星辰通信國際控股有限公司

Similar documents

4 37,919 40,859 6 (1,752) (10,323) 36,167 30,536 35,919 30, (430) 36,167 30,


Glorious Property Holdings Limited ,374 1, , % 1, ,895 1

目 錄 頁 次 釋 義 董 事 會 函 件 言

Jiayuan International Group Limited , ,787, % 52% , , % % 3,

4. 27(2) ,000,000,

i


,801,000 1,473,691 20,764 12,778 (548,084) (452,982) (483,269) (395,241) (97,289) (66,548) (278,473) (209,777) (85,45

4 3,379,679 3,207,224 (2,574,040) (2,479,550) 805, , ,999 66,818 (435,016) (374,193) (90,274) (97,935) (138) (157) 5 367, ,207 6 (7

C110122D_Vitar.indb

7 1,142, ,713 9 (920,417) (795,244) 221, , ,013 2, ,593 42,664 9 (52,237) (39,466) 9 (77,748) (77,768) 112,236 76,

A 20%

UKF (HOLDINGS) LIMITED Kopenhagen Fur Auction 2,000,000 50% 75% 1

C Ann.indd


, ,171 (188,495) (213,231) 435, , ,024 30,302 (305,546) (319,034) (56,225) (69,190) (1,876) (1

REDCO PROPERTIES GROUP LIMITED % 3, , % % 20.5%


REDCO PROPERTIES GROUP LIMITED % 1, % 1, % , %

3 707, ,007 (411,337) (371,384) 296, , ,184 4,764 (2,789) (2,194) (69,458) (32,844) (1,595) (73) 4 (102,545) (109,848) (107) 8 125,1

untitled

China Water_C_GM Cir.indb

, ,841 6,987 5,843 (249,969) (250,800) (280,359) (257,471) (53,934) (53,676) (157,644) (166,844) (45,059) (43,359)

Billion_C_GM Cir.indb


4. 27(2) ,000,000 1,000,000,

, ,451 6,960 13,753 (270,195) (277,870) (263,052) (243,969) (55,147) (46,161) (147,150) (135,197) (47,944) (4


i

, ,225 (162,513) (158,904) 76,828 69, ,552 2, ,625 (27,890) (21,426) (21,265) 8 (1,689) (1,113) 29

,881,477 2,114,317 8 (2,384,197) (1,630,089) 497, ,228 4,966 6, ,106 20,908 8 (28,402) (24

7,590 7,723 (1,436) (1,558) 6,154 6,165 (774) (2,155) 5,380 4,010 23,981 29,361 4,010 5,672 2,912 (292) 1,098 5,380 4,

5 11,949,401 14,705,163 (10,285,277) (9,119,336) (4,000,836) (3,078,877) (5,859,443) (6,090,711) (924,836) (795,886) (8,236,323) (11,529,150) 391,234

i


Pine Care Group Limited % % 13.5 EBITDA 1.5% 32.6 EBITDA 19.9% 32.1 EBITDA EBITDA EBITDA

i

,473,691 1,084,415 12,778 5,804 (452,982) (331,973) (395,241) (286,732) (66,548) (40,851) (209,777) (152,944) (66,423

EJE (HONG KONG) HOLDINGS LIMITED * 8101 GEM GEM GEM GEM GEM GEM GEM GEM GEM GEM GEM GEM (1) (2) * 1

2

書冊1.indb

C Ann.indd


untitled

2015 [2014] % IP 50% 51 B2B B2B B2C % 2015 B2B B2C

18,840,000 16,320, %(i) (ii) 30,520,000 11,170,000 (i) (ii) 2

: 1966.HK 2017


,787,321 6,292,569 (3,178,103) (3,422,560) 2,609,218 2,870, ,824 85,775 (1,766,182) (2,108,497) (477,730) (536,273) (79,000) (98,0

I-1...

5 1,307,639, ,927, ,427,750 27,484,976 (163,402,642) (130,478,323) (110,382,274) (77,483,595) (341,276,031) (277,865,036) (126,932,303) (

3 51,115,551 37,662,173 14,041,946 14,048,008 (12,294,931) (13,969,624) (4,241,232) (5,114,524) 38,820,620 23,692,549 9,800,714 8,933,484 3,648,828 52

1


3 989, , ,861 20,627 (402,840) (380,162) (256,279) (237,601) (55,812) (49,785) (58,153) (51,525) (105,918) (88,123) (68,619) (65,572) 5 (

3 748, ,758 3 (517,583) (435,198) 230, ,560 4 (32,567) (33,356) 4 (78,051) (62,928) (821) ,513 97, (8,298) (3,575) 5 (7,3

