Century Sage Scientific Holdings Limited 世紀睿科控股有限公司 (於開曼群島註冊成立之有限公司) 股份代號 : 1450 年報 Anuual Report 2017 年報 2017 (incorporated in the Cayman Islands with limited liability) Stock Code: 1450 2017 Annual Report

2 3 4 6 25 31 40 50 59 64 65 66 68 70 71 148

FCIS, FCS(PE) Cricket Square Hutchins Drive P.O. Box 2681 Grand Cayman, KY1 1111 Cayman Islands 10 H8 101111 777 2 207 9 Conyers Trust Company (Cayman) Limited Cricket Square Hutchins Drive P.O. Box 2681 Grand Cayman KY1-1111 Cayman Islands 183 22 1450 www.css-group.net +86 10 5967 1700 +86 10 5967 1791 2

100% 100% 100% 100% 100% Cortesia Limited Cortesia 100% Cogent 100% 100% 100% 100% 100% 100% 100% 100% 100% Century Sage Scientific Solutions Limited CSS Solutions 100% 51% 100% 55% 100% 100% 3

CCTV 2022 99 (WESG) 2017 20252025 4G 4

4KIP 5

IP/IT +APP Union Cycliste Internationale (WCBA) 6

(CUBA) Cogent 4GNanoSat G20 1.7 7

662.9 18.1% 543.2 37.9% 17.8% 18.1% 376,378 69.3% 528,877 79.7% 80,385 14.8% 58,312 8.8% 19,527 3.6% 18,936 2.9% 66,875 12.3% 56,763 8.6% 543,165 100.0% 662,888 100.0% 79.7% 69.3% 528.9376.4 4KIP IP/IT 8.8% 14.8%58.3 37.9%80.4 8

2.9% 3.6%18.9 3.2%19.5 8.6% 12.3% 56.817.8% 66.9 467.6 19.0%378.7 303,862 80.3% 400,080 85.6% 42,943 11.3% 29,114 6.2% 8,116 2.1% 9,947 2.1% 23,735 6.3% 28,475 6.1% 378,656 100.0% 467,616 100.0% 24.0% 47.5% 9

195.3164.5 29.5% 30.3% 72,516 19.3% 128,797 24.4% 37,442 46.6% 29,198 50.1% 11,411 58.4% 8,989 47.5% 43,140 64.5% 28,288 49.8% 164,509 30.3% 195,272 29.5% 15.8%29.5%30.3% 128.8 43.7%72.5 24.4%19.3% 4KIP IP 4K 29.2 28.2%37.4 50.1% 46.6% 10

9.0 26.9%11.4 47.5% 58.4% 28.352.5%43.1 49.8%64.5% 4G 4.89.6 (i)4.2 7.8(ii)1.9 1.30.3 35.5 12.1%31.2 93.1 192.9%272.7(i) 170(ii) (iii)(iv) 8.8 12.8 28.1%16.4 3.8 8.92.6 71.0%14.5% 1.8% 11

52.5 378.1%146.1 170 95.9 92.2 (i)(ii) 9.5 64.3 100.8 149.5 675.0 842.4544.0 542.4 1.55 1.24 12

76,700,00070,000,000 40,366,800 36,194,00025,834,502 25,310,000 100%78.2% 85.1%361.0 265.695.4 6.77 4.42 13

17 (a) (i) (aa) (bb) (cc) (dd) (ee) (ff) (gg) (hh) 14

(ii) Teeroy Limited (aa) (1)(2) (iv) (bb) (iv) (cc) (iv) (dd) 14A (iii) (aa) (1)(2) 15

(bb) (i) (iv)(ii) (iv) (v) (aa) (bb) (vi) 16

(b) 680,000 6,420,1165,927,687 1 100% 100,000 100,000 100% 100,000 100,000 100% 100,000 100,000 100% 50,000 50,000 100% 100,000 100,000 25% 2,168,260 443,508 542,065 1,182,687 100% 5,696,608 5,696,608 100% 4,770,000 675,000 4,095,000 100% 200,000 200,000 100% 280,000 280,000 12,884,868 680,000 6,420,116 1,217,065 5,927,687 1. 17

