2

Similar documents
2012年度报告全文(定稿).doc

nb.PDF


1


( ) : A A XINJIANG INTERNATIONAL INDUSTRY CO. LTD. XIIC

重庆实业2000年年度报告.PDF

2014年年度报告全文.doc

Microsoft Word - Some_regulation_on_drug_bulk_pruchasing.doc


bnbqw.PDF

02年报.PDF


2004 ( ) 1 YUNNAN BAIYAO GROUP CO.,LTD : : (0871) (0871)

untitled


鞍山信托2002年度报告正本.PDF

F B ,622,

董事会议案

招股说明书.PDF

2

宁波东睦新材料股份有限公司


nb.PDF

工程设计资质标准

Modern Ideas of Government Reform ...

4 办 公 室 工 作 实 务 ( 第 3 版 ) 第 1 单 元 单 位 组 织 的 有 效 运 作 离 不 开 办 公 室 工 作 情 景 案 例 左 景 被 宏 达 商 业 集 团 公 司 录 用 为 秘 书, 试 用 期 间, 只 能 在 办 公 室 打 杂, 有 时 工 作 稍 有 差 错

nbqw.PDF

(35 )

nbqw.PDF

腾达建设上市公告书.PDF

, - - 2


关联 额... 93

【第一类】



1


A 股 简 称 : 广 汽 集 团 A 股 代 码 : 公 告 编 号 : 临 H 股 简 称 : 广 汽 集 团 H 股 代 码 :02238 债 券 简 称 :12 广 汽 01/ 02/03 债 券 代 码 : 广 汽 转

XV 13.51(2)(h) (v) 2

600705北亚集团_2003半年报.PDF


600518_2008_n

99年度报告.PDF

untitled

Guangdong Macro Co., Ltd. OO 2002 Annual Report -8-

<4D F736F F D20C2CCB5D8C4DCD4B C4EAB6C8B5DAB6FEC6DAC4BCBCAFCBB5C3F7CAE9A3A A3A9>



An b.PDF

, , ,675, , ,031, ,096, ,272 57,641,762 57,641,762 SANYO ELECTRIC CO LTD 35,001,500 35,001,500 1

600530招股书.PDF

厦门创兴科技股份有限公司

厦门创兴科技股份有限公司

An b.PDF


untitled

prd.PDF


厦门创兴科技股份有限公司

HUADONG MEDICINE CO.,LTD ANNUAL REPORT

1

2002年半年度报告.PDF

A A 1 A A


untitled


2013年度报告全文.doc

ER2010_TC.pdf

2

2015年半年度报告全文.doc

<4D F736F F D20BFB5BAEBD2A9D2B5A3BAD6D0D2F8B9FABCCAD6A4C8AFD3D0CFDED4F0C8CEB9ABCBBEB9D8D3DAB9ABCBBEB9C9C6B1C9CFCAD0B1A3BCF6CAE9>


第一节 重要提示

ndbg217.PDF

1999年年度报告.PDF

600741_nb_2002.PDF

AIG Assist紧急救援服务卡使用手册



( )

SHANDONG SHENGLI CO. LTD Annual Report

2006 1



深圳华发电子股份有限公司

Cover 2


厦门创兴科技股份有限公司

公 司 代 码 : 公 司 简 称 : 国 药 股 份 国 药 集 团 药 业 股 份 有 限 公 司 2015 年 半 年 度 报 告 摘 要 一 重 要 提 示 1.1 本 半 年 度 报 告 摘 要 来 自 半 年 度 报 告 全 文, 投 资 者 欲 了 解 详 细 内 容, 应

An b.PDF

An b.PDF

2. A 3. B 4. C D E H 21,540,743, ,292,444, F 2

<4D F736F F D20CEE4BABAC5A9C9D0BBB7BEB3B9C9B7DDD3D0CFDEB9ABCBBEB4B4D2B5B0E5CAD7B4CEB9ABBFAAB7A2D0D0B9C9C6B1D5D0B9C9CBB5C3F7CAE9A3A8C9EAB1A8B8E C4EA3132D4C239C8D5B1A8CBCDA3A92E646F63>


untitled

An b.PDF

2014 年 3 月 完 成 总 经 理 工 作 细 则 的 修 订,8 月 完 成 投 资 者 关 系 管 理 办 法 的 修 订, 于 1 月 和 11 月 分 别 对 公 司 章 程 进 行 修 订 ; 积 极 维 护 与 投 资 者 的 互 动 平 台, 公 平 对 待 所 有 股 东 和


Transcription:

LIANYUNGANG IDEAL GROUP CO LTD 2005 ANNUAL REPORT

2

2 3 4 5 6 8 10 11 11 17 17 20 51 3

LIANYUNGANG IDEAL GROUP CO. LTD IDEAL GROUP 6 0518-5153595 0518-5150105 ruyidongmi@idealgroup.com.cn 6 6 222006 http://www.idealgroup.com.cn idealgroup@idealgroup.com.cn http://www.cninfo.com.cn 000626 1994 6 27 3200001103275 32070413898927X 32070513898927X 18 18F 4

