Similar documents
厦门创兴科技股份有限公司

厦门创兴科技股份有限公司


2

OO

招股说明书0608.doc

福耀玻璃工业集团股份有限公司.PDF

HUBEI CHANGYUAN ELECTRIC POWER DEVELOPMENT CO.,LTD

nb.PDF

1


重庆万里蓄电池股份有限公司

2004 2

44

600303曙光股份_ bnbqw.doc.doc

成都 股份有限公司

股份有限公司


四川迪康科技药业股份有限公司

国电长源电力股份有限公司

招股说明书.PDF

GUODIAN CHANGYUAN ELECTRIC POWER CO.,LTD


2004 ( ) ( ) 2



年度报告正文



重庆太极二○○二年度报告.PDF






重庆华邦制药股份有限公司

A股02年报.PDF

zb.PDF

nb.PDF

2002 ( ) ( ) ( ) 2

2007 2

路演公告.PDF


北京同仁堂股份有限公司


深圳市长城地产(集团)股份有限公司





1


2000(天勤审)附件.PDF




00 2


青岛双星股份有限公司

,

冠农招股说明书 (发行稿).doc

untitled


2 7


2002

nb.PDF


1

untitled


( ) TIANJIN PORT (GROUP) CO., LTD A 64,566, ,853,

2005 1



文档 1


青岛东亚建筑装饰股份有限公司

untitled

广东锦龙发展股份有限公司

中国联合通信股份有限公司

untitled




1-1江西长运招股说明书上网稿.PDF



路演公告.PDF


安徽长江农业装备股份有限公司第一届第一次

1

, , ,675, , ,031, ,096, ,272 57,641,762 57,641,762 SANYO ELECTRIC CO LTD 35,001,500 35,001,500 1


2002 1

网上路演公告_7.10_.doc

untitled

2006 1


2014年半年度报告全文.doc

Transcription:

600116 2005 0

... 1... 1... 2... 3... 6... 10... 12... 12... 20... 21 32... 33 1

1 2 3 1 Chongqing Three Gorges Water Conservancy and Electric Power Co. Ltd. TGWC 2 3 183 12 023-63801161 023-63801165 E-mail sxsldb@vip.sina.com 183 12 023-63801161 023-63801165 E-mail sxsldb@vip.sina.com 4 72 183 12 400010 http://www.cqsxsl.com sxsldb@vip.sina.com 5 http://www.sse.com.cn 183 12 6 A A A 600116 7 1994 4 28 2004 7 14 20791100 51220120790076X 51120020790076--X 74 12 1

28,544,398.20 20,435,639.59 17,980,461.44 146,601,547.50 1,516,671.61 32,667,518.75-3,068,711.14 96,700.00-1,151,109.41 75,822,791.91-39,988,468.13 58,020.00 327,098.05-3,018,446.43 4,968,247.64-120,258.89 2,455,178.15 2005 2004 (%) 2003 383,247,780.13 402,724,427.86-4.84 351,542,752.16 28,544,398.20 14,793,835.02 92.95-219,981,313.33 20,435,639.59 10,305,540.03 98.30-226,036,419.89 17,980,461.44 19,487,940.15-7.74-116,277,856.43 0.12 0.06 100.00-1.29 % 4.81 2.60 2.21-58.56 4.24 4.91 0.67-30.12 % 4.41 4.98 0.57-30.12 % 2

75,822,791.91 37,498,097.54 102.20 97,915,801.01 0.43 0.21 104.76 0.56 2005 2004 (%) 2003 1,010,109,009.35 1,131,324,252.74-10.71 1,167,087,056.55 424,538,856.48 397,069,977.19 6.92 385,993,218.07 2.43 2.27 7.05 2.21 2.30 2.07 11.11 2.01 9 : : % 34.53 35.97 0.84 0.84 7.69 8.02 0.19 0.19 4.81 5.01 0.12 0.12 4.24 4.41 0.10 0.10 174,768,000 202,316,211.85 15,021,700.65 11,849,773.16 4,964,064.69 397,069,977.19 7,524,638.32 3,743,350.67 1,247,783.56 22,616,299.99 33,884,288.98 2,672,059.02 1,336,029.51 3,743,350.67 6,415,409.69 174,768,000 209,840,850.17 16,092,992.30 11,761,527.21 23,837,014.01 424,538,856.48 1 2 3 4 5 1 3

(%) (%) 1 71,478,000 40.90 71,478,000 40.90 69,718,000 39.89 69,718,000 39.89 1,760,000 1.01 1,760,000 1.01 2 45,298,000 25.92 45,298,000 25.92 3 4 116,776,000 66.82 116,776,000 66.82 1 57,992,000 33.18 57,992,000 33.18 2 3 4 57,992,000 33.18 57,992,000 33.18 174,768,000 100 174,768,000 100 2 (1) (2) (3) 1 31,580 (%) 21.16 36,982,000 0 36,982,000 18.73 32,736,000 0 32,736,000 6.29 11,000,000 0 11,000,000 4

( ) 5.70 9,961,600 0 9,961,600 4.41 7,700,000 0 7,700,000 7,700,000 2.11 3,696,000 0 3,696,000 2.03 3,540,900 0 3,540,900 3,540,900 0.63 1,100,000 0 1,100,000 0.63 1,100,000 0 1,100,000 208,400 193,850 170,000 160,000 141,900 126,000 116,000 111,901 105,000 97,200 1 1 2 3 4 2 2 1 34,598.372 1997 11 24 5

2 522,175.40 1988 7 15 16 11 3 4 100% 86.362% 21.16% 3 ---- 1994-11-30 6

( ) 40 2003-06-16 2006-06-15 0 0 0 14 49 2003-06-16 2006-06-15 0 0 0 11.15 44 2003-06-16 2006-06-15 0 0 0 1.5 35 2003-06-16 2006-06-15 0 0 0 1.5 49 2003-06-16 2006-06-15 0 0 0 1.5 51 2003-06-16 2006-06-15 880 880 0 16.5 44 2003-06-16 2006-06-15 880 880 0 16 68 2003-06-16 2006-06-15 0 0 0 4 49 2003-06-16 2006-06-15 0 0 0 4 60 2003-06-16 2006-06-15 0 0 0 4 48 2003-06-16 2006-06-15 0 0 0 4 53 2003-06-16 2006-06-15 880 880 0 16 39 2003-06-16 2006-06-15 0 0 0 0.33 44 2003-06-16 2006-06-15 0 0 0 6.8 41 2003-06-16 2006-06-15 880 880 0 6.8 37 2003-06-16 2006-06-15 0 0 0 3.55 41 2003-06-16 2006-06-15 0 0 0 16 42 2004-04-23 2006-06-15 0 0 0 12 36 2005-03-05 2006-06-15 0 0 0 7.2 34 2003-06-16 2006-06-15 0 0 0 16 / / / / / 3,520 3,520 0 / 162.83 5 (1) (2) (3) 7