(a) (i) (aa) (bb) (cc) (dd) (ee) (ff) (gg) (hh) 18

(ii) 30% 10%10% 100,000,000 10% 65,042,000 6.37% (iii) 12 1% 12 (iv) (v) (vi) 211 (vii) (i) (ii)(iii) 19

(viii) 10 (b) 1.84 14,216,000 (i) 50% (ii) 50% (c) 0.77 13,542,000 12,912,000 A (i) A50% (ii) A A 630,000 B (i) B50% (ii) B B 20

(d) 0.435 7,200,000 (i) 50% (iii) (e) 1 1.84 1,018,000 1,018,000 1 1.84 1,018,000 1,018,000 1 1.84 1,018,000 1,018,000 1 1.84 1,018,000 1,018,000 4,072,000 4,072,000 21

A 2 0.77 1,358,000 1,358,000 1 0.77 1,018,000 1,018,000 1 0.77 1,018,000 1,018,000 1 0.77 1,018,000 1,018,000 1 0.77 1,018,000 1,018,000 0.77 678,000 678,000 0.77 682,000 682,000 0.77 5,750,000 982,000 4,768,000 12,540,000 982,000 11,558,000 B 0.77 200,000 200,000 0.77 430,000 200,000 230,000 630,000 200,000 430,000 22

0.435 7,200,000 7,200,000 7,200,000 7,200,000 1. 2. 23(ii) 2017 2018 23

UCI Markit IP AR+ 24

58 GFD Cogent NISLCSS International Cortesia CSS SolutionsCerulean Coast LimitedCerulean Coast Limited 65.42% 30 49 NISLCogent CSS International Cortesia CSS SolutionsFuture Miracle Limited Future Miracle Limited 5.88% 25

25 NDS NDS 46 15 60 Manchester PolytechnicManchester Metropolitan University Robert Webber Institute for Worship Studies 00287 00810 26

53 20 00111 0017101566 02708 63 18LaVallee Inc. Korean (Toronto) Credit Union Korean Catholic Church Credit Union Peel Condominium Corporation No. 492 27

46 25 BNDS 53 25 BNDS BNDS 28

49 25 Leitch China Limited 47 14 IPTVIPTV IPTV 55 25 Tektronix HK Limited Tektronix HK LimitedTektronix Grass Valley Group 29

48 25 BNDSBNDS 28 ICSA 30

3.13 1 0.6 14 22 31

68 6924 304.1453.9 25.8%42.3% 11.7%18.1% 26.4%18.4% 8.5%5.2% 5% 32

357 329 700,000 2 700,0011,000,000 5 7 109 105 105 33

35(a) 34

31 31 Cerulean Coast Limited 149151 35

XVXV7 8 352 1 667,500,000 (L) 2 65.42% Cerulean Coast Limited 1 100% 60,000,000 (L) 3 5.88% Future Miracle Limited 1 100% 1,708,000 (L)5 0.17% 36

XV2 3 1 Cerulean Coast Limited 667,500,000 (L) 2 65.42% Future Miracle Limited 60,000,000 (L) 3 5.88% 60,000,000 (L) 4 5.88% 1. L 2. Cerulean Coast Limited 3. Future Miracle Limited 4. Future Miracle Limited60,000,000 5. i 1,358,000ii 200,000iii150,000 37

38

50,000 13.51B(1) (1) (2) (3) (4) 2708 39

A.2.1 A. B. (1) 40

(2) A.2.1 (3) 3.13 (4) A.4.1 A.4.2 41

(5) (6) 42

* A B A B A B A B A B B * A: B: C. (1) 43

(2) (3) (a) (b) 44

(4) 30 14 14A14 (5) D.3.1 (i)(ii) (iii)(iv) (v) D. 5/5 3/3* 3/3 2/2 1/1 5/5 3/3* 3/3 1/1 1 1/1 1 0/1 1 1/1 1 1/1 2 4/4 2/2* 1/1 4/5 2/3 2/3 1/2 1/1 5/5 3/3 3/3 2/2 1/1 5/5 3/3 3/3 1/1 1. 2. * 45

E. 46

F. G. 2,200,000 2,200 0 2,200 47

H. Cerulean Coast Limited I. 3.29 15 J. (1) 64 (2) 48

(3) (i) (ii) (4) 7772 207 9 86 10 5967 1700 86 10 5967 1791 investor@css-group.net 18322 is-enquiries@hk.tricorglobal.com (852) 2980 1333 (852) 2810 8185 www.css-group.net K. L. 49