103,538,960.14 6,583,064.66 18,437,503.85 484,111,048.23 7,559,561.81 105,856,734.72 512,369.63 16,590,000.00-19,420,144.21 42,319,667.51-201,421,062.65 2,436,860.42-3,590,958.11 NDF 2,316,056.43 708,599.18 16,790,000.00 3,293,323.39-119,961.55-427,489.31-19,252,822.00-347,228.80 966,906.74 2,803,286.39-11,854,439.19 3 2005 12 31 2004 12 31 2003 12 31 10089861363.64 8662126026.80 8662126026.80 6644487294.08 6644487294.08 6583064.66 21451259.32 24597914.47 33333360.90 36817708.06 1791731677.78 1954965439.41 1954965439.41 1750093856.78 1750093856.78 285103524.54 274728916.87 277875572.02 249497675.25 252982022.41 0.0325 0.1059 0.1215 0.16461 0.1818 0.0325 0.1059 0.1215 0.16461 0.1818 0.0910 0.0833 0.0988 0.10339 0.1206 1.4079 1.3567 1.3722 1.2321 1.2493 1.3889 1.3237 1.3392 1.1929 1.2101 0.2090 1.8930 1.8930 0.9860 0.9860 % 2.31 7.81 8.85 13.36 14.55 % 2.34 8.13 9.27 14.35 15.74 6.55 6.40 7.55 9.02 10.44 % 5

202500000.00 2496449.00 30789806.08 17291559.71 24797757.23 277875572.02 644887.86 6620801.56 3035773.97 6583064.66 16884528.05 9656575.53 9656575.53 202500000.00 3141336.86 37410607.64 20327333.68 21724246.36 285103524.54 1 113,521,500 61,965,000 51,556,500 38,353,500 + - 113,521,500 61,965,000 51,556,500 38,353,500 50,625,000 50,625,000 202,500,000 202,500,000 2 34425 6

1 7399 10 % 41.26 83,551,500 83,551,500 0 30.60 61,965,000 61,965,000 800,000 1.38 2,794,500 2,794,500 0 0.71 1,429,561 0 0 0.69 1,400,019 0 0 0.66 1,336,500 1,336,500 0 0.20 405,000 405,000 0 0.11 225,000 225,000 0 0.11 225,000 225,000 0 0.10 202,500 202,500 0 10 1,429,561 1,400,019 200,000 190,149 160,000 130,000 127,500 124,100 94,600 93,100 1 800,000 2 10 3 10 10 10 2 1 1993 10 27 1 50% 1160 7

2 90% 80% 50% 41 26% 3 10% 61,965,000 30.6% 1994 4 30 2200 52 2006 7 0 0 45 0 0 56 18,225 18,225 39 0 0 47 0 0 41 0 0 43 0 0 50 0 0 50 0 0 38 0 0 40 0 0 36 0 0 52 16,200 16,200 47 0 0 35 0 0 32 0 0 35 0 0 8

9 1 1998 1998 6 30 2500 2002

6 28 30000 2 2,500 31,800 27,000 2,500 2,500 2,500 2,500 30,000 30,000 17,500 30000 2500 25500 20400 24500 19000 19000 1 2005 5 31 9 30 2004 2 2005 5 31 728 223 263 80 41 108 13 602 82.69% 10

1 2 3 4 5 2005 5 31 9 30 2004 2005 6 1 2005 11 22 9 30 2005 2005 11 23 1 10,089,861,363.64 16.48% 484,111,048.23 5.75 % 6,583,064.66 73.24% 2 1 % % 279270692.64 2.77 137046260.91 28.31 9810095542.61 97.23 347061516.02 71.69 495128.39 0.00 3271.30 0.00 10089861363.64 100 484111048.23 100 11

2 10% 9,810,095,542.61 16.56 % 9,462,176,333.08 17.51 % 3.54 0.78 3 692,629,798.85 7.21 % 611,581,457.34 6.06 % 3 2005 12 31 % + - % 281567339.34 15.71 11.15 488303843.68 27.25 0.63 57734632.53 3.22 6.08 198793576.77 11.10 3.51 55520.00 - - 50.01 328265167.00 18.32-15.38 1 11.15% 2 15.38% 3 50.01% 2005 2004 + - % 273885147.17 246397983.18 11.16 82496412.60 75390419.33 9.43 29432315.55 38123407.05-22.80 50184190.39 46953322.98 6.88 1 11.16% 2 22.80% 4 2005 2004 + - % 42319667.51 383329672.06-88.96-92829711.01-50276008.21-84.64-149733704.40-220827632.39 32.19-201421062.65 108607152.92-285.46 1 88.96% 12

2 84.64% 3 32.19% 4 285.46% 12 5 1 8000 2005 12 31 1,357,337,515.10 175,914,207.96 2005 9,810,095,542.61 347,061,516.02 58,356,688.43 2 7000 2005 12 31 303,500,944.94 161,219,003.29 2005 279,270,692.64 137,046,260.91 39,934,672.50 1999 1 1 GMP 2 13

