600050 2005 1
... 1... 1... 2... 3... 6... 10... 11... 11... 21... 21... 23... 31 0
1 2 3 4 1 China United Telecommunications Corporation Limited 2 3 1033 29 021-52732228 021-52732220 E-mail laojh@chinaunicom.com.cn 1033 29 021-52732228 021-52732220 E-mail zhaoyl@chinaunicom.com.cn 4 88 40 1033 29 200050 http://www.chinaunicom-a.com ir@chinaunicom-a.com 5 www.sse.com.cn 1033 29 6 A A A 600050 7 2001 12 31 2004 9 8 3100001007210 310046710929383 202 11 1
: : 6,527,537,522 2,842,219,292 2,780,978,891 34,438,822,723-267,357,677 6,662,523,158-121,006,899 0-13,978,737 32,496,931,500 836,660,615 : : -13,978,737 114,856,226-39,637,088 61,240,401 : : 2005 2004 2003 (% 76,108,790,469 70,738,590,468 7.6 59,798,476,195 6,527,537,522 6,104,914,415 6.9 5,822,562,133 2,842,219,292 2,471,146,255 15.0 2,327,030,573 2,780,978,891 2,343,144,823 18.7 2,779,063,260 0.134 0.117 15.0 0.118 % 6.0 5.4 0.6 5.9 0.6 5.8 5.2 % 7.1 0.3 5.9 5.6 % 7.2 32,496,931,500 26,013,689,209 24.9 24,874,974,084 1.53 1.23 24.4 1.26 2005 2004 2003 (% 138,354,226,410 144,826,788,171-4.5 150,054,557,734 47,585,872,072 45,435,467,842 4.7 39,225,242,666 2.24 2.14 4.7 1.99 2.01 1.81 11.0 1.63 2005 12 31 2004 12 31 2
: : 21,196,596,395 17,143,337,910 1,126,390,535 345,880,172 5,969,143,002 45,435,467,842 2,850,789 284,221,929 2,557,997,363 2,845,070,081 5,776,472 688,889,379 694,665,851 21,196,596,395 17,140,412,227 1,410,612,464 345,880,172 7,838,250,986 47,585,872,072 2004 1 : (% (% 1 14,696,596,395 69.33 14,696,596,395 69.33 14,696,596,395 69.33 14,696,596,395 69.33 2 3 4 14,696,596,395 69.33 14,696,596,395 69.33 1 6,500,000,000 30.67 6,500,000,000 30.67 2 3 4 6,500,000,000 30.67 6,500,000,000 30.67 21,196,596,395 100.00 21,196,596,395 100.00 3
2 (1 : : 2002-09-17 2.30 5,000,000,000 2002-10-09 5,000,000,000 2004-07-20 3.00 1,500,000,000 2004-07-29 1,500,000,000 2002 106 2002 9 17 9 20 50 1.00 2.30 [2002]168, 27.5 2002 10 9 1518 173,200 6 2003 4 9 15 51,800 50 12 2003 10 9 50 18 2004 4 9 2002 10 9 2004 [2004]107 2004 7 15 1.00 3.00 15 2004 7 29 15 (2 (3 1 : 578,642 (% 69.32 14,693,996,395 0 14,693,996,395 50ETF 0.95 202,286,228 88,314,628 0 50 0.76 160,764,353 47,986,276 0 0.71 150,000,000 150,000,000 0 0.39 82,200,000 82,200,000 0 0.37 77,775,558 77,775,558 0 0.31 64,919,806 64,919,806 0 0.26 54,703,000 12,864,592 0 0.25 52,004,591-45,504,591 0 0.24 51,339,161 37,339,161 0 4
50ETF 202,286,228 50 160,764,353 150,000,000 82,200,000 77,775,558 64,919,806 54,703,000 52,004,591 51,339,161 50,042,383 2 1 16,301,912,707 1994 6 18 IP 2 3 4 3 5
: : ( 48 2004-12-23 2008-05-12 0 0 0 50 2001-12-30 2008-05-12 0 0 0 47 2001-12-30 2008-05-12 0 0 0 60 2001-12-30 2008-05-12 0 0 0 62 2001-12-30 2008-05-12 0 0 0 52 2003-08-28 2008-05-12 0 0 0 28.14 76 2002-03-15 2008-05-12 0 0 0 12 58 2002-03-15 2008-05-12 0 0 0 12 72 2003-05-09 2008-05-12 0 0 0 12 54 2003-05-09 2008-05-12 0 0 0 12 52 2001-12-30 2008-05-12 0 0 0 55 2001-12-30 2008-05-12 0 0 0 60 2002-08-25 2006-03-23 0 0 0 56 2002-06-17 2008-05-12 0 0 0 26.93 / / / / / / 103.07 5 (1 : 1982 2001 2004 11 2004 12 (2: 1982 2002 2 1984 1998 1998 8 1998 2001 2001 3 2003 9 2001 12 2004 11 (3 : 1987, 2000 7 2001 3 2004 12 2001 12 (4 : 1968 1984 1990 1990 1991 1991 1994 1994 10 2000 2 2001 12 (5 : 1968 1983 1 1993 11 1993 11 1998 6
8 1998 8 1999 4 1999 4 2003 12 2001 12 2004 China Uninet 34 (6: 1998 5 2002 1 2002 1 2003 8 (7 : 1952 1952 1978 1982 1985 5 1993 6 1993 2002 3 (8 : 1978 1988 1990 1992 1988 1998 1999 1999 2002 3 (9 : 1955 1961 1978 1980 1989 1955 8 1980 3 1980 6 1989 9 1989 11 SPGmbH 1994 5 1998 7 2003 5 (10 : 1980 1983 1986 1999 1983 1994 1994 2000 2000 2003 5 (11 : 1982 1982 1983 1983 1993 1993 1997 1997 2000 5 2000 6 2001 12 (12 : 1982 1982 8 1991 4 1991 5 1995 11 1995 12 7
