2

Similar documents
OO


招股说明书0608.doc

福耀玻璃工业集团股份有限公司.PDF


1

厦门创兴科技股份有限公司


重庆实业2000年年度报告.PDF

厦门创兴科技股份有限公司

重庆万里蓄电池股份有限公司

2004 2

nb.PDF

44

成都 股份有限公司


四川迪康科技药业股份有限公司

招股说明书.PDF


HUBEI CHANGYUAN ELECTRIC POWER DEVELOPMENT CO.,LTD

2004 ( ) ( ) 2

600303曙光股份_ bnbqw.doc.doc




重庆太极二○○二年度报告.PDF




重庆华邦制药股份有限公司

2000(天勤审)附件.PDF

A股02年报.PDF


2005 SHENZHEN SEG.DASHENG CO.,LTD

zb.PDF

2002 ( ) ( ) ( ) 2

nb.PDF

2011 *ST

2007 2




国电长源电力股份有限公司

北京同仁堂股份有限公司


深圳市长城地产(集团)股份有限公司

GUODIAN CHANGYUAN ELECTRIC POWER CO.,LTD



1



年度报告正文



nb.PDF

安徽长江农业装备股份有限公司第一届第一次


上海电力股份有限公司

青岛双星股份有限公司

,

冠农招股说明书 (发行稿).doc

untitled


2 7



路演公告.PDF


2002


1


untitled

( ) TIANJIN PORT (GROUP) CO., LTD A 64,566, ,853,

2005 1


青岛东亚建筑装饰股份有限公司


untitled

广东锦龙发展股份有限公司

untitled


增发招股意向书_ )(正稿).doc

广西英腾教育科技股份有限公司

SHENZHEN Special Economic Zone Real Estate&Properties (Group).co. Ltd SPG 47 (0755) (0755)


1-1江西长运招股说明书上网稿.PDF



鞍山信托2002年度报告正本.PDF

untitled


1

(



中国联合通信股份有限公司

2002 1

2006 1

Transcription:

CHONGQING INTERNATIONAL ENTERPRISE INVESTMENT CO., LTD. ANNUAL REPORT 2003 1

2

(4) (5) (8) (10) (12) (14) (15) (30) (31) (34) (70) 3

1 CHONGQING INTERNATIONAL ENTERPRISE INVESTMENT CO., LTD. 2 3 4 6 2-1-B( ) 023-67530016 023-67530017 xmh258@163.com 4 86 4 6 2-1-B( ) 401147 cqsy0736@163.com 5 http://www.cninfo.com.cn 6 000736 7 1993 2 3 4

5000001801847 500105202813384 28 1 : 60,018,443.55 19,690,968.70 19,012,365.54 157,462,613.29 286,667.30 57,964,000.01 654,463.07 1,420,472.10-20,491.63 14,994,035.42 150,861,187.20 : (1) : -78,541.47 (2) : 1,420,472.10 (3) : 120,881.59 (4) : 141,373.22 1,321,439.00 : : 479,670.80 5

: : 163,165.04 : 678,603.16 2 2003 2002 2001 391,038,348.19 254,447,294.07 105,498,293.49 19,690,968.70 18,650,202.25 17,686,324.49 1,194,170,753.82 812,538,602.84 604,393,074.73 278,627,249.84 258,936,281.14 240,286,078.89 0.30 0.28 0.27 4.22 3.92 3.64 4.22 3.92 3.64 0.23 0.03 0.46 7.07 7.20 7.36 2003 56.51 58.58 2.39 2.39 20.80 21.57 0.88 0.88 7.07 7.33 0.30 0.30 6.82 7.07 0.29 0.29 2002 44.47 46.42 1.76 1.76 15.26 15.83 0.60 0.60 7.20 7.47 0.28 0.28 8.38 8.70 0.33 0.33 6

1 2 ROE ROE E0 NP 2 Ei Mi M0 Ej Mj M0 P P NP E0 Ei Ej M0 Mi Mj EPS EPS S0 S1 Si Mi M0 Sj Mj M0 P P S0 S1 Si sj M0 Mi Mj 3 66,000,000.00 100,325,234.63 49,769,075.55 15,713,048.74 42,841,970.96 258,936,281.14 10,665,251.45 3,491,828.18 19,690,968.70 30,356,220.15 15,040,250.69 5,013,416.88-4,374,999.24 10,665,251.45 66,000,000.00 100,325,234.63 45,394,076.31 14,191,460.04 66,907,938.90 278,627,249.84 7

1 1 (+ -) 1 2 40,000,000 40,000,000 3 4 1,300 1,300 40,001,300 40,001,300 1 25,998,700 25,998,700 2 3 4 25,998,700 25,998,700 66,000,000 66,000,000 2 2 1 2003 12 31 10464 2 2003 12 31 8