8 (4) (5), (6) (7) (8) (9) (10) (11) (12) (13) (14) (15) (16) (17) (18) (19) (20)

2003-04 2004-05 2005-12 ( ) 2003-01 2004-08-10 2004-09 2000-04 2002-06 2005-02 2002-05 2005-12 2002-07 2003-08 2003-02-10 1999-05-25 1 2 2005 3 4-5 2005 3 2006 6 1,974 927 9

1 1,352 225 211 46 140 2 152 407 219 726 470 2004 2004 2005 1 5 5 0 0 5 4 0 1 5 4 1 0 5 5 0 0 10

11 2 1 2 1 2 50% 1 2 3 2004 1 65% 44% 2 3 1 2 3 2004 1 2 3 1 2 1 2

2004 2004 1) 2) 3) 4) 5) 2005 4 20 2004 2005 4 21 2005 6 15 2005 2005 6 16 1 2005 12

1-3 2043.56 98.30% 2 90% 3 10% : : % 297,841,557.28 185,420,468.81 37.75 43,306,082.81 13,066,792.38 68.83 4 : : 580 5,533 739.48 3,790 3,353 63.46 5 : : 10,274.76 52.09% 8,982.53 23.44% 6 1, 2 3 7 3.01 2.98 99% 2.90 2.72 13

8 % 1,010,109,009.35 1,131,324,252.74-121,215,243.39-10.71 424,538,856.48 397,069,977.19 27,468,879.29 6.92 383,247,780.13 402,724,427.86-19,476,647.73-4.84 146,601,547.50 142,245,571.46 4,355,976.04 3.06 20,435,639.59 10,305,540.03 10,130,099.56 98.30-39,988,468.13-28,805,892.72-11,182,575.41 38.82 1 2 3 4,805 9,027 4 2005 12 31 2004 12 31 2005 2004 % 67,460,345.39 43,640,228.16 23,820,117.23 54.58 223,500,000.00 147,000,000.00 76,500,000.00 52.04 57,735,315.01 97,370,686.22-39,635,371.21-40.71 3,350,000.00 62,098,239.50-58,748,239.50-94.61 68,152,803.70 106,369,303.70-38,216,500.00-35.93 1 2 3 4 9 1 74,479,148.48 111,460,824.48-36,981,676.00-33.18 8 660 2005 7 4 124,950,000.00 19,406,442.59 144,356,442.59 14

400 2 2005 4 28 [2005]39 [2005]214 0.003 0.13 0.185 [2005]214 10 0.02 0.04 2005 5 1 350 3 2002 3 2001 2010 15% [2004]200 2010 4 29,853.032 2005 1 5 12,560, 119,312,880.00 2004 3 23 1997 2000 12,560 25 2004 4 5 2004 9 4 15

2004 12 31 18,918.61 6 3,200 3,500 91.43% 490 10 1 1 75% 2006 90% 2 2 2006 8.5 KWH 7.72 KWH 3.29 3.14 1 2 3 4 ( ) 1 2005 4.95 5.51% 6.96 9.16% 16

383,247,780.13 4.84% 229,329,740.73 8.93% 40.16% 146,601,547.50 3.06% 28,544,398.20 92.95% 20,435,639.59 98.30% 2 % (%) 297,841,557.28 185,420,468.81 36.63-2.86-3.59 0.83 43,306,082.81 13,066,792.38 63.18 18.82 7.81 3.35 341,147,640.09 198,487,261.19 ----- ----- ----- ----- 2 ( ) 319,564,266.15 12.14 43,306,082.81 18.82 969,859.49 5,158.61 362,870,348.96 ----- 5,413.97 7,280.31 25.64% 1 2 1) 35KV -- 110KV -- 10KV 300 2) 110KV 187 187 100% 3) 1,138 950 83.48% 4) 362 17

5) 1,500 1,240 82.67% 285 1 1) 2005 3 4-5 2005 3 8 2) 2005 4 21 2005 4 22 3) 2005 7 22 2005 7 23 4) 2005 9 29 2005 9 30 5) 2005 10 23 2005 10 23 2 1 1 2005 4 20 2003 2005 2 2005 4 20 2004 < 2005 > < 2005 > < > < > 2005 6 15 2005 3 2005 4 20 2004 2004 2004 4 2005 5 2005 4 20 2004 1# 2005 4 20 7 1 1 2 1) 2004 2 18 2004 35KV -- 110KV -- 10KV 2004 12 2 2005 4 21 2005 362 18

2005 24,349,236.87 3,922,821.57 20,426,415.30 10% 2,042,641.53 5% 1,021,320.77 17,362,453.00 25,519,002.35 2005 : 2005 1 [2003] 56 [2005]120 1 1 2 50% 3 4 29,903.032 2005 1 29,853.032 40 10 5) 11,325 660 2003 2004 220 1000 10,900 375 2005 7 4 124,950,000.00 19,406,442.59 144,356,442.59 19

2001 1 20 50 2003 9 18 [2003] 118 62.5 2 720 2005 12 22 500 3 200 700 2005 1.65 % 1 12,495 2 200 3,544,841.49 3 50 4 500 5 2006 2 2005 1 2005 3 5 2004 2004 < > 2 2005 12 28 2005 3 20

4 2005 1 2005 2 28 2005 3 26 2005 2 8 2003 12 17 2004 10 23 10 29 11 3 12 3 2005 3 16 660 2005 1 16 2005 4 12 2005 6 9 7 6 2005 7 4 124,950,000.00 19,406,442.59 144,356,442.59 2005 6 28 4,698,773.56 2005 7 6 3 2005 5 10 2005 8 19 1 800 2 21

2005 8 19 2005 8 25 2005 10 26 1 193,380 76,620 270,000 2 50 10,002 10,052 2005 2005 8 26 4 2000 1 10 4 4 2 2001 1 10 4 4 2005 3 28 2005 9 24 2005 11 8 2005 11 8 1 2 1,450 2005 11 10 5 2005 6 1 2005 11 28 1 2 42,968 6,404 49,102 3 2000 10 30 2005 2005 12 30 6 2004 12 9 2004 11 18 2004 11 26 8098 2005 12 29 1 2 14,366,295.18 3 107,358.31 25 520.00 2006 1 21 2006 2 23 60 15 22

7 2002 8 21 2002 10 19 2003 8 26 2004 6 15 2005 9 29 2003 271 3 2003 271-3 1 2 3 4,985,719.48 2002 12 31 200 2004 334.83 135 2004 4 22 2005 9 29 1,600,000.00 2005 9 29 2006 3 29 1,944,841.49 2005 9 29 2006 3 29 3,544,841.49 2005 10 1 1 2 2005 4 20 2004 72 778.77 74 254.41 72 74 42 237-243 353 3823.41, 966.30 966.30 ( 2005 4 21 ) -17,451.56 23