14 30% 2 1999 3 2006 1 2 2006 4 5 1

GMP ISO9002 2 3 2005 12 31 57,734,632.53 52% 60% 25% 1 2 2005 11 22 2005 52% 7000 11 15% 2005 10 20 11 23 2006 3 9 1 2006 1 23 2001 6 8 60% 277,869.98 16,382,040.00 500,000.00 2006 2 28 15

2005 2001 2 2005 9 1 [2005]118 60% 2004 15% 2004 33% 2005 2005 3,146,655.15 943,996.56 2,202,658.59 1 2005 3 2 2005 558 2005 4 22 2005 2005 4 26 2005 5 31 2005 2005 6 1 2005 8 19 2005 2005 8 23 2005 10 18 2005 2005 10 19 2 2005 6,583,064.66 10% 6,071,547.94 5% 3,035,773.97 24,797,757.23 21,724,246.36 2005 16

2 2005 4 22 2004 2004 2004 2005 8 19 1 2 2004 3 4 5 6 1 2005 9 6 26.51% 2005 13209 2005 12 13 2005 10 20 12 28 2 2006 1 23 2001 6 8 60% 70,636,132.16 277,869.98 17

16,382,040.00 500,000.00 2006 1 24 2006 4 4 2006 2 28 3 2006 1 16 17 922.5 558 170 2006 2 27 28 3 1 2006 1 21 2 14 1 2004 2005 8,480,307.69 5,217,487.18 ( ) 4,311,435.90 509,897.44 2 2004 2005 1,000,000.00 5,512,500.00 31,080,058.79 15,000,000.00 - - 3,169,836.64-3 2004 12 31 2004 12 31 101,050,000.00 37,600,000.00 4 2004 2005 5,702,191.62 7,447,881.95-1,709,401.71 5,702,191.62 9,157,283.66 5 2004 2005-4,355,296.51 18

6 2005 7 2005 12 31 2325.28 1597.25 558 170 2005 11 22 2005 52% 7000 11 15% 2005 10 19 11 23 2006 3 9 1 5% 2 2006 4 5 6 35 1996 19

2006 502 2005 12 31 2005 3 2005 12 31 2005 2006 4 8 20

2005 12 31 1 304,733,858.30 51,214,578.90 466,672,012.39 58,500,514.69 2 70,000,000.00 - - - 3 47,796,020.74-160,319,464.84 - - 152,200.00-327,200.00 - - - - 4 281,567,339.34-253,326,991.76 590,258.87 5 82,484,847.45 43,962,191.22 50,391,709.24 26,546,387.03 6 192,176,310.95-259,188,880.15 62,118.00 7 96,309,758.17-44,643,296.57-8 488,303,843.68-485,247,251.28 56,558.95 914,709.61-767,223.63 - - - - - - - - - 1,564,286,688.25 95,328,970.12 1,720,556,829.86 86,083,037.54 9 57,734,632.53 211,421,587.57 54,426,718.20 212,347,622.07 - - - - 57,734,632.53 211,421,587.57 54,426,718.20 212,347,622.07 10 198,793,576.77 12,493,043.54 192,053,145.84 12,725,923.80 10 87,130,414.92 6,635,424.19 71,984,076.38 6,200,223.68 111,663,161.85 5,857,619.35 120,069,069.46 6,525,700.12 10 525,786.86 242,840.35 242,840.35 242,840.35 111,137,374.99 5,614,779.00 119,826,229.11 6,282,859.77 - - - - 11 55,520.00-111,065.00 - - - - - 111,192,894.99 5,614,779.00 119,937,294.11 6,282,859.77 12 57,993,006.78 20,275,495.36 59,362,536.18 20,817,840.88 13 524,455.23 100,000.00 682,061.06 200,000.00 - - - - 58,517,462.01 20,375,495.36 60,044,597.24 21,017,840.88 - - - - 1,791,731,677.78 332,740,832.05 1,954,965,439.41 325,731,360.26 21

2005 12 31 14 328,265,167.00 17,875,000.00 387,943,950.00 21,325,000.00 15 15,000,000.00-17,889,650.00-16 653,630,611.51 11,836.00 728,566,450.62 92,242.20 17 222,473,079.12-271,886,466.40-5,871,904.11-5,871,904.11-8,780,226.60-8,508,555.60-18 5,481,200.00-5,481,200.00-19 49,359,594.28 650,081.05 33,583,177.66 837,267.50 20 1,219,970.85 113,283.99 843,788.55 113,197.23 21 41,443,813.81 8,992,997.92 56,896,619.72 24,672,252.86 22 984,982.31 366,419.74 850,099.79 491,525.22 23 19,600,050.80 19,600,050.80 - - 24 1,138,000.00 1,138,000.00 1,114,000.00 1,114,000.00 - - - - 1,353,248,600.39 48,747,669.50 1,519,435,862.45 48,645,485.01 - - - - - - - - - - - - 25 1,930,000.00 - - - - - - - 1,930,000.00 - - - - - - - 1,355,178,600.39 48,747,669.50 1,519,435,862.45 48,645,485.01 151,449,552.85-157,654,004.94-26 202,500,000.00 202,500,000.00 202,500,000.00 202,500,000.00 - - - - 202,500,000.00 202,500,000.00 202,500,000.00 202,500,000.00 27 3,141,336.86 3,141,336.86 2,496,449.00 2,496,449.00 28 57,737,941.32 20,760,319.92 48,081,365.79 19,820,960.01 20,327,333.68 8,450,924.86 17,291,559.71 8,137,804.89 29 21,724,246.36 57,591,505.77 24,797,757.23 52,268,466.24 - - - - 285,103,524.54 283,993,162.55 277,875,572.02 277,085,875.25 1,791,731,677.78 332,740,832.05 1,954,965,439.41 325,731,360.26 22