(+ ) 1 12000000 12000000 18.18% 2 9266000 9266000 14.04% 3 7466000 7466000 11.31% 4 2864000 4.34% 5 1020000 1.55% 6 1000000 1.52% 7 1000000 1.52% 8 500000 0.76% 9 500000 0.76% 10 400000 0.61% 3 1998 9 25 50,000 39 4 10% 10% 1999 7 29 30,000 9

2001 8 29 30,000 5 1 274,430 A 2 190,000 3 170,000 4 165,800 5 148,902 6 141,851 7 124,300 8 116,883 9 109,290 10 103,804 A A A A A A A A A 1 1 10

41 2003.5-2006.5 0 0 0 37 2003.5-2006.5 0 0 0 36 2003.5-2006.5 0 0 0 40 2003.5-2006.5 0 0 0 40 2003.5-2006.5 0 0 0 40 2003.5-2006.5 0 0 0 49 2003.5-2006.5 0 0 0 41 2003.5-2006.5 0 0 0 39 2003.5-2006.5 0 0 0 40 2003.5-2006.5 0 0 0 30 2003.5-2006.5 0 0 0 39 2003.5-2006.5 1300 1300 0 34 2003.5-2006.5 0 0 0 40 2003.5-2006.5 0 0 0 33 2003.5-2006.5 0 0 0 2 7 253.7 72.9 9 120.5 22 / 11

40 1 37 40 3 37 3 : 3 2 2003 77 32 27 18 91% 1 2000 12

2 3 1 2 3 4 5 4 13

1 2002 2003 4 12 2002 2003 5 13 2002 99 4 3159.6 47.87% 1) 2002 2) 2002 3) 2002 4) 2002 5) 2002 6) 7) 8) 9) 2003 5 14 2 2003 11 22 2003 14

2003 12 22 99 4 3159.6 47.87% 1) 2) 2003 12 23 3 2002 1 1 CDN 500 15

2003 1-3 4 391,038.35 53.68% 157,462.61 35.91% 1,194,170.75 278,627.25 (2) 1) : : (%) (%) 20,524,561.34 5.25 9,888,593.04 6.28 195,922,857.02 50.10 97,359,313.48 61.83 17,075,377.32 4.37 13,373,872.94 8.49 24,873,870.60 6.36 15,938,211.03 10.09 100,985,221.41 25.82 19,636,167.69 12.47 868,972.50 0.23 807,259.44 0.55 30,787,488.00 7.87 459,195.67 0.29 391,038,348.19 100 157,462,613.29 100 16

(%) (%) 20,524,561.34 5.25 9,888,593.04 6.28 195,922,857.02 50.10 97,359,313.48 61.83 17,075,377.32 4.37 13,373,872.94 8.49 24,873,870.60 6.36 15,938,211.03 10.09 100,985,221.41 25.82 19,636,167.69 12.47 868,972.50 0.22 807,259.44 0.55 30,787,488.00 7.87 459,195.67 0.29 391,038,348.19 100 157,462,613.29 100 2 10% % 195,922,857.02 97,321,551.52 50.33 24,873,870.60 8,480,232.40 65.91 100,985,221.41 81,343,365.21 19.45 3 1 70% 2 51% 3 17

90% 4 80% (3) 42,860 321,674.40 51,850.27 90,000 214,464.22 9,676.21 85,000 112,115.33 6,486.58 13,650.2 160,491.12 4,260.74 4 164,372.21 58.66% 87,895.80 22.48% 5 2004 18

6 2 88,615.31 133,392.42 44,777.12 13% 70% 1 3,178,421.94 51% 2 1,463,256.39 1 70% 2 60.34% 51% 3 391,038.35 53.68 157,462.61 35.91% 2003 2002 % 1,194,170,753.82 812,538,602.84 46.97 278,627,249.84 258,936,281.14 7.6 157,462,613.29 115,857,367.07 35.91 19,690,968.70 18,650,202.25 5.58 150,861,187.20-20,459,775.48 837.36 1 70% 2 51% 3 90% 19

4 80% 4 1 2003 1 26 9 9 5950 8500 5950 70% 2550 30% 2003 1 28 2003 2 23 9 9 1) 2000 2000 2) 1000 1000 20

2003 2 25 2003 3 4 9 9 3000 3000 2003 3 6 2003 3 20 9 9 1) 5000 4000 1000 1 2) 5000 1 2003 3 22 2003 3 31 9 9 1) 2000 1 2) 2000 1 2003 4 2 2003 4 7 9 9 21

2003 4 9 2003 4 10 9 9 1) 2002 2) 2002 3) 2002 4) 2002 5) 6) 7) 8) 2002 9) 10) 2003 5 13 99 ( ) 2002 2003 4 12 2003 4 17 9 9 2000 2000 11 2003 4 19 2003 4 23 9 22

9 3 1) 90% 70,559,863.68 ( ) 2) 10% 1,737,614.34 ( ) 2003 4 24 2003 4 24 9 9 2003 4 26 2003 5 15 9 9 1) 2) 3) 4) 5) 6) 23