1 ( ) 25 10 00 0.38 / 0.38 /kwh 1806.5 18.40 --- 1 2005 4 20 2004 2005 5700 kwh 0.38 / kwh 2005 4 21 2 2005 4 26 3% 2 2005 6 20 2 1,900 24

2005 6 23 3 0 2 2005 10 21 1,050 1,080 2005 10 23 10,500,000.00 8,433,703.82 10,800,000.00 2005 10 27 2005 10 26 2005 10 28 2005 10 31 1,050-48,500.00 3 9,641,888.78 24,607,354.29 0 0 ----- 268,092,346.07 0 0 ( ) 100,000.00 989,451.53 0 0 ----- 9,827,972.34 0 0 / 9,227,488.78 303,517,124.23 0 0 0 0 25

1 1 2 117,288,080.00 119,312,880.00,, 140,297,634.77 121,200,000.00 19,097,634.77 4,058,807.82 3,750,000.00 308,807.82 391,846.00 290 3,155,977.48 3 1998 2001 4) 2 2005 4 26 3% 2 2005 6 20 2 1,900 3 4 2005 12 31 ( : ) 269,081,797.60 1 2003 7 11 26

2004 12 31 306,345,851.67 452,004,842.97-145,658,991.30 2004 3 23 1997 2000 12,560 25 2004 4 5 119,312,880.00 24 2006 4 4 2004 6 20 2004 9 4 119,312,880 2004 9 20 7,000,000 2004 10 2006 3 30 6,000,000 2006 4 4 4,312,880 2004 4 5 2004 9 8 3,760 2004 11 8 2004 53 56 57 2006 10 2006 11 2006 12 / / 2 27

2006 9 989,451.53 / 989,451.53 / 1 495 SVC 2004 12 3 SVC 495 8% 2004 8 4 3.55 2 2004 1 ( 2004 10 29 ) 24,263,300.95 2006 6 0.01 /kwh ( 2005 4 21 ) 2005 4 20 7 1 36.22 2000-11-13 4,681.22 2000-11-13 2022-11-13 2002-08-21 2001-04-04 2,554.16 2001-04-04 2023-04-04 2002-08-21 2001-05-31 1,153.74 2001-05-31 2023-05-30 2002-08-21 2002-05-08 8,023.92 2002-05-08 2024-05-07 2002-08-21 2001-02-12 5,404.10 2001-02-12 2023-02-12 2002-08-21 28

2001-05-31 546.728 2002-05-08 4,986.48 1999-08-19 2,502.68 1997-12-29 1,800 1999-03-08 5,000 1998-01-06 1,000 1998-12-08 1,000 1999-09-15 1,000 2000-06-05 2,760 2001-11-20 375 1999-03-31 40 1999-01-07 10 2001-01-20 50 2001-05-31 2023-05-30 2002-05-08 2024-05-07 1999-08-19 2009-08-18 1997-12-29 2003-05-29 1999-03-08 2003-03-08 1998-01-06 2003-06-05 1998-12-08 2004-01-08 1999-09-15 2004-09-15 2000-06-05 2003-06-04 2001-11-20 2003-11-19 1999-03-31 2003-03-30 1999-01-07 2001-04-07 2001-01-20 2004-01-20 1995-06-29 1995-09-28 1995-06-29 200 2002-08-21 2002-08-21 2002-08-21 2000-04-08 1999-03-09 2002-03-16 2002-03-16 2002-03-16 2002-03-16 2002-08-21 2003-04-08 2003-04-08 2003-04-08 2002-08-21 0 200 500 500 700 (%) 1.65% 0 70 50 0 200 200 29

1 1 29,853.032 8 2005 1 12 2 8 660 2005 7 4 124,950,000.00 19,406,442.59 144,356,442.59 3 1999 3 31 40 [2003] 758 40 4 1999 1 7 10 1999 1 7 1999 4 7,, 5 2001 1 20 60 50 " 2003 9 18 [2003] 118 62.5, 6 200 2005 9 29 3,544,841.49 2005 9 29 2006 3 29 2 2005 3 4-5 1 1500 2 500 2005 12 22 2005 12 23 30

5% 9 2005 370,000 30,000 400,000.00 1 2005 1 7 2 2005 1 15 3 2005 1 22 4 2005 2 1 5 2004 2004 2004 2004 2004 2005 2005 2004 2005 2005 2005 2004 2004 2005 3 8 6 2004 2005 3 30 7 1 2004 2005 4 21 31

8 2005 2005 2005 4 23 9 2005 2005 6 16 10 2005 6 23 11 2005 7 6 12 2005 1-6 2005 7 9 13 2005 2006 1 17 14 2006 1 21 15 2006 2 11 2005 12 31 2005 32

2005 12 31 2005 1 2 3 ( ) ( ) ( ) 2006 3 16 33

34 1994 4 1997 7 1997 8 1999 3 3,362 21.16% 2000 6 28 1999 1999 1999 12 31 15,888 10 1 2000 8 4 299.20 2005 12 31 174,768,000.00 69,718,000.00 39.89% 47,058,000.00 26.93% 57,992,000.00 33.18% 72 1 2 1 1 12 31 3 4

5 6 7 1 1 8 1 2 35

3 1 5% 1 2 10% 2 3 20% 3 4 40% 4 5 70% 5 100% 4 9 1 2 3 36

4 10 1 1 1 20% 20% 20% 20% 20% 20% 10 2003 3 17 2003 3 17 A B 37

C D 2 1 1 3 11 1 2,000.00 38

2 3 20-50 3.00% 1.94-4.85% 4-12 3.00% 8.08-24.25% 10-35 3.00% 2.77-9.70% 6-12 3.00% 8.08-16.17% 5 20 4 39

12 13 1 2 a. b. c. 3 3 = 14 1 2 40 50 20 3 40

15 10 3-14 16 1 2 3 17 18 1 2 41

3 19 20 21 1 2 50% 50% 50% 10% 10% 42

1 [2001]337 2001 2010 15% 33% 33% 2 * 5% 17% 7% 3% 4% 5% 17% 7% 3% 4% 3% 6% 7% 3% 4% 3% 7% 3% 4% 3 5%** 7% 3% 5% 3%*** 3% 17% 7% 3% * 2005 54 2005 3 1 43

** 5% 3% *** 1 1 1 200 200 100% 2 10,000 10,000 100% 3 2,000 2,000 100% 4 580 348 60% 5 * 3,500 3,200 91.43% 6 3,790 3,274 86.39% 7 50 50 100.00% ** 8 *** 30 9 500 **** 10 500 **** 11 ***** 50 * 44