2001 12 2001 12 (13 : 1985 1983 1 1987 1 1987 1 1994 1 1994 1 1995 1 1995 6 2002 8 (14 : 1991 8 1992 11 2000 7 2004-11-01 2004-11-01 2001-03-01 1994-10-01 2000-06-01 2001-12-01 2002-08-01 2005-12-28 2003-03-01 2001-02-28 2002-05-10 2003-06-16 2004-11-01 2001-06-01 2001-06-01 1996-06-01 1998-05-01 8
1 2 2005 5 12 10 3 2005 5 13 2005 5 13 47,443 1 8,868 10,304 15,363 12,180 372 356 2 1,762 24,403 14,761 6,517 9
2005 1 5 5 0 0 5 5 0 0 5 5 0 0 5 5 0 0 2 1 BVI 2 3 4 5 2005 3 25 2005 5 12 2004 2005 5 13 1. 10
2005 2005 761.1 7.6 728.9 GSM 472.4 8.2 CDMA 256.5 11.9 123.7 67.9 17.0 32.2 2005 28.4 15.0 0.134 EBITDA 285.1 EBITDA 37.5 CDMA EBITDA 47.9 150.9 2005 2005 12 31 12779.4 1571.3 34.5 GSM ARPU 2005 12 31 GSM 9507.2 1080.5 CDMA CDMA CDMA CDMA 2005 12 31 CDMA 3272.2 490.8 2005 545.3 23.3 2194.9 CDMA 1X 1505.0 72.8 252.1 4.8 GSM GSM GPRS CDMA 2005 12 GSM 118 248 CDMA 15 18 GSM CDMA 98.7% 99.8% 2005 11
2005 (China Uninet G&C 2005 10 18 CDMA 2. 2.1 2.1.1 GSM 1 GSM 118 248 GSM GSM 9507.2 8426.7 1080.5 4816.6 532.3 4690.6 548.2 GSM 2.41 2.30 2 GSM 2174.4 1781.6 22.1% 3 MOU&ARPU GSM MOU GSM 202.2, 188.9 13.3 GSM ARPU 49.4 48.5 2.1.2 CDMA 1 CDMA 15 18 CDMA CDMA 3272.2 2781.4 490.8 3001.0 418.6 272.2 72.2 CDMA 1.49 25.4 2 CDMA 1017.5 829.6 22.6% 3 MOU&ARPU CDMA MOU 276.9, 292.3 15.4 CDMA ARPU 75.1 85.3 10.2 2.1.3 CDMA 1X 545.3 442.2 23.3% GSM 395.1 323.9 22.0% CDMA 150.2 118.3 27.0% 2167.2 GSM 1630.7 CDMA 536.5 2194.9 GSM 1646.0 CDMA 548.9 12
CDMA1X E 597.3 36.6 CDMA1X 1505.0, 72.8% 2.1.4 1 240.5 252.1 25.9 PSTN 104.8 101.0 3.7% 103.3 1.5 23.4 IP IP 34 IP 147.3 139.5 5.6% 146.0 1.3 2.5 2 ATM FR 6.4 2Mbps 44.6 3 714.6 3.8 134.6 2.2 GSM GPRS, 79.6 12.2 CDMA 99.78 0.50 GSM 98.68 0.95 CDMA 1X CDMA 2.3 2.3.1 GSM ARPU CDMA Uni CDMA 1X 2.3.2 Up UP uni 13
2.3.3 2.3.4 12 6000 2.3.5 SP 3. 3.1-761.1 7.6% EBITDA 285.1 5.6% 28.4 15.0% 0.134 0.018 174.1 76.2 150.9 3.2 761.1 7.6% : 66,593 94.1% 72,889 95.8% GSM 43,663 61.7% 47,235 62.1% CDMA 22,930 32.4% 25,654 33.7% 4,146 5.9% 3,220 4.2% 70,739 100% 76,109 100% 3.2.1 GSM GSM 472.4 8.2% ARPU 49.4 48.5 0.9 GSM GSM 14
43,663 100.0% 47,235 100.0% 32,861 75.3% 32,930 69.7% 7,111 16.3% 7,024 14.9% -1,490-3.4% -1,101-2.3% 75 0.2% 14 0.0% 4,949 11.3% 8,178 17.3% 157 0.3% 190 0.4% GSM 472.4 329.3 69.7% 70.2 14.9% GSM -11.0-2.3% GSM 81.8 11.3% 17.3% 0.4% 3.2.2 CDMA CDMA CDMA 256.5 11.9% CDMA ARPU 85.3 75.1 10.2 CDMA CDMA 15 22,930 100.0% 25,654 100.0% 16,472 71.8% 17,034 66.4% 4,727 20.6% 4,996 19.5% -807-3.5% -740-2.9% 2,417 10.5% 4,191 16.3% 121 0.6% 173 0.7% CDMA 256.5 170.3 66.4% 50.0 19.5% -7.4-2.9% CDMA1X CDMA CDMA 41.9 10.5% 16.3% 3.2.3 4.8% 32.2 22.3% 3.3 671.4 7.9%
62,217 88.0% 67,137 88.3% 34,818 49.2% 39,629 52.1% 7,398 10.5% 8,747 11.5% 2,464 3.5% 2,787 3.7% 18,320 25.9% 19,817 26.0% 1,876 2.7% 2,398 3.2% 993 1.4% 1,129 1.5% 3,767 5.2% 4,751 6.2% 18,944 26.8% 19,417 25.5% 6,213 8.8% 6,433 8.5% 2,242 3.2% 1,658 2.2% 3.3.1 CDMA 29% CDMA 65.9 79.2 87.5 18.2% 10.5% 11.5% 3.3.2 198.2 8.2% 26.0% 3.3.3 27.9 13.1% 3.5% 3.7% 3.3.4 CDMA 194.2 2.5% 5.1 CDMA 59.5 47.5 29.4 25.5% 26.8% 1.3 3.3.5 64.3 3.5% 8.8% 8.5% 15.0 31.6% 2.8% 1.8% 3.3.6 16.6 26.0% 2.7 3.4 3.4.1 16
65.3 6.9% GSM 68.2 4.6% CDMA 2.7 2.1 3.6 1.0 3.4.2 20.6 6.7% 31.6% 3.4.3 28.4 0.134 3.5 EBITDA EBITDA 285.1 5.6% EBITDA 37.5% 0.7 CDMA EBITDA 364.3 8.4% EBITDA 47.9 47.5 GSM EBITDA 254.6 4.2% EBITDA 58.8 57.0 CDMA EBITDA 64.4 83.5 EBITDA 26.9 3.9% 3.6 174.1 72.5 11.7 29.1 60.8 76.2 150.9 174.1 220.0 72.5 108.0 11.7 14.7 29.1 37.8 60.8 59.5 220 GSM 108 GPRS 14.7 37.8 59.5 3.7 1448.3 1383.5 731.7 633.0 50.5% 45.8% 357.4 291.6 65.8 17