7) 2003 5 16 2003 5 23 9 9 3 1200 1600 840 266 94 4000 2003 6 3 9 9 1) 4500 3500 1000 1 2) 4500 1 2003 6 5 2003 6 20 9 9 9000 5000 4000 2003 6 24 24

2003 6 24 9 9 3000 2000 2003 6 26 2003 6 30 9 9 ( 49% ) 5950 5938.90 2003 7 2 2003 7 30 9 9 1) 2) 2003 8 1 2003 9 28 9 9 4000 3000 1000 2003 9 30 2003 10 8 9 9 25

3800 2500 1300 1900 2003 10 10 2003 10 16 9 9 3 1) 51% 3595.45 2) 16 1127.98 3) 13 916.49 2003 10 17 2003 10 21 9 9 2003 10 23 2003 11 20 9 9 1) 2) 3) 4) 26

5) 7056 90% 2003 4 23 6) 2003 12 22 99 ( ) 2003 11 22 2003 12 2 9 9 4000 2003 12 4 2 5 W[2004]A186 19,690,968.70 10% 7,173,423.27 5% 3,491,828.18 42,841,970.96 66,907,938.90 6 : : 27

[2003] 56 (1) 2003 12 31 (2) : 3400 26500 29100 6000 3590 (3) : 2000 9 4 2000 9 26,, 28

1 2 3 4 5 7 2 --- 2003 12 31 185,000 66% 105,000, 2003 37.68% 50% 1 2003 4 10 3 3 1) 2002 2) 29

2003 4 12 2003 5 15 3 3 2003 5 16 2003 7 30 3 3 2003 8 1 2 1 2 3 4 5 6 1 30

2 1 70,559,863.68 90% ( 5652 ) 2 5950 10,616.33 17.62% 3 51% 3595.45 16% 1127.98 13% 916.49 3 4 1 2003 12 31 1,157.10 2 31

20,000 2003.02.23 2004.02.23 10,000 2003.02.23 2004.02.23 30,000 2003.03.04-2004.03.04 30,000 2003.03.20--2004.03.20 10,000 2003.05.11--2004.05.11 20,000 2003.03.31--2004.03.31 20,000 2003.04.17--2004.03.17 45,000 2003.06.03--2004.06.03 185,000 2003 12 31 185,000 2003 66% 125,000 105,000 2003 37.68% 3 1 2003 6 20 90,000 2 2003 6 24 3000 20,000 1 5.31% 3 2003 9 28 40,000, 1, 5.31% 4 2003 10 8 38,000, 1, 5.31% 32

5 2003 12 2 40,000, 1, 5.31% 5 5% 6 2003 5 13 2002 2003 30 7 2003 9 8 9 12 2003 10 15 [2003]36 2003 11 20 2003 11 22 1 W[2004]A186 : ( )2003 12 33

31 2003 12 31. 2004 3 31 2 3 1. [1992]148 5000 1000 34

1997 4 [1997]119 [1997]120 1000 1000, 6000 000736 1999 1200 2000 11 [2000]161 600 2000 12 5000001801847 86 2. 1. 2. 1 1 12 31 3. 4., 35

5. 6. 7. 8. 36

9. 1 5% 1 2 8% 2 3 20% 3 4 50% 4 5 80% 5 100% 10. (1) (2) 37

(3) 20% 20% 20% 20% 20% 2003 3 17 ( [2003]10 ) 10 10 2003 3 17 ( [2003]10 ) (1) 38

(2) (3) -, 11. 2000 % 20 45 5-2.11 0-5% 5 19.4 3% 39

12 7.9 5% 8 11.8 5% 12. 1 3 2 3 13. (1), (2) (3) (4) - (5) 40

(1) (2) (3) (4) 10 (1) 10 (2) (3) (4) 5 1 2 3 4 1 41

2 3 14. 15. (1) (2) (3) (4) 16. 42

17. 50% 50% 50% (96)2 3. 1. 2003 12 31 ( ) (%) [ 1] 4,286.00 70% [ 2] 9,000.00 70% 8,500.00 [ 3] 43

[ 4] 1,365.02 60.34% 2,880.00 [ 5] 4,000.00 [ 6] 131.08 [ 7] [ 1] 2001 8 3000 4286 70% [ 2] 2002 7 6300 9000 70% [ 3] ( ) 2003 3 5950 70% 2003 3 [2003] 01 2003 1 29 [ 4] ( ) 2002 12 20 376 3 2470.947 823.649 1365.02 60.34% 2002 12 24 [ 5] ( ) 1999 12 44

2016 2880 70% [ 6] ( ) 1200 840 2003 6 4000 51% 2003 6 [2003] 127 2003 6 16 [ 7] ( ) 2000 4 106 131.08 80.87% 2. [ 1] 1 7 [ 1] 1 7 [ 2] [ 2] [ 3] [ 4] 2 12 [ 5] 2 12 [ 6] 45