** 10% 10% *** 30 **** 500 350 70 500 496.15 99.23 ***** 50 47 94 2 1 181,113.92 665,763.69 135,565,313.45 151,793,823.58 69,606.68 1,844,914.91 135,816,034.05 154,304,502.18 24,500,000.00 3,000,000.00 45

2 1 17,216,100.00 2,659,860.00 17,216,100.00 2,659,860.00 17,216,100.00 2,659,860.00 2 * 2,659,860.00 2,659,860.00 2,659,860.00 2,659,860.00 * 3 1 1,597,000.00 2,250,000.00 1,597,000.00 2,250,000.00 2 4 1 46

a. % % 1 19,023,289.95 31.42 951,164.50 28,045,486.21 31.08 4,060,505.95 1 2 11,669,613.96 19.28 3,685,286.11 19,099,197.32 21.17 4,767,309.57 2 3 8,230,834.49 13.59 4,186,068.97 8,102,716.24 8.98 1,649,152.29 3 4 1,559,164.31 2.57 645,122.51 6,210,928.38 6.89 2,862,747.34 4 5 1,444,006.00 2.38 1,199,992.20 7,478,187.37 8.29 5,259,936.22 5 18,629,727.71 30.76 18,629,727.71 21,286,552.27 23.59 21,286,552.27 60,556,636.42 100.00 29,297,362.00 90,223,067.79 100.00 39,886,203.64 b. 31,403,911.34 51.86 % c. 5% 5 2 a. % % 1 94,473,336.75 31.31 60,958,591.22 62,095,851.24 26.96 51,753,965.04 1 2 54,009,066.93 17.90 51,447,491.14 43,250,648.55 18.78 31,860,997.07 2 3 39,133,390.97 12.97 31,496,660.60 2,767,244.52 1.20 553,448.90 3 4 2,446,204.18 0.80 978,481.67 15,849,582.77 6.88 6,337,833.15 4 5 5,425,854.81 1.80 3,798,098.37 41,217,664.06 17.90 32,855,864.84 5 106,281,468.68 35.22 90,881,468.69 65,110,998.86 28.28 57,710,998.86 301,769,322.32 100.00 239,560,791.69 230,291,990.00 100.00 181,073,107.86 b. 3 c. 277,225,737.74 91.87% 47

d. 257,977,560.77 10,900,000.00 4,410,100.30 2,200,000.00 1,738,076.67 d. 5% 5 3 a. 3,155,977.48 140,689,480.77 6 80% 117,288,080.00 80 b. 13,216,915.01 c. 612,440.82 5 1 % % 1 12,997,262.62 96.88 6,642,271.21 83.21 1-2 338,399.57 2.52 143,383.40 1.80 48

2-3 35,172.00 0.26 1,108,647.09 13.89 3-4 2,300.00 0.03 4-5 45,722.57 0.57 5 45,722.57 0.34 40,021.64 0.50 13,416,556.76 100.00 7,982,345.91 100.00 2 1 3 5% 6 * 2,328,560.00 4,328,560.00 2,328,560.00 4,328,560.00 * 2,000,000.00 7 1 7,150,758.99 741,617.34 4,524,618.38 741,617.34 739,665.15 77,833.46 49,503.46 6,638,364.10 3,523,012.71 975,775.91 938,577.10 3,625,846.87 46,050.54 9,112,199.72 63,589.85 366,306.33 299,988.82 264,809.44 574,450.00 19,099,695.10 787,667.88 19,762,015.34 805,207.19 49

2 * 741,617.34 741,617.34 * 63,589.85 17,539.31 46,050.54 * 805,207.19 17,539.31 787,667.88 8 11,836.00 16,566.70 83,981.91 166,344.56 2,400.00 14,236.00 266,893.17 9 1 35,752,275.86 2,477,245.25 711,333.80 33,893,786.96 35,393,786.96 291,527.82 7,535,107.40 69,937,590.64 2,477,245.25 43,640,228.16 2 30 36% 0.00 100% 1,275,030.61 50

14.89% 21,000,000.00 16.67% 2,000,000.00 * 91.43% 34,477,245.25 ** 89.31% 10,893,786.96 * 12 ** 3 2,477,245.25 2,477,245.25 * 2,477,245.25 2,477,245.25 * 2,477,245.25 4 34,165,400.00 7,396,454.79 7,396,454.79 7,200,000.00-7,200,000.00-7,200,000.00 500,000.00 775,030.61 775,030.61 41,865,400.00 971,485.40 971,485.40 5 13,079,278.99 10 1,198,933.93 5,994,669.45 13,079,278.99 1,198,933.93 5,994,669.45 6 499,761.99 10 49,976.20 291,527.82 499,761.99 49,976.20 291,527.82 51

10 1 373,792,721.44 36,110,179.58 70,714,801.42 339,188,099.60 36,210,263.57 8,302,380.80 5,984,792.10 38,527,852.27 609,983,845.59 11,014,068.81 100,255,044.11 520,742,870.29 27,039,702.66 5,241,323.09 5,225,723.25 27,055,302.50 803,874.08 95,000.00 898,874.08 1,047,830,407.34 60,762,952.28 182,180,360.88 926,412,998.74 28,774,341.40 20,117,865.01 4,877,160.00 169,102,325.43 2 85,964,916.34 12,335,311.98 1,064,290.16 15,560,884.81 83,803,633.67 17,942,596.31 13,294,347.74 2,165,142.97 29,071,801.08 147,151,133.84 11,805,636.70 1,006,340.91 29,269,263.76 130,693,847.69 9,596,697.68 2,524,054.34 58,326.92 2,300,692.68 9,878,386.26 202,391.72 161,096.40 363,488.12 260,857,735.89 40,120,447.16 2,128,957.99 49,295,984.22 253,811,156.82 44,095,251.26 3 * ** 16,627,855.30 513,365.79 16,114,489.51 3,480,865.11 140,430.05 3,340,435.06 52

34,730,934.42 2,308,387.64 1,600,649.26 30,821,897.52 1,683,241.31 235,922.85 1,447,318.46 56,522,896.14 2,308,387.64 2,490,367.95 51,724,140.55 * ** 4 28,774,341.40 19,498,692.66 9,113,347.58 162,301.16 5 29,483.66 22,507.02 20,668.00 22,887.71 16,250.59 16,241.86 25,815.28 6 5,038.72 7 1 4,648,800.00 407,092.92 4,241,707.08 4,241,707.08 4,648,800.00 407,092.92 4,241,707.08 4,241,707.08 11 1,219,967.24 1,224,172.29 1,219,967.24 1,224,172.29 12 1 53