ESG ESGESGESG 50

39.01 0.11 51

39,128 109.60 LED 52

5.92 0.02 53

357 351 6 86 271 30 184 3150 160 51 13 54

55

MBAMBA MBA MBA MBA MBA Broadcast Asia Exhibition 56

57

ESG * 58

64 147 22 +852 2289 8888+852 2810 9888 www.pwchk.com 59

2.224.1 (a)5 60

4.1 (b)18 331,527 144,149,000 63.89% 166,300,000 61,016,000 171,416,000 151,566,000 61

62

63

5 543,165 662,888 7 (378,656) (467,616) 164,509 195,272 7 (31,193) (35,477) 7 (272,723) (93,103) 6 9,627 4,820 (129,780) 71,512 9 193 3,998 9 (16,591) (16,797) 9 (16,398) (12,799) 11 2,618 2,715 (143,560) 61,428 12 (2,575) (8,881) (146,135) 52,547 (148,700) 51,396 2,565 1,151 (146,135) 52,547 13 (14.57) 5.07 71 147 64

(146,135) 52,547 845 838 (2,797) (144,452) 49,750 (147,017) 48,599 2,565 1,151 (144,452) 49,750 (147,017) 48,599 71 147 65

14 52,209 56,013 15 55,081 57,892 27 6,133 1,429 18 3,344 135,684 16 44,117 43,800 11 43,527 29,657 17 1,172 1,058 205,583 325,533 19 157,957 193,922 18 457,999 571,674 20 1,015 26,240 21 57,986 50,571 674,957 842,407 880,540 1,167,940 22 8,106 8,106 22 265,396 265,396 24 (62,769) (66,995) 24 101,443 255,456 312,176 461,963 10 15,919 13,354 328,095 475,317 66

25 6,586 147,704 27 1,847 2,542 8,433 150,246 26 268,712 313,514 16,306 15,539 25 258,994 213,324 544,012 542,377 552,445 692,623 880,540 1,167,940 71 147 64 70 67

7,933 252,286 (58,031) 209,185 411,373 411,373 51,396 51,396 1,151 52,547 (2,797) (2,797) (2,797) (2,797) 51,396 48,599 1,151 49,750 28 (5,125) (5,125) (5,125) 23 2,087 2,087 2,087 22 71 8,183 (8,254) 22 102 4,927 5,029 5,029 11,142 11,142 1,061 1,061 173 13,110 (6,167) (5,125) 1,991 12,203 14,194 8,106 265,396 (66,995) 255,456 461,963 13,354 475,317 68

8,106 265,396 (66,995) 255,456 461,963 13,354 475,317 (148,700) (148,700) 2,565 (146,135) 845 845 845 838 838 838 1,683 (148,700) (147,017) 2,565 (144,452) 28 (5,313) (5,313) (5,313) 23 2,543 2,543 2,543 2,543 (5,313) (2,770) (2,770) 8,106 265,396 (62,769) 101,443 312,176 15,919 328,095 71 147 69

30 113,491 (78,225) (15,738) (12,346) (1,808) (1,614) 95,945 (92,185) (14,267) (6,355) (6,016) (1,015) (26,240) 26,240 16,115 (23,426) (4,508) (5,270) 30 196 143 (5,034) (5,373) 9,524 (64,334) 80,212 264,884 (175,660) (110,300) (5,313) (5,125) (100,761) 149,459 4,708 (7,060) 21 50,571 62,082 2,707 (4,451) 21 57,986 50,571 71 147 70

1 Cricket Square, Hutchins Drive, PO Box 2681, Grand Cayman, KY1-1111, Cayman Islands (i) (ii)(iii)(iv) 2 2.1 (a) (b) (c) 12 7 730 71