2005 30 10,089,861,363.64 495,128.39 8,662,126,026.80 5,005,886.20 :30 9,601,282,864.47 491,857.09 8,200,782,022.20 4,577,481.94 31 4,467,450.94-3,569,041.09-484,111,048.23 3,271.30 457,774,963.51 428,404.26 :32 7,559,561.81 32,980.00 8,309,569.34 2,135,224.30 : 273,885,147.17 27,555.00 246,397,983.18 27,050.00 82,496,412.60 27,137,758.61 75,390,419.33 24,070,191.07 33 29,432,315.55 1,800,918.95 38,123,407.05 2,173,352.60 105,856,734.72-28,929,981.26 106,172,723.29-23,706,965.11 : 34 512,369.63 54,909,274.54 62,968.71 49,537,461.83 35 16,590,000.00-15,710,000.00-36 2,466,790.69 200.00 1,682,214.08 247,532.15 : 37 21,886,934.90 19,717,093.84 6,796,899.26 1,072,567.78 103,538,960.14 6,262,399.44 116,831,006.82 25,005,461.09 : 50,184,190.39-46,953,322.98-46,771,705.09 45,279,769.37 - - 6,583,064.66 6,262,399.44 24,597,914.47 25,005,461.09 : 24,797,757.23 52,268,466.24 11,936,596.19 31,013,824.32 - - - - 31,380,821.89 58,530,865.68 36,534,510.66 56,019,285.41 : 6,071,547.94 626,239.94 7,784,238.92 2,500,546.11 3,035,773.97 313,119.97 3,892,119.47 1,250,273.06 - - 27,906.04-366,169.08-21,659.33-183,084.54-10,829.67-21,724,246.36 57,591,505.77 24,797,757.23 52,268,466.24 : - - - - - - - - - - - - - - - - 21,724,246.36 57,591,505.77 24,797,757.23 52,268,466.24 1 - - - - 2 - - - - 3 - - - - 4-5 - - - - 6 - - - - 23

2005 % 169.80% 172.08% 2.3907 2.3907 37.13% 37.63% 0.5227 0.5227 2.31% 2.34% 0.0325 0.0325 6.47% 6.55% 0.0910 0.0910 2005 42,994,744.83 29,137,106.72 2,614,092.86 69,517,758.69 16,528,929.69 4,555,234.68 2,614,092.86 18,470,071.51 26,465,815.14 24,581,872.05-51,047,687.19 4,176,732.30 629,981.59 4,806,713.89 4,176,732.30 629,981.59 4,806,713.89 242,840.35 282,946.51 525,786.86 242,840.35 282,946.51 525,786.86 201,922.42 201,922.42 24

2005 : 11,095,775,137.51 1,116,453.52 225,032,711.44 64,800.65 38 183,934,971.15 112,169,752.91 11,504,742,820.10 113,351,007.08 10,807,555,997.95 569,612.96 86,763,744.33 1,701,808.48 96,161,080.55 397,619.18 39 471,942,329.77 167,513,228.08 11,462,423,152.59 170,182,268.70 42,319,667.51-56,831,261.62 : - - 8,464,658.39-3,183,541.40 56,010,309.04 1,947,485.80 77,760.00 - - 13,595,685.59 56,088,069.04 21,690,396.60 9,308.00 84,735,000.00 - - - 106,425,396.60 9,308.00-92,829,711.01 56,078,761.04 - - - - - 588,343,167.00 2,600,000.00 2,316,056.43-590,659,223.43 2,600,000.00 648,021,950.00 6,050,000.00 92,370,977.83 3,082,137.90 52,912,579.74 - - 740,392,927.83 9,132,137.90-149,733,704.40-6,532,137.90-1,177,314.75-1,297.31-201,421,062.65-7,285,935.79 25

2005 1 6,583,064.66 6,262,399.44 46,771,705.09 - - - 30,050,034.82 21,581,035.71 16,566,298.20 567,319.11 1,357,009.40 542,345.52 289,944.15 100,000.00 ( : ) -672,738.08 - ( : ) -450,000.00-450,000.00 446,916.91 32,309.66 - - 37,826,871.26 1,985,662.06-512,369.63-54,909,274.54 - - -3,154,637.16 56,558.95-79,445,576.67-38,406,581.03-33,380,538.05-13,793,087.30 20,043,682.60 19,600,050.80 42,319,667.51-56,831,261.62 2 3 248,869,905.76 51,214,578.90 450,290,968.41 58,500,514.69 - - - - 40-201,421,062.65-7,285,935.79 26