2,762,314.75 2,762,314.75 8,208,576.65 8,208,576.65 53,340.00 53,340.00 98 03 10,669,770.00 10,669,770.00 2,701,222.76 5,642,096.05 5,279,821.79 702,852.85 2,360,644.17 8,567,538.25 1,055,223.63 222,052.17 842.72 9,399,866.99 6,476,561.68 6,476,561.68 1,073,446.92 1,073,446.92 4,616,588.74 4,616,588.74 2,473,029.50 2,473,029.50 1,683,787.87 1,683,787.87 1,307,309.60 1,307,309.60 853,257.09 853,257.09 1,332,411.20 3,147,277.25 2,281,781.20 242,556.23 1,955,351.02 24,698,850.53 37,924,901.41 28,774,341.40 999,591.80 32,849,818.74 2 589,130.43 589,130.43 589,130.43 589,130.43 3 2,762,314.75 2,762,314.75 2,918,604.82 182,412.82 3,101,017.64 1,073,446.92 1,073,446.92 146,946.45 146,946.45 1,071,927.55 1,071,927.55 7,973,240.49 182,412.82 8,155,653.31 54

1 2 41 220KV 99 6 30 182,412.82 3 13 2,432,077.78 2,432,077.78 14 1 8,942,302.28 1,217,601.60 11,211,748.30 1,217,601.60 32,583,928.75 16,000,000.00 33,910,642.99 16,000,000.00 2,933.17 254,758.64 150,514.41 18,526.23 21,702.51 41,799,515.90 17,217,601.60 45,297,541.38 17,217,601.60 2 14,056,939.73 11,211,748.30 920,640.00 3,017,884.50 172,201.52 2,096,752.95 26.75 34.4 8,942,302.28 44,820,000.00 33,910,642.99 1,326,714.24 12,236,071.25 13 32,583,928.75 16,000.00 2,933.17 2,933.17 16,000.00 259,923.93 150,514.41 238,600.00 134,355.77 5,165.29 0.68 2.60 254,758.64 32,000.00 21,702.51 3,176.28 13,473.77 5.83 18,526.23 59,184,863.66 45,297,541.38 1,159,240.00 3,017,884.50 1,639,380.98 14,367,463.26 41,799,515.90 55

3 * 16,000,000.00 16,000,000.00 1,217,601.60 1,217,601.60 17,217,601.60 17,217,601.60 * 15 1,806,840.00 1,174,445.87 180,684.00 813,078.13 993,761.87 5.5 1,212,115.92 303,592.66 75,021.06 983,544.32 228,571.60 4 154,000.00 113,896.00 19,249.92 59,353.92 94,646.08 4.92 321,085.69 121,163.15 70,226.16 270,148.70 50,936.99 0.73 3,494,041.61 1,713,097.68 345,181.14 2,126,125.07 1,367,916.54 16 SVC 4,954,780.00 4,858,256.00 4,954,780.00 4,858,256.00 2004 7 SVC SVC 495 8 6,138,000.00 1,800 2004 12 SVC 35,476.00 5,977,780.00 56

17 44,000,000.00 22,000,000.00 * 125,000,000.00 81,000,000.00 5,000,000.00 44,000,000.00 ** 49,500,000.00 223,500,000.00 147,000,000.00 * 10 5 ** 49,500,000.00 18 1 a. b. 5% 5% 2 a. b. 5% 5% 3 a. 5,588,221.22 5,836,557.54 3,399,447.42 2,300,350.00 b. : 864,461.53 885,499.19 800,000.00 c. 5% 5% 57

19 4,723,609.56 2,670,529.00 4,723,609.56 2,670,529.00 20 2,465,032.54 1,403,007.29 6% 17% 507,420.24 868,503.05 3% 5% 213,894.81 253,591.42 7% 75,788.43 1.2% 2,659,190.83-1,835,572.79 15%-33% 4,573.18 67,289.25 65,458.19 5,912,827.67 835,348.77 21 3,266.72 150,806.46 4%-5% 84,616.45 105,975.07 3% 98,077.72 41,161.16 3% 194,407.87 185,960.89 492,350.56 22 * 3,350,000.00 62,098,239.50 3,350,000.00 62,098,239.50 * 1 60,748,239.50 58

2 200 11 23 1 65,000,000.00 72,615,796.70 65,000,000.00 72,615,796.70 2 22,615,796.70 * 65,000,000.00 50,000,000.00 65,000,000.00 72,615,796.70 * 10 5 24 * 68,152,803.70 106,369,303.70 68,152,803.70 106,369,303.70 * 10 5 25 74,479,148.48 111,460,824.48 74,479,148.48 111,460,824.48 59

26 3,000,000.00 3,000,000.00 1,111,287.02 2,421,084.02 846,000.00 846,000.00 4,957,287.02 6,267,084.02 27 171,478,000.00 71,478,000.00 69,718,000.00 69,718,000.00 1,760,000.00 1,760,000.00 245,298,000.00 45,298,000.00 45,298,000.00 45,298,000.00 3 4 1 57,992,000.00 57,992,000.00 2 3 4 174,768,000.00 174,768,000.00 60

28 194,596,512.16 194,596,512.16 4,646,317.95 * 731,543.72 5,377,861.67 2,466,289.48 2,466,289.48 ** 607,092.26 6,793,094.60 7,400,186.86 202,316,211.85 7,524,638.32 209,840,850.17 * ** 29 * 3,171,927.49 2,495,567.11 1,336,029.51 4,331,465.09 11,849,773.16 1,247,783.56 1,336,029.51 11,761,527.21 15,021,700.65 3,743,350.67 2,672,059.02 16,092,992.30 * 30 * 7,144,725.09-190,091,625.27 20,435,639.59 10,305,540.03 186,871,146.31 10% 2,495,567.11 1,413,997.58 5% 1,247,783.56 706,998.80 23,837,014.01 4,964,064.69 61

* 31 1 297,841,557.28 185,420,468.81 306,605,650.30 192,319,208.52 16,064,801.08 11,100,966.44 40,814,948.60 31,423,456.25 43,306,082.81 13,066,792.38 36,445,463.40 12,119,980.61 20,377,431.17 15,836,749.50 14,578,973.32 11,265,374.82 5,657,907.79 3,904,763.60 4,279,392.24 4,684,475.24 383,247,780.13 229,329,740.73 402,724,427.86 251,812,495.44 2 89,825,294.89 23.44% 32 7% 2,521,918.18 2,467,119.47 4%-5% 95,770.14 1,454,224.46 3% 1,084,989.70 1,084,555.17 3%-5% 3,128,612.62 3,225,226.04 3% 485,201.26 435,235.82 7,316,491.90 8,666,360.96 33 322,352.85 62

60,667.21 45,114.13 15,553.08-41,737.38 1,543,261.30 77,683.25 1,465,578.05 1,173,654.90 232,998.97 197,458.49 35,540.48 1,417,590.55 1,836,927.48 320,255.87 1,516,671.61 2,871,860.92 34 18,838,021.33 18,979,832.83 : 1,070,912.82 1,242,116.10 : 964.40 : 102,511.31 418,294.32 17,870,584.22 18,156,011.05 35-2,329,513.81-2,287,136.79-1,248,910.13-1,357,904.12 2,659,860.00-1,470,960.00-2,477,245.25 327,098.05-5,559,034.19-352,011.44-3,068,711.14-11,027,046.54 36 276,887.96 331,286.15 430,653.88 1,549,841.68 252,575.44 504,897.48 960,117.28 2,386,025.31 63