2 2.1 (d) 9 9 9 39 39 15 72

2 2.1 (d) 15 18 11 15 16 16 73

2 2.1 (d) 16 7,008,000 2.2 (i) 2.3 (ii) 7.5% 49% (iii) 74

2 2.2 (iii) 2.10 (iv) 75

2 2.3 2.4 76

2 2.5 2.6 (i) (ii) 77

2 2.6 (iii) (1) (2) (3) 78

2 2.7 20 40 3 5 3 5 2.8 (i) 79

2 2.8 (ii) 5 7 (iii) 5 (iv) 5 (v) (vi) 5 5 7 5 80

2 2.9 2.10 (i) a. 12 b. 81

2 2.10 (ii) (iii) (iv) 3.3(a) 82

2 2.11 18 2.12 2.13 2.14 83

2 2.15 2.16 2.17 2.18 (i) 84

2 2.18 (ii) (iii) 85

2 2.19 (a) (b) 2.20 23 86

2 2.20 2.2 2.21 2.22 87

2 2.22 (a) (b) (c) (d) (e) (f) 88

2 2.23 2.24 32 2.25 2.26 6 3 3.1 (a) (i) 89

3 3.1 (a) (i) 5% 5%5% 4,010 1,499 5%5% (4,010) (1,499) 5% 5%5% 3,184 6,873 5%5% (3,184) (6,873) 90

3 3.1 (a) (ii) 10% 1,310,000 1,049,000 (iii) (b) 44% 43% 91

3 3.1 (c) 213,531 265,111 6,368 3,192 357 226,066 228,368 57,263 95,097 92

3 3.2 265,580 361,028 328,095 475,317 593,675 836,345 45% 43% 3.3 (i) 44,117 93

3 3.3 (i) 43,800 94

3 3.3 (ii) (iii) 43,800 317 44,117 42,489 1,311 43,800 95

4 4.1 (a) 2.22(e) (b) 171,416,000 1,978,000 96

4 4.1 (c) 2.8 2.8(a) 15 1%1% 1% (d) (e) 97

5 98

5 376,378 528,877 80,385 58,312 19,527 18,936 66,875 56,763 543,165 662,888 (303,862) (400,080) (42,943) (29,114) (8,116) (9,947) (23,735) (28,475) (378,656) (467,616) 72,516 128,797 37,442 29,198 11,411 8,989 43,140 28,288 164,509 195,272 11,745 11,948 2,508 1,317 609 428 2,087 1,282 16,949 14,975 99

5 10% A 63,946 12% 34,479 5% B 27,436 5% 0% C 17,132 3% 0% D 0% 120,292 18% E 0% 115,614 18% 108,514 20% 270,385 41% 511,476 490,536 24,358 127,866 7,331 44,486 543,165 662,888 48,939 232,288 62,867 56,356 111,806 288,644 100

6 30 290 (85) 16 317 1,311 3,225 2,777 4,528 1,433 1,267 (616) 9,627 4,820 7 19 338,006 422,658 18 169,438 845 8 83,142 86,121 19,056 15,315 11,803 11,020 14 9,630 9,711 15 7,319 5,264 6,460 6,103 6,334 6,215 5,068 3,519 4,417 5,028 3,632 1,065 3,181 7,630 2,643 2,450 2,339 3,544 19 299 216 9,805 9,492 682,572 596,196 101

8 59,496 63,426 9,656 6,591 7,165 8,919 4,282 5,098 23 2,543 2,087 83,142 86,121 (a) 5%1,500 (b) 35 102

9 (12,614) (12,346) (3,977) (4,451) (16,591) (16,797) 193 874 3,124 193 3,998 (16,398) (12,799) 10 Century Sage Scientific International Limited 10,000 1 100% Cortesia Limited 1 1 100% Century Sage Scientific Group Ltd 1 50 100% Century Sage Scientific Solutions Limited 1 1 100% 20,000,000 1 100% 103

10 Century Sage Scientific Information Technology Co., Limited Times Sage Tech Ltd 1 1 100% 12,000,000 1 100% 2 1 100% 23,500,000 1 100% Cogent Technologies Limited CGT Technologies Limited 1 1 100% 1 1 100% 31,000,000 1 100% 10,000,000 1 1 1 100% 100% 1 1 100% 1 1 100% 104

10 NI Systems Limited 1 1 100% 6,000,000 1 100% 4,500,000 1 100% 25,000 100% 10,010,000 1 55% 10,000,000 51% 55% 15,919,000 13,354,000 15,077,000 12,498,000 105