/

目 錄 公 司 資 料 釋 義 財 務 概 要 集 團 架 構 行 政 總 裁 報 告 管 理 層 討 論 及 分 析 董 事 及 高 級 管 理 層 簡 介 企 業 管 治 報 告 董 事 會 報 告 獨 立 核 數 師 報 告 經 審 核 財 務 報 表

01 中國基礎能源控股有限公司




GEM GEM GEM GEM GEM GEM GEM 1

Kingwell_C_MT Cir.indb

RM GROUP HOLDINGS LIMITED 932 % 96,174 97, % 74,000 74, % EBIT 1 9,709 13, % 7,432 10, % %

(CG Service)(chi) IR.indb

i


, ,499 (622,462) (586,764) 146, ,735 (13,054) (12,363) (30,564) (24,768) (60,370) (78,336) (4,099) (4,907) 6

00C AR.indb


C Ann.indd

7 7,606,137 7,566, ,583,897 1,510, ,298 1, , ,072 20,158 9,382,126 9,220,961 2,095,021 2,191, ,109,755 1,213, ,489

IP IP IP IP IP IP A8 A8 A8 A8 IP A8 2

cover-C- FINAL.ai


% %

書冊392.indb

i

i

Kaisa Group Holdings Ltd. 佳兆業集團控股有限公司 於開曼群島註冊成立的有限公司 股份代號 僅供識別 Interim Report 2018 中期報告 中期報告 (Incorporated in the Cayman Islands with limit

9 94,965 97, ,259 97, , , ,333 4, ,789 72, ,949 2,949 1,681 8,299 26,733 3,137 60,871 82, ,96

i


Asia Cement (China) Holdings Corporation % 11,330,300,000 7,815,500,000 2,420,800, ,400,

4 3,237, ,103 (2,173,296) (37,798) 1,064,381 66, ,556 8, , (34,716) (29,053) (207,787) (52,801) 7 (97,726) (18,294) 13 (954

untitled

,6316.1% 64, %48, % % 2


5 25,347 26,359 (9,642) (12,913) 15,705 13, ,951 3,954 (8,797) (43,127) 7 (53,776) (1,409) (6,837) (80,268) (84,388) 8 (12,581) (13,316) (31) 9

% (EBITDA) % % %

1


59,626 62, % (8,004) (10,420) -23.2% 51,622 52, % (1,372) (11) 12,372.7% (59,481) (27,067) 119.8% (10,933) (11,275) -3.0% (20,164) 14,172-

KPa-BM Holdings Limited * 2663 (I) (II) (III) *

China ZhengTong Auto Services Holdings Limited , % 2, % 12.3% % 4,156 8, %

4 422, ,872 (421,324) (642,374) 1,472 77, ,552 76,388 6 (1,536,513) (511,793) (50,825) (48,211) (271,931) (380,172) (6,591) (3,391) (59,3

85,426,000 39,437,000 45,989, % 30,643,000 (79,340,000 ) 48,697, % 8,794,000 6,086,000 2,708, % 7,171,000 25,573,000 18,402,000 7

Transcription:

2 3 4 5 7 8 9 19 31 1 星辰通信國際控股有限公司

Cricket Square Hutchins Drive P.O. Box 2681 Grand Cayman KY1-1111 Cayman Islands 8 16 1606 1 183 17M http://www.centron.com.hk 星辰通信國際控股有限公司 2

國際 2017 6 30 2016 2017 6 30 6 30 2017 2016 4 792,745 787,833 (580,440) (573,898) 212,305 213,935 4 1,061 1,418 (35,488) (38,265) (69,656) (82,008) 5 (20,040) (20,427) 6 88,182 74,653 7 (22,374) (19,639) 65,808 55,014 9 8.45 7.06 3 星辰通信國際控股有限公司

2017 6 30 6 30 2017 2016 65,808 55,014 5,583 (9,978) 71,391 45,036 星辰通信國際控股有限公司 4

2017 6 30 2017 2016 6 30 12 31 10 154,981 162,383 9,381 9,502 2,589 1,176 166,951 173,061 671,875 600,734 11 1,618,418 1,758,028 35,337 18,749 2,200 6,500 4,967 6,496 67,604 60,256 274,537 257,930 2,674,938 2,708,693 12 178,326 270,267 66,391 64,661 609,818 768,321 13 42,612 40,947 36,576 938,094 1,139,825 1,736,844 1,568,868 1,903,795 1,741,929 5 星辰通信國際控股有限公司

2017 6 30 2017 2016 6 30 12 31 1,903,795 1,741,929 88,475 19,500 17,500 107,975 17,500 1,795,820 1,724,429 74,977 74,977 1,720,843 1,649,452 1,795,820 1,724,429 星辰通信國際控股有限公司 6

