2015

02 03 04 06 08 11 16 20 28 39 41 42 43 45 46 47

2 FCCA, AHKSA Maples and Calder Asia P.O. Box 309 Ugland House Grand Cayman KY1-1104 British West Indies 18 21 2101D 1044 http://www.hengan.com http://www.irasia.com/listco/hk/hengan Butterfield Fund Services (Cayman) Limited Butterfield House 68 Fort Street George Town Grand Cayman Cayman Islands 183 22 ipr Ogilvy Ltd. 99 20 2008 12

3 2015 2014 2013 2012 2011 (%) 16.6 16.4 17.6 19.0 15.5 3.314 3.188 3.024 2.863 2.160 41 49 55 47 44 38 36 35 37 35 1.2 1.5 1.6 1.5 1.4 (%) 98.3 116.5 117.5 79.8 58.5 (%) (9.3) (10.4) (5.8) (1.1) (10.8) 5.2% 6.7% 6.4% 3.8% 12.5% 13.0% 2015 2014 31.4% 44.2% 31.2% 45.6%

4 2015 2014 2013 2012 2011 24,450,468 23,830,778 21,186,368 18,524,233 17,050,557 5,742,804 5,342,886 5,015,471 4,538,954 3,255,375 (1,639,436) (1,368,716) (1,244,889) (1,001,235) (569,929) 4,103,368 3,974,170 3,770,582 3,537,719 2,685,446 (52,499) (58,352) (49,551) (19,014) (36,607) 4,050,869 3,915,818 3,721,031 3,518,705 2,648,839 3.314 3.188 3.024 2.863 2.160 25,000 5,000 20,000 4,000 15,000 3,000 10,000 2,000 5,000 1,000 0 2011 2012 2013 2014 2015 0 2011 2012 2013 2014 2015

5 2015 2014 2013 2012 2011 8,910,303 8,861,823 8,627,200 7,815,553 5,203,336 1,302,719 1,383,631 1,204,372 1,301,331 2,053,903 221,874 238,994 1,022,592 1,112,353 1,105,298 1,032,792 850,365 589,261 603,522 581,150 590,822 601,212 181,337 356,534 379,463 275,625 439,325 222,123 217,229 157,511 152,116 131,110 17,744,192 21,296,676 19,563,983 9,544,379 8,258,202 1,014,562 1,096,463 814,042 1,845,231 296,040 7,999,082 7,409,371 7,757,468 6,646,967 5,485,587 39,208,045 42,576,596 40,190,487 29,204,816 23,319,080 959,643 3,787,218 403,735 5,558,495 5,390,267 5,227,130 188,080 136,855 169,146 185,801 180,903 929 2,070 3,807 15,583,777 18,986,415 16,914,973 10,821,487 10,011,888 21,331,080 24,513,537 23,271,821 14,796,576 10,600,333 452,255 425,419 385,070 330,048 377,334 17,424,710 17,637,640 16,533,596 14,078,192 12,341,413 350 300 250 200 150 100 50 0 2011 2012 2013 2014 2015

6

7

8 24,450,468,00023,830,778,000 2.6% 4,050,869,0003,915,818,000 3.4%3.3143.1881.15 1.15 0.950.85 2.102.00 44.2% 31.4% 12.5%5.2%

9 (World Brand Lab) 500 86.99 201417.4 25%

10 2015 2014 2015 2014 1,294 1,346 5.3% 5.7% 3,524 3,542 14.4% 14.9% 2,265 2,513 9.3% 10.5% 3,084 2,940 12.6% 12.3% 1,428 1,471 5.8% 6.2% 5,452 4,404 22.3% 18.5% 2,454 2,438 10.0% 10.2% 1,105 1,269 4.5% 5.3% 2,046 2,013 8.4% 8.4%

11 6.9% 676,708 24,450,468,00023,830,778,000 2.6%7.0%6,151,002,0005,750,058,000 429,238,000132,264,000 4,050,869,0003,915,818,000 3.4% 1.151.15 47.6% 46.1%

12 25.3% 26.9% 28.5% 25.6% 0.5% 10,800,191,00044.2% 45.6% 1.5% 35.6% 34.5% 3.4% 7,683,399,00031.4% 31.2% 72.6% 68.5%

13 1,020,000 1,140,000 21.9% 22.6% 16.1% 1.6% 3,044,739,00012.5% 13.0% 17.4% 1,267,144,000 5.2% 6.4% 42.2% 42.4% 49.3% 45.3%

14 2016 1 11 2016 42,307,00041,334,000 0.2% 0.2% 227,653,000 102,654,000 (SAP)

15 18,783,978,000 22,432,839,000 5,558,495,000 5,390,267,000 11,573,518,000 15,164,387,000 53.2437.51 4.42 3.025.51 1.16 1.62 2.7% 0.3% 5.2% 1.1% 5.2% 98.3% 116.5% 9.3% 10.4% 1,375,339,000 29,700 2015