[ 1] ( ) ( ) 2003 7 31 80% 51% 16% 13% 2003 10 17 2003 1 1 2003 7 31 [ 2] ( ) ( ) 2002 12 31 90% 10% 2003 4 24 [ 3] [ 4] 2003 1 31 2003 2 1 [ 5] [ 6] 46

3. 10% (96)2 4. 4. 1. 6% 17% [2000]25 17 3 2. 33% 33% 100% 50% 47

15% [2002] 363 2002 1 1 2004 12 31 24% 12% 5. 1. 2003-12-31 2002-12-31 806,631.46 175,931.06 422,231,536.18 230,450,886.13 358,000.00 358,000.00 9,442,388.22 50,992,551.47 432,838,555.86 281,977,368.66 [ ] 15,086.12 53.50% 2. 2003-12-31 ( A ) 1,643,931.13-1,643,931.13 48

[ ] A 132,900 2003 12 31 16.07 / 3. 2003-12-31 2002-12-31 (%) (%) 1 149,626,752.16 99.08 7,484,063.34 83,902,608.62 95.25 4,195,130.43 1 2 1,390,328.90 0.92 111,226.31 4,136,553.20 4.70 330,924.26 2 3 - - 44,300.00 0.05 8,860.00 151,017,081.06 100.00 7,595,289.65 88,083,461.82 100.00 4,534,914.69 [ 1] 6,293.36, 71.45%,, 4,588 842 1,617 [ 2] [ 3] 5%( 5%) [ 4] 42,135,643.45, 27.90% 4. 2003-12-31 2002-12-31 (%) (%) 1 115,035,312.11 90.67 5,749,935.12 83,424,843.82 89.33 3,890,305.46 1 2 1,765,367.55 1.39 141,229.40 4,314,044.59 4.62 345,123.57 2 3 252,166.00 0.20 50,433.20 5,305,000.00 5.68 1,061,000.00 49

3 4 617,216.66 0.49 308,608.33 342,383.28 0.37 171,191.64 4 5 697,486.25 0.55 557,989.00 - - - 5 4,755,629.69 3.75 4,755,629.69 - - - 3,740,967.01 2.95 854,399.44 - - - 126,864,145.27 100.00 12,418,224.18 93,386,271.69 100.00 5,467,620.67 [ 1] 3,347.79 35.85% [ 2], : 35,297,478.02 1 25,954,500.00 1 20,572,564.12 1 11,279,800.00 1 9,884,170.20 1 [ 3] 5%( 5%) [ 4] 102,988,512.34, 81.18% [ 5] 4,755,629.69 5 [ 6] 5. 50

[ 1] 43,482,166.81 [ 2] 5% 5% 6. 2003-12-31 2002-12-31 43,625,782.03-21,434,287.87 - - - 64,664.75-1,776,911.08-1,112,500.28-2,477,281.05-5,656,994.75-58,060,739.45-53,665,050.53-105,940,713.61-81,933,498.18 - [ ] 7. 654,800.00 - - 654,800.00 89,000,000.00 22,860,000.00-111,860,000.00-1,243,196.87-6,102,154.47-704,202.64-6,641,148.70-3,600,000.00 - - -3,600,000.00 84,811,603.13 16,757,845.53-704,202.64 102,273,651.30 51

(1) ( ) 100,000 1% 80,000.00 220,000 1% 332,500.00 100,000 1% 100,000.00 287,000 1% 142,300.00 654,800.00 (2) 6.40% 49,000,000.00 - - 49,000,000.00 [ 1] 5.00% 40,000,000.00 - - 40,000,000.00 3.26% - 16,800,000.00-16,800,000.00 [ 2] 2.90% - 5,000,000.00-5,000,000.00 [ 3] 80.87% - 1,060,000.00-1,060,000.00 [ 4] 89,000,000.00 22,860,000.00-111,860,000.00 [ 1] 1,900 1,300 3,000 2,000 [ 2] 73,859.20 2,405.38 3.26% [ 3] 2000 11 52

[ 4] 2000 4 80.87% 3.3 (3) 10-1,448,384.69-144,838.48-350,026.30-1,098,358.39 10-6,102,154.47-559,364.16-559,364.16-5,542,790.31-7,550,539.16-704,202.64-909,390.46-6,641,148.70 [ ] (4) 2003-12-31 2002-12-31-3,600,000.00-3,600,000.00 [ ] 2002 8. 125,918,059.09 49,362,907.39 100,062.17 44,262,895.40 130,918,008.91 13,679,561.72 3,500,898.76 111,038.66 9,594,024.18 7,475,397.64 2,596,857.49 2,985,416.60 345,342.49 1 336,078.00 3,900,853.60 53