4. 4.1 2006 e 10010 GSM ARPU GSM CDMA CDMA CDMA 1X GPRS 4.2 e 10010 GSM ARPU GSM CDMA CDMA CDMA 1X CDMA CDMA 3G CDMA 1X GPRS e e 18
10010 1 : : (% % 76,108,790,469 41,669,967,746 45.2 7.6 13.3 2.8 GSM 44,677,752,110 26,117,775,414 41.5 7.6 11.4 CDMA 24,468,641,927 11,372,084,683 53.5 11.2 22.5 6,962,396,432 4,180,107,649 40.0-3.6 3.6 2 4.3 4.1 1 2 2 : : ( 76,108,790,469 7.6 1 2 2005 ( 3.6 1 1 2005 3 24 2005 3 25 2 2005 4 28 2005 4 29 3 2005 5 13 2005 5 16 4 2005 8 25 2OO5 5 2005 10 27 2OO5 2 19
1. 2005 12 31 BVI 82.10% BVI 28.19 0.34 2005 28.53 0.11 2005 28.42 /2005 12 31 211.97 0.134 0.117 15.0% 2005 10 27 2006 1 1 2005 12 23 2005 - ( 2005 2.84 59.69 6.89 2005 78.38 2.2005 8.78 0.11 8.78 2005 12 31 211.97 10 0.414 59.9 1 2005 3 24 2004 2004 2004 1 2 2005 4 28 2005 5 12 2004 3, 2005 5 12 2004 2005 3 2005 5 13 2005 20
1 (1 : : ( CDMA 21 79.2 100 CDMA 2005 CDMA CDMA 29% 2005 2004 90% CDMA CDMA ARPU 2005 3 25 CDMA 2005 3 25 CDMA 79.2 1 2006 50 4 1.2005 7 19 100 365
90 97.16 2005 7 19 ; 180 10 98.74 2005 7 19 2.2005 7 21 2.7 3. 2005 3 24 CDMA 2005 CDMA 79.2 4. 2005 9 1 000846 30 IP 2005 2005 2005 2005 22
15 4 2005 BVI 2005 2004 2,842,219,292 2,471,146,255 10,588,281 13,204,060 (33,860,243 (33,860,243 BVI 2,818,947,330 2,450,490,072 BVI (i 82.10% 76.28% BVI 3,433,709,130 3,212,390,562 BVI (484,687 41,801 BVI 3,433,224,443 3,212,432,363 BVI (ii 77.34% 77.41% 4,439,102,791 4,150,063,577 (iii (1 251,400,986 272,220,000 (2 234,147,046 234,147,046 (3 (86,922,244 (116,700,107 (4 (15,449,424 (45,836,059 (6 (4,126,550 (4,126,550 (6 49,501,454 49,501,454 (1 BVI BVI (7(a 154,867,142 (16,618,128 (2 (7(b 137,677,264 92,924,673 (3 (7(c (108,417,364 (88,957,163 (14,761,817 9,087,576 (8 (105,967,284 (42,255,306 491,949,209 343,387,436 4,931,052,000 4,493,451,013 23
2005 2004 47,585,872,072 45,435,467,842 (4,000,000 (4,000,000 (19,720,387 (19,720,387 BVI (2,127,436,241 (1,436,096,587 46,065,465 35,477,184 203,161,456 237,021,699 2,083,091,016 1,394,201,637 BVI 47,767,033,381 45,642,351,388 BVI (i 82.10% 82.10% BVI 58,184,165,744 55,596,128,755-130,391,580 BVI (447,943 36,744 BVI 58,183,717,801 55,726,557,079 BVI (ii 77.34% 77.41% 75,230,591,049 71,991,789,620 (iii (1 1,201,515,334 950,114,348 (2 (152,643,496 (386,790,542 (3 79,829,792 166,752,036 (4 (67,236,279 (51,786,855 (5 158,599,495 158,599,495 (6 71,537,819 75,664,369 (6 127,763,962 78,262,508 (1 BVI BVI (7(a 121,617,297 (33,249,845 (2 (7(b (230,535,932 (368,213,196 38,234,986 50,061,084 (294,928,842 (188,961,558 (8 1,053,754,136 450,451,844 76,284,345,185 72,442,241,464 (i 2004 7 26 BVI 8.26% BVI 73.84% 82.10% (ii 2005 10,773,200 BVI 2004 12 31 77.41% 2005 12 31 77.34% 24
(iii 2005 1 1 2004 (1 (2 7 (3 4 6 7 2000 1 1 7 (4 (5 2002 12 31 2003 12 31 BVI BVI 1.09 4,938 25
(6 2000 3 31 (6 2002 12 31 2003 12 31 (7 (a BVI BVI 2002 12 31 2003 12 31 BVI BVI 2005 1 1 2005 1 1 3 (b SIM UIM (c 2 26
(8 (% ( / 34,438,822,723 72.37% 73.50% 1.62 1.62 6,662,523,158 14.00% 14.22% 0.31 0.31 2,842,219,292 5.97% 6.07% 0.13 0.13 2,780,978,891 5.84% 5.94% 0.13 0.13 = = (ROE : P ROE = E0+NP 2+Ei Mi M0-Ej Mj M0 P NP E0 Ei Ej M0 Mi Mj (EPS : P EPS = S0+S1+Si Mi M0-Sj Mj M0 P S0 S1 Si Sj M0 Mi Mj 27
