Z-Obee Holdings Limited * 948 D5N 2017 *
1 9 11 19 25 34 38 39 40 42 43 107 108 2017
Z-Obee Holdings Limited Donald Edward Osborn 1 2017
Donald Edward Osborn Donald Edward Osborn 13.2413.24 17 10 13.24 2017 2
17 1. 13.24 2. 3. Perfect Major Investment Limited Perfect Major 13.24 17 3 2017
(i) Perfect Major3,000,000 Perfect Major 20%(ii) 5% Perfect Major3,000,000Perfect Major 17 13.24 2017 4
2G 3G/4G 5 2017
22,977,341 12,715,2043,315,927 2,059,394 1,374,870 374,467 91,135,554 90,717,493 89,201,296 90,158,105 2017 6
CCDH Technology Limited 15 78,203,012 77,852,536 89,201,296 90,158,105 3,874,533 1,380,909 90% 90% 7 2017
29.8 49 (i) 13.24 (ii) (iii) (iv) 2017 8
45 4011 842.HK 34 10 9 2017
40 57 8166 1380 42 2017 10
A.2.1 A.2.7 11 2017
9 10 1) 2) 3) 4 2017 12
3.13 1. 2. 3. 4. 13 2017
5. 6. 7. 8. 9. 10. 1. 2. 3. 4. 2017 14
5. 6. 1. 2. 3. 4. 5. 15 2017
9 34 37 64,267 13,663 2017 16
14A.6.5 Tricor Barbinder Share Registration Services 17 2017
2017 18
27 A1. 1. a. b. c. d. 2. a. b. c. d. 19 2017
A2. 1. 2. a. b. c. d. e. f. g. 3. a. b. c. d. 2017 20
A3. 1. 2. 3. B1. 1. 2. a. b. c. 21 2017
3. 4. B2. 1. 2. 3. 4. 5. 6. 7. 8. 2017 22
B3. B4. B5. 1. 2. 3. 4. 5. 6. 23 2017
B6. 1. 2. B7. B8. 2017 24
15 28 29 30 28 25 2017
30 89.5% 32.1% 2 96% 5% 2017 26
84 9 10 27 2017
XV 352 (a) 200,000 153,310,250 153,510,250 20.12% (a) 200,000 Wise Premium Limited 153,310,250 153,510,250 20.12% 352 2017 28
1. 2. 3. 59,557,366 10% 63,557,366 10% 4. 1% 29 2017
5. 6. 7. 1.0021 8. (a) (b) (c) 2017 30
9. 29 XV336 5% (a) Wise Premium Limited 153,310,250 153,310,250 a 20.10% 153,510,250 153,510,250 b 20.12% (a) 200,000 Wise Premium Limited 153,310,250 153,510,250 20.12% (b) 336 31 2017
11 18 2017 32
Z-Obee Holdings Limited 33 2017
Z-OBEE HOLDINGS LIMITED 38 106 Z-Obee Holdings Limited 2017 34
2.2 2,622,935 2,622,935 69,471,270 69,471,270 2.2 2.2 35 2017
2.2 2017 36
P05206 37 2017
6 22,977,341 12,715,204 (19,661,414) (10,655,810) 3,315,927 2,059,394 6 396,179 3,585 (110,487) (16,985) (1,558,752) (908,649) 8 (65,676) 1,977,191 1,137,345 (192,802) (507,694) 7 1,784,389 629,651 11 (409,519) (255,184) 1,374,870 374,467 13 0.18 0.05 0.18 0.05 43 106 2017 38
1,374,870 374,467 1,374,870 374,467 43 106 39 2017
14 67,585 16 10,554,016 10,554,016 17 2,310,941 2,310,941 12,932,542 12,864,957 18 178,400 127,500 19 70,328,236 73,382,020 20 1,560,893 701,157 128,843 128,843 21 2,132,107 2,132,107 21 3,874,533 1,380,909 78,203,012 77,852,536 22 1,251,045 4,285,527 23 4,040,911 3,147,298 24 39,310,190 39,310,190 25 39,877,541 39,877,541 584,028 67,450 26 2,636,370 2,570,694 27 835,476 642,674 665,735 256,731 89,201,296 90,158,105 (10,998,284) (12,305,569) 1,934,258 559,388 2017 40
28 6,101,500 6,101,500 30 (4,167,242) (5,542,112) 1,934,258 559,388 43 106 41 2017
6,101,500 70,605,619 52,241 6,223,798 1,933,855 (84,732,092) 184,921 374,467 374,467 374,467 374,467 6,101,500 70,605,619 52,241 6,223,798 1,933,855 (84,357,625) 559,388 1,374,870 1,374,870 1,374,870 1,374,870 6,101,500 70,605,619 52,241 6,223,798 1,933,855 (82,982,755) 1,934,258 43 106 2017 42
1. 39519 Clarendon House, 2 Church Street, Hamilton HM 11, Bermuda 7 26 E 43 2017
2.1 2.2 2.3 2.2 10,998,284 2017 44
2.2 Donald Edward Osborn 45 2017