16

17

18

19

20 16 19 3.13

21 A/C A/B/C A/C A/C A/B/C A/C A/C A/C A/C A/C A/B/C A/B/C A/B/C A/B/C A B C

22 39

23 (i) (ii) (iii)

24 116 4/4 1/1 1/1 3/4 1/1 1/1 1/1 3/4 1/1 4/4 1/1 4/4 1/1 4/4 1/1 4/4 1/1 4/4 1/1 4/4 2/2* 1/1* 1/1* 1/1 4/4 2/2 1/1 1/1 1/1 4/4 2/2 1/1 1/1 1/1 3/4 2/2 1/1 1/1 0/1 4/4 2/2 1/1 1/1 1/1 3/4 1/2 0/1 0/1 0/1 * 6,584,000 622,000 4400

25 (i) (i)(ii) (iii)(iv) (v) 18 21 2101D (852) 2799 7372 183 22

26 (ii) 72 50% (iii) (iv) www.hengan.com

27 2015 4372015 35,240 79,794,000 2011 117

28 (1) 2015 2014 7,683,399 3,558,698 7,427,740 3,132,616 3,044,739 689,983 3,094,573 540,592 10,800,191 1,136,682 10,857,293 892,683 1,267,144 69,778 1,534,749 115,091 1,654,995 92,450 916,423 815 24,450,468 5,547,591 23,830,778 4,681,797 (2) 2015 2014 5,452 22.3 4,404 18.5 1,294 5.3 1,346 5.7 1,105 4.5 1,269 5.3 2,046 8.4 2,013 8.4 1,428 5.8 1,471 6.2 2,265 9.3 2,513 10.5 2,454 10.0 2,438 10.2 3,524 14.4 3,542 14.9 3,084 12.6 2,940 12.3 1,798 7.4 1,895 8.0 24,450 100 23,831 100

29 41 0.950.85 1,157,175,000 1,042,779,000 1,400,808,0001,408,075,000 1.15 1.15 45 74,794,0001,783,000 13 24 3,547,414,0001,554,039,000 26 4 5

30 470,996,000 6,340,000 50,000 79.70 79.70 2,918,500 75.10 71.00 946,500 74.90 73.20 201,500 75.95 75.95 490,000 76.00 74.75 904,000 76.00 75.00 628,000 75.00 74.05 201,500 74.20 73.65 6,340,000 116

31 1619 35 14A 2015 2014 119,281 131,673 72,574 83,839 (a) (b)(c)

32 3000740 14A.56103 352 XV (1) (2) 228,804,599 20,000 228,824,599 18.79% (3) 224,669,751 148,000 224,817,751 18.46% (4) 7,000,000 20,000 7,020,000 0.58% 33,030 180,000 213,030 0.02% (5) 19,777,321 108,000 19,885,321 1.63% (6) 14,915,621 20,000 14,935,621 1.23% 151,700 20,000 171,700 0.01% 40,000 20,000 60,000 0.01% 125,000 140,000 265,000 0.02% (1) 33 36 (2) 228,804,599 228,228,999575,600 Tin Wing Holdings LimitedTin WingTin Wing Seletar Limited Serangoon LimitedCredit Suisse Trust LimitedCredit Suisse XV (3) 224,669,751 Seletar Limited Serangoon Limited (The Hui Family Trust) Credit Suisse XV

33 (4) Wan Li Company Limited 7,000,000 Seletar Limited Serangoon LimitedCredit Suisse XV (5) 19,777,321 17,270,000Charter Towers Limited Charter TowersCharter Towers Seletar Limited Serangoon Limited (The Xu Family Trust) Credit Suisse XV 2,507,321Hengan International Investments LimitedHIIL (6) 14,915,62111,700,000Zhong Shen Holdings LimitedZhong ShenZhong Shen HSBC International Trustee Limited XV3,215,621 HIIL (7) (1) (i) (ii) (iii) (a) (b) (c)

34 (iv) 102,422,872 10% (v) 1% (vi) (vii) (viii) (2) 10,000 10,000 72.75 27/07/2012 28/07/2015 27/07/2022 5,000 5,000 72.75 27/07/2012 28/07/2016 27/07/2022 5,000 5,000 72.75 27/07/2012 28/07/2017 27/07/2022 74,000 74,000 72.75 27/07/2012 28/07/2015 27/07/2022 37,000 37,000 72.75 27/07/2012 28/07/2016 27/07/2022 37,000 37,000 72.75 27/07/2012 28/07/2017 27/07/2022