1994 6 28 94 72 1996 10 (1996)282 283 5000 3200001103275 1997 5 10 2 1996 6000 6000 1999 6 10 2 1998 10 3 9000 9000 2000 4 10 2 1999 10 3 13500 13500 2003 9 10 3.5 2003 10 1.5 20250 20250 1 2 3 4 5 6 7 (1) ( (2) (3) 8 (1) A B (2) ( 27

1 5% 1-2 5% 2-3 10% 3-4 30% 4-5 50% 5 100% 9 (1) (2) (3) (4) 10 (1) 20% 20% 20% 20% 20% 20% 50% ( 50%) 50% -- 10 -- (2) (3) 11 (1) 2000 2000 2 (2) 5% 28

30-40 3.17%-2.38% 10-15 9.50%-6.33% 8-10 11.88%-9.50% 5-8 19.00%-11.88% 5 19.00% (3) 12 (1) (2) 3 13 (1) (2) (3) 14 15 (1) (2) 16 17 (1),,, 29

(2) (3) 18 19 2005 9 1 [2005]118 2004 15% 2004 33% 2005 2005 3,146,655.15 943,996.56 2,202,658.59 20 1 (1) 13% 17% 17% 17% 13% (2) 5% 2 (1) 33% (2) 2005 33% 3 (1) 7% 5% 7% (2) 4% (1) 7000 60% 8000 52% 1200 70% 63 74.60% 80 90% 500 90% 30

500 100% 100 100% (2) 2005 1 (1) 65,087.85 88,578.26 ( ) 416,810,053.94 232,029,816.13 30,482,517.62 2,046,961.47 8.0702 16,519,388.49 2,243,309.00 38,938.02 9.5568 372,122.88 ( ) 690,000.00 51,613,200.95 ( ) 16,309,690.61 509,334.05 8.0702 4,110,427.61 ( ) 71,353.37 33.90 9.5568 323.98 466,672,012.39 304,733,858.30 (2), 55,723,952.54 140,000.00 (3) 34.70% 2 7000 11 15 (2005) 14 107 21333 3 (1) (2) 5% 5% (3) 70.19% 4 31

(1) 1 261,627,429.85 96.95% 13,081,371.50 290,054,717.61 96.67% 14,502,735.88 1-2 1,489,084.39 0.55% 74,454.22 3,320,388.96 1.11% 166,019.45 2-3 851,218.30 0.32% 85,121.83 999,293.63 0.33% 99,929.36 3-4 3,264,296.75 1.21% 979,289.03 568,084.90 0.19% 170,425.47 4-5 630,398.10 0.23% 315,199.05 3,127,928.81 1.04% 1,563,964.40 5 1,993,494.06 0.74% 1,993,494.06 1,966,996.94 0.66% 1,966,996.94 269,855,921.45 100.00% 16,528,929.69 300,037,410.85 100.00% 18,470,071.50 (2) 52,659,579.80 17.55% (3) 5%( 5%) 5 (1) 1 38,116,763.49 49.59% 2,270,692.13 66,282,495.08 49.63% 8,002,641.72 1-2 17,375,576.58 22.61% 10,574,412.97 29,664,512.28 22.22% 11,511,501.18 2-3 10,218,687.20 13.30% 5,098,013.71 16,734,126.53 12.53% 11,019,594.71 3-4 314,788.86 0.41% 243,657.37 9,811,934.00 7.35% 9,515,291.04 4-5 5,458,708.49 7.10% 2,906,039.20 294,788.86 0.22% 253,980.65 5 5,372,999.76 6.99% 5,372,999.76 10,744,677.89 8.05% 10,744,677.89 76,857,524.38 100.00% 26,465,815.14 133,532,534.64 100.00% 51,047,687.19 (2) 2005 12 31 2005 12 31 3,811,181.59 3,811,181.59 1,929,129.67 1,929,129.67 201,720.64 201,720.64 4,117,339.75 4,117,339.75 7,238,169.80 7,238,169.80 9,838,914.19 9,838,914.19 10,994,072.06 10,994,072.06 38,130,527.70 38,130,527.70 (3) 16,545,938.39 10,994,072.06 9,838,914.19 7,238,169.80 5,170,000.00 32

(4) 49,787,094.44 37.28% (5) 5%( 5%) ( ) (6) 73.74% 6 (1) 1 257,425,493.31 99.32% 190,211,053.74 98.98% 1 2 1,611,713.94 0.62% 484,756.74 0.25% 2 3 151,672.90 0.06% 1,372,027.57 0.71% 3 - - 108,472.90 0.06% 259,188,880.15 100.00% 192,176,310.95 100.00% (2) 1 (3) 5%( 5%) 7 (1) 44,643,296.57 96,309,758.17 (2) 115.73% (3) 8 (1) 33 4,721,268.79-9,333,254.79 641,833.56 12,223,078.60-8,792,216.01-6,383,022.35-2,636,014.61 244,699.36 465,318,497.81 4,176,732.30 469,989,162.26 3,920,180.97 708,484.68-2,359,909.90-69,631.35 - - - 489,423,983.58 4,176,732.30 493,110,557.57 4,806,713.89 (2) 2005 12 31, 9