2.2 Donald Edward Osborn Donald Edward Osborn 13.24 13.2417 10 13.24 2017 46
2.2 17 10 1. 13.24 2. 3. 13.24 47 2017
2.2 17 (i) Perfect Major3.0Perfect Major 20% (ii) 5% Perfect Major 3Perfect Major 2017 48
2.2 17 13.24 49 2017
2.2 2017 50
2.3 10 12 28 11 14 1 16 38 16 41 27 2.4 51 2017
2.4 (a) (b) (c) (i) (ii) (iii)(i)(ii) (iii) 20% 2017 52
2.4 5 53 2017
2.4 2017 54
2.4 3 31 55 2017
2.4 2017 56
2.4 57 2017
2.4 (a) i) ii) iii) (b) i) ii) iii) iv) v) vi) (a) vii) (a)(i) viii) 2017 58
2.4 3 5 5 59 2017
2.4 2017 60
2.4 39 61 2017
2.4 (a)(b) 2017 62
2.4 (a)(b) 63 2017
2.4 2017 64
2.4 65 2017
2.4 2017 66
2.4 67 2017
2.4 2017 68
2.4 69 2017
2.4 (a) (b) (c) 2017 70
2.4 30 71 2017
2.4 2017 72
2.4 73 2017
3. 2017 74
3. 4. 75 2017
5. (a) EBITDA EBITDA 2017 76
5. (a) EBITDA 22,977,341 12,715,204 22,977,341 12,715,204 EBITDA 2,417,121 1,515,408 7,601,773 7,249,093 4,475,033 5,920,260 77 2017
5. b) 22,977,341 12,715,204 22,977,341 12,715,204 2,417,121 1,515,408 2,417,121 1,515,408 (10,368) (65,676) (556,688) (885,757) 1,784,389 629,651 7,601,773 7,249,093 7,601,773 7,249,093 10,554,016 10,554,016 2,310,941 2,310,941 70,668,824 70,603,443 91,135,554 90,717,493 4,475,033 5,920,260 4,475,033 5,920,260 39,310,190 39,310,190 39,877,541 39,877,541 835,476 642,674 4,703,056 4,407,440 89,201,296 90,158,105 2017 78
5. c) 22,977,341 12,715,204 d) (i) (ii) 1,796,000 4,890,500 10,621,601 10,554,016 192,046 101,500 7,370,000 3,734,500 6,659,247 3,078,000 128,750 6,406,730 421,800 553,318 360,154 22,977,341 12,715,204 10,621,601 10,554,016 * 79 2017
5. e) 10% 7,370,000 3,734,500 6,406,730 421,800 4,110,566 960,400 4,786,500 1,709,686 1,701,000 2.2 6. 22,977,341 12,715,204 22,977,341 12,715,204 154 41 385,604 4,530 5,891 3,544 396,179 3,585 23,373,520 12,718,789 2.2 2017 80
7. a) 978,513 588,301 978,513 588,301 b) 19,661,414 10,655,810 77,930 100,257 10,368 192,802 507,694 2.2 8. 65,676 2.2 81 2017
9. 383(1) 2 92,545 92,545 92,545 61,697 61,697 61,697 61,697 61,697 61,697 30,848 30,848 30,848 30,848 30,848 30,848 277,635 277,635 277,635 2017 82
9. 92,545 - - - 92,545-92,545 61,697 61,697 61,697 61,697 61,697 61,697 30,848 30,848 30,848 30,848 30,848 30,848 277,635 277,635 277,635 2.2 83 2017
10. 33 112 2 246,787 149,101 22 1,000,000 2 2 2.2 11. a) 16.5% 16.5% 25% 9% 12% 58/99/M 2017 84
11. a) 408,131 255,184 408,131 255,184 1,388 409,519 255,184 2.2 b) 1,784,389 629,651 296,622 103,892 93,569 148,457 (14) (14) (424) 19,766 2,835 409,519 255,184 2.2 85 2017
12. 13. 1,374,870 374,467762,687,662762,687,662 2.2 2017 86
14. 35,968 41,746 77,714 35,968 41,746 77,714 4,418 5,950 10,368 (102) (137) (239) 4,316 5,813 10,129 31,652 35,933 67,585 2.2 87 2017
15. Elastic Glory Investment Limited* 2,570,694 100% CCDH Technology Limited* 50,000 100% Finet Enterprises Limited* 1 100% Elite Link Technology Limited 2,000,001 100% 100,000 100% 1 100% 1 100% * 100,000 100% 2017 88
15. Perfect Major Investment Limited 100 100% 1 100% @ 1,000,000 100% * @ 2.2 89 2017
16. 4,547,201 4,547,201 6,006,815 6,006,815 10,554,016 10,554,016 100 40% 40% Forever Full Investment 1 40% 40% */# 22,000,000 40% 40% 30,000,000 40% 40% **/# * ** # 2017 90
16. 100% 100% 2.2 17. 2,310,941 2,310,941 2.2 91 2017