15,574,358.84 63,730,097.79-1,354,244.84 77,950,211.79 157,768,837.14 119,579,320.54 556,443.32 56,547,242.42 220,244,471.94 7,009,022.69 5,819,923.03 18,045.82 3,041,888.82 9,769,011.08 7,598,014.95 2,247,654.35 46,088.60 7,839,678.01 1,959,902.69 346,842.76 493,472.70 46,620.50 173,939.12 619,755.84 877,508.62 8,619,930.96-173,909.23 9,323,530.35 15,831,389.02 17,180,981.04 110,754.92 11,229,415.18 21,672,199.96 - - - 141,937,448.12 45,317,827.24 198,572,271.98 [ 1] 11,957.93 8609.72 ( 2550 ) 2906 [ 2] 3713.48 2690.40, 1941.24 1841.38 6.3 [ 3] 86 ( 3310.25, 1642 ) 1800 [ 4] 9. 2,362,742.94 1,368,842.86 2,362,742.94 1,368,842.86-22,678,264.27-22,678,264.27 2,362,742.94 24,047,107.13 2,362,742.94 24,047,107.13 54

[ 1], [ 2] 2 / 10. : [ 1] 17,935,600.00 12,255,993.71 1,046,243.31 11,209,750.40 : [ 1] 11,000,000.00 8,884,610.00-8,884,610.00 [ 1] 3,000,000.00 2,901,315.00-2,901,315.00 [ 1] 2,500,000.00 2,483,333.32-2,483,333.32 [ 1] 100.00 100.00-100.00 : 148,480.34 101,455.34 29,700.00 71,755.34 2 5 1,000,000.00 799,996.66 200,004.00 599,992.66 3 : [ 2] 15,588,800.00 15,445,902.68 311,775.96 15,134,126.72 48 6 250,000.00-57,292.00 52,083.00 10 4,800,000.00-355,936.00 3,157,130.00 8 5 20,750.00-345.83 20,404.17 4 11 56,243,730.34 42,872,706.71 2,001,297.10 25,479,108.72 19,035,491.89 [ 1] [ 2] 2002 7 19,054.29 38,228.90 28,335.40, 1,558.88 11. 55

2003-12-31 2002-12-31 450,000,000.00 337,000,000.00 2,000,000.00 - [ 3] 51,000,000.00 36,000,000.00 503,000,000.00 373,000,000.00 [ 1] 13,000, 2500 8,500 5200 [ 2] [ 3] : 1,900 1300 3,000 2000 86 1800 12. [ ] 74,361,517.90, 34,361,517.90 40,000,000.00 2004 13. 2003-12-31 2002-12-31 % % 1 44,239,116.48 98.80 35,916,539.94 100.00 1 2 536,410.16 1.20 - - 44,775,526.64 100.00 35,916,539.94 100.00 56

[ ] 5% 5% 14. 2003-12-31 2002-12-31-3,016,700.00 3,167,500.00 - - - 308,606.69-3,325,306.69 3,167,500.00 15. 2003-12-31 2002-12-31 [ 1] 7,905,502.60 4,167,554.48 [ 2] 271.49 120,388.52 [ 2] 868,499.50 428,157.72 [ 1] 4,428,118.65 4,968,264.00 16,164.27-124,229.16 106,918.70 40,054.59 14,450.00 13,382,840.26 9,805,733.42 [ 1] 3 [ 2] 5 25 16. (1) 5% 5% (2) [ 1] 19,500,000.00 16,800,000.00 57

15,595,212.45 [ 2] 13,300,000.00 [ 1] 5.17 [ 2] 1330 17. 2003-12-31 2002-12-31 20,000,000.00 - [ ] 3950, 1950, 2000 1950 1 2000 3 18. 2003-12-31 2002-12-31 500,000.00 500,000.00 [ ] " 2001 4 50 19. 58

- 40,000,000.00-40,000,000.00 - A 26,000,000.00-26,000,000.00 66,000,000.00-66,000,000.00 20. [ 1] 99,927,875.35-99,927,875.35 [ 2] 397,359.28-397,359.28 100,325,234.63-100,325,234.63 [ 1] [ 2] 21. 34,056,026.81 1,969,096.87 5.204,326.40 10,026,833.81 31,202,616.27 15,713,048.74 984,548.44 2,507,279.74 5,013,416.88 14,191,460.04 49,769,075.55 2,953,645.31 7,711,606.14 15,040,250.69 45,394,076.31 22. 2003 42,841,970.96 19,690,968.70 : 1,969,096.87 984,548.44 7,711,606.14 59

15,040,250.69 66,907,938.90 [ ] 2004 3 31 10% 5% 23. 2003 2002 868,972.50 771,032.50 20,524,561.34 30,671,248.90-85,182,976.44 195,922,857.02 123,594,721.64 17,075,377.32 10,570,471.68 24,873,870.60 3,656,842.91 100,985,221.41-30,787,488.00-391,038,348.19 254,447,294.07 [ 1] 13,659.11 53.68%, 7,232.82 12 165.44, 9,532.96 [ 2] 8789.58, 22.48% 24. 60