35 10,000 10,000 68.30 28/07/2011 28/07/2014 27/07/2021 5,000 5,000 68.30 28/07/2011 28/07/2015 27/07/2021 5,000 5,000 68.30 28/07/2011 28/07/2016 27/07/2021 80,000 80,000 72.75 27/07/2012 28/07/2015 27/07/2022 40,000 40,000 72.75 27/07/2012 28/07/2016 27/07/2022 40,000 40,000 72.75 27/07/2012 28/07/2017 27/07/2022 10,000 10,000 72.75 27/07/2012 28/07/2015 27/07/2022 5,000 5,000 72.75 27/07/2012 28/07/2016 27/07/2022 5,000 5,000 72.75 27/07/2012 28/07/2017 27/07/2022 54,000 54,000 72.75 27/07/2012 28/07/2015 27/07/2022 27,000 27,000 72.75 27/07/2012 28/07/2016 27/07/2022 27,000 27,000 72.75 27/07/2012 28/07/2017 27/07/2022 10,000 10,000 72.75 27/07/2012 28/07/2015 27/07/2022 5,000 5,000 72.75 27/07/2012 28/07/2016 27/07/2022 5,000 5,000 72.75 27/07/2012 28/07/2017 27/07/2022 10,000 10,000 68.30 28/07/2011 28/07/2014 27/07/2021 5,000 5,000 68.30 28/07/2011 28/07/2015 27/07/2021 5,000 5,000 68.30 28/07/2011 28/07/2016 27/07/2021 10,000 10,000 68.30 28/07/2011 28/07/2014 27/07/2021 5,000 5,000 68.30 28/07/2011 28/07/2015 27/07/2021 5,000 5,000 68.30 28/07/2011 28/07/2016 27/07/2021 70,000 70,000 72.75 27/07/2012 28/ 07/2015 27/07/2022 35,000 35,000 72.75 27/07/2012 28/07/2016 27/07/2022 35,000 35,000 72.75 27/07/2012 28/07/2017 27/07/2022

36 1,238,000 (44,500) 1,193,500 68.30 28/07/2011 28/07/2014 27/07/2021 619,000 (3,000) 616,000 68.30 28/07/2011 28/07/2015 27/07/2021 619,000 619,000 68.30 28/07/2011 28/07/2016 27/07/2021 5,571,000 (2,000) 5,569,000 72.75 27/07/2012 28/07/2015 27/07/2022 2,785,500 2,785,500 72.75 27/07/2012 28/07/2016 27/07/2022 2,785,500 2,785,500 72.75 27/07/2012 28/07/2017 27/07/2022 2,666,500 2,666,500 79.20 05/10/2015 05/10/2018 05/10/2025 1,333,250 1,333,250 79.20 05/10/2015 05/10/2019 05/10/2025 1,333,250 1,333,250 79.20 05/10/2015 05/10/2020 05/10/2025 14,294,000 5,333,000 (49,500) 19,577,500 2.3% 2.3% 0.8% 0.8% 1.5% 33.3% 33.3% 32.5% 32.5% 34.5% 2.0% 2.0% 1.8% 1.8% 2.041% 2.2 1.6 2.2 1.6 2.51 5.8% 14.7% 4.8% 27.1% 16.70% 62,735,00077,212,000 153,215,000

37 XV336 (1) 228,228,999 (L) 18.74% Tin Wing Holdings Limited (1) 228,228,999 (L) 18.74% (2) 224,669,751 (L) 18.44% (2) 224,669,751 (L) 18.44% Serangoon Limited (1), (2) & (3) 487,168,750 (L) 39.99% Seletar Limited (1), (2) & (3) 487,168,750 (L) 39.99% Credit Suisse Trust Limited (3) 487,168,750 (L) 39.99% (4) 5,275,642 (L) 0.43% (4) 1,624,406 (S) 0.13% (4) 3,386,491 (L) 0.28% (4) 53,065,711 (L) 4.36% (L) (S) (1) Tin Wing Holdings LimitedTin Wing Holdings Limited Seletar Limited Serangoon LimitedCredit Suisse Trust Limited (2) Seletar Limited Serangoon Limited (The Hui Family Trust) Credit Suisse Trust Limited (3) Credit Suisse Trust Limited (The Hui Family Trust) (The Xu Family Trust) (4)

38 30% 8.5% 28.9% 5% 25%

39 41 116

40

41 5 24,450,468 23,830,778 7 (12,810,057) (12,842,802) 11,640,411 10,987,976 6 686,511 1,164,078 7 (4,456,283) (4,840,381) 7 (1,719,637) (1,561,615) 6,151,002 5,750,058 8 226,655 232,353 8 (634,853) (639,525) (408,198) (407,172) 5,742,804 5,342,886 9 (1,639,436) (1,368,716) 4,103,368 3,974,170 27 4,050,869 3,915,818 52,499 58,352 4,103,368 3,974,170 10 HK$3.314 HK$3.188 10 HK$3.308 HK$3.184 47116