2017 6 30 ( ) ( ) ( ) ( ) ( ) ( ) ( ) 2017 1 1 74,977 499,014 * 85,106 * 263,271 * 853,350 * (51,289) * 1,724,429 65,808 65,808 5,583 5,583 65,808 5,583 71,391 2017 6 30 74,977 499,014 * 85,106 * 263,271 * 919,158 * (45,706) * 1,795,820 2016 1 1 74,977 499,014 85,106 239,751 759,948 (41,015) 1,617,781 55,014 55,014 (9,978) (9,978) 55,014 (9,978) 45,036 2016 6 30 74,977 499,014 85,106 239,751 814,962 (50,993) 1,662,817 * 1,720,843,000 2016 12 31 1,649,452,000 7 星辰通信國際控股有限公司

2017 6 30 6 30 2017 2016 83,587 45,260 (17,416) (9,389) 1,011 1,342 67,182 37,213 (i) (3,079) (5,285) (ii) (47,456) 27,664 16,647 59,592 257,930 329,431 (40) 162 274,537 389,185 347,108 449,796 (4,967) (4,494) (7,433) (12,299) (60,171) (43,818) 274,537 389,185 (i) 5,601,000 2016 6 30 8,900,000 4,300,000 2016 6 30 4,600,000 (ii) 61,182,000 2016 6 30 34,815,000 42,865,000 2016 6 30 17,981,000 2016 6 30 17,817,000 星辰通信國際控股有限公司 8

2017 6 30 1. 2007 3 6 22 1961 3 Cricket Square, Hutchins Drive, P.O. Box 2681, Grand Cayman KY1-1111, Cayman Islands 8 16 1606 2. 34 16 2016 12 31 2017 1 1 7 12 2014 2016 12 9 星辰通信國際控股有限公司

2017 6 30 3. 10% 6 30 2017 2016 245,377 243,910 214,720 199,060 148,081 120,961 118,932 608,178 682,863 2017 6 30 10% 星辰通信國際控股有限公司 10

2017 6 30 4. 6 30 2017 2016 673,762 684,685 118,055 100,749 928 2,399 792,745 787,833 982 1,342 29 76 50 1,061 1,418 11 星辰通信國際控股有限公司

2017 6 30 5. 6 30 2017 2016 15,324 17,817 2,657 1,584 2,610 475 20,040 20,427 6. 6 30 2017 2016 580,440 573,898 13,000 12,185 121 121 4,868 333 (43) 1,985 (311) 星辰通信國際控股有限公司 12

2017 6 30 7. 2016 6 30 2017 2016 21,787 18,596 2,000 1,900 (1,413) (857) 22,374 19,639 2008 1 1 25% 2016 2017 6 30 15% 10% 2008 1 1 2007 12 31 10% 2008 1 1 13 星辰通信國際控股有限公司

2017 6 30 8. 2017 6 30 2016 9. 65,808,000 2016 55,014,000 2017 6 30 779,134,831 2016 779,134,831 2016 2017 6 30 10. 2017 6 30 5,601,000 星辰通信國際控股有限公司 14

2017 6 30 11. 2017 2016 6 30 12 31 1,660,123 1,800,093 (41,705) (42,065) 1,618,418 1,758,028 2016 2017 2016 6 30 12 31 3 447,995 434,081 3 6 420,743 444,461 6 12 599,070 604,679 1 150,610 274,807 1,618,418 1,758,028 15 星辰通信國際控股有限公司

2017 6 30 12. 2017 2016 6 30 12 31 3 150,503 204,989 3 6 21,251 58,668 6 12 711 255 1 5,861 6,355 178,326 270,267 13. 2017 2 20 18% 50,000,000 44,924,000 2017 2 20 50,000,000 44,924,000 18% 14. 6 30 2017 2016 1,551 2,313 星辰通信國際控股有限公司 16

2017 6 30 15. 2017 2016 6 30 12 31 24,215 24,215 2016 12 31 24,215,000 2016 12 31 2016 12 31 24,215,000 17 星辰通信國際控股有限公司

2017 6 30 16. 2017 6 30 2017 6 30 6 1 2 3 2016 星辰通信國際控股有限公司 18

1. 2017 6 30 792.7 787.8 4.9 0.6% (i) (ii) (iii) (iv) (v) 6 30 2017 2016 % % 245,377 31.0 243,910 31.0 214,720 27.1 199,060 25.3 148,081 18.7 120,961 15.4 64,960 8.2 118,932 15.1 673,138 85.0 682,863 86.8 119,607 15.0 104,970 13.2 792,745 100.0 787,833 100.0 19 星辰通信國際控股有限公司