2005 2005 2004 2005 12 31 / 12 31 (1 3,937,550,076 1,613,367,585 2,446,052,431 3,104,865,230 3,933,655,888 1,601,325,697 2,445,817,428 3,089,164,157 3,894,188 12,041,888 235,003 15,701,073 (2 117,009,462 109,979,942 89,587,616 137,401,788 - - - - - - - - - - - - - - - - 14,307,294 - - 14,307,294 4,068,866,832 1,723,347,527 2,535,640,047 3,256,574,312 (1 23.31 1.15 (2 2005 30% 30% 5% 5% 10% 10% 2005 12 31 2004 12 31 ( % (2 5,785,112,842 5,353,930,477 431,182,365 8% (3 4,619,835,312 5,373,885,003 (754,049,691-14% (4 1,163,604,615 1,679,108,033 (515,503,418-31% (5 2,107,811,750 3,114,632,374 (1,006,820,624-32% - (6 176,584,849,031 154,934,976,216 21,649,872,815 14% (6 (80,779,520,759 (61,626,585,531 (19,152,935,228 31% (6 1,877,953,545 2,915,266,730 (1,037,313,185-36% (6 15,580,904,084 20,851,002,734 (5,270,098,650-25% (7 4,022,923,870 5,949,083,006 (1,926,159,136-32% (8 7,024,357,500 8,928,417,430 (1,904,059,930-21% (9 9,865,900,004-9,865,900,004 28
2005 12 31 2004 12 31 ( % (10 945,158,971 2,634,244,208 (1,689,085,237-64% (11 13,196,562,862 12,404,837,736 791,725,126 6% (1 7,896,440,155 7,054,438,217 842,001,938 12% (12 1,016,135,943 395,747,948 620,387,995 157% (13 3,086,644,293 2,308,763,675 777,880,618 34% (14 831,205,353 335,077,992 496,127,361 148% (8 5,565,820,582 12,024,494,056 (6,458,673,474-54% (8 11,981,517,900 26,137,187,900 (14,155,670,000-54% (15 145,367,188 488,955,789 (343,588,601-70% 7,838,250,986 5,969,143,002 1,869,107,984 31% 2005 2004 ( % (1 76,108,790,469 70,738,590,468 5,370,200,001 8% (1 (39,629,245,782 (34,818,192,830 (4,811,052,952 14% (1,(5 (267,357,677 (456,957,104 189,599,427-41% (1 (19,417,336,065 (18,944,347,886 472,988,179 3% (8 (1,658,303,675 (2,242,388,504 584,084,829-26% (12 (2,064,443,898 (1,934,236,456 130,207,442 7% (1 2005 (2 (3 (4 (5 CDMA (6 2005 (7 CDMA 29
(8 (9 (10 (11 (12 (13 (14 (15 2005 CDMA 30
2005 2006 3 23 31
2005
2005 1 2-3 4 5 6-7 8-75
200021 202 11 +86 (21 6123 8888 +86 (21 6123 8800 (2006 1184 2005 12 31 2005 2005 12 31 2005 2006 3 23
2005 12 31 ( 2005 12 31 2004 12 31 2005 12 31 2004 12 31 (1, (1 5,785,112,842 5,353,930,477 30,470,262 36,319,162 - - - - (2 76,076,639 91,949,038 - - - - - - 1,882,182 1,413,999 - - (3 4,619,835,312 5,373,885,003 - - (4 1,163,604,615 1,679,108,033 544,206 513,187 (5 751,185,879 641,564,731 - - (6 2,107,811,750 3,114,632,374 - - (7 920,321,524 1,126,148,815 16,336 10,352 - - - - 15,425,830,743 17,382,632,470 31,030,804 36,842,701 (8, (2 2,486,841,388 2,607,848,287 47,563,871,925 45,405,329,689 2,486,841,388 2,607,848,287 - - (9 176,584,849,031 154,934,976,216 1,689,211 1,689,211 (80,779,520,759 (61,626,585,531 (885,009 (557,302 95,805,328,272 93,308,390,685 804,202 1,131,909 - - - - 95,805,328,272 93,308,390,685 804,202 1,131,909 (10 378,709,343 471,027,227 85,452 392,547 (11 1,955,602,443 2,915,266,730 - - (12 16,997,563,388 20,851,002,734 - - 115,137,203,446 117,545,687,376 889,654 1,524,456 (13 541,834,507 574,372,487 - - (14 4,022,923,870 5,949,083,006 - - - - - - 4,564,758,377 6,523,455,493 - - (43, 739,592,456 767,164,545 - - 138,354,226,410 144,826,788,171 47,595,792,383 45,443,696,846 2
2005 12 31 ( ( 2005 12 31 2004 12 31 2005 12 31 2004 12 31 (15 7,024,357,500 8,928,417,430 - - (16 9,865,900,004 - - - (17 945,158,971 2,634,244,208 - - (18 14,690,871,064 12,404,837,736 - - (19 7,896,440,155 7,054,438,217 - - (20 124,009,208 330,144,682 - - (21 1,779,417 1,324,878 1,779,417 1,324,878 68,602,189 62,835,843 - - (22 1,016,135,943 395,747,948 7,619 60,000 (23 52,191,977 60,000,022-2,208,575 (24, (3 3,086,644,293 2,308,763,675 8,133,275 4,635,551 (25 831,205,353 335,077,992 - - (26 5,565,820,582 12,024,494,056 - - - - - - 51,169,116,656 46,540,326,687 9,920,311 8,229,004 (27 11,981,517,900 26,137,187,900 - - - - - - (28 145,367,188 488,955,789 - - - 2,578,384 - - 12,126,885,088 26,628,722,073 - - (43, 5,612,799 3,261,661 - - 63,301,614,543 73,172,310,421 9,920,311 8,229,004 (30 27,466,739,795 26,219,009,908 - - (31 21,196,596,395 21,196,596,395 21,196,596,395 21,196,596,395 (32 17,140,412,227 17,143,337,910 17,140,412,227 17,143,337,910 (33 1,410,612,464 1,126,390,535 1,410,612,464 1,126,390,535 345,880,172 345,880,172 345,880,172 345,880,172 (34 7,838,250,986 5,969,143,002 7,838,250,986 5,969,143,002 47,585,872,072 45,435,467,842 47,585,872,072 45,435,467,842 138,354,226,410 144,826,788,171 47,595,792,383 45,443,696,846 3