42 4,103,368 3,974,170 (1,317,841) (72,150) 2,785,527 3,902,020 2,757,191 3,844,876 28,336 57,144 2,785,527 3,902,020 47116

43 13 8,910,303 8,861,823 15 1,302,719 1,383,631 14 221,874 238,994 16 1,022,592 1,112,353 17 589,261 603,522 18 181,337 356,534 30 222,123 217,229 23 1,014,562 1,096,463 13,464,771 13,870,549 20 3,934,132 3,694,833 21 2,645,689 2,455,109 21 1,263,684 1,219,729 130,353 25,224 39,700 23 17,744,192 21,296,676 25,743,274 28,706,047 39,208,045 42,576,596 24 121,809 122,438 26 3,710,777 4,815,132 27 13,592,124 12,700,070 17,424,710 17,637,640 452,255 425,419 17,876,965 18,063,059 47116

44 29 5,390,267 30 188,808 136,855 188,808 5,527,122 31 2,718,895 2,299,705 31 1,184,154 1,431,641 22 35,908 71,302 90,682 28 11,573,518 15,164,387 29 5,558,495 21,142,272 18,986,415 21,331,080 24,513,537 39,208,045 42,576,596 47116 41 116

45 123,138 4,521,293 11,889,165 16,533,596 385,070 16,918,666 3,915,818 3,915,818 58,352 3,974,170 26(c) (70,942) (70,942) (1,208) (72,150) (70,942) 3,915,818 3,844,876 57,144 3,902,020 11 (1,228,234) (1,228,234) (19,135) (1,247,369) 11 (1,042,779) (1,042,779) (1,042,779) 25,26 77,212 77,212 77,212 26,27 (700) (133,356) (412,975) (547,031) (547,031) 2,340 2,340 (700) (56,144) (2,683,988) (2,740,832) (16,795) (2,757,627) 26(b) 420,925 (420,925) 122,438 4,815,132 12,700,070 17,637,640 425,419 18,063,059 122,438 4,815,132 12,700,070 17,637,640 425,419 18,063,059 4,050,869 4,050,869 52,499 4,103,368 26(c) (1,293,678) (1,293,678) (24,163) (1,317,841) (1,293,678) 4,050,869 2,757,191 28,336 2,785,527 11 (1,408,075) (1,408,075) (1,500) (1,409,575) 11 (1,157,175) (1,157,175) (1,157,175) 25,26 62,735 62,735 62,735 26 5 3,385 3,390 3,390 26,27 (634) (2,963) (467,399) (470,996) (470,996) (629) 63,157 (3,032,649) (2,970,121) (1,500) (2,971,621) 26(b) 126,166 (126,166) 121,809 3,710,777 13,592,124 17,424,710 452,255 17,876,965 47116

46 32(a) 6,115,346 6,669,241 (1,753,363) (1,641,230) 4,361,983 5,028,011 (1,114,596) (1,577,532) (11,225) (82,909) (1,019) (35,260) 32(b) 4,565 257,444 (1,097,537) (1,689,470) 678,226 772,513 (1,541,586) (2,355,214) 2,340 15,000,804 15,767,251 (18,370,356) (14,910,530) 12,653 20,050 (470,996) (547,031) (372,124) (341,306) (2,565,250) (2,271,013) (50,885) (30,717) 3,390 (6,812,764) (2,310,956) (3,992,367) 361,841 23 11,062,484 10,711,251 (35,250) (10,608) 23 7,034,867 11,062,484 47116

47 1 P.O. Box 309, Ugland House, Grand Cayman, KY1-1104, Britsh West Indies 2 (1) 4 (i) 8 24

48 2 (1) (i) 13 13 39 9 40 40 3 19 16 38 3 3 11 (ii) 622 622 9

49 2 (1) (iii) 14 11 16 38 10 28 27 5 719 34 10 12 28 1 15 9

50 2 (2) (i) (1) 2(8) (2)

51 2 (2) (i) (3) (ii) (3) (4) (i)

52 2 (4) (ii) (iii) (1) (2) (3)

53 2 (5) 10 50 20 10 20 5 5 2(9)

54 2 (6) (7) (8) (i) (ii)

55 2 (8) (iii) (iv) (9) (10) (i) (1) 12

56 2 (10) (i) (2) 12 21 23 (ii) (iii)

57 2 (10) (iv) (11) (12)

58 2 (13) (14) (15) (16) (17) 12

59 2 (18) (19)

60 2 (19) (20) (i) (ii) (1) (2)

61 2 (20) (iii) (21) (i) 5% 1,500 65 (ii) 25

62 2 (22) (23) (i) (ii) (iii) (iv)