10 41,711 27,910 (15,015) (9,188) 26,696 18,722 8,432 749 8,432 749 35,128 19,471 15,077 12,498 30,045 21,475 6,500 3,855 (770) (841) 5,730 3,014 2,579 1,356 106

10 3,314 5,663 (915) (841) 2,399 4,822 (165) (927) 3,757 5,991 3,895 9,436 5,541 15,427 9,436 11 43,527 29,657 2,618 2,715 107

11 49% 49% (i) 32,974 29,657 Simplylive Limited Simplylive 16.95% (ii) 6,694 7.5% (iii) 3,859 43,527 29,657 (i) 49% (ii) Simplylive 16.95%1,000,000 Simplylive (iii) 7.5%3,750,000 108

11 (a) (i) 98,970 94,083 (46,251) (51,385) 52,719 42,698 1,412 959 54,131 43,657 (ii) 51,629 68,110 8,859 9,638 (111) (392) 8,748 9,246 109

11 (a) (iii) 43,657 34,411 1,726 8,748 9,246 54,131 43,657 (49%) 26,524 21,392 5,447 7,262 1,003 1,003 32,974 29,657 (b) Simplylive Simplylive (i) 17,448 (3,283) 14,165 2,265 2,265 16,430 110

11 (b) Simplylive (ii) 18,734 (2,558) (2,558) (iii) 10,220 8,748 (2,538) 16,430 (16.95%) 2,785 3,909 6,694 111

11 (c) (i) 14,490 (270) 14,220 14,220 (ii) 9,158 2,162 (541) 1,621 112

11 (c) (iii) 12,765 1,455 14,220 (7.5%) 1,067 2,792 3,859 12 7,974 8,760 27 (5,399) 121 2,575 8,881 113

12 (143,560) 61,428 (35,890) 15,357 5,988 368 13,759 (7,826) 18,083 635 982 2,575 8,881 16.5% 25% 15% 114

12 20122720114 0% 12.5% 15% 10% 5% 5%5% 13 (a) (148,700) 51,396 1,020,301 1,014,594 (14.57) 5.07 (b) 115

14 55,775 21,613 17,237 94,625 (12,481) (14,480) (8,987) (35,948) 43,294 7,133 8,250 58,677 43,294 7,133 8,250 58,677 51 51 3,517 928 1,571 6,016 1,208 1,208 270 2,164 (2,434) (228) (228) 7 (3,323) (3,787) (2,601) (9,711) 43,758 6,438 5,817 56,013 56,721 25,870 16,304 98,895 (12,963) (19,432) (10,487) (42,882) 43,758 6,438 5,817 56,013 56,721 25,870 16,304 98,895 (12,963) (19,432) (10,487) (42,882) 43,758 6,438 5,817 56,013 43,758 6,438 5,817 56,013 (16) (27) (43) 649 4,179 1,527 6,355 2,164 (2,164) (381) (105) (486) 7 (3,499) (4,450) (1,681) (9,630) 40,892 7,950 3,367 52,209 57,573 31,445 15,041 104,059 (16,681) (23,495) (11,674) (51,850) 40,892 7,950 3,367 52,209 116

三十一日止年度 14 8,559,000 9,213,000 1,071,000 498,00036,194,000 40,367,000 25 15 12,100 16,935 3,461 832 4,814 38,142 456 2,393 2,421 5,270 8,912 7,727 3,105 19,744 7 (1,997) (1,516) (788) (963) (5,264) 21,012 15,394 9,672 5,542 6,272 57,892 21,012 18,461 12,336 6,688 7,235 65,732 (3,067) (2,664) (1,146) (963) (7,840) 21,012 15,394 9,672 5,542 6,272 57,892 21,012 15,394 9,672 5,542 6,272 57,892 282 4,226 4,508 7 (2,158) (2,111) (1,379) (1,671) (7,319) 21,012 13,518 7,561 4,163 8,827 55,081 21,012 18,743 12,336 6,688 11,460 70,239 (5,225) (4,775) (2,525) (2,633) (15,158) 21,012 13,518 7,561 4,163 8,827 55,081 7,319,000 5,264,000 117