37 2,000,000.00 2,800,000.00 259,500.00 105,500.00 893,808.04 1,512,110.00 4,922.12 872,710.61 434,346.53 182,412.82 182,412.82-2,308,387.64 924,985.71 211,182.86 91,468.73 2,111,226.69 6,055,745.91 38 1 8,316,998.72 2,000,000.00 1,800,000.00 2 9,000,000.00 3,423,975.95 3,145,239.56 5,008,843.52 64

4,927,023.18 4,031,525.14 3,136,436.69 2,900,818.39 3 6,477,283.50 4 5,462,876.67 5 90,225,049.26 6 2,000,000.00 2,000,000.00 1 1 a. % % 1 5,982,390.14 14.76 326,405.39 16,151,243.16 39.53 4,338,216.35 1 2 10,578,304.30 26.09 4,568,958.33 6,923,775.72 16.95 4,716,110.62 65

2 3 6,322,239.57 15.59 4,935,080.09 662,774.99 1.62 422,915.46 3 4 604,737.47 1.49 501,932.45 478,277.40 1.17 291,246.38 4 5 442,039.90 1.09 436,725.55 534,408.76 1.31 532,395.52 5 16,613,539.52 40.98 16,613,539.52 16,105,685.61 39.42 16,105,685.61 40,543,250.90 100.00 27,382,641.33 40,856,165.64 100.00 26,406,569.94 b. 27,252,890.62 67.22 % c. 5% 5% 2 a. % % 1 133,952,907.29 41.57 61,023,444.73 80,087,705.78 35.07 56,731,980.05 1 2 52,715,909.63 16.36 51,324,613.43 43,261,856.82 18.95 31,489,355.68 2 3 38,788,915.15 12.04 31,428,093.87 1,497,020.14 0.66 240,311.51 3 4 2,132,002.04 0.66 971,024.76 14,106,580.09 6.18 5,766,462.33 4 5 4,951,220.62 1.54 3,561,240.90 40,240,731.02 17.62 32,808,955.78 5 89,682,080.09 27.83 89,300,170.99 49,142,584.25 21.52 49,142,584.25 322,223,034.82 100.00 237,608,588.68 228,336,478.10 100.00 176,179,649.60 b. 3 c. 304,291,128.76 94.43% d. 257,977,560.77 38,375,491.32 4,000,000.00 2,200,000.00 66

d. 5% 5% 3 a. 3,155,977.48 140,689,480.77 6 80% 117,288,080.00 80 b. 13,216,915.01 c. 5 2 1 327,627,843.61 2,477,245.25 251,102,735.73 33,893,786.96 33,893,786.96 361,521,630.57 2,477,245.25 284,996,522.69 2 100% 4,270,707.91 100% 227,203,700.98 100% 17,498,537.87 60% 763,818.37 67

91.43% 34,477,245.25 89.31% 10,893,786.96 86.39% 18,928,856.54 60% 24,484,976.69 30 36% 0.00 14.89% 21,000,000.00 16.67% 2,000,000.00 3 2,477,245.25 2,477,245.25 * 2,477,245.25 2,477,245.25 * 2,477,245.25 4 2,000,000.00 2,370,707.91 100,000.00 2,270,707.91 18,000,000.00 82,000,000.00 127,503,700.98 300,000.00 127,203,700.98 15,000,000.00 5,000,000.00-1,981,462.13 520,000.00-2,501,462.13 300,000.00 463,818.37 463,818.37 34,165,400.00 7,396,454.79 7,396,454.79 32,740,000.00-13,602,909.29-13,602,909.29 28,502,171.83 2,621,840.79 6,639,035.93-4,017,195.14 7,200,000.00-7,200,000.00-7,200,000.00 137,907,571.83 87,000,000.00 117,572,151.42 7,559,035.93 110,013,115.49 68

5 13,079,278.99 10 1,198,933.93 5,994,669.45 499,761.99 10 49,976.20 291,527.82 13,579,040.98 1,248,910.13 6,286,197.27 3 297,841,557.28 269,747,064.56 246,568,736.67 200,368,521.93 932,117.20 1,307,381.45 1,092,224.12 1,250,959.51 298,773,674.48 271,054,446.01 247,660,960.79 201,619,481.44 4 81,974,018.01 40,694,885.14-1,248,910.13-1,357,904.12 2,659,860.00-1,470,960.00-2,477,245.25 1,682,423.45 327,098.05 81,234,820.68 39,548,444.47 69

1 1 131 34,598.00 ( ) 72 200.00 237 30.00 * 42 10,000.00 97 2,000.00 72 50.00 B 4 580.00 113 500.00 ** 2 7 1 500.00 ** B 4 306 3,500.00 3,790.00 50.00 *** * ** *** 70

2 34,598.00 34,598.00 200.00 200.00 30.00 30.00 10,000.00 10,000.00 2,000.00 2,000.00 50.00 50.00 580.00 580.00 500.00 500.00 500.00 500.00 3,500.00 3,500.00 3,790.00 3,790.00 50.00 50.00 3 3,698.20 21.16% 3,698.20 21.16% 200.00 100% 200.00 100% 30.00 100% 30.00 100% 10,000.00 100% 10,000.00 100% 2,000.00 100% 2,000.00 100% 50.00 100% 50.00 100% 71

348.00 60% 348.00 60% 350.00 70% 350.00 70% 496.15 99.23% 496.15 99.23% 3,200.00 91.43% 3,200.00 91.43% 3,274.00 86.39% 3,274.00 86.39% 47.00 94.00% 47.00 94.00% 4 % 7,627,972.34 12.60 2,200,000.00 0.73 310,557.47 0.13 49,504.00 0.10 549,504.00 305,830.00 0.95 0.31 2 1 2 72

a. 2005 2004 * 18,065,383.92 13,046,144.62 18,065,383.92 13,046,144.62 * 0.38 / b. 2005 2004 969,859.49 18,443.28 c. 969,859.49 18,443.28 2004 10 1 2,412.55 2,316.36 1 2004 11 1 0.01 /Kwh 362,155.20 d. 2005 4 26 2005 6 20 2 1,900 73

3 (%) 10,652,541.55 11.81 4,312,923.96 1.87 10,997,412.74 81.97 2005 12 22 500 2005 12 31 2005 12 31 2006 2 9 3200 3,500 91.43% 2005 11 30 74