2003 2002 - - 10,411,613.26 14,776,019.89-57,009,939.66 97,321,551.52 62,020,321.66 3,701,504.38 2,016,533.78 8,480,232.40 1,114,729.20 81,343,365.21-30,328,292.33-231,586,559.10 136,937,544.19 [ ] 69.12% 25. 2003 2002 [ 1] 43,390.13 38,651.63 [ 2] 1,322,422.46 1,094,698.15 [ 3] 617,255.57 517,090.45 [ 4] 6,107.64 1,942.58 1,989,175.80 1,652,382.81 [ 1] 5% [ 2] 5% 7% [ 3] 4% 3% [ 4] 5% 26. 61

2003 2002 52,455,951.84 35,263,740.80 [ ] 1719.22 48.75%, 799 1137 27. 2003 2002 27,406,866.50 20,334,128.00 326,164.88 293,610.88 : 4,222,108.61 3,211,850.59 [ ] - 1,550,190.00 23,510,922.77 15,865,698.29 [ ] 8% 28. 2003 2002 28,750.00 28,750.00-140,151.42 51.90 - -78,541.47-597,640.20 [ ] - -3,600,000.00 [ ] 704,202.64 144,838.46 654,463.07-3,883,900.32 [ ] 5.7 62

29. 2003 2002 [ ] 1,186,232.78 1,993,275.06 [ ] 14,239.32-200,000.00-20,000.00-1,420,472.10 1,993,275.06 [ ] [2000]25 3 30. 31. 32. 6. (, ) 1. 2003-12-31 2002-12-31 63

(%) (%) 1 8,386,999.99 100.00 419,350.00 - - - 2. 2003-12-31 2002-12-31 (%) (%) 1 92,372,515.72 99.54 4,623,977.34 9,430,575.50 49.37 50,820.26 1 2 87,761.00 0.09 7,020.88 4,023,868.76 21.07 321,909.50 2 3 300.00-60.00 5,305,000.00 27.77 1,061,000.00 3 4 5,000.00-2,500.00 300,000.00 1.57 150,000.00 4 5 300,000.00 0.32 240,000.00 42,383.20 0.22 21,191.64 5 41,883.28 0.05 41,883.28 - - - 92,807,460.00 100.00 4,915,441.50 19,101,827.54 100.00 1,604,921.40 3. 260,173,251.06 77,917,461.67 134,096,626.12 203,994,086.61 654,800.00 - - 654,800.00 89,000,000.00 16,800,000.00-105,800,000.00-1,243,196.87-6,102,154.47-704,202.64-6,641,148.70 : 3,600,000.00 - - 3,600,000.00 344,984,854.19 88,615,307.20 133,392,423.48 300,207,737.91 (1) 64

[ 1 2] 80% 36,000,000.00 - - [ 1] 90% 56,520,000.00 - - [ 1] 10% 180,000.00 - - 70% 30,000,000.00 36,295,188.44 65,967,215.41 70% 63,000,000.00 6,773,347.56 10,331,481.62 [ 60.34% 24,709,470.00 2,435,380.42 2,435,380.42 2] 210,409,470.00 45,503,916.42 78,734,077.45 [ 1] 2003-7-31 2002-12-31 2002-12-31 102,141,583.30 85,206,855.82 57,782,093.37-15,638,529.06-26,904,009.14 562,490.08 17,851,328.02 63,819.50 249,928.19 2,048,995.25 11,209,750.40 14,269,358.32 224,008.93 140,319,162.34 115,927,161.47 77,906,425.57 67,899,853.40 37,527,312.93 60,530,282.17 1,920,373.83 - - 70,498,935.11 78,399,848.54 17,376,143.40 [ 2] 2003 1 7 2003 2 12 20,524,561.34 100,985,221.41 9,888,593.04 19,636,167.69 65

4,331,096.73 8,508,788.72 1,975,859.48 637,684.19 352,836.28 3,610,368.33 2,002,400.97 4,260,736.20 2 5.7 4. 2003 2002 30,787,488.00-868,972.50 771,032.50 31,656,460.50 771,032.50 5. 2003 2002 - - 30,328,292.33-30,328,292.33-6. 2003 2002 28,750.00 28,750.00 47,105,837.20 42,159,224.40 704,202.64 144,838.46 51.90 - - -597,640.20 - -3,600,000.00 47,838,841.74 38,135,172.66 7. ( ) 66

1. 2. 5,000.00 - - 5,000.00 4,500.00 - - 4,500.00 100.00 - - 100.00 4,286.00 - - 4,286.00 9,000.00 - - 9,000.00-8,500.00-8,500.00-1,365.02-1,365.02-2,880.00-2,880.00-4,000.00-4,000.00-131.08-131.08 3. 67