1. 6 30 2017 2016 % % 673,762 85.0 684,685 86.9 118,055 14.9 100,749 12.8 928 0.1 2,399 0.3 792,745 100.0 787,833 100.0 星辰通信國際控股有限公司 20

1. 673.8 85.0% 4G 2017 6 30 4G 4G 21 星辰通信國際控股有限公司

1. 118.1 14.9% 17.3% 星辰通信國際控股有限公司 22

2. 212.3 213.9 1.6 0.7% 26.8% 0.4% 3. 38.5 2016 41.0 4.9% 2016 5.2% 4. 35.5 2016 38.3 7.3% 5. 69.7 2016 82.0 15.0% 23 星辰通信國際控股有限公司

6. 20.0 2016 20.4 2.0% 2017 6 30 698.3 2016 12 31 768.3 406.7 291.6 231.4 2017 6 30 137,019,000 160,475,000 2016 12 31 259,953,000 119,368,000 7. 22.4 2016 19.6 14.3% 2017 6 30 15% 25% 2008 1 1 2.0 2016 1.9 星辰通信國際控股有限公司 24

8. 65.8 2016 55.0 8.3% 2016 7.0% 4G 2017 2018 4G 5G 4G 5G 5G + 25 星辰通信國際控股有限公司

2018 + 星辰通信國際控股有限公司 26

2017 6 30 274.5 2016 12 31 257.9 2017 6 30 67.6 2016 12 31 60.3 5.0 2016 12 31 6.5 2017 6 30 609.8 2016 12 31 768.3 2017 6 30 88.5 2016 12 31 395 2016 12 31 382 211 2016 12 31 205 2017 6 30 2.85 2016 12 31 2.38 2017 6 30 38.9%2016 12 31 44.6% 2017 6 30 2017 6 30 27 星辰通信國際控股有限公司

2017 6 30 5.6 2017 6 30 47,000,000 2016 12 31 35,000,000 Nice Group Resources LimitedNice Group 180,600,000 2016 12 31 60,000,000 105,000,000 2016 12 31 105,000,000 12,000,000 2016 12 31 Nice Group Nice Group 2017 6 30 92,352,000 2016 12 31 118,424,000 Nice Group 60,171,000 2016 12 31 42,824,000 2017 6 30 7,433,000 2016 12 31 17,432,000 2017 6 30 星辰通信國際控股有限公司 28

2017 6 30 1,270 2007 6 3 2017 6 2 2017 6 30 0-100,000 1,250 100,001-150,000 5 150,001 15 2017 6 30 2017 6 30 2017 6 30 29 星辰通信國際控股有限公司

14 E.1.2 A.6.7 2017 6 30 10 2017 6 30 34 16 星辰通信國際控股有限公司 30

2017 6 30 352 XV 1 169,092,668 21.70 1 24,081,308 3.09 1. 2017 6 30 Oriental City Profits Ltd.Oriental City (i)169,092,668 21.70% (ii) 24,081,308 3.09% 2017 6 30 Oriental City 87.53% 12.47% Oriental City 87.53% Oriental City Oriental City 31 星辰通信國際控股有限公司

Oriental City 1 323 87.53 Oriental City 2 46 12.47 1. 2017 6 30 Oriental City (i)169,092,668 21.70% (ii) 24,081,308 3.09% Oriental City 87.53% 12.47% 2. Oriental City 12.47% 2017 6 30 352 星辰通信國際控股有限公司 32

2017 6 30 336 Oriental City (1) 169,092,668 21.70 24,081,308 3.09 Cathay Mobile (2) 105,000,000 13.48 Communications Limited Cathay Capital Holdings, L.P. (2) 105,000,000 13.48 Molatis Limited (3) 47,250,000 6.06 Mr. Sussman Selwyn Donald (3) 47,250,000 6.06 Mr. Sussman Selwyn Donald (3) 8,766,000 1.13 (1) 2017 6 30 Oriental City (i)169,092,668 21.70% (ii)24,081,308 3.09% Oriental City 87.53% 12.47% (2) Cathay Mobile Communications Limited Cathay Capital Holdings, L.P. (3) 56,016,000 Sussman Selwyn Donald 47,250,000 Molatis Limited 33 星辰通信國際控股有限公司

2017 6 30 336 13.21 13.21 180,600,000 2017 6 21 (i) (ii) (iii) (iv) 20% 20% (v) (vi) Oriental City 100% Oriental City 100% (vii) 2017 6 30 2017 8 28 星辰通信國際控股有限公司 34