Similar documents
星辰通信國際控股有限公司

4 37,919 40,859 6 (1,752) (10,323) 36,167 30,536 35,919 30, (430) 36,167 30,

Glorious Property Holdings Limited ,374 1, , % 1, ,895 1


4. 27(2) ,000,000,


C110122D_Vitar.indb

,801,000 1,473,691 20,764 12,778 (548,084) (452,982) (483,269) (395,241) (97,289) (66,548) (278,473) (209,777) (85,45

4 3,379,679 3,207,224 (2,574,040) (2,479,550) 805, , ,999 66,818 (435,016) (374,193) (90,274) (97,935) (138) (157) 5 367, ,207 6 (7

7 1,142, ,713 9 (920,417) (795,244) 221, , ,013 2, ,593 42,664 9 (52,237) (39,466) 9 (77,748) (77,768) 112,236 76,

目 錄 頁 次 釋 義 董 事 會 函 件 言

A 20%


Jiayuan International Group Limited , ,787, % 52% , , % % 3,

UKF (HOLDINGS) LIMITED Kopenhagen Fur Auction 2,000,000 50% 75% 1

C Ann.indd

REDCO PROPERTIES GROUP LIMITED % 3, , % % 20.5%


i

REDCO PROPERTIES GROUP LIMITED % 1, % 1, % , %

untitled

3 707, ,007 (411,337) (371,384) 296, , ,184 4,764 (2,789) (2,194) (69,458) (32,844) (1,595) (73) 4 (102,545) (109,848) (107) 8 125,1

China Water_C_GM Cir.indb

Billion_C_GM Cir.indb


, ,841 6,987 5,843 (249,969) (250,800) (280,359) (257,471) (53,934) (53,676) (157,644) (166,844) (45,059) (43,359)

, ,171 (188,495) (213,231) 435, , ,024 30,302 (305,546) (319,034) (56,225) (69,190) (1,876) (1

, ,451 6,960 13,753 (270,195) (277,870) (263,052) (243,969) (55,147) (46,161) (147,150) (135,197) (47,944) (4

4. 27(2) ,000,000 1,000,000,

i


, ,225 (162,513) (158,904) 76,828 69, ,552 2, ,625 (27,890) (21,426) (21,265) 8 (1,689) (1,113) 29

7,590 7,723 (1,436) (1,558) 6,154 6,165 (774) (2,155) 5,380 4,010 23,981 29,361 4,010 5,672 2,912 (292) 1,098 5,380 4,

i

5 11,949,401 14,705,163 (10,285,277) (9,119,336) (4,000,836) (3,078,877) (5,859,443) (6,090,711) (924,836) (795,886) (8,236,323) (11,529,150) 391,234


i

Pine Care Group Limited % % 13.5 EBITDA 1.5% 32.6 EBITDA 19.9% 32.1 EBITDA EBITDA EBITDA

,473,691 1,084,415 12,778 5,804 (452,982) (331,973) (395,241) (286,732) (66,548) (40,851) (209,777) (152,944) (66,423

EJE (HONG KONG) HOLDINGS LIMITED * 8101 GEM GEM GEM GEM GEM GEM GEM GEM GEM GEM GEM GEM (1) (2) * 1


2

C Ann.indd

,881,477 2,114,317 8 (2,384,197) (1,630,089) 497, ,228 4,966 6, ,106 20,908 8 (28,402) (24

18,840,000 16,320, %(i) (ii) 30,520,000 11,170,000 (i) (ii) 2

untitled

: 1966.HK 2017


,787,321 6,292,569 (3,178,103) (3,422,560) 2,609,218 2,870, ,824 85,775 (1,766,182) (2,108,497) (477,730) (536,273) (79,000) (98,0

5 1,307,639, ,927, ,427,750 27,484,976 (163,402,642) (130,478,323) (110,382,274) (77,483,595) (341,276,031) (277,865,036) (126,932,303) (

3 51,115,551 37,662,173 14,041,946 14,048,008 (12,294,931) (13,969,624) (4,241,232) (5,114,524) 38,820,620 23,692,549 9,800,714 8,933,484 3,648,828 52


3 748, ,758 3 (517,583) (435,198) 230, ,560 4 (32,567) (33,356) 4 (78,051) (62,928) (821) ,513 97, (8,298) (3,575) 5 (7,3

書冊1.indb

目 錄 公 司 資 料 釋 義 財 務 概 要 集 團 架 構 行 政 總 裁 報 告 管 理 層 討 論 及 分 析 董 事 及 高 級 管 理 層 簡 介 企 業 管 治 報 告 董 事 會 報 告 獨 立 核 數 師 報 告 經 審 核 財 務 報 表


3 989, , ,861 20,627 (402,840) (380,162) (256,279) (237,601) (55,812) (49,785) (58,153) (51,525) (105,918) (88,123) (68,619) (65,572) 5 (

I-1...