2005 ( 2005 2004 2005 2004 (35 76,108,790,469 70,738,590,468 - - (36 (39,629,245,782 (34,818,192,830 - - (37 (2,040,721,964 (1,945,596,787 - - 34,438,822,723 33,974,800,851 - - (38 (267,357,677 (456,957,104 - - (39 (19,417,336,065 (18,944,347,886 - - (40, (4 (6,433,302,148 (6,212,892,325 (11,846,596 (15,058,074 (41 (1,658,303,675 (2,242,388,504 1,258,315 1,204,920 6,662,523,158 6,118,215,032 (10,588,281 (13,853,154 (5 (121,006,899 (121,006,899 2,852,807,573 2,484,350,315 (42(1 66,807,866 163,609,984 - - (42(2 (80,786,603 (55,903,702 - - 6,527,537,522 6,104,914,415 2,842,219,292 2,470,497,161 (43 (2,064,443,898 (1,934,236,456-649,094 (30 (1,620,874,332 (1,699,531,704 - - 2,842,219,292 2,471,146,255 2,842,219,292 2,471,146,255 2005 2004 2005 2004 1. - - - - 2. - - - - 3. - - - - 4. - - - - 5. - - - - 6. - - - - 4
2005 ( 2005 2004 2005 2004 2,842,219,292 2,471,146,255 2,842,219,292 2,471,146,255 (34 5,969,143,002 4,559,701,832 5,969,143,002 4,559,701,832 (34 - (1,652,272 - (1,652,272 8,811,362,294 7,029,195,815 8,811,362,294 7,029,195,815 (33 (284,221,929 (247,114,626 (284,221,929 (247,114,626 (33 - (123,557,313 - (123,557,313 8,527,140,365 6,658,523,876 8,527,140,365 6,658,523,876 - - - - (34 (688,889,379 (689,380,874 (688,889,379 (689,380,874 (34 7,838,250,986 5,969,143,002 7,838,250,986 5,969,143,002 5
2005 ( 80,475,653,371-2,854,734-52,246,582-80,530,754,687 - (38,738,008,148 (4,250,089 (5,598,524,156 (2,255,106 (3,697,290,883 (2,208,575 - - (48,033,823,187 (8,713,770 32,496,931,500 (8,713,770 91,851,025 - - - 96,641,406 691,754,249 (44 379,567,611-568,060,042 691,754,249 (17,219,759,716 - BVI BVI (5,298,170 - - - (17,225,057,886 - (16,656,997,844 691,754,249 (32 54,634,085-18,330,727,922-9,690,800,000-28,076,162,007 - (40,032,562,100 - (3,046,872,948 (688,889,379 (43,079,435,048 (688,889,379 (15,003,273,041 (688,889,379 - - 836,660,615 (5,848,900 6
2005 ( 1. 2,842,219,292 2,842,219,292 1,620,874,332-1,498,511,359-20,392,326 - - - - - - - 19,704,984,286 634,802 139,702,788 - ( CDMA 4,752,253,700 5,395,000,936 - ( CDMA 1,195,377,701 2,286,731,844 - ( CDMA (3,283,792,197 (3,458,993,916 - ( CDMA (862,729,619 (2,080,904,553-496,127,361-25,133,576-1,620,091,794 (414,595 121,006,899 (2,852,807,573 29,923,227-986,428,298 - (322,707,000 (37,003 1,572,408,651 1,691,307 - - 32,496,931,500 (8,713,770 2. - - - - - - 3. (1, (1 5,502,655,529 30,470,262 (1, (1 (4,665,994,914 (36,319,162 836,660,615 (5,848,900 7
2005 ( 1 BVI 51% 2001 12 31 BVI 2001 12 31 1000001003626 2002 9 13 50 19,696,596,395 2002 10 11 BVI 22.84% BVI 51% 73.84% 2004 7 26 15 21,196,596,395 BVI 8.26% BVI 82.10% 2 2005 7 7 100 365 2005 7 19 100 8
2005 ( 1 1 1 12 31 2 3 4 5 3 6 (a 3 100% (b 9
2005 ( 6 (c 7 SIM UIM 8 1 50% 50% 20% 50% 1 2003 3 17 10 2003 3 17 10 10
2005 ( 8 9 1 8 40 3% 2.43%-12.13% 3 15 3% 6.47%-32.33% 5 14 3% 6.93%-19.40% 11
2005 ( 9 10 11 12 CDMA 1 1 12
2005 ( 12 (a 1 3 8 (b 1 3 8 (c 5 (d 7 (e CDMA CDMA 2 1 1 1 13 14 1 1 13
2005 ( 14 15 6 16 17 18 19 14
2005 ( 20 (a (b (c (d (e (f (g SIM UIM (h 21 2004 (i / (ii / 2005 12 31 22 (a (b 15
2005 ( 23 24 (199511 1 SIM UIM 3% 2 17% 7% 16
2005 ( 3 (1 33% (2 2001 33% 2005 9 1 2005 10% [1999]33 15% [1984]161 15% [1984]161 15% [1984]161 15% [1984]161 15% 30% [1986]97 30% [1993]62 30% [2000]64 33% (3 17.5% 3%-12% 17
