Kingsoft Corporation Limited 03888 1
476,794 298,065 933,664 622,957 1,014,072 861,285 2,099,200 1,553,009 274,170 122,890 483,711 215,634 1,765,036 1,282,240 3,516,575 2,391,600 (559,959) (306,892) (1,030,192) (530,616) 1,205,077 975,348 2,486,383 1,860,984 (419,649) (325,211) (825,511) (619,533) (480,538) (396,267) (973,326) (686,239) (147,549) (116,526) (284,378) (217,687) 5 (102,919) (60,096) (216,942) (117,979) 54,062 25,465 72,369 28,630 (22,731) (11,998) (31,335) (21,128) 85,753 90,715 227,260 227,048 (959,639) 21,597 (932,644) 5,838 37,810 45,715 83,983 98,091 (27,170) (18,396) (48,937) (38,658) 3,941 (6,530) 645 (12,502) (19,791) (6,048) (32,669) (8,714) 4 (879,096) 127,053 (702,362) 271,103 6 (34,315) (33,668) (83,112) (61,287) (913,411) 93,385 (785,474) 209,816 (807,554) 93,972 (673,751) 208,508 (105,857) (587) (111,723) 1,308 (913,411) 93,385 (785,474) 209,816 8 (0.63) 0.07 (0.52) 0.17 (0.63) 0.06 (0.52) 0.16 2
(913,411) 93,385 (785,474) 209,816 (758,171) 448,965 (856,221) 353,451 914,541 914,541 25,891 (9,500) 143,272 (12,203) 117,145 (2,144) 3,404 3,404 129 299,642 440,166 166,094 380,602 (613,769) 533,551 (619,380) 590,418 (537,928) 528,386 (533,429) 583,289 (75,841) 5,165 (85,951) 7,129 (613,769) 533,551 (619,380) 590,418 3
1,107,419 966,079 270,216 272,386 962,120 619,037 298,245 246,839 73,778 74,291 408,211 250,009 1,488,312 2,226,302 33,868 26,294 56,543 55,304 9,596 12,971 30,283 93,318 4,738,591 4,842,830 7,583 5,371 9 1,119,181 966,000 973,272 837,398 88,000 50,000 849 90,510 130,187 66,312 46,657 8,581,242 8,606,434 10,926,949 10,642,047 10 315,088 185,417 11 342,988 147,029 1,818,234 1,808,689 563,031 425,964 122,140 137,416 3,161,481 2,704,515 7,765,468 7,937,532 12,504,059 12,780,362 4
37,384 72,105 27,620 24,141 100,696 62,540 11 65,969 10,523 12 2,767,831 2,699,698 281,175 3,280,675 2,869,007 9,223,384 9,911,355 5,092 5,092 2,365,057 2,474,663 (31,409) (34,766) 12 72,295 72,295 4,911,152 5,353,356 7,322,187 7,870,640 1,901,197 2,040,715 9,223,384 9,911,355 5
5,092 2,474,663 (34,766) 72,295 197,881 # 375,240 # 1,276,487 # (7,511) # 106,151 # 3,405,108 # 7,870,640 2,040,715 9,911,355 (673,751) (673,751) (111,723) (785,474) 48,398 48,398 422 48,820 91,795 91,795 25,350 117,145 129 129 129 48,398 91,924 (673,751) (533,429) (85,951) (619,380) (110,111) (110,111) (110,111) 3,393 3,393 117,947 117,947 98,900 216,847 505 (236) 269 269 3,357 (63,196) 78,444 18,605 18,605 124 124 132 256 1,242 (1,901) (659) 659 (41,199) (41,199) (156,651) (197,850) 5,092 2,365,057 (31,409) 72,295 197,881 # 429,755 # 1,313,856 # 40,887 # 199,317 # 2,729,456 # 7,322,187 1,901,197 9,223,384 # 4,911,152,000 5,353,356,000 6