2015 [2014] % IP 50% 51 B2B B2B B2C % 2015 B2B B2C

1

/

RM GROUP HOLDINGS LIMITED 932 % 96,174 97, % 74,000 74, % EBIT 1 9,709 13, % 7,432 10, % %

(CG Service)(chi) IR.indb


i

, ,499 (622,462) (586,764) 146, ,735 (13,054) (12,363) (30,564) (24,768) (60,370) (78,336) (4,099) (4,907) 6

00C AR.indb

C Ann.indd

cover-C- FINAL.ai

7 7,606,137 7,566, ,583,897 1,510, ,298 1, , ,072 20,158 9,382,126 9,220,961 2,095,021 2,191, ,109,755 1,213, ,489

IP IP IP IP IP IP A8 A8 A8 A8 IP A8 2

書冊392.indb

i


% %

GEM GEM GEM GEM GEM GEM GEM 1

Kingwell_C_MT Cir.indb

i


9 94,965 97, ,259 97, , , ,333 4, ,789 72, ,949 2,949 1,681 8,299 26,733 3,137 60,871 82, ,96


5 25,347 26,359 (9,642) (12,913) 15,705 13, ,951 3,954 (8,797) (43,127) 7 (53,776) (1,409) (6,837) (80,268) (84,388) 8 (12,581) (13,316) (31) 9

untitled

1


85,426,000 39,437,000 45,989, % 30,643,000 (79,340,000 ) 48,697, % 8,794,000 6,086,000 2,708, % 7,171,000 25,573,000 18,402,000 7

Asia Cement (China) Holdings Corporation % 11,330,300,000 7,815,500,000 2,420,800, ,400,

,6316.1% 64, %48, % % 2


China ZhengTong Auto Services Holdings Limited , % 2, % 12.3% % 4,156 8, %

4 422, ,872 (421,324) (642,374) 1,472 77, ,552 76,388 6 (1,536,513) (511,793) (50,825) (48,211) (271,931) (380,172) (6,591) (3,391) (59,3

% (EBITDA) % % %

, ,414 (682,150) (632,696) 135, , ,174 2,306 (131) (49,336) (48,034) (79,460) (7

Cricket Square Hutchins Drive, P.O. Box 2681 Grand Cayman KY Cayman Islands SMP Partners (Cayman) Limite

,880,792 6,816,599 (4,761,690) (3,653,395) 4,119,102 3,163, ,622 65,686 (2,451,503) (1,951,137) (630,180) (608,809) 9 (165,361) (1

, % % % 31.0% % 14.3% 2.4% % 1,400 2

Veeko GM C.indb

C Cheng_C_Refresh SML Cir.indb

PHOENIX SATELLITE TELEVISION HOLDINGS LIMITED ,957,487, % 286,248, % 1 1

01 中國基礎能源控股有限公司

Transcription:

2 3 4 6 7 8 20 31 1 2016

國際 2016 6 30 2015 2016 6 30 6 30 2016 2015 4 787,833 755,178 (573,898) (585,204) 213,935 169,974 4 1,418 2,803 (38,265) (25,775) (82,008) (64,520) 5 (20,427) (17,561) 6 74,653 64,921 7 (19,639) (19,242) 55,014 45,679 55,014 44,917 762 55,014 45,679 9 7.06 5.76 2016 2

2016 6 30 6 30 2016 2015 55,014 45,679 (9,978) 351 45,036 46,030 45,036 45,268 762 45,036 46,030 3 2016

2016 6 30 2016 2015 6 30 12 31 10 162,249 165,531 9,622 9,743 1,600 888 888 3,245 2,388 176,004 180,150 532,041 608,360 11 1,630,319 1,459,415 13,275 41,534 3,000 4,494 3,113 56,117 56,516 389,185 329,431 2,625,431 2,501,369 12 192,678 173,468 53,909 57,437 723,336 567,286 38,208 29,001 1,008,131 827,192 1,617,300 1,674,177 1,793,304 1,854,327 2016 4