% % 1,200.00 18.18 - - 1,200.00 18.18 3,600.00 80.00-3,600.00 - - 95.00 95.00-95.00 - - 5,652.00 90.00-5,652.00 - - 180.00 100.00-180.00 - - 3,000.00 70.00 - - 3,000.00 70.00 6,300.00 70.00 - - 6,300.00 70.00 - - 5,950.00-5,950.00 70.00 - - 823.65-823.65 60.34 - - 2,016.00-2,016.00 70.00 - - 2,040.00-2,040.00 51.00 - - 106.00-106.00 80.87 4. 8. 2003 12 31 2000.00 2004 2 23 1000.00 2004 2 23 3000.00 2004 3 4 3000.00 2004 3 19 1000.00 2004 5 11 68

2000.00 2004 3 30 2000.00 2004 3 17 4500.00 2004 6 3 18,500.00 9. 2003 12 31, 10. 2003 12 31 2004 3 31 1 2004 1 20 86 1800 2 2004 2 3 2000 3 1000 2004 2, 3000 4000 ( 2004 5 11 ) 2000 2004 3 11. 2003 4 9 2003 12 31 69

115.71 1 2 3 2004 4 3 70

2003-12-31 2002-12-31 2003-12-31 2002-12-31 5.1 432,838,555.86 281,977,368.66 303,520,406.88 188,710,311.20 5.2 1,643,931.13 1,643,931.13 1,643,931.13 1,643,931.13 8,350,000.00 20,235.00 5.3 143,421,791.41 83,548,547.13 7,967,649.99-5.4 114,445,921.09 87,918,651.02 87,892,018.50 17,496,906.14 5.5 43,482,166.81 3,287,861.89 40,000,000.00-5.6 105,940,713.61 81,933,498.18-104,332.42-850,227,412.33 540,330,093.01 441,024,006.50 207,851,148.47 5.7 102,273,651.30 84,811,603.13 300,207,737.91 344,984,854.19 102,273,651.30 84,811,603.13 300,207,737.91 344,984,854.19 5.8 220,224,471.94 157,768,837.14 24,515,084.38 24,077,770.57 21,672,199.96 15,831,389.02 4,211,727.37 3,704,648.60 198,572,271.98 141,937,448.12 20,303,357.01 20,373,121.97 198,572,271.98 141,937,448.12 20,303,357.01 20,373,121.97 14,819.19 5.9 24,047,107.13 2,362,742.94-222,634,198.30 144,300,191.06 20,303,357.01 20,373,121.97 5.10 19,035,491.89 42,872,706.71 224,008.93 19,035,491.89 43,096,715.64-1,194,170,753.82 812,538,602.84 761,535,101.42 573,209,124.63 71

2003-12-31 2002-12-31 2003-12-31 2002-12-31 5.11 503,000,000.00 373,000,000.00 346,000,000.00 261,000,000.00 5.12 74,361,517.90 18,611,719.40 40,000,000.00 5.13 44,775,526.64 35,916,539.94 6,103,526.44 2,501,357.71 88,523.00 970,000.00 30,000.00 5,108,949.80 1,839,540.65 273,234.84 45,061.82 5.14 3,325,306.69 3,167,500.00 3,016,700.00 3,167,500.00 5.15 13,382,840.26 9,805,733.42 670.27 167,926.93 488,903.49 185,862.59 21.70 9,646.44 5.16 87,840,644.44 27,817,224.39 93,042,224.77 49,852,708.30 1,092,394.11 110,637.61 575,000.00 739,568,168.77 473,926,115.71 482,907,851.58 314,272,843.49 5.17 20,000,000.00 5.18 500,000.00 500,000.00 20,500,000.00 500,000.00 760,068,168.77 474,426,115.71 482,907,851.58 314,272,843.49 155,475,335.21 79,176,205.99 5.19 66,000,000.00 66,000,000.00 66,000,000.00 66,000,000.00 5.20 100,325,234.63 100,325,234.63 100,325,234.63 100,325,234.63 5.21 45,394,076.31 49,769,075.55 32,697,946.01 29,744,300.70 : 14,191,460.04 15,713,048.74 10,022,672.24 9,038,123.80 5.22 66,907,938.90 42,841,970.96 79,604,069.20 62,866,745.81 278,627,249.84 258,936,281.14 278,627,249.84 258,936,281.14 1,194,170,753.82 812,538,602.84 761,535,101.42 573,209,124.63 72