2005 ( BVI BVI 2000 1 31 82.10% - 413 (1 2000 2 8-63.50% 1,333,621 (2 2000 4 21-63.50% 47,425,763 BVI BVI 2002 10 23-63.50% 11 BVI BVI 2003 11 5-63.50% 1 (3 2000 5 24-63.50% 106 (4 2002 5 24-63.50% 83 (5 2004 10 15-63.50% 60,894 (6 2005 7 1-60.32% 50,000 (1 2000 2 8 2005 10,773,200 0.10 BVI 2004 12 31 77.41% 2005 12 31 77.34% 18
2005 ( (2 2000 4 21 2000 6 2004 7 30 2005 9 1 000846 26 4 2002 1 8 26 4 CDMA (3 2000 5 24 2004 9 (4 2002 5 24 (5 2004 10 15 (6 2005 7 1 95% BVI 19
2005 ( 1 2005 12 31 2004 12 31 - - - 9,083,598 - - 4,739,577-19,968 8.07 161,143 1,719 8.28 14,226-71,454 1.04 74,334 64,017 1.06 68,174 9,319,075 4,821,977 3 - - - 4,774,970,709 - - 4,541,096,334-83,002,806 8.07 669,849,249 4,801,617 8.28 39,738,774-45,719,571 1.04 47,562,070 75,498,383 1.06 80,337,829-86,960 9.90 861,097 - - 92,405 1.01 93,329-5,502,655,529 4,665,994,914-25,910,639 3 - - - - - - 350,000-35,000,039 8.07 282,457,313 79,945,801 8.28 661,674,924 3 282,457,313 662,024,924 5,785,112,842 5,353,930,477 2005 12 31 2004 12 31 2,591 2005 12 31 5,785,112,842 3 (282,457,313 2005 12 31 5,502,655,529 2004 12 31 (4,665,994,914 836,660,615 20
2005 ( 2 2005 12 31 2004 12 31 76,076,639 91,949,038 2005 12 31 5% 5% 2004 12 31 3 2005 12 31 2004 12 31 7,708,999,469 9,307,540,891 (3,089,164,157 (3,933,655,888 4,619,835,312 5,373,885,003 2005 12 31 2004 12 31 (% (% 2,956,086,822 38.34% - 3,754,647,579 40.34% - 1-3 1,062,895,072 13.79% - 1,291,696,087 13.88% - 3-12 1,636,529,466 21.23% (1,441,010,783 2,168,941,446 23.30% (1,892,521,425 1-2 1,899,851,293 24.64% (1,497,945,780 1,809,237,416 19.44% (1,770,335,794 2-3 99,170,205 1.29% (98,751,533 250,295,787 2.69% (238,211,015 3 54,466,611 0.71% (51,456,061 32,722,576 0.35% (32,587,654 7,708,999,469 100.00% (3,089,164,157 9,307,540,891 100.00% (3,933,655,888 2005 12 31 (2(b 255.8 2004 12 31 2,283 5% 5% 2005 12 31 4.23 2004 12 31 5.14 5.49% 2004 12 31 5.53% 1 21
2005 ( 3 3 100% 2005 23.31 2004 17.56 1.15 2004 6,958 4 2005 12 31 2004 12 31 1,179,305,688 1,683,002,221 (15,701,073 (3,894,188 1,163,604,615 1,679,108,033 2005 12 31 2004 12 31 (% (% 1 1,109,415,078 94.07% (12,087,903 1,474,269,192 87.60% (970,685 1-2 26,031,709 2.21% (1,259,832 146,064,879 8.68% (367,239 2-3 13,759,393 1.17% (352,520 33,400,629 1.98% (141,773 3 30,099,508 2.55% (2,000,818 29,267,521 1.74% (2,414,491 1,179,305,688 100.00% (15,701,073 1,683,002,221 100.00% (3,894,188 2005 12 31 2004 12 31 239,918,076 966,172,375 454,113,013 201,153,159 163,838,298 155,633,383 (2(b - 41,547,944-59,744,143 321,436,301 258,751,217 1,179,305,688 1,683,002,221 22
2005 ( 4 2005 12 31 5% 5% 2004 12 31 4,154 2005 12 31 9,015 2004 12 31 2.39 7.64% 2004 12 31 14.20% 2005 23.5 2004 66 2005 12 31 3 2,708 5 2005 12 31 2004 12 31 1 724,093,682 96.39% 611,441,926 95.30% 1-2 18,640,229 2.48% 24,165,225 3.77% 2-3 6,192,605 0.83% 5,957,580 0.93% 3 2,259,363 0.30% - - 751,185,879 100.00% 641,564,731 100.00% 2005 12 31 5% 5% 2004 12 31 1 1 23
2005 ( 6 2005 12 31 2004 12 31 1,432,705,519 2,235,203,136 SIM UIM 594,187,155 834,342,478 59,832,182 50,764,352 81,321,147 75,982,092 77,167,535 35,349,778 2,245,213,538 3,231,641,836 (137,401,788 (117,009,462 2,107,811,750 3,114,632,374 2005 12 31 CDMA 9.3 2004 12 31 18.81 2005 2004 12 31 2005 12 31 111,290,515 108,798,653 (89,338,359 130,750,809 SIM UIM 2,292,626 - (249,257 2,043,369 1,301,685 22,468-1,324,153 2,124,636 1,158,821-3,283,457 117,009,462 109,979,942 (89,587,616 137,401,788 7 2004 2005 12 31 12 31 CDMA 860,224,895 862,729,619 (1,195,377,701 527,576,813 173,563,646 633,768,398 (503,954,076 303,377,968 9,783,271 45,134,151 (39,381,231 15,536,191 82,577,003 539,272,385 (548,018,836 73,830,552 1,126,148,815 2,080,904,553 (2,286,731,844 920,321,524 24
