MODERN MEDIA HOLDINGS LIMITED 72 * 523,252 435,608 518,926-16.1% (47,793) (39,788) 3,013 (0.11) ** (0.09) 0.01 784,611 653,190 692,618-5.7% 1.00 * 1.2012 1 ** 1
2 3 435,608 518,926 4 (253,327) (255,828) 182,281 263,098 6,243 4,066 (1,224) (1,805) 4 (100,440) (125,460) 4 (119,220) (127,701) (32,360) 12,198 195 340 (4,311) (5,527) 5 (4,116) (5,187) (961) (194) (17) (330) (37,454) 6,487 6 (2,334) (3,474) (39,788) 3,013 (9,780) 5,580 21,953 (5,488) 6,685 5,580 (33,103) 8,593
(38,264) 3,085 (1,524) (72) (39,788) 3,013 (31,261) 8,665 (1,842) (72) (33,103) 8,593 7 ( 0.0883 ) 0.0071 7 ( 0.0883 ) 0.0071 3
4 9 149,734 180,266 10 36,590 11 47,956 33,168 32,041 30,032 6,217 7,863 12 9,027 10,916 17 13 5,671 5,710 971 1,163 288,207 269,135 14 273,410 319,584 13 21,150 15 33,188 25,490 58,385 57,259 364,983 423,483 17 65,427 83,852 8,126 8,642 16 96,144 100,563 169,697 193,057 195,286 230,426 483,493 499,561 16 26,642 6,909 1,406 6,909 28,048 476,584 471,513
3,853 3,853 198,551 196,849 8 227,751 271,215 430,155 471,917 46,429 (404) 476,584 471,513 5
1. 22 1 4 A2 21 7 P.O. Box 10008, Willow House, Cricket Square, Grand Cayman KY1-1001, Cayman Islands 20(b) 2. 2.1 1.2012 1 6
2.1.1 (a) 7 12 12 7 7 (b) 9 1 15 1 16 2 17 4 22 1 23 2 2 1 4 9 4 1 9 2 10 28 3 19 2 28 2 28 1 40 1 1 2 1 2 3 4 7
9 9 39 9 9 13 15 15 15 15 18 11 15 15 15 8
16 16 16 12 16 19(b) 50,681,000 16 16 16 16 16 16 9
3. EBITDA (a) 316,503 432,993 122,080 95,168 438,583 528,161 (i) 8,851 5,293 (11,826) (14,528) 435,608 518,926 (i) 10
(b) EBITDA EBITDA (22,372) 24,571 10,802 11,596 (11,570) 36,167 3(a) 8,851 5,293 (14,592) (13,212) (9,303) (8,802) (4,116) (5,187) 20(a) (2,574) (961) (194) (17) (330) 381 (1,000) 850 (4,403) (6,248) (37,454) 6,487 14,058 172 4,142 534 9,131 (26) 14,592 9,303 4,116 11,656 1,373 5,187 1,556 7,429 13,212 8,802 5,187 11
(c) 340,416 386,929 125,555 125,447 465,971 512,376 2,452 2,693 36,590 9,027 10,916 17 5,671 26,860 971 1,163 74,123 81,334 58,385 57,259 653,190 692,618 (d) (i) (ii) (iii) 109,919 120,290 165,465 141,972 6,181 281,565 262,262 12
395,492 477,790 36,704 41,136 3,412 435,608 518,926 10% 52,056,000 55,886,000 55,842,000 4. 773 166,679 200,194 139,332 108,047 23,091 36,466 38,999 45,333 22,078 24,412 22,545 23,463 15,986 20,510 7,592 11,902 14,746 15,180 9,303 8,802 5,389 5,345 1,318 980 295 281 755 626 14 1,123 1,023 1 2,319 5,148 664 1,277 472,987 508,989 13
5. 195 340 (3,341) (4,167) (970) (1,360) (4,311) (5,527) (4,116) (5,187) 6. 42 305 2,292 2,569 (215) 523 2,119 3,397 215 77 2,334 3,474 (a) (b) (c) (d) (e) 16.5% 16.5% 25% 11,241,000 16,838,000 (i) (ii) 1,529,000 1,604,000 14
7. (a) (38,264) 3,085 438,353 438,282 (5,024) (4,579) 30 433,329 433,733 (0.0883) 0.0071 (b) 8. (i) 1.00 0.89 3,894 (ii) 1.00 0.89 2.50 2.09 3,894 9,171 15
9. 14,512,000 13,100,000 884,000 528,000 13,787,000 10. 35,740 850 36,590 11. 24,461,000 12. 10,027 4,333 5,480 (961) (194) (268) 408 20 (2,574) 6,224 10,027 2,803 889 9,027 10,916 16