(1) [ ] 17,094,125.86 5,294,602.91 1,213,514.54 21,175,214.23 22,305,000.00-450,000.00 21,855,000.00 15,027,592.34-323,174.04 14,704,418.30 54,426,718.20 5,294,602.91 1,986,688.58 57,734,632.53 [ ] 2005 (2) 1995.12-25% 2015.12 11,451,527.25 - `1,717,100.27 11,643,716.26 2000.11-50% 2010.11 500,000.00-153,383.88 619,856.87 2005.2-24.50% 2035.2 2,450,000.00 735,000.00 239,118.76 239,118.76 14,401,527.25 735,000.00 2,109,602.91 12,502,691.89 571,680.98 6,067,504.91 17,027,738.60 - - 396,500.00 723,356.87 - - [ ] - 3,424,118.76-571,680.98 6,464,004.91 21,175,214.23 - [ ] 3,185,000.00 24.50% (4) 16.60% 5,000,000.00 - - 5,000,000.00-450,000.00-450,000.00 - - 10.79% 16,855,000.00 - - 16,855,000.00-22,305,000.00-450,000.00 21,855,000.00 - (5) 16,158,701.48 50 34

15,027,592.34-323,174.04 14,704,418.30 (6) 10 (1) 72,153,209.44 1,383,985.73 74,013.26 73,463,181.91 66,338,507.12 2,842,502.80 4,200.00 69,176,809.92 30,292,386.70 5,765,919.00 3,980,919.26 32,077,386.44 19,201,463.52 136,535.01-19,337,998.53 4,067,579.06 1,106,980.91 436,360.00 4,738,199.97 192,053,145.84 11,235,923.45 4,495,492.52 198,793,576.77 19,603,929.76 3,663,637.07 63,528.05 23,204,038.78 36,164,460.03 6,090,801.17 3,990.00 42,251,271.20 11,169,166.71 2,084,073.23 1,249,794.94 12,003,445.00 3,060,539.77 4,030,075.94-7,090,615.71 1,985,980.11 905,815.94 310,751.82 2,581,044.23 71,984,076.38 16,774,403.35 1,628,064.81 87,130,414.92 120,069,069.46 111,663,161.85 (2) 242,840.35 282,946.51-525,786.86 (3) 6,856,937.81 11 (1) 111,065.00 - - 111,065.00 - - - 55,520.00 - - 55,520.00-201,922.42 201,922.42 - - - 201,922.42 201,922.42 312,987.42 201,922.42 55,520.00-111,065.00 257,442.42 201,922.42 (2) 12 (1) 12-2 35

5,426,876.75 21,070,000.0 0 4,225,589.03 16,592,251.8 5 22,112,590.00 18,580,602.0 0 20,571,660.07 17,960,515.2 3 13,800.00 67,203,868.75 12,520.00 59,362,536.18 - - - - - - - - - - 12,520.00 12,520.00 117,377.40 424,968.12 442,251.80 372,412.08-1,357,009.40 4,108,211.63 16,167,283.7 3 20,129,408.27 17,588,103.1 5 34.73 40.08 45.33 47.58 - - 57,993,006.78 (2) 7,339,729.32 (3) 20,129,408.27 (4) 13 1,000,000.00 200,000.00-100,000.00 100,000.00 1,823,230.02 457,118.39 19,818.32 192,728.88 284,207.83 163,231.20 24,942.67 137,668.20 22,363.47 140,247.40 2,986,461.22 682,061.06 157,486.52 315,092.35 524,455.23 14 (1) 213,881,000.00 97,229,500.00-68,037,687.00 157,005,205.00 122,643,480.00 17,057,745.00 40,354,500.00 387,943,950.00 328,265,167.00 (2) 9,225,000.00 2004.6.28-2005.6.15 2006 1 17 6,050,000.00 2004.11.15-2005.10.14 2,600,000.00 2005.3.5-2005.12.5 17,875,000.00 2006 4 3 15 (1) (2) 5% 5% 16 (1) 5% 5% (2) 5,105,737.68 36

17 (1) 5% 5% (2) 2,360,675.87 18 19 (1) 37,837,148.64 37,479,823.37-11,284,836.13 6,588,819.82 313,966.34 333,112.21 559,275.15 1,207,388.13 5,893,542.11 3,691,888.58 33,889.36 58,562.17 155,062.20-75,129.99-33,583,177.66 49,359,594.28 (2) 20 (1) 460,249.87 762,832.73 267,496.68 267,496.68 116,042.00 189,641.44 843,788.55 1,219,970.85 (2) 21 (1) 7,470,869.76 3,719,520.00 2,430,000.00 1,086,046.23 786,861.41 (2) 5% 5% (3) 9,316,356.26 22 37

399,699.79 984,582.31 450,400.00 400.00 850,099.79 984,982.31 23 [ ] - 19,252,822.00-347,228.80-19,600,050.80 [ ] 1 24 (1) 1,000,000.00 138,000.00 2000.4.3-2003.4.3 2.400% (2) 25 (1) 170 (2) 2005 23 26 + - [ ] 1. 113,521,500 - - - - - 113,521,500 113,521,500 - - - - - 113,521,500 2. 38,353,500 - - - - - 38,353,500 151,875,000 - - - - - 151,875,000 50,625,000 - - - - - 50,625,000 50,625,000 - - - - - 50,625,000 202,500,000 - - - - - 202,500,000 27 - - - - - - - - - - - - 547,986.28 - - 547,986.28 - - - - - - - - 38