4,730 219,207 (83,964) 185,513 231,360 1,192,967 (211,898) 74,505 (94,797) 3,043,752 4,561,375 1,555,169 6,116,544 208,508 208,508 1,308 209,816 373,052 373,052 6,290 379,342 (1,675) (1,675) (469) (2,144) 3,404 3,404 3,404 3,404 373,052 (1,675) 208,508 583,289 7,129 590,418 (121,521) (121,521) (121,521) (18,860) (18,860) 308 2,145,716 2,146,024 2,146,024 62,223 62,223 82,512 82,512 35,649 118,161 2 1,525 (10,079) 12,760 4,208 4,208 3,565 (38,296) 34,731 62 267,809 (2,117) 265,754 265,754 (13) (45,150) 45,163 82,830 82,830 239,477 322,307 5,089 2,467,586 (35,236) 185,513 265,497 1,326,692 161,154 72,388 (96,472) 3,252,260 7,604,471 1,880,787 9,485,258 7
444,205 362,260 (2,040,368) (1,444,551) 229,508 2,300,412 (1,366,655) 1,218,121 6,629,275 3,193,934 102,819 7,715 5,365,439 4,419,770 1,335,734 1,098,170 1,946,381 2,258,951 (66,312) (70,158) 8,581,242 7,706,733 8
1. 2. 34 9
2. 14 11 16 38 16 41 27 1 3. (a) (b) (c) 10
3. Kingsoft Japan Inc. 4.63%46.1% 5% 8 933,664 2,099,200 483,711 3,516,575 937 61,957 62,894 934,601 2,099,200 545,668 3,579,469 (62,894) 3,516,575 476,449 296,971 (83,957) 689,463 (1,917) (284,378) (216,942) 72,369 (31,335) (932,644) 83,983 (48,937) 645 (32,669) (702,362) 11
3. 622,957 1,553,009 215,634 2,391,600 4,727 57,132 61,859 627,684 1,553,009 272,766 2,453,459 (61,859) 2,391,600 245,851 360,368 (50,747) 555,472 (260) (217,687) (117,979) 28,630 (21,128) 5,838 98,091 (38,658) (12,502) (8,714) 271,103 12
3. (a) 1,234,520 821,056 2,290,275 1,620,521 263,826 386,684 623,455 647,868 225,151 442,685 41,539 74,500 160,160 123,211 1,765,036 1,282,240 3,516,575 2,391,600 (b) 2,488,979 1,858,088 201,588 440,177 575,372 3,130,744 2,433,460 13
4. 690,919 441,574 1,266,535 854,004 74,242 44,562 144,210 80,476 1,085 1,085 2,170 2,170 34,486 39,819 67,282 67,355 27,170 18,396 48,937 38,658 * 21,151 3,251 26,061 2,091 914,541 914,541 27,534 1,545 1,545 9,908 9,908 12,867 12,867 * 14
5. (a) 4,622,100 5,365,740 (169,500) (548,850) 4,452,600 4,816,890 4,452,600 4,816,890 5,900,000 8,900,000 (3,000,000) 5,900,000 5,900,000 4,700,000 4,100,000 15
5. (b) 10% 6,109,601 11,597,068 30,000 285,000 (1,412,400) (3,521,000) (611,700) (1,515,467) 4,115,501 6,845,601 11,100 31,000 16
6. 34,332 39,023 84,170 70,122 (17) (5,355) (1,058) (8,835) 34,315 33,668 83,112 61,287 25% 16.5% 16.5% 7. 0.1 110.1 8. 17
(673,751) 208,508 (1,608) (673,751) 206,900 1,288,345,473 1,255,294,457 9,965,602 6,475,756 1,288,345,473 1,271,735,815 18