2003 2002 2003 2002 5.23 391,038,348.19 254,447,294.07 31,656,460.50 771,032.50 5.24 231,586,559.10 136,937,544.19 30,328,292.33-5.25 1,989,175.80 1,652,382.81 61,713.06 44,379.37 157,462,613.29 115,857,367.07 1,266,455.11 726,653.13 286,667.30 468,409.57-23,818,405.97 25,687,870.35-5.26 52,455,951.84 35,263,740.80 13,970,996.36 9,807,440.23 5.27 23,510,922.77 15,865,698.29 15,432,373.13 10,404,183.31 57,964,000.01 39,508,467.20-28,136,914.38-19,484,970.41 5.28 654,463.07-3,883,900.32 47,838,841.74 38,135,172.66 5.29 1,420,472.10 1,993,275.06-120,881.59 13,985.40 31,278.01-141,373.22 116,754.51 42,236.67-60,018,443.55 37,515,072.83 19,690,968.70 18,650,202.25 13,959,157.70 5,483,254.39-26,368,317.15 13,381,616.19 19,690,968.70 18,650,202.25 19,690,968.70 18,650,202.25 73

2003 2002 2003 2002 19,690,968.70 18,650,202.25 19,690,968.70 18,650,202.25 42,841,970.96 36,369,052.97 62,866,745.81 47,014,073.90 62,532,939.66 55,019,255.22 82,557,714.51 65,664,276.15 7,173,423.27 8,118,189.51 1,969,096.87 1,865,020.23 3,491,828.18 4,059,094.75 984,548.44 932,510.11 15,040,250.69 66,907,938.90 42,841,970.96 79,604,069.20 62,866,745.81 - - - - - - - - 66,907,938.90 42,841,970.96 79,604,069.20 62,866,745.81 74

% / 56.51 58.58 2.39 2.39 20.80 21.57 0.88 0.88 7.07 7.33 0.30 0.30 6.82 7.07 0.29 0.29-78,541.47 1,420,472.10 120,881.59 : 141,373.22 1,321,439.00 : 479,670.80 : 163,165.04 678,603.16 2003 2002 1 51.90 2 3 4 5 6 75

382,374,355.79 28,503,333.52 5.30 1,420,472.10 5.31 86,336,160.14 47,375,626.61 470,130,988.03 75,878,960.13 278,124,731.68 35,484,102.05 26,202,092.68 2,153,597.26 30,072,608.20 452,368.03 5.32 120,737,520.06 11,788,519.84 455,136,952.62 49,878,587.18 14,994,035.42 26,000,372.95 12,921,458.53 30,424,198.94 47,000,000.00 28,750.00 28,750.00 416,282.21 398,927.20 43,790,689.68 47,427,677.20 88,214,855.45 938,068.47 8,668,186.89 24,709,407.00 - - 96,883,042.34 25,647,475.47-53,092,352.66 21,780,201.73 20,050,000.00 627,000,000.00 427,000,000.00 647,050,000.00 427,000,000.00 428,000,000.00 342,000,000.00 27,066,347.90 17,970,479.00 3,024,147.66 458,090,495.56 359,970,479.00 188,959,504.44 67,029,521.00 150,861,187.20 114,810,095.68 76

1 19,690,968.70 19,690,968.70 7,902,673.82 3,729,585.47 11,040,226.44 597,947.57 2,001,297.10 ( ) -104,332.42 ( ) 1,101,395.33 575,000.00 11,611.01 10,958.66 26,895,338.20 17,819,679.00-654,463.07-47,838,841.74-73,770,590.43-146,808,377.11 5,069,087.61 141,319,970.70 26,345,987.68 - - 26,368,317.15 14,994,035.42 26,000,372.95 2 3 432,838,555.86 303,520,406.88 281,977,368.66 188,710,311.20 150,861,187.20 114,810,095.68 77

2003 2002 1 66,000,000.00 66,000,000.00 2 3 4 5 6 10 15 66,000,000.00 66,000,000.00 16 100,325,234.63 100,325,234.63 17 18 19 20 21 22 23 30 40 - - 41 45 100,325,234.63 100,325,234.63 46 34,056,026.81 25,937,837.30 47 7,173,423.27 8,118,189.51 48 7,173,423.27 8,118,189.51 49 7,173,423.27 8,118,189.51 50 53 54 10,026,833.81 55 56 57 58 62 31,202,616.27 34,056,026.81 63 31,202,616.27 34,056,026.81 66 15,713,048.74 11,653,953.99 67 3,491,828.18 4,059,094.75 68 3,491,828.18 4,059,094.75 70 5,013,416.88 71 75 14,191,460.04 15,713,048.74 76 42,841,970.96 36,369,052.97 77 19,690,968.70 18,650,202.25 78-4,374,999.20 12,177,284.26 80 66,907,938.90 42,841,970.96 78

2003 10,002,535.36 14,645,536.70 4,634,558.23 4,634,558.23 20,013,513.83 4,534,914.69 4,632,014.65 1,571,639.69 1,571,639.69 7,595,289.65 5,467,620.67 10,013,522.05 3,062,918.54 3,062,918.54 12,418,224.18-3,600,000.00 3,600,000.00 3,600,000.00 3,600,000.00 - - - - - - - - - 13,602,535.36 14,645,536.70 4,634,558.23 4,634,558.23 23,613,513.83 79