15 64% 65% 3% 15.8% 118

16 43,800 42,489 317 1,311 44,117 43,800 0.21% 0.21% 3.55% 3.55% 17 46 119

18 518,895 586,360 (171,416) (1,978) 347,479 584,382 (i) 2,775 2,936 (ii) 32,402 44,355 (iii) 16,646 17,890 5,373 42,246 27,522 9,612 6,460 10,183 18,440 461,343 707,358 (iv) 64,360 130,311 (61,016) 5,373 3,344 135,684 457,999 571,674 120

18 (i) 2,775 2,936 2,775 2,936 (ii) (iii) 100% 20,000,000 16,646,200 20% (iv) 166,300,000 185,738,000 151,566,000 166,300 185,738 (151,566) 14,734 185,738 61,016 130,311 (61,016) 130,311 14,734 55,427 121

18 (v) (iv) 84,295 118,812 17,940 168,544 85,133 154,855 258,133 69,655 39,888 49,552 33,506 24,942 518,895 586,360 269,365,930 292,188,000 17,940 168,544 85,133 154,855 238,133 69,655 39,888 49,552 381,094 442,606 186,150,000 1,978,000 171,416,000 1,978,000 122

18 (v) 166,300 19,850 1,978 186,150 1,978 331,492 573,102 3,163 4,747 12,824 6,533 347,479 584,382 89,653 94,006 20,325 21,231 2,323 6,920 1,563 819 113,864 122,976 461,343 707,358 123

18 (v) 1,978 1,133 169,438 845 171,416 1,978 25,310,000 26,152,390 25 19 112,935 154,326 48,174 42,449 161,109 196,775 (3,152) (2,853) 157,957 193,922 338,006,000 422,658,000 20 0.46% 0.6%0.35% 0.5% 124

21 142 174 57,844 50,397 57,986 50,571 53,474 34,391 1,096 4,179 1,854 10,000 167 240 1,395 1,761 57,986 50,571 0.46% 0.6%0.35% 0.5% 125

22 1,000,000,000 10,000 7,933 252,286 260,219 (i) 8,396,000 84 71 8,183 8,254 (ii) 11,904,761 119 102 4,927 5,029 1,020,300,761 10,203 8,106 265,396 273,502 (i) 49%8,254,000 8,396,000 (ii) 55%5,029,000 11,904,761 126

23 (i) Cerulean Coast Limited22,500,000 12,884,868 680,000 (6,420,116) (1,217,065) 5,927,687 7,864,868 6,025,000 (280,000) (725,000) 12,884,868 0.558 0.576 (ii) 1.8414,216,000 50% 127

23 (ii) 0.7713,542,000 A12,912,00050% A8,540,000 B 630,00050% 0.4357,200,000 50% 17,242,000 (1,182,000) 7,200,000 16,060,000 7,200,000 128

23 (ii) A B 0.87% 0.95% 1.30% 0.80% 0.80% 1.38% 51.19% 50.13% 48.38% 0.29 0.16 (iii) 1,047 804 1,304 679 35 192 604 1,496 1,283 2,543 2,087 129

24 (70,612) (4,023) 14,734 1,870 209,185 151,154 51,396 51,396 (5,125) (5,125) 2,087 2,087 (8,254) (8,254) (2,797) (2,797) (70,612) (6,820) 8,567 1,870 255,456 188,461 (148,700) (148,700) (5,313) (5,313) 2,543 2,543 845 845 838 838 (70,612) (5,982) 11,955 1,870 101,443 38,674 130

25 9,268 6,586 138,436 6,586 147,704 119,770 24,870 72,703 188,454 (a) 66,521 258,994 213,324 265,580 361,028 (a) 3.36%3.72% 131

25 (a) 258,994 213,324 4,791 54,054 1,795 93,650 265,580 361,028 265,580 361,028 70,000,000 76,699,000 36,194,000 40,366,800 14 25,310,000 25,834,50218 123,420 166,415 69,052 46,909 192,472 213,324 132

25 6,586 147,704 9,918 152,360 3.36% 3.72% 91,563 225,929 76,792 26,007 97,225 109,092 265,580 361,028 26 130,486 142,866 55,181 87,448 54,953 66,377 5,271 2,949 31(c) 7,824 2,643 2,010 12,354 11,864 268,712 313,514 133

26 101,783 117,563 7,597 3,874 3,094 10,065 16,276 9,321 1,383 134 353 1,909 130,486 142,866 92,972 104,482 27,237 30,837 3,638 1,493 3,055 2,440 3,548 3,236 36 378 130,486 142,866 134