[ ] 1,948,462.72 644,887.86-2,593,350.58 2,496,449.00 644,887.86-3,141,336.86 [ ] 28 [ ] 11,683,155.12 626,239.94-12,309,395.06 8,137,804.89 313,119.97-8,450,924.86 18,567,519.90 5,445,308.00-24,012,827.90 9,153,754.82 2,722,654.00-11,876,408.82 359,420.70 366,169.08-725,589.78 179,710.36 183,084.54-362,794.90 48,081,365.79 9,656,575.53-57,737,941.32 [ ] 943,996.56 29 6,583,064.66 [ ] 24,797,757.23-6,071,547.94 3,035,773.97-366,169.08 183,084.54 - - 21,724,246.36 [ ] 2,202,658.59 30 (1) 240,704,864.67 279,270,692.64 143,960,597.20 138,614,674.30 8,416,415,275.93 9,810,095,542.61 8,052,243,943.06 9,462,176,333.08 5,005,886.20 495,128.39 4,577,481.94 491,857.09 8,662,126,026.80 10,089,861,363.64 8,200,782,022.20 9,601,282,864.47 - - - - 8,662,126,026.80 10,089,861,363.64 8,200,782,022.20 9,601,282,864.47 (2) 240,704,864.67 279,270,692.64 143,960,597.20 138,614,674.30 8,416,415,275.93 9,810,095,542.61 8,052,243,943.06 9,462,176,333.08 5,005,886.20 495,128.39 4,577,481.94 491,857.09 39

8,662,126,026.80 10,089,861,363.64 8,200,782,022.20 9,601,282,864.47 - - - - 8,662,126,026.80 10,089,861,363.64 8,200,782,022.20 9,601,282,864.47 (3) 611,581,457.34 6.06% 31 184,401.16 192,254.51 1,980,986.55 2,441,167.55 1,403,653.38 1,834,028.88 3,569,041.09 4,467,450.94 3,374,725.5 5,580,697.03 279,034.85 5,301,662.18 4 357,177.17 3,017,548.37 3,214,695.76 1,119,098.46 2,095,597.30 - - - - - - [ ] 3,789,803.3 9 496,480.00 3,293,323.39 960,733.00 48,423.14 912,309.86 1,397,816.0 0 149,125.95 1,248,690.05 9,756,125.79 1,446,556.45 8,309,569.34 8,562,344.9 1,002,783.12 7,559,561.81 3 32 [ ] 3,789,803.39 496,480.00 33 20,922,874.14 38,654,629.25 1,582,041.65 4,466,608.65-708,599.18 14,123,746.02 16,231,580.80-3,618,828.54 18,482,630.24 (NDF) - 2,316,056.43 1,040,000.00 520,000.00 38,123,407.05 29,432,315.55 34 (1) - -119,961.55 40

-323,174.04-323,174.04 386,142.75 2,109,602.91-2,436,860.42 - -3,590,958.11 62,968.71 512,369.63 (2) 35 [ ] 15,710,000.00 16,590,000.00 [ ] 2005 1,636.00 2005 23 36 1,089,685.44 1,585,774.02 18,010.00 502,823.35 574,518.64 378,193.32 1,682,214.08 2,466,790.69 37 (1) - 19,252,822.00 2,806,469.50 426,426.48 2,035,405.08 930,312.66 1,064,887.86 347,228.80 402,007.85 125,602.64-282,946.51 488,128.97 521,595.81 6,796,899.26 21,886,934.90 (2)2005 1,509.00 38 130,530,000.00 15,000,000.00 18,520,000.00 4,568,985.85 3,374,725.54 39 41

163,000,000.00 78,720,967.90 36,696,416.76 31,560,058.79 19,311,396.83 16,959,944.53 16,231,580.80 8,069,919.52 7,690,257.20 40 304,733,858.30 55,723,952.54 140,000.00 248,869,905.76 466,672,012.39 16,381,043.98 450,290,968.41-201,421,062.65 1 (1) 1 21,537,412.39 47.02% 1,441,724.57 40,937,339.20 48.25% 6,735,383.93 1-2 10,901,706.23 23.80% 10,250,719.45 20,422,232.55 24.07% 11,049,387.20 2-3 10,130,362.97 22.11% 5,089,181.29 10,551,706.23 12.44% 10,401,352.68 3-4 270,114.54 0.59% 230,255.07 9,686,109.77 11.42% 9,477,543.77 4-5 1,790,712.46 3.91% 1,072,041.18 270,114.54 0.32% 241,643.49 5 1,178,971.09 2.57% 1,178,971.09 2,969,683.55 3.50% 2,969,683.55 45,809,279.68 100.00% 19,262,892.65 84,837,185.84 100.00% 40,874,994.62 (2) 2005 12 31 5 (3) 10,994,072.06 9,838,914.19 7,238,169.80 5,170,000.00 5,000,000.00 (4) 38,241,156.05 45.08% (5) 5%( 5%) 42