2016 6 30 2016 2015 6 30 12 31 1,793,304 1,854,327 114,387 222,346 16,100 14,200 130,487 236,546 1,662,817 1,617,781 74,977 74,977 1,587,840 1,542,804 1,662,817 1,617,781 5 2016

2016 6 30 2015 12 31 2016 1 1 74,977 499,014* 85,106* 239,751* 759,948* (41,015)* 1,617,781 1,617,781 55,014 55,014 55,014 (9,978) (9,978) (9,978) 55,014 (9,978) 45,036 45,036 2016 6 30 74,977 499,014* 85,106* 239,751* 814,962* (50,993)* 1,662,817 1,662,817 2014 12 31 2015 1 1 74,977 499,014 85,106 227,098 721,679 (20,038) 1,587,836 2,962 1,590,798 44,917 44,917 762 45,679 351 351 351 44,917 351 45,268 762 46,030 2015 6 30 74,977 499,014 85,106 227,098 766,596 (19,687) 1,633,104 3,724 1,636,828 * 1,587,840,000 2015 12 31 1,542,804,000 2016 6

2016 6 30 6 30 2016 2015 45,260 (126,625) (9,389) (7,984) 1,342 1,607 37,213 (133,002) (i) (5,285) (11,432) (ii) 27,664 131,908 59,592 (12,526) 329,431 201,015 162 (40) 389,185 188,449 449,796 234,668 28,570 (4,494) (1,382) (12,299) (26,509) (43,818) (46,898) 389,185 188,449 (i) 8,900,000 2015 6 30 4,776,000 4,600,000 2015 6 30 8,000,000 (ii) 34,815,000 2015 6 30 150,332,000 17,817,000 2015 6 30 15,136,000 7 2016

2016 6 30 1. 2007 3 6 22 1961 3 Cricket Square, Hutchins Drive, P.O. Box 2681, Grand Cayman KY1-1111, Cayman Islands 8 16 1606 2. 34 16 2015 12 31 2016 8

2016 6 30 2. 2016 1 1 10 12 28 2011 11 1 16 38 16 41 27 2011 2012 2014 9 2016

2016 6 30 3. 2016 6 30 243,910,000 199,060,000 120,961,000 118,932,000 10% 2015 6 30 314,704,000 197,655,000 151,842,000 10% 2016 10

2016 6 30 4. 6 30 2016 2015 684,685 693,556 100,749 57,626 2,399 3,996 787,833 755,178 1,342 1,607 76 162 1,034 1,418 2,803 11 2016

2016 6 30 5. 6 30 2016 2015 17,817 15,044 2,610 2,425 92 20,427 17,561 6. 6 30 2016 2015 573,898 585,204 12,185 11,703 121 121 333 12,212 1,985 (7,072) (132) 2016 12

2016 6 30 7. 2015 6 30 2016 2015 18,596 16,492 1,900 1,700 (857) 1,050 19,639 19,242 2008 1 1 25% 2015 2016 6 30 15% 10% 2008 1 1 2007 12 31 10% 2008 1 1 13 2016

2016 6 30 8. 2016 6 30 2015 9. 55,014,000 2015 44,917,000 2016 6 30 779,134,831 2015 779,134,831 2015 2016 6 30 10. 2016 6 30 8,900,000 2016 14

2016 6 30 11. 2016 2015 6 30 12 31 1,696,747 1,523,858 (66,428) (64,443) 1,630,319 1,459,415 2015 15 2016

2016 6 30 11. 2016 2015 6 30 12 31 3 476,507 366,200 3 6 365,592 389,709 6 12 633,424 556,958 1 154,796 146,548 1,630,319 1,459,415 2016 16

2016 6 30 12. 2016 2015 6 30 12 31 3 151,991 132,311 3 6 33,745 34,300 6 12 21 12 1 6,921 6,845 192,678 173,468 13. 6 30 2016 2015 2,313 2,367 17 2016

2016 6 30 14. 2016 2015 6 30 12 31 9,121 16,255 9,121 16,255 2016 6 30 9,121,000 2015 12 31 16,255,000 2016 6 30 9,121,000 2015 12 31 16,255,000 2016 18

2016 6 30 15. 2016 6 30 2015 12 31 2 2016 6 30 6 1 2 3 19 2016

1. 2016 6 30 787.8 755.2 32.6 4.3% (i) (ii) (iii) (iv) (v) 6 30 2016 2015 % % 243,910 31.0 314,704 41.7 199,060 25.3 197,655 26.2 120,961 15.4 151,842 20.1 118,932 15.1 2,867 0.4 682,863 86.8 667,068 88.4 104,970 13.2 88,110 11.6 787,833 100.0 755,178 100.0 2016 20