18. 178,400 127,500 178,400 127,500 2.2 19. 102,443,017 105,496,801 (32,114,781) (32,114,781) 70,328,236 73,382,020 (a) 0 60 974,255 5,820,191 61 90 1,252,750 90 68,101,231 67,561,829 70,328,236 73,382,020 60 90 60 2017 92
19. (b) 32,114,781 32,114,781 32,114,781 32,114,781 (c) 2,222,560 5,820,191 497,730 67,607,946 67,561,829 70,328,236 73,382,020 93 2017
20. 1,560,893 701,157 2.2 21. 6,006,640 3,513,016 2.2 2017 94
22. 1,251,045 4,285,527 0 30 3,034,482 31 60 61 90 90 1,251,045 1,251,045 1,251,045 4,285,527 30 9030 90 2.2 95 2017
23. 4,040,911 3,147,298 (i)perfect Major3.0 Perfect Major 20% (ii)5% 3 385,000 Perfect Major20% 2.2 24. 39,310,190 39,310,190 2.2 2017 96
25. 39,877,541 39,877,541 2.2 26. Alpha Professional Development Limited 24 Perfect Major 20,000,000 2,570,694 20,000,000 2% 2(a) (b) 65,676 97 2017
27. 1. 5,000,000 2. 3 6,500,000 1 3. 1 21,500,000 a) b) 3 835,476 6,500,000 642,6745,000,000 28. 0.008 1,250,000,000 10,000,000 0.008 762,687,662 6,101,500 2017 98
28. 82,659,577 82,401,099 (3,874,533) (1,380,909) 78,785,044 81,020,190 1,934,258 559,388 4,073% 14,484% 25% 2.2 99 2017
29. 10%12 1% 12 0.1%5,000,000 211 (i) (ii) (iii) 2017 100
29. 1 0.72 9,000,000 0.72 9,000,000 0.72 9,000,000 0.72 9,000,000 2 1.11 600,000 1.11 600,000 1.11 600,000 1.11 600,000 101 2017
29. 2.93.9 0.74 0.74 9,600,000 9,600,0001.3% 1.3% 2.2 30. (a) 42 (i) 1981 40 (ii) 2.4 (iii) 2.4 (iv) 2017 102
30. (b) 70,605,619 52,241 (5,723,588) 64,934,272 - - (885,587) (885,587) 70,605,619 52,241 (6,609,175) 64,048,685 - - (559,126) (559,126) 70,605,619 52,241 (7,168,301) 63,489,559 2.2 103 2017
31. 2,622,935 2,622,935 69,471,270 69,471,270 60,519 60,519 3,449 3,449 69,535,238 69,535,238 1,731,638 1,365,314 835,476 642,674 2,567,114 2,007,988 66,968,124 67,527,250 69,591,059 70,150,185 6,101,500 6,101,500 63,489,559 64,048,685 69,591,059 70,150,185 2.2 2017 104
32. 11 12 524,422 426,736 7(a) 2.2 33. 29,800,000 2.2 105 2017
34. 7 1 12 1 9 2 15 2 2 2 22 2 16 3 10 4 28 1 1 2 3 4 2017 106
22,977,341 12,715,204 131,552,607 179,819,298 (19,661,414) (10,655,810) (125,162,881) (169,649,693) 3,315,927 2,059,394 6,389,726 10,169,605 396,179 3,585 1,154,946 1,883,273 (110,487) (16,985) (596) (1,558,752) (908,649) (996,072) (3,974,745) (4,341,319) (771,435) (65,676) (3,216,728) (2,490,758) (124,310) (264,553) (22,019,728) (18,075,242) 2,729,931 (1,377,449) (13,959,650) (48,436) (238,096) (1,201,383) (970,535) (31,840,510) (274,271) (4,613,703) (12,593,616) (23,079,671) 1,977,191 1,137,345 (50,340,501) (78,630,056) 4,825,232 (192,802) (507,694) (134,961) 1,784,389 629,651 (50,475,462) (78,630,056) 4,825,232 (409,519) (255,184) (46,318) (560,713) 1,374,870 374,467 (50,475,462) (78,676,374) 4,264,519 1,374,870 374,467 (50,475,462) (78,676,374) 4,264,519 1,374,870 374,467 (50,475,462) (78,676,374) 4,264,519 91,135,554 90,717,493 83,466,468 146,721,053 187,087,858 89,201,296 90,158,105 (83,281,547) (96,060,670) (71,861,471) 1,934,258 559,388 184,921 50,660,383 115,226,387 107 2017
Donald Edward Osborn Clarendon House, 2 Church Street, Hamilton HM 11, Bermuda 7 26 E 2017 108
Tricor Barbinder Share Registration Services 80 Robinson Road #02-00 Singapore 068898 183 22 77 9 D5N 948 109 2017