2005 ( 7 CDMA CDMA 6 2 CDMA (i (ii (iii CDMA 2 2005 59.48 2004 61.21 2005 12 31 29.44 2004 12 31 47.45 (14 24.16 2004 12 31 38.85 1 5.28 2004 12 31 8.60 1 CDMA 1 8 2005 12 31 2004 12 31 2005 12 31 BVI (1 (237,021,699-33,860,243 (203,161,456 BVI (2 1,756,902,260 - (97,605,682 1,659,296,578 BVI (3 1,087,967,726 - (57,261,460 1,030,706,266 2,607,848,287 - (121,006,899 2,486,841,388 25
2005 ( 8 2005 12 31 BVI (1 (314,412,899 111,251,443 (203,161,456 10 BVI (2 1,952,113,624 (292,817,046 1,659,296,578 20 BVI (3 1,145,229,186 (114,522,920 1,030,706,266 20 2,782,929,911 (296,088,523 2,486,841,388 (1 2001 12 31 BVI 51% (1 BVI 2000 12 31 3,839 2001 8 21 [2001]035 [2001]1198 10 2002 10 11 112.6 BVI 22.84% (1 BVI 2002 10 11 22.84% 115.4 2.76 10 (2 2002 12 31 BVI 48 BVI BVI 2002 12 31 28.48 2003 1 1 20 (3 2003 12 31 BVI 32 BVI BVI 2003 12 31 20.55 2004 1 1 20 26
2005 ( 9 2005 2004 12 31 2005 12 31 15,402,437,486 2,543,238,891 (77,797,152 17,867,879,225 133,644,310,265 16,231,913,076 (279,078,910 149,597,144,431 5,888,228,465 3,328,766,508 (97,169,598 9,119,825,375 154,934,976,216 22,103,918,475 (454,045,660 176,584,849,031 2,893,742,964 1,277,935,555 (62,400,979 4,109,277,540 56,039,844,224 17,153,254,858 (206,386,337 72,986,712,745 2,692,998,343 1,058,805,874 (68,273,743 3,683,530,474 61,626,585,531 19,489,996,287 (337,061,059 80,779,520,759 93,308,390,685 95,805,328,272 - - 93,308,390,685 95,805,328,272 25 2005 12 31 7,779 2,593 2005 519 2005 12 31 5.98 2004 12 31 5.67 2.44 2004 12 31 9,932 2005 1.45 2004 9,932 2005 209.90 2004 149.36 (12 2005 2,513 2004 1,054 2005 12 31 27
2005 ( 10 2005 12 31 2004 12 31 1,331,852,940 860,825,713 122,670,115 214,987,999 (114,825,229 1,339,697,826 (114,825,229 960,988,483 471,027,227 378,709,343 5-10 0.82 11 2005 12 31 2004 12 31 872,552,074 1,603,618,271 857,062,839 823,749,802 220,014,791 478,081,359 5,972,739 9,817,298 1,955,602,443 2,915,266,730 28
2005 ( 12 2004 12 31 2005 12 31 557,500,000 214,672,964 234,332,748 (407,019,634 (1,904,584 40,081,494 91% 183,000,000 52,114,814 115,763,346 (158,999,948-8,878,212 70% 485,500,000 46,392,407 28,607,685 (75,000,092 - - 100% 443,000,000 75,099,011 59,262,358 (118,912,672 (91,555 15,357,142 80% 1,702,300,000 16,984,580 32,873,147 (49,857,727 - - 100% 145,540,000 14,758,293 27,738,548 (42,496,841 - - 100% 93,310,000 35,229,292 59,470,439 (94,699,731 - - 100% 153,250,000-100,008,315 - - 100,008,315 66% 1,018,940,000 181,134,466 122,770,115 (264,686,311 (976,789 38,241,481 65% 394,980,000 113,189,769 80,845,409 (153,044,142-40,991,036 55% 541,930,000 128,733,760 32,139,629 (148,005,265-12,868,124 50% 119,330,000 54,375,386 13,835,755 (53,048,580-15,162,561 80% 139,340,000 8,295,707 124,096,513 (87,222,007-45,170,213 80% 59,430,000 20,614,742 - (20,596,742-18,000 95% 541,930,000 92,114,050 335,508,694 (404,928,377 (4,670,699 18,023,668 79% 128,380,000 10,625,205 12,406,109 (19,514,145-3,517,169 55% 281,990,000 83,412 - (83,412 - - 100% 321,600,000 162,449,042 64,664,033 (226,287,942-825,133 95% 949,980,000 312,500,225 552,984,569 - - 865,484,794 90% 842,110,000 538,065 433,790,170 - - 434,328,235 70% 337,540,000-220,051,144 - - 220,051,144 65% 1,322,600,000 679,082,052 237,169,514 (113,000,567-803,250,999 78% 1,029,700,000 509,177,670 474,037,247 (104,940,903 (4,206,089 874,067,925 75% 2,283,530,000 884,847,470 664,058,136 (1,130,837,724 (31,384,853 386,683,029 67% 138,520,000 99,557,875 2,007,590 - - 101,565,465 75% 29