63 2 (24) (25) (i) (ii) (26) (i) (ii) (iii) (iv) (v) (vi)

64 2 (27) 3 (a) (i) (1) 429,238,0002014 132,264,000 5% 160,466,000 217,856,000 (2)

65 3 (a) (i) (3) 23 28 100 44,731,00035,392,00072,185,000 (ii)

66 3 (a) (ii) 4,856,421 3,221,350 11,130,112 16,567,749 2,789,523 2,637,139 18,776,056 22,426,238 (iii)

67 3 (a) (iii) 1 12 23 35 11,573,518 108,448 5,768,191 35,908 3,588,892 21,074,957 15,164,387 185,163 5,768,191 3,423,364 18,772,914 5,768,191

68 3 (a) (iii) 1 12 23 35 11,573,518 108,448 6,002,396 35,908 3,588,892 15,306,766 6,002,396 15,164,387 185,163 6,002,396 3,423,364 18,772,914 6,002,396

69 3 (b) 20% 17,132,013 20,554,654 17,424,710 17,637,640 98.3% 116.5% 17,132,013 20,554,654 (18,758,754) (22,393,139) (1,626,741) (1,838,485) 17,424,710 17,637,640 (9.3%) (10.4%) 2015

70 3 (c) 1 1 2 3 2 2 22 35,908 1 2 2 3

71 4 (a) (b) (c) 2(8)(i) 17

72 5 7,683,399 7,427,740 3,044,739 3,094,573 10,800,191 10,857,293 21,528,329 21,379,606 1,267,144 1,534,749 1,654,995 916,423 24,450,468 23,830,778 90% 11,637,850,00011,986,539,000 590,236,000570,318,000 10% 13 14 1516 17

73 5 7,798,751 3,134,307 11,171,337 1,267,144 2,223,348 25,594,887 (115,352) (89,568) (371,146) (568,353) (1,144,419) 7,683,399 3,044,739 10,800,191 1,267,144 1,654,995 24,450,468 3,558,698 689,983 1,136,682 69,778 92,450 5,547,591 (83,100) 686,511 6,151,002 226,655 (634,853) 5,742,804 (1,639,436) 4,103,368 (52,499) 4,050,869 7,003,064 4,217,679 17,937,635 1,084,647 8,404,843 38,647,868 222,123 130,353 207,701 39,208,045 2,305,296 814,410 4,199,914 141,054 2,252,809 9,713,483 188,808 71,302 11,357,487 21,331,080 374,896 46,422 815,669 16,372 121,980 1,375,339 160,701 40,993 489,348 49,846 23,761 764,649 14,021 2,891 20,770 12,609 707 50,998

74 5 7,486,151 3,111,730 11,305,616 1,534,749 1,527,515 24,965,761 (58,411) (17,157) (448,323) (611,092) (1,134,983) 7,427,740 3,094,573 10,857,293 1,534,749 916,423 23,830,778 3,132,616 540,592 892,683 115,091 815 4,681,797 (95,817) 1,164,078 5,750,058 232,353 (639,525) 5,342,886 (1,368,716) 3,974,170 (58,352) 3,915,818 8,566,777 7,209,298 21,444,153 1,242,236 3,746,643 42,209,107 217,229 150,260 42,576,596 1,601,323 846,965 7,584,570 239,103 81,645 10,353,606 136,855 90,682 13,932,394 24,513,537 357,325 175,502 1,011,305 36,338 174,199 1,754,669 131,967 39,295 470,469 53,024 18,169 712,924 8,523 1,831 17,929 12,470 935 41,688

75 6 612,666 665,634 (277,773) (1,893) (19,865) (26,651) 39,727 (35,908) 388,983 474,319 18,408 12,942 686,511 1,164,078 7 10,358,583 9,831,793 31,873 552,275 2,492,449 2,598,962 12 1,863,003 1,898,803 1,073,483 1,112,288 770,376 1,008,844 13 758,074 710,419 16 37,675 28,676 17 13,323 13,012 472,852 433,050 193,012 201,773 193,114 201,525 109,602 107,347 20 10,133 5,634 21 28,498 1,700 6,584 6,562 622 666 (921) 572,721 532,390 18,985,977 19,244,798

76 8 326,359 347,884 168,228 163,137 151,465 130,371 17,208 16,782 663,260 658,174 15 (28,407) (18,649) 634,853 639,525 (226,655) (232,353) 408,198 407,172 2.32% 1.82% 9 1,358,429 1,249,736 240,140 210,414 30 40,867 (91,434) 1,639,436 1,368,716

77 9 (a) 16.5% 16.5% (b) 25% 15% [2011]58 15% (c) 5% 10% (d) 5,742,804 5,342,886 1,394,142 1,293,761 (44,805) (77,439) 51 7,278 (11,166) (9,213) 302,729 182,407 (1,515) (28,078) 1,639,436 1,368,716 24.3% 2014 24.2%. (e)