(6) 85.20%, 2 (1) 196,465,302.76 53,515,348.31 55,586,802.10 194,393,848.97 : 15,027,592.34-323,174.04 14,704,418.30 15,882,319.31 1,717,100.27 571,680.98 17,027,738.60 212,347,622.07 55,232,448.58 55,909,976.14 211,421,587.57 (2) 10 52% 8,836,000.00 15,860,000.00 29,554,544.81 165,915,656.75 50 60% 66,588,473.93-23,960,803.50 62,683,669.53 : 16,158,701.48 - - - 75,424,473.93 15,860,000.00 53,515,348.31 228,599,326.28 55,263,628.06 107,653,628.06-82,958,028.69 - - 16,382,040.00 1,454,283.18 111,435,820.28 - : 1,454,283.18 14,704,418.30 55,263,628.06 124,035,668.06 1,454,283.18 194,393,848.97 - (3) 16,158,701.48 50 15,027,592.34-323,174.04 14,704,418.30 (4) 1995.12-25% 11,451,527.25 2015.12-1,717,100.27 11,643,716.26 43

571,680.98 6,067,504.91 17,027,738.60-4 5 (1) -323,174.04-323,174.04 49,860,635.87 55,232,448.58 49,537,461.83 54,909,274.54 (2) 1 12 50% 3 44

308 32 A-3 12-2 1229 67 403 285 B 11 1 2 1,160.00( ) - - 1,160.00( ) 10,000.00 - - 10,000.00 8,000.00 - - 8,000.00 7,000.00 - - 7,000.00 63.00( ) - - 63.00( ) 80.00 - - 80.00 45

500.00 - - 500.00 120.00 1080.00-1,200.00-500.00-500.00-100.00-100.00 3 8,355.15 41.26% - - - - 8,355.15 41.26% 8,355.15 41.26% - - - - 8,355.15 41.26% 4,160.00 52.00% - - - - 4,160.00 52.00% 4,200.00 60.00% - - - - 4,200.00 60.00% 47.00( ) 74.60% - - - - 47.00( ) 74.60% 72.00 90.00% - - - - 72.00 90.00% 450.00 90.00% - - - - 450.00 90.00% 84.00 70.00% 756.00 - - - 840.00 70.00% - - 500.00 100.00% - - 500.00 100.00% - - 100.00 100.00% - - 100.00 100.00% 4 30.60% 46

a) 1 2004 2005 1,000,000.00 5,512,500.00 31,080,058.79 15,000,000.00 - - 3,169,836.64-2 2004 2005 872,138.26 481,515.59 25,775.08 67,258.74 897,913.34 548,774.33 2005 3 2004 2005 8,480,307.69 5,217,487.18 4,311,435.90 509,897.44 4 2004 2005 5,702,191.62 7,447,881.95 1,709,401.71 5,702,191.62 9,157,283.66 47

5 2004 2005 4,355,296.51 6 2004 12 31 2005 12 31 101,050,000.00 37,600,000.00 7 2004 2005 480,000.00 2,000,000.00 500,000.00 8 2005 7 791,880.00 759,180.00-17,520.00 791,880.00 776,700.00 398,586.52 3,568,423.16 90,556.07 90,556.07 5,029.85 5,029.85 494,172.44 3,664,009.08 14,464.80 505,216.65-278,811.62 14,464.80 784,028.27 2,410,707.57-17,255,055.26 304,373.80-1,086,046.23 948,803.59 948,803.59 20,614,566.42 2,339,223.62 1 2005 12 31 2325.28 48

(1) 558.00 2006 1 17 (2006) 004 600 2006 2 28 (2) 170.00 2006 1 16 (2006) 005 175 2006 3 1 (3) 75.00 2005 12 31 (4) 630.00 61 2006 1 29 1,925.28 (5) 400.00 2005 5 27 2006 5 27 200.00 2005 5 27 2007 5 26 200.00 2 500.00 3 2005 9 6 26.51% 31,209,665.21 2001 6 8 60% 70% 90% 39 39 31,209,665.21 26.51% 31,209,665.21 " 2005 13209 " 2006 1 23 2001 6 8 60% 70,636,132.16 277,869.98 16,382,040.00 500,000.00 2006 1 24 2001 6 8 49

60% 70% 90% 39 39 31,652,843.68 2006 4 4 4 2006 1 17 922.50 2004 6 28 922.5 2005 6 15 (2006) 003 1000 2006 2 27 5 2005 1 28 1998 1 90 2005 12 31 2006 3 9 7,000.00 2005 9 22 2003 80 2004 158 42 644,887.86 1 2005-427,489.31 16,790,000.00 (NDF) 2,316,056.43 708,599.18 3,293,323.39 2,436,860.42-3,590,958.11 50

-119,961.55-19,252,822.00-347,228.80 996,906.74 2,803,286.39-11,854,439.19 2 2005 2005 10% 5% 3 2006 3 20 2006 25% 4 [2001]9 1 2 3 51