13. 10,671 10,710 (5,000) (5,000) 5,671 5,710 (a) 21,150 5,671 26,860 (a) 21,150,000 14. (a) 202,910 236,766 (e) (3,623) (2,500) 199,287 234,266 16,341 19,016 19,141 20,279 14,611 16,808 8,426 10,780 (c) 9,950 10,583 (c) 416 497 5,238 7,355 273,410 319,584 17
(a) 30 55,887 96,861 31 90 71,038 57,222 90 180 37,147 52,759 180 38,838 29,924 202,910 236,766 30 180 270 (b) 92,289,000 94,802,000 30 25,470 31,973 31 90 27,556 30,310 90 39,263 32,519 92,289 94,802 (c) 18
(d) 252,150 297,567 18,954 19,431 1,466 544 840 2,042 273,410 319,584 (e) 2,500 1,477 4 1,123 1,023 3,623 2,500 15. 3,623,000 2,500,000 180 32,809 25,425 379 65 33,188 25,490 19
16. (a) 38,742 (b) 96,144 47,087 (c) 14,734 96,144 100,563 (b) 26,642 96,144 127,205 (a) (b) (c) 11,000,000 4,000,000 10,305,000 13,437,000 96,144,000 73,729,000 53,788,000 31,655,000 98,038,000 81,614,000 100,318,000 89,868,000 33,000,000 4,000,000 14,734,000 89,868,000 100,318,000 16(b) 20
17. (a) 29,321 37,126 16,452 20,137 (i) 6,984 6,676 4,812 6,333 2,692 4,858 838 627 4,328 8,095 65,427 83,852 (i) (b) 30 14,747 17,111 31 90 7,105 11,903 91 180 2,488 3,907 180 4,981 4,205 29,321 37,126 18. 21 21
19. (a) 1,800 (b) 22,759 21,159 27,922 18,532 50,681 39,691 (c) 22,706 22,372 62,478 75,997 5,119 7,043 90,303 105,412 22
20. (a) 80% 20% 100% 20% 2,574,000 (b) 2,550,000 101 444 31 (35) 541 2,009 2,550 (31) 2,519 23
110,000 908,000 2,367,000 106,000 21. (i) 428,570 43,050,000 (ii) 36,600,000 70% 48,675,000 5,625,000 140,000,000 162,000,000 186,000,000 (a) (b) 24
6.9% 16.1% 435,600,000 518,900,000 39,800,000 3,000,000 10,200,000 Nowness Time Inc. InStyle INSTYLE INSTYLE InStyle InStyle INSTYLE ilady 25
Nowness Nowness Nowness 316,503 122,080 438,583 (37,077) 3,176 (33,901) EBITDA (22,372) 10,802 (11,570) 432,993 95,168 528,161 6,355 2,611 8,966 EBITDA 24,571 11,596 36,167 26.9% 28.3% 26
(A) (i) 2017 18.9% 296,500,000 403,800,000 26.6% Admango Time Inc. INSTYLE INSTYLE INSTYLE 16.5% INSTYLE Admango 40 27
15,100,000 14,000,000 (ii) 2017 12.4% 28.3% iweekly 14,600,000 4.3% iweekly iweekly iweekly 35.8% iweekly ilady 365 INSTYLE ilady 7,000,000 ilady 365 5,400,000 29.6% INSTYLE ilady INSTYLE ilady 28
(Metroer.com) INSTYLE ilady INSTYLE ilady Bloomberg Businessweek 8,700,000 11.5% Bloomberg Businessweek AppStore iphone AppStore Bloomberg Businessweek Bloomberg Businessweek 1,600,000 5,000,000 Nowness Nowness Nowness 10,900,000 Nowness Nowness 5,300,000 8,800,000 29
(B) 4 Nowness Nowness Nowness 3 Montgomery 30
3 2 3 4 (C) 1.0 (D) 183 22 4,500,000 22,200,000 10,900,000 14,200,000 7,500,000 12,300,000 43,100,000 31
96,100,000 127,200,000 96,100,000 73,700,000 38,700,000 14,700,000 14.7% 18.4% 100% 96,144 100,563 2,242 6,710 17,690 96,144 127,205 37,300,000 14,400,000 21 33,000,000 63,100,000 7,000,000 32
651 703 166,700,000 200,200,000 1,100,000 100,000 33
A.2.1 (www.hkexnews.hk) (www.modernmedia.com.cn) (a) DEROCHE Alain (b) 34