78 10 (a) 4,050,869,0003,915,818,000 1,222,463,7621,228,106,600 4,050,869 3,915,818 1,222,464 1,228,107 HK$3.314 HK$3.188 (b) 4,050,869 3,915,818 1,222,464 1,228,107 1,927 1,682 1,224,391 1,229,789 HK$3.308 HK$3.184

79 11 0.950.85 1,157,175 1,042,779 1.151.15 1,400,808 1,408,075 2,557,983 2,450,854 2,565,250,0000.95 1.152,271,013,0000.85 1.00 1.151,400,808,000 12 1,545,991 1,590,700 254,277 230,891 25 62,735 77,212 1,863,003 1,898,803

80 12 (a) 39 1,163 1,285 144 166 1,307 1,451 1,000,001 1,500,000 1 1

81 13 4,364,397 7,649,449 224,607 52,996 12,291,449 (732,868) (2,776,987) (127,381) (27,013) (3,664,249) 3,631,529 4,872,462 97,226 25,983 8,627,200 3,631,529 4,872,462 97,226 25,983 8,627,200 (11,663) (16,215) (281) (95) (28,254) 22,270 102,440 30,976 7,299 162,985 15 568,167 513,993 12,246 1,094,406 7 (203,172) (469,185) (30,032) (8,030) (710,419) (243,396) (38,623) (1,238) (838) (284,095) 3,763,735 4,964,872 108,897 24,319 8,861,823 4,694,347 8,065,933 254,702 55,610 13,070,592 (930,612) (3,101,061) (145,805) (31,291) (4,208,769) 3,763,735 4,964,872 108,897 24,319 8,861,823 3,763,735 4,964,872 108,897 24,319 8,861,823 (232,839) (293,342) (7,295) (1,345) (534,821) 27,339 71,538 52,761 6,324 157,962 15 629,705 570,374 7,764 1,207,843 7 (222,200) (494,162) (34,159) (7,553) (758,074) (306) (21,275) (2,196) (653) (24,430) 3,965,434 4,798,005 125,772 21,092 8,910,303 5,054,910 8,031,303 279,917 54,096 13,420,226 (1,089,476) (3,233,298) (154,145) (33,004) (4,509,923) 3,965,434 4,798,005 125,772 21,092 8,910,303

82 13 581,647 540,939 10,465 9,869 165,962 159,611 758,074 710,419 14 238,994 (13,821) 1,056 15 1,103 196,832 16 2,173 43,611 (6,575) (2,505) 221,874 238,994 230,561 241,510 (8,687) (2,516) 221,874 238,994 40

83 14 18,805 4,592 (6,575) (3,418) 12,230 1,174 (6,575) (2,505) 15 1,383,631 1,204,372 (77,099) (3,018) 1,205,133 1,508,226 13 (1,207,843) (1,094,406) 14 (1,103) (196,832) 17 (34,711) 1,302,719 1,383,631 28,407,000 18,649,000 8

84 16 1,112,353 1,105,298 (61,138) (3,567) 11,225 82,909 14 (2,173) (43,611) 7 (37,675) (28,676) 1,022,592 1,112,353

85 17 495,300 75,734 57,850 31 628,915 (18,839) (28,926) (47,765) 495,300 56,895 28,924 31 581,150 495,300 56,895 28,924 31 581,150 549 549 15 34,711 34,711 (17) 141 124 7 (4,017) (5,785) (3,210) (13,012) 495,300 52,861 23,139 32,222 603,522 495,300 75,718 57,850 35,447 664,315 (22,857) (34,711) (3,225) (60,793) 495,300 52,861 23,139 32,222 603,522 495,300 52,861 23,139 32,222 603,522 1,019 1,019 (173) (1,784) (1,957) 7 (4,035) (5,785) (3,503) (13,323) 495,300 48,653 17,354 27,954 589,261 495,300 75,430 57,850 34,357 662,937 (26,777) (40,496) (6,403) (73,676) 495,300 48,653 17,354 27,954 589,261 13,323,00013,012,000

86 17 452,030,00043,270,000 201535.6% 2014 2%-6.4% 34.5%10.8% 2014 10.9% 18 19 (a) 2,878,731 2,845,017 25,224 39,700 23 1,014,562 1,096,463 23 17,744,192 21,296,676 21,662,709 25,277,856

87 19 (b) 3,588,892 3,423,364 28 11,573,518 15,164,387 29 5,558,495 5,390,267 20,720,905 23,978,018 22 35,908 20,756,813 23,978,018 20 1,424,312 1,451,120 32,982 38,047 2,278,082 1,988,267 198,756 217,399 3,934,132 3,694,833 10,390,456,00010,384,068,000 10,133,0005,634,000 7