1. 6 30 2016 2015 % % 684,685 86.9 693,556 91.9 100,749 12.8 57,626 7.6 2,399 0.3 3,996 0.5 787,833 100.0 755,178 100.0 21 2016

1. 2016 684.7 86.9% + 4G 4G 2016 6 30 4G 4G 4G 2016 22

1. 100.7 12.8% 2016 2018 2. 213.9 170.0 43.9 25.8% 27.2% 4.7 23 2016

3. 41.0 2015 23.7 5.2% 2015 3.1% 4. 38.3 2015 25.8 48.4% 5. 82.0 2015 64.5 27.1% 6. 20.4 2015 17.6 15.9% 2016 6 30 837.7 2015 12 31 789.6 580.7 257.0 192.0 2016 6 30 305,225,000 170,498,000 2015 311,108,000 183,490,000 2016 24

7. 19.6 2015 19.2 2.1% 2016 6 30 15% 25% 2008 1 1 1.9 2015 1.7 8. 55.0 2015 45.7 7.0% 2015 6.1% 4G 4G 2016 2018 4G TDD-LTE/ FDD-LTE + 25 2016

2016 2018 + ARC 2015 2016 3G 4G + 2016 26

2016 6 30 389.2 2015 12 31 329.4 2016 6 30 56.1 2015 12 31 56.5 4.5 2015 12 31 3.1 2016 6 30 723.3 2015 12 31 567.3 2016 6 30 114.4 2015 12 31 222.3 372 2015 12 31 374 195 2015 12 31 184 2016 6 30 2.60 2015 12 31 3.02 2016 6 30 50.4%2015 12 31 48.8% 2016 6 30 2016 6 30 2016 6 30 8.9 27 2016

2016 6 30 35,000,000 2015 12 31 35,000,000 Nice Group Resources LimitedNice Group 60,000,000 2015 12 31 60,000,000 105,000,000 2015 12 31 85,000,000 Nice Group Nice Group 2016 6 30 164,817,000 2015 12 31 237,426,000 Nice Group 43,818,000 2015 12 31 43,345,000 2016 6 30 12,299,000 2015 12 31 13,171,000 2016 6 30 2016 6 30 15.2 2016 28

2016 6 30 1,300 0-100,000 1,280 100,001-150,000 5 150,001 15 2016 6 30 2016 6 30 2016 6 30 29 2016

14 E.1.2 A.6.7 2016 6 23 2016 2016 10 2016 6 30 34 16 2016 30

2016 6 30 352 XV 1 169,092,668 21.70 1 24,081,308 3.09 1. 2016 6 30 Oriental City Profits Ltd.Oriental City (i)169,092,668 21.70% (ii) 24,081,308 3.09% 2016 6 30 Oriental City 87.53% 12.47% Oriental City 87.53% Oriental City Oriental City 31 2016

Oriental City 1 323 87.53 Oriental City 2 46 12.47 1. 2016 6 30 Oriental City (i)169,092,668 21.70% (ii) 24,081,308 3.09% Oriental City 87.53% 12.47% 2. Oriental City 12.47% 2016 6 30 352 2016 32

2016 6 30 336 Oriental City (1) 169,092,668 21.70 24,081,308 3.09 (1) 169,092,668 21.70 24,081,308 3.09 Cathay Mobile (2) 105,000,000 13.48 Communications Limited Cathay Capital Holdings, L.P. (2) 105,000,000 13.48 Molatis Limited (3) 47,250,000 6.06 Mr. Sussman Selwyn Donald (3) 47,250,000 6.06 Mr. Sussman Selwyn Donald (3) 8,766,000 1.13 (1) 2016 6 30 Oriental City (i)169,092,668 21.70% (ii)24,081,308 3.09% Oriental City 87.53% 12.47% (2) Cathay Mobile Communications Limited Cathay Capital Holdings, L.P. (3) 56,016,000 Sussman Selwyn Donald 47,250,000 Molatis Limited 33 2016

2016 6 30 336 13.21 13.21 60,000,000 2014 11 20 (i) (ii) (iii) (iv) 20% 20% (v) (vi) Oriental City 100% Oriental City 100% 2016 6 30 2016 8 29 2016 34