75 2006 3 16 2006 3 16 1 2003 9 6 3698.2 21.16% 11,507.7721 2005 12 31 2 2004 12 28 770 4.41% 354.09 2.03% 1,124.09 6.44% 2005 12 31 3 2005 10 21 1,050 1,080 2005 12 31

4 2004 2005 9 23 72 778.77 74 254.41 72 74 42 237 243 353 3,823.41 9,663,000.00 2005 12 31 5 2002 1 2002 7 2004 11 23 1,466.97 480 1,946.97 2004 11 500 2004 12 7 8098 500 2005 12 29 2004 11648 1,436.63 2005 12 31 6 2005 12 31 140,297,634.77 121,200,000.00 19,097,634.77 21,000,000.00 2005 2 25 2004 133 2004 2 76

77 27,600,000.00 21,000,000.00 2004 3 23 12,560 7 2003 12 22 800 33.13 2004 8 25 800 2004 9 21 2005 3 24 2004 414 2005 5 8 1997 9 22 12,658,060.00 24,016,121.00 15% 1997 12 2 2005 3 28 2005 8 19 800 2005 10 26

2005 11 22 8 26 2001 3 2 26 12 12 12 2005 11 28 2005 364 9 2002 3 200 2002 9 28 200 1,348,289.48 26,820.00 200 2005 9 29 3,544,841.49 2005 12 31 2002 9 28 335 200 78

10 1999 294 2005 12 31 64 627.77 2005 12 31 3,192,022.64 -- 1 2 79

-- 2005 2004 2005 2004 2005 2004 2005 2004 34.53% 35.82% 35.97% 36.33% 0.84 0.81 0.84 0.81 7.69% 7.43% 8.02% 7.53% 0.19 0.17 0.19 0.17 4.81% 2.60% 5.01% 2.63% 0.12 0.06 0.12 0.06 4.24% 4.91% 4.41% 4.98% 0.10 0.11 0.10 0.11 58,020.00 327,098.05-3,018,446.43 4,968,247.64 2,334,919.26-120,258.89 2,455,178.15 1 1 2 80

2 1 ROE ROE P/ E0 NP 2 Ei Mi M0 Ej Mj M0 P NP E0 Ei Ej M0 Mi Mj 2 EPS EPS P/ S0 S1 Si Mi M0 Sj Mj M0 P S0 S1 Si Sj M0 Mi Mj 81

.1 2005 220,959,311.50 58,487,683.83 10,588,841.64 268,858,153.69 39,886,203.64 10,588,841.64 29,297,362.00 181,073,107.86 58,487,683.83 239,560,791.69 2,659,860.00 2,659,860.00 2,659,860.00 2,659,860.00 2,659,860.00 2,659,860.00 805,207.19 17,539.31 17,539.31 787,667.88 63,589.85 17,539.31 17,539.31 46,050.54 741,617.34 741,617.34 2,477,245.25 2,477,245.25 2,477,245.25 2,477,245.25 56,522,896.14 2,308,387.64 2,490,367.95 4,798,755.59 51,724,140.55 16,627,855.30 513,365.79 513,365.79 16,114,489.51 34,730,934.42 2,308,387.64 1,600,649.26 3,909,036.90 30,821,897.52 3,480,865.11 140,430.05 140,430.05 3,340,435.06 1,683,241.31 235,922.85 235,922.85 1,447,318.46 17,217,601.60 17,217,601.60 16,000,000.00 16,000,000.00 1,217,601.60 1,217,601.60 7,973,240.49 182,412.82 8,155,653.31 306,138,116.92 61,147,341.90 2,308,387.64 5,167,767.26 18,064,996.54 349,220,462.28 82

.2 2005 202,586,219.54 62,405,010.47 264,991,230.01 26,406,569.94 976,071.39 27,382,641.33 176,179,649.60 61,428,939.08 237,608,588.68 2,659,860.00 2,659,860.00 2,659,860.00 2,659,860.00 2,659,860.00 2,659,860.00 741,617.34 741,617.34 741,617.34 741,617.34 2,477,245.25 2,477,245.25 2,477,245.25 2,477,245.25 48,996,542.91 113,659.23 2,308,387.64 2,301,753.45 4,610,141.09 44,500,061.05 12,627,855.30 513,365.79 513,365.79 12,114,489.51 32,032,006.40 2,308,387.64 1,363,024.06 3,671,411.70 28,360,594.70 2,760,791.15 39,875.45 39,875.45 2,720,915.70 1,575,890.06 113,659.23 385,488.15 385,488.15 1,304,061.14 1,217,601.60 1,217,601.60 1,217,601.60 1,217,601.60 7,973,240.49 182,412.82 8,155,653.31 264,175,081.88 65,178,327.77 2,308,387.64 4,961,613.45 7,270,001.09 322,083,408.56 83

30% 30% 5% 5% 10% 10% 2005 12 31 2004 12 31 2005 2004 % 67,460,345.39 43,640,228.16 23,820,117.23 54.58 1 223,500,000.00 147,000,000.00 76,500,000.00 52.04 2 57,735,315.01 97,370,686.22-39,635,371.21-40.71 3 3,350,000.00 62,098,239.50-58,748,239.50-94.61 4 68,152,803.70 106,369,303.70-38,216,500.00-35.93 5 74,479,148.48 111,460,824.48-36,981,676.00-33.18 6 8,170,855.28 5,605,120.76 2,565,734.52 45.77 7-3,068,711.14-11,027,046.54 7,958,335.40-72.17 8 3,073,337.53 1,943,743.61 1,129,593.92 58.11 9 5,035,421.08 2,544,551.38 2,490,869.70 97.89 10 1 1 24,806,396.62 2 1,500,000.00 2 3 4 1 84

60,748,239.50 2 2,000,000.00 5 36,200,000.00 6 1 30,789,800.00 2 7,991,876.00 3 1,800,000.00 7 8 1 5,559,034.19 5,559,034.19 2 4,130,820.00 3 2,477,245.25 9 10 85

2005 12 31 : : : 135,816,034.05 154,304,502.18 92,500,081.07 103,189,373.69 14,556,240.00 14,556,240.00 1,597,000.00 2,250,000.00 1,480,000.00 2,100,000.00 31,259,274.42 50,336,864.15 13,160,609.57 14,449,595.70 62,208,530.63 49,218,882.14 84,614,446.14 52,156,828.50 13,416,556.76 7,982,345.91 11,677,936.87 1,840,933.91 2,328,560.00 4,328,560.00 2,328,560.00 4,328,560.00 18,312,027.22 18,956,808.15 4,112,615.64 1,618,320.61 14,236.00 266,893.17 264,952,219.08 302,201,095.70 209,874,249.29 194,239,852.41 67,460,345.39 43,640,228.16 359,044,385.32 284,996,522.69 67,460,345.39 43,640,228.16 359,044,385.32 284,996,522.69 ( - 291,527.82 7,535,107.40 ) ( 5,994,669.45 - ) 926,412,998.74 1,047,830,407.34 738,741,072.44 713,698,891.38 253,811,156.82 260,857,735.89 211,495,886.20 182,680,107.12 672,601,841.92 786,972,671.45 527,245,186.24 531,018,784.26 51,724,140.55 56,522,896.14 44,500,061.05 48,996,542.91 620,877,701.37 730,449,775.31 482,745,125.19 482,022,241.35 1,219,967.24 1,224,172.29 1,219,967.24 1,224,172.29 24,694,165.43 16,725,610.04 24,672,858.66 16,388,349.04 2,432,077.78 646,791,834.04 750,831,635.42 508,637,951.09 499,634,762.68 24,581,914.30 28,079,939.78 7,959,702.55 7,112,204.21 1,367,916.54 1,713,097.68 1,139,344.94 1,409,505.02 86