88 21 2,568,739 2,426,291 105,600 35,169 2,674,339 2,461,460 (28,650) (6,351) 2,645,689 2,455,109 520,245 405,317 139,207 201,795 32,846 34,671 477,551 389,833 93,835 188,113 1,263,684 1,219,729 3,909,373 3,674,838 3090 1 30 1,175,807 1,163,679 31 180 1,399,992 1,212,946 181 365 49,736 54,309 365 48,804 30,526 2,674,339 2,461,460

89 21 2,222,384,0002,138,599,000 423,305,000316,510,000 1 30 230,090 168,511 31 180 166,160 114,992 181 365 17,801 22,465 365 9,254 10,542 423,305 316,510 28,650,0006,351,000 365 6,351 6,479 (1,294) (23) 7 28,498 1,700 (4,905) (1,805) 28,650 6,351 7

90 21 2,404,822 2,187,701 269,517 273,759 2,674,339 2,461,460 22 2,418 33,490 35,908 193,237,000 154,808,000

91 23 1,014,562 1,096,463 10,709,325 10,234,192 7,034,867 11,062,484 17,744,192 21,296,676 18,758,754 22,393,139 3.09%3.16% 1,014,562 1,096,463 8,765,045 19,291,581 8,379,484 1,958,021 592,881 42,538 6,782 4,536 17,744,192 21,296,676

92 24 1,231,384,721 123,138 (7,000,000) (700) 1,224,384,721 122,438 1,224,384,721 122,438 (6,340,000) (634) 25 49,500 5 1,218,094,221 121,809 6,340,000 470,996,000634,0002,963,000467,399,000 26 27

93 25 71.96 14,294 71.95 14,342 79.20 5,333 68.30 (48) 68.30 (48) 72.75 (2) 73.94 19,577 71.96 14,294 19,577,00014,294,0007,731,500 1,268,000 68.30 2,488 2,536 72.75 11,756 11,758 79.20 5,333 19,577 14,294

94 25 79.20 34.5% 2.041% 101.5% 62,735,00077,212,000 12 153,215,000 102,422,872 10% 26 (a) (b) (c) 133,356 1,807 1,620,147 134,909 2,454,509 176,565 4,521,293 (70,942) (70,942) 420,925 420,925 77,212 77,212 (133,356) (133,356) 1,807 2,041,072 212,121 2,383,567 176,565 4,815,132 1,807 2,041,072 212,121 2,383,567 176,565 4,815,132 (1,293,678) (1,293,678) 126,166 126,166 62,735 62,735 3,385 3,385 1,003 (1,003) (2,963) (2,963) 1,425 1,807 2,167,238 273,853 1,089,889 176,565 3,710,777

95 26 (a) (b) 10%50% (c) 27 12,700,070 11,889,165 (1,408,075) (1,228,234) (1,157,175) (1,042,779) 4,050,869 3,915,818 (126,166) (420,925) (467,399) (412,975) 13,592,124 12,700,070 28 858,153 1,290,496 1,069,784 10,715,365 12,804,107 11,573,518 15,164,387 2.32% 1.82%

96 28 2,523,037 4,055,338 5,221,717 11,109,049 3,828,764 11,573,518 15,164,387 1,069,784 23,053,229 17,022,679

97 29 5,434,000 5,434,000 (110,013) (110,013) (176,565) (176,565) 5,147,422 5,147,422 411,073 242,845 5,558,495 5,390,267 5,558,495 5,390,267 120.0825 54.34 110.46% 106.15% 2.7%

98 30 12 15,387 96,027 12 206,736 121,202 222,123 217,229 12 28,003 31,436 12 160,805 105,419 188,808 136,855 33,315 80,374 80,374 (11,635) (6,192) 575 9 (40,867) 91,434 33,315 80,374

99 30 121,202 157,511 96,027 217,229 157,511 (7,701) (696) (3,147) (2,547) 423 (13,395) (273) 9 15,992 (35,613) 80,390 (78,093) 95,604 18,289 59,991 129,493 121,202 77,243 15,387 96,027 222,123 217,229 101,905 130,760 34,950 38,386 136,855 169,146 (7,203) (848) (7,203) (848) 9 62,589 (28,007) (3,433) (3,436) 59,156 (31,443) 157,291 101,905 31,517 34,950 188,808 136,855 801,00078,130,000 200,00019,533,000 253,000 9,290,000 128,00013,969,000 68,000 13,385,000 147,00012,373,000 205,000 29,113,000

100 30 253,872,000349,500,000 5,077,438,0006,990,000,000 31 2,718,895 2,299,705 571,671 512,906 251,662 519,537 165,203 144,506 112,800 137,359 36,154 26,117 41,282 36,449 5,382 54,767 1,184,154 1,431,641 3,903,049 3,731,346 1 30 1,920,352 1,577,367 31 180 780,937 694,510 181 365 2,778 9,388 365 14,828 18,440 2,718,895 2,299,705