9. 3090 0 30 745,455 618,235 31 60 128,238 114,974 61 90 70,627 71,687 91 365 142,763 116,429 32,098 44,675 1,119,181 966,000 10. 0 30 105,433 138,561 31 60 121,320 10,806 61 90 19,084 4,968 91 365 51,232 22,779 18,019 8,303 315,088 185,417 19
11. 342,988 147,029 65,969 10,523 12. (a) 1,356,000,000 3 1016.9363 30 100,000,000 16.46 20
12. (b) 2,327,000,000 1.25 1043.89 30 42.67 21
* 909,591 543,836 542,384 562,354 607,571 672,779 661,002 617,717 4,822,356 2,960,358 2,919,683 3,301,297 3,438,493 3,069,052 2,717,443 2,374,699 623 651 635 567 494 79% 79% 79% 74% 71% 3,099 2,762 2,341 1,942 1,596 * 22
476,794 456,870 298,065 1,014,072 1,085,128 861,285 274,170 209,541 122,890 1,765,036 1,751,539 1,282,240 (559,959) (470,233) (306,892) 1,205,077 1,281,306 975,348 (419,649) (405,862) (325,211) (480,538) (492,788) (396,267) (147,549) (136,829) (116,526) (102,919) (114,023) (60,096) 54,062 18,307 25,465 (22,731) (8,604) (11,998) 85,753 141,507 90,715 (959,639) 26,995 21,597 37,810 46,173 45,715 (27,170) (21,767) (18,396) 3,941 (3,296) (6,530) (19,791) (12,878) (6,048) (879,096) 176,734 127,053 (34,315) (48,797) (33,668) (913,411) 127,937 93,385 (807,554) 133,803 93,972 (105,857) (5,866) (587) (913,411) 127,937 93,385 (0.63) 0.10 0.07 (0.63) 0.10 0.06 23
933,664 622,957 2,099,200 1,553,009 483,711 215,634 3,516,575 2,391,600 (1,030,192) (530,616) 2,486,383 1,860,984 (825,511) (619,533) (973,326) (686,239) (284,378) (217,687) (216,942) (117,979) 72,369 28,630 (31,335) (21,128) 227,260 227,048 (932,644) 5,838 83,983 98,091 (48,937) (38,658) 645 (12,502) (32,669) (8,714) (702,362) 271,103 (83,112) (61,287) (785,474) 209,816 (673,751) 208,508 (111,723) 1,308 (785,474) 209,816 (0.52) 0.17 (0.52) 0.16 24
1,765.01% 38% 27% 57% 16% 476.84% 60% 1 3 0.9 67% 50% 4.863% 40% 1,014.1 7% 18% i) ii) 25
6234% 26% 79% 31 16 274.231% 123% WPS i) ii)wps 560.019% 82%i) ii) i) ii) 1,205.16% 24%68% 419.6 3% 29% 26
480.52% 21% 147.58% 27% 102.910% 71% 54.1195% 112% 188.726% 25% 11% 959.6 27.021.6 27
34.3 30% 2% 23% 807.6 754.5-43% 11% 11% 3,516.6 47% 27% 59% 14% 933.7 50% 3 28
2,099.2 35% 483.7 124%i) ii) WPSWPS iii)wps 1,030.294% i) ii) 2,486.434%71% 825.5 33% 973.3 42% 284.4 31% 216.9 84% 29
72.4 153% 444.2 29%13% 932.6 5.8 83.1 36% 19% 673.8 208.5 555.7 290.8-16% 12% 5,365.43,215.855% 41% 36% 3,238.3 2,767.860.0 397.91.5 11.1 30
4,253.7 590.7 450.1 444.2362.3 670.0 516.2 31
1 1,765.0 38%1%25% 188.7 26% App Annie News Republic Google Play Live.me Google Play 6 3 3 88% ios 506.8 60 C C+ 32
WPS WPS WPS 222 WPS WPS WPS WPS 6,603 5,687 1,266.5854.0 10 33
14 A.6.7 C.1.2 E.1.2 A.6.7E.1.2 C.1.2 (www.kingsoft.com) (www.hkex.com.hk) 34