(17,074) 50,933 (4,212) 4,212 (17,074) 50,933 88, ,490 94,166 91,620 11,584 10, , ,557 78, ,875 10,454 13,615 8

Nissin Foods Company Limited 1475 2018 6 30 2018 6 30 2017 2018 6 30 6 30 2018 2017 3 1,481,591 1,248,631 (1,035,163) (860,458) 446,428 388,173 4 21,242 14,909 (213,070) (170,530) (100,593) (80,935) (10,425) (12,606) 5 988 (5,227) 144,570 133,784 6 (38,820) (31,227) 7 105,750 102,557 1

6 30 2018 2017 (17,074) 50,933 (4,212) 4,212 (17,074) 50,933 88,676 153,490 94,166 91,620 11,584 10,937 105,750 102,557 78,222 139,875 10,454 13,615 88,676 153,490 9 8.77 11.38 8.77 11.38 2

2018 6 30 2018 6 30 2017 12 31 1,305,349 1,295,386 81,941 83,750 40,082 40,082 29,887 31,502 116 116 30,445 31,849 21,067 29,295 2,736 3,010 13,045 18,875 1,526,072 1,532,461 2,183 2,201 276,007 290,728 10 439,825 420,626 90,873 89,504 547 547 1,808 3,929 5,236 4,523 10,280 7,343 391,098 415,669 1,771,311 1,693,459 2,989,168 2,928,529 3

2018 6 30 2017 12 31 11 259,629 267,684 497,773 511,977 108,161 13,080 27,606 19,793 4,151 4,051 21,077 40,363 918,397 856,948 2,070,771 2,071,581 3,596,843 3,604,042 2,941,441 2,941,441 498,105 497,755 3,439,546 3,439,196 102,907 111,878 3,542,453 3,551,074 35,616 33,831 18,774 19,137 54,390 52,968 3,596,843 3,604,042 4

1. 34 16 2017 12 31 662(3) 6 3 2017 12 31 406(2) 407(2) (3) 2. 2018 6 30 2017 12 31 2018 1 1 9 15 22 2 4 4 9 28 2014 2016 40 5

15 15 15 18 11 (a) (b) 6

15 15 15 2018 6 30 15 1,481,591 103,985 1,585,576 (213,070) (103,985) (317,055) 2017 6 30 15 1,248,631 95,152 1,343,783 (170,530) (95,152) (265,682) 18 15 2018 6 30 103,985,000 2017 6 30 95,152,000 2017 1 1 2017 12 31 9 9 9 2018 1 1 9 2018 1 1 2017 12 31 2018 1 1 7

39 9 39 2018 1 1 9 2018 1 1 9 9 9 39 2018 1 1 2017 12 31 39 30,445 9 (30,445) 30,445 2018 1 1 30,445 9 30,345,000 2018 1 1 39 8

100,000 9 2018 1 1 39 9 2018 1 1 3. 2018 6 30 2017 6 30 1,479,566 1,231 1,480,797 1,248,174 457 1,248,631 794 794 1,479,566 2,025 1,481,591 1,248,174 457 1,248,631 8 9

2018 6 30 658,485 823,106 1,481,591 1,481,591 55,573 70,862 126,435 (126,435) 714,058 893,968 1,608,026 (126,435) 1,481,591 52,503 69,837 122,340 122,340 3,555 (564) 19,091 148 144,570 2017 6 30 547,891 700,740 1,248,631 1,248,631 50,978 61,139 112,117 (112,117) 598,869 761,879 1,360,748 (112,117) 1,248,631 63,085 61,674 124,759 124,759 5,351 (657) 9,652 (1,342) (4,212) 233 133,784 10

4. 6 30 2018 2017 19,091 9,652 2,151 5,257 21,242 14,909 5. 6 30 2018 2017 (564) 94 1,404 (4,212) (1,342) 148 233 988 (5,227) 6. 6 30 2018 2017 8,373 12,273 23,196 18,740 2,246 1,502 33,815 32,515 (4,859) 1,100 9,864 (2,388) 38,820 31,227 16.5% 25% 11

2008 1 1 5% 7. 6 30 2018 2017 1,133 1,657 1,615 1,615 1,035,163 860,458 73,257 53,784 (64,198) (46,852) 9,059 6,932 658 3,693 3,777 10,425 11,948 i 400 100 5,674 2,362 6,074 2,462 i ii 285,863 234,970 291,937 237,432 (137,477) (118,211) (5,826) (5,969) 148,634 113,252 i. 2018 6 30 522,000 2017 6 30 448,000 ii. 2018 6 30 23,717,000 2017 6 30 22,706,000 8. 2017 12 31 7.30 78,425,000 12

9. 6 30 2018 2017 94,166 91,620 1,074,036,980 805,211,480 1,074,036,980 805,211,480 1. 2017 11 21 2. 3. 2018 6 30 2017 6 30 10. 0 120 2018 6 30 2017 12 31 0 30 245,889 227,965 31 90 161,581 166,031 91 180 32,355 26,630 439,825 420,626 13

11. 60 2018 6 30 2017 12 31 0 30 127,780 146,953 31 90 103,318 100,239 91 180 28,489 20,414 180 42 78 259,629 267,684 12. 2016 3 7 2016 3 7 2018 5 25 279,940 120,730 2018 1 1 2018 6 30 2018 5 25 2018 6 11 120,730 (120,730) 2018 5 25 2020 12 11 159,210 159,210 279,940 (120,730) 159,210 4.58 4.58 4.58 1,282,000 553,000 2018 6 30 2018 5 25 4.58 13. 2018 6 30 2017 12 31 141,040 202,700 14

2018 6 30 2018 2017 12 11 18 2018 1 1 15 15 2017 6 30 18.7% 1,481.6 2017 1,248.6 30.1% 2017 31.1% 2017 3 EBITDA 9.1% 198.3 2017 181.8 EBITDA 13.4% 2017 14.6% 94.2 2017 91.6 2.8% 2018 2017 12 8.77 2017 11.38 15

+13.4% +11.8% 10.1% 547.9 20.2% 658.5 44.4% 2018 16.8% 52.5 2017 63.1 2018 4 2018 6 Make life stereo! STAYREAL STAYREAL x T 2018 7 2 16

6.8% 9.4% 2018 700.7 17.5% 823.1 55.6% 13.2% 69.8 2017 61.7 2017 2017 5 2018 4 23 Kagome Co., Ltd. Kagome 70% Kagome 30% 3.5 Kagome 17

2018 6 30 4,515.2 2017 12 31 4,461.0 3,542.5 2017 12 31 3,551.1 2,070.8 2017 12 31 2,071.6 2,989.2 2017 12 31 2,928.5 918.4 2017 12 31 856.9 2018 6 30 3.3 2017 12 31 3.4 2018 6 30 2,162.4 180.8 2018 6 30 2017 12 31 94.1 2017 167.0 2018 6 30 141.0 2017 12 31 202.7 2018 6 30 2017 11 29 18

2018 6 30 2017 12 11 268,580,000 950.8 2018 6 30 Kagome 2018 6 30 3,400 285.9 2018 6 30 19

A.2.1 2009 2018 6 30 2018 6 30 2018 8 30 縄 20