27 12 5,403 784 12 730 645 6,133 1,429 12 1,152 1,847 12 695 695 1,847 2,542 4,286 (1,113) 170 298 1,616 2,084 127 50 (832) (655) 297 348 784 1,429 5,440 48 (784) 4,704 5,737 396 6,133 135

27 1,451 1,625 (534) 2,542 (695) 1,847 68,777,000 124,578,000 28 0.60.535,313,000 0.6 5,313 136

29 44,117 44,117 415,753 415,753 57,986 57,986 1,015 1,015 474,754 44,117 518,871 265,580 268,712 534,292 137

29 43,800 43,800 504,314 504,314 50,571 50,571 26,240 26,240 581,125 43,800 624,925 361,028 311,673 672,701 138

30 (a) (143,560) 61,428 18 169,438 845 19 299 216 7,319 5,264 27 (695) (534) 14 9,630 9,711 9 15,738 12,346 16 (317) (1,311) 290 85 23 2,543 2,087 11 (2,618) (2,715) 35,666 (69,530) 71,760 (211,486) (52,002) 115,369 113,491 (78,225) (b) (17,500) 3,233 (14,267) 139

30 (c) 14 486 228 6 (290) (85) 196 143 (d) 57,986 50,571 1,015 26,240 (258,994) (213,324) (6,586) (147,704) (206,579) (284,217) 59,001 76,811 (112,400) (60,967) (153,180) (300,061) (206,579) (284,217) 62,082 16,115 (206,444) (128,247) (6,471) 10,125 (154,584) (150,930) (5,040) (5,040) 50,571 26,240 (361,028) (284,217) 4,708 (25,225) 95,448 74,931 2,707 2,707 57,986 1,015 (265,580) (206,579) 140

31 Cerulean Coast Limited 65.42%34.58% (a) (b) 7,434 6,756 296 1,198 377 333 23 35 760 604 8,867 8,891 (c) 7,824 141

32 (a) 1,264 (b) 7 2,421 2,809 2,305 2,453 1,937 1,991 345 674 7,008 7,927 33 6.77 4.42 142

34 95,069 92,526 93,050 93,050 188,119 185,576 79,921 76,449 16,708 17,957 1 3 96,630 94,409 284,749 279,985 8,106 8,106 265,396 265,396 11,110 8,567 40 (2,181) 284,652 279,888 97 97 284,749 279,985 143

34 (779) (770) 8,313 6,542 7,534 5,772 0 (3) 0 (3) 7,534 5,769 7,534 5,769 (2,825) 14,734 5,769 (5,125) 2,087 (8,254) (2,181) 8,567 (2,181) 8,567 7,534 (5,313) 2,543 40 11,110 144

35 (a) 1,660 16 1,676 214 27 48 289 214 20 48 282 214 27 48 289 832 16 848 208 35 4 48 295 623 119 12 754 259 259 259 259 259 259 145

35 (a) 1,714 343 15 2,072 851 171 106 151 1,279 851 171 76 151 1,249 851 171 106 151 1,279 861 171 15 1,047 857 171 15 151 1,194 257 257 257 257 257 257 (i) (ii)(iii) 146

35 (b) (c) (d) 147

543,165 662,888 623,432 748,535 628,758 (378,656) (467,616) (440,488) (517,583) (435,198) (31,193) (35,477) (34,685) (32,567) (33,356) (272,723) (93,103) (85,847) (78,051) (62,928) 9,627 4,820 3,503 (821) 361 (129,780) 71,512 65,915 119,513 97,637 193 3,998 159 925 84 (16,591) (16,797) (8,859) (8,298) (3,575) (16,398) (12,799) (8,700) (7,373) (3,491) 2,618 2,715 (38) (143,560) 61,428 57,177 112,140 94,146 (2,575) (8,881) (7,090) (15,087) (16,391) (146,135) 52,547 50,087 97,053 77,755 (14.57) 5.07 5.01 11.14 10.37 (14.57) 5.07 5.01 11.14 10.37 880,540 1,167,940 825,476 733,650 631,011 552,445 692,623 414,103 348,065 536,020 328,095 475,317 411,373 385,585 94,991 148