167,000 49% 113,916,000 9,175,000 813,088,000 798,063,000 1.9% 3.8% 4.2% 663,253,000 588,620,000 12.7% 576,890,000 475,188,000 21.4% 23

223,837,000 193,123,000 13.7% 705,070,000 545,872,000 29.2% 86,012,000 57,866,000 48.6% 12.2% 10.6% 503,796,000 331,669,000 581,679,000 520,015,000 588,439,000 960,960,000 3,700,770,000 3,285,407,000 1,984,037,000 2,361,093,000 1.08 1.1 28.5% 30.5% 24

410,621 369,949 28,301 99,642 811,109 26,412 526,778 404,723 245,647 296,140 18,705 18,187 1,112,961,000 25

10% 100,000,000 9.03% 12 1% 26

10 28 1.0 (a) (b) (c) 5 10 A.2.1 27

183 17 1712 1716 28

0.068 183 17 1712 16 (www.hkexnews.hk) (www.chaowei.com.hk) 29