101 31 1,391,545 1,143,662 1,325,859 1,153,925 1,491 2,118 2,718,895 2,299,705 32 (a) 5,742,804 5,342,886 13 758,074 710,419 14 6,575 2,505 16 37,675 28,676 17 13,323 13,012 6 (39,727) 6 35,908 6 19,865 26,651 25 62,735 77,212 7 (921) (615,638) (706,672) 8 634,853 639,525 6,696,174 6,093,566 (473,493) 673,079 (529,909) (438,843) 422,574 341,439 6,115,346 6,669,241

102 32 (b) 13 24,430 284,095 6 (19,865) (26,651) 4,565 257,444 33 34 (a) 403,760 786,841 190,647 297,085 594,407 1,083,926 (b) (i) 39,569 39,074 11,794 12,612 51,363 51,686

103 34 (b) (ii) 17,711 14,893 42,113 47,274 4,501 11,266 64,325 73,433 35 (a) 119,281 131,673 72,574 83,839 191,855 215,512

104 35 (b) 13,150 13,108 4,755 7,252 97 76 18,002 20,436 (c) 14,315

105 36 % 9000 1,367,302,854 100 11 100 * 11 100 100,000 100 1,180,000,000 100 22 100 10,000 2,030,786 70 * 2,000,000 70 100,000,000 100 511,407,600 99.02

106 36 % 18,000,000 100 15,800,000 100 1,380,000 100 40,000,000 100 11,100,000 90.1 3,000,000 100 76,200,200 100 15,000,000 100 24,000,000 100

107 36 % 26,958,000 100 114,300,000 100 39,980,000 100 2,778,000 100 145,760,000 100 12,000,000 100 105,731,005 100 161,400,000 100 209,000,000 100 852,280,000 100

108 36 % 959,200,000 100 9,980,000 100 19,810,000 100 12,000,000 100 55,800,000 100 47,050,000 100 21,630,000 100 6,000,000 100 32,000,000 70 874,000,000 100

109 36 % 24,000,000 100 100,000 100 82,000,000 100 137,000,000 100 70,000,000 100 1,000,000 100 310,000,000 100 105,000,000 100 10,000,000 100 0.001 135,946,900 51 11 51

110 36 % 10,000,000 51 22,000,000 51 100,000,000 51 70,000,000 51 130,000,000 51 5,000,000 51 10,000,000 51 5,000,000 51 5,000,000 51 * 452,255,000 423,705,000

111 36 426,763 506,584 (150,362) (325,283) 276,401 181,301 624,347 702,913 (36,043) (39,527) 588,304 663,386 864,705 844,687 1,267,144 1,534,749 92,383 145,626 (26,466) (40,312) 65,917 105,314 (45,900) (2,169) 20,017 103,145 9,809 50,541 37,911 22,248

112 36 148,068 232,452 (30,886) (36,352) 117,182 196,100 (1,552) (23,714) (152,220) (48,050) (36,590) 124,336 318,132 199,807 (18,478) (6,011) 263,064 318,132 37 15

113 38 6,469,742 6,433,639 6,365,836 7,741,259 338 977 64,519 21,172 6,431,332 7,762,769 12,901,074 14,196,408 121,809 122,438 (a) 520,945 457,788 (a) 3,478,694 1,486,744 4,121,448 2,066,970 5,390,267 1,610,191 4,999,001 1,610,191 10,389,268 10,009 11,966 10,824 10,481 1,357 1,323 1,588,750 1,716,400 5,558,495 7,169,435 1,740,170 8,779,626 12,129,438 12,901,074 14,196,408

114 38 (a) 1,505,866 513,932 2,664,866 (2,271,013) 77,212 (412,975) (133,356) 1,486,744 457,788 1,486,744 457,788 5,024,599 (2,565,250) 3,385 62,735 (467,399) (2,963) 3,478,694 520,945

115 39 (a) 60 407 94 17 578 60 878 522 699 18 2,177 60 1,346 420 796 3 2,625 60 202 10 94 10 376 60 822 79 510 3 1,474 60 94 3 157 60 40 3 103 60 404 103 40 18 625 60 1,122 500 661 443 23 2,809 120 120 120 120 120 120 120 120 120 120

116 39 (a) 60 355 127 11 553 60 844 530 939 17 2,390 60 1,363 501 1,111 3 3,038 60 154 10 127 8 359 60 784 109 685 3 1,641 60 127 3 190 60 96 3 159 60 78 22 96 7 263 60 1,100 500 888 453 21 3,022 120 120 120 120 120 120 120 120 120 120 (b)