4,954,780.00 4,858,256.00 4,954,780.00 4,858,256.00 30,904,610.84 34,651,293.46 1,010,109,009.35 1,131,324,252.74 1,091,610,413.19 992,251,103.01 223,500,000.00 147,000,000.00 169,000,000.00 142,000,000.00 42,500,000.00 49,500,000.00 42,500,000.00 45,235,851.89 47,232,351.77 34,898,810.10 34,156,700.90 7,952,855.23 8,271,763.24 271,243.00 61,143.00 4,723,609.56 2,670,529.00 3,376,472.97 1,012,849.59 3,364,184.70 5,382,082.62 1,520,712.53 2,357,804.14 5,912,827.67 835,348.77 4,744,290.53 909,211.25 185,960.89 492,350.56 66,667.50 137,738.40 57,735,315.01 97,370,686.22 188,134,349.87 105,028,727.16 27,140.60 27,140.60 3,350,000.00 62,098,239.50 3,350,000.00 62,098,239.50 65,000,000.00 72,615,796.70 65,000,000.00 50,000,000.00 416,987,745.55 486,496,288.98 519,862,546.50 440,262,413.94 68,152,803.70 106,369,303.70 68,000,000.00 70,000,000.00 74,479,148.48 111,460,824.48 74,479,148.48 80,671,024.48 4,957,287.02 6,267,084.02 4,957,287.02 4,957,287.02 147,589,239.20 224,097,212.20 147,436,435.50 155,628,311.50 564,576,984.75 710,593,501.18 667,298,982.00 595,890,725.44 ( ) 20,993,168.12 23,660,774.37 174,768,000.00 174,768,000.00 174,768,000.00 174,768,000.00 174,768,000.00 174,768,000.00 174,768,000.00 174,768,000.00 209,840,850.17 202,316,211.85 209,840,850.17 202,316,211.85 16,092,992.30 15,021,700.65 14,183,578.67 11,119,616.37 11,761,527.21 11,849,773.16 11,181,343.10 10,160,022.33 23,837,014.01 4,964,064.69 25,519,002.35 8,156,549.35 87

( ) ( ) 424,538,856.48 397,069,977.19 424,311,431.19 396,360,377.57 1,010,109,009.35 1,131,324,252.74 1,091,610,413.19 992,251,103.01 88

2005 1-12 : : : 383,247,780.13 402,724,427.86 298,773,674.48 247,660,960.79 229,329,740.73 251,812,495.44 271,054,446.01 201,619,481.44 7,316,491.90 8,666,360.96 2,744,197.43 3,628,179.72-146,601,547.50 142,245,571.46 24,975,031.04 42,413,299.63-1,516,671.61 2,871,860.92 618,791.01 441,011.11 : 8,170,855.28 5,605,120.76 42,523.56 107,246.45 89,409,260.86 91,865,698.41 65,646,270.33 54,213,974.25 17,870,584.22 18,156,011.05 16,220,892.53 14,431,596.02-32,667,518.75 29,490,602.16-56,315,864.37-25,898,505.98 - -3,068,711.14-11,027,046.54 81,234,820.68 39,548,444.47 96,700.00 960,117.28 2,386,025.31 495,338.98 927,775.32 2,111,226.69 6,055,745.91 1,065,058.42 3,529,679.22-28,544,398.20 14,793,835.02 24,349,236.87 11,048,034.59 5,035,421.08 2,544,551.38 3,922,821.57 1,452,094.18 3,073,337.53 1,943,743.61 ( ) - 20,435,639.59 10,305,540.03 20,426,415.30 9,595,940.41 7,144,725.09-190,091,625.27 8,156,549.35-186,871,146.31 186,871,146.31 186,871,146.31 27,580,364.68 7,085,061.07 28,582,964.65 9,595,940.41 2,495,567.11 1,413,997.58 2,042,641.53 959,594.04 1,247,783.56 706,998.80 1,021,320.77 479,797.02 ( ) 23,837,014.01 4,964,064.69 25,519,002.35 8,156,549.35 ( 23,837,014.01 4,964,064.69 25,519,002.35 8,156,549.35 89

- ) 1. 2. 3. ( ) 4. ( ) 5. 6. 90

2005 1-12 : : : 455,256,101.46 370,248,736.54 20,085,923.54 195,308,288.16 475,342,025.00 565,557,024.70 197,252,062.68 248,464,997.12 71,610,498.56 53,636,709.54 48,291,577.45 35,785,149.76 82,365,094.40 167,866,594.56 399,519,233.09 505,753,450.98 75,822,791.91 59,803,573.72 5,114,218.05 5,114,218.05 310,237.55 4,510,237.55 700,295.90 47,230.50 6,124,751.50 9,671,686.10 49,422,886.37 34,587,051.18 6,477,283.50 55,900,169.87 34,587,051.18-49,775,418.37-24,915,365.08 272,000,000.00 267,000,000.00 5,462,876.67 277,462,876.67 267,000,000.00 232,016,500.00 227,000,000.00 21,257,169.08 16,852,452.00 2,800,000.00 90,225,049.26 90,225,049.26 343,498,718.34 334,077,501.26-66,035,841.67-67,077,501.26 91

-39,988,468.13-32,189,292.62 1 20,435,639.59 20,426,415.30 ( - ) 3,073,337.53 3,788,988.26 3,443,915.58 40,120,447.16 30,973,052.36 1,639,380.98 308,741.66 345,181.14 270,160.08 252,657.17 ( : ) -276,887.96-40,871.00 872,710.61 546,108.70 18,838,021.33 16,975,432.00 3,251,325.89-81,052,205.93 662,320.24-2,494,295.03 ( ) 45,674,190.46-10,524,342.68 ( ) -64,854,520.49 78,971,462.68 ( ) 2,000,000.00 2,000,000.00 75,822,791.91 59,803,573.72 2 3 111,316,034.05 68,000,081.07 151,304,502.18 100,189,373.69-39,988,468.13-32,189,292.62 92