2005 ( 12 2004 12 31 2005 12 31 ( 455,730,000 133,871,018 76,792,967 (106,205,994-104,457,991 95% 2,430,000 93,958,744 51,728,370 (5,070,264-140,616,850 90% 163,220,000 62,268,379 67,850,586 (21,173,563 (4,588,433 104,356,969 80% 1,071,200,000 824,902 503,443 - - 1,328,345 99% 77,200,000 149,727,737 13,116,957 (148,858,766 (6,719,139 7,266,789 95% 47,140,000 51,211,526 20,863,799 (3,500-72,071,825 90% 181,280,000 45,986,314 38,459,465 (30,228,804 (433,088 53,783,887 70% 182,940,000 87,970,480 62,027,272 (107,038,705 (1,643,804 41,315,243 80% 239,070,000 139,024,664 22,572,642 (137,806,754 (458,164 23,332,388 85% 15,000,000 10,126,406 1,025,282 (11,151,688 - - 100% 121,890,000 17,260,448 36,016,894 (53,178,415-98,927 44% 18,470,000-15,202,642 (12,220,098 (2,268,493 714,051 82% 140,000,000 2,209,736 8,182,073 (10,391,809 - - 100% 111,570,000 1,072,563 61,296,201 (61,329,859-1,038,905 95% 38,990,000 2,604,504 34,977,056 (36,794,601-786,959 98% 131,880,000-34,285,789 - - 34,285,789 26% 123,510,000 2,084,972 18,886,181 (20,539,390-431,763 95% 22,260,000 7,055,577 7,492,893 (13,760,861 (728,651 58,958 90% 175,360,000 82,560,855 54,203,735 (104,635,068-32,129,522 70% 18,350,000 17,246,353 2,032,695 (19,279,048 - - 100% 118,210,000 73,576,648 - (26,697,027-46,879,621 25% 178,800,000 2,281,993 - (2,281,993 - - 100% 326,950,000 3,327,609 - (3,327,609 - - 100% 227,790,000 1,342,453 9,175,421 (10,179,733 (338,141-100% 30
2005 ( 12 2004 12 31 2005 12 31 ( 260,000,000 232,651,969 192,337,106 (8,806,906-416,182,169 95% 240,530,000 164,818,648 66,422,381 (156,755,086 (645,146 73,840,797 90% 814,940,000 229,921,126 95,411,890 (250,388,879 (104,111 74,840,026 55% 151,270,000 29,224,283 17,754,269 (46,978,552 - - 100% 37,880,000-14,458,277 - - 14,458,277 38% 67,640,000 17,275,795 433,248 (14,666,946-3,042,097 60% 194,030,000 74,138,073 23,325,685 (63,549,654-33,914,104 55% 337,130,000 241,835,960 143,925,610 (385,761,570 - - 100% 182,500,000 25,535,354 41,921,116 (47,219,529-20,236,941 80% 280,000,000-79,013,533 (3,742,121-75,271,412 30% 130,000,000-22,230,447 - - 22,230,447 30% 151,000,000 84,989,622 31,152,530 (116,142,152 - - 100% 24,000,000 2,036,583 8,368,687 (7,283,689-3,121,581 90% 420,480,000 54,067,617 17,263,267 (63,386,055 (58,745 7,886,084 30% 301,530,000 97,296,781 57,399,187 (146,341,293 (963,050 7,391,625 60% 24,000,000-19,318,102 (1,800,230-17,517,872 30% 444,000,000 104,330,291 59,005,948 (160,329,872-3,006,367 95% 90,790,000-28,433,066 - - 28,433,066 30% 232,540,000-32,897,635 - - 32,897,635 20% 59,940,000-30,365,436 - - 30,365,436 50% 249,300,000 60,241,352 38,089,604 (21,880,266 (500,000 75,950,690 90% 71,640,000 59,557,550 6,323,327 (65,434,654 (57,502 388,721 95% 688,160,000 130,628,311 36,880,530 (119,779,579 (4,798 47,724,464 30% 2,797,720,000 1,101,481,783 565,468,253 (758,497,270 (12,575,772 895,876,994 80% 31
2005 ( 12 2004 12 31 2005 12 31 ( 102,970,000 29,041,784 32,522,325 (9,171,250-52,392,859 95% 54,330,000 36,142,179 21,443,660 (15,324,181 (1,505,052 40,756,606 70% 896,390,000 202,900,787 139,759,108 (163,315,154 (1,830,482 177,514,259 50% 338,130,000 37,307,616 26,841,673 (17,329,998-46,819,291 35% 307,600,000 2,777,327 54,606,756 (56,464,355 (919,728-100% 376,330,000-38,824,332 (37,104,755 (1,719,577-100% 336,990,000-11,281,205 - - 11,281,205 3% 687,460,000 76,292,146 28,187,194 (37,937,866 (5,515,957 61,025,517 90% 417,220,000 263,822,422 88,386,654 (301,516,979-50,692,097 95% 318,980,000 11,660,394 18,564,026 (13,842,263-16,382,157 20% 262,910,000 68,632,345 75,390,630 (113,824,093 (785,638 29,413,244 70% 278,100,000 14,011,198 88,129,581 (67,443,031-34,697,748 95% 267,740,000 252,987,164 8,529,563 (259,465,680 (2,051,047-100% 439,800,000 26,007,793 4,063,098 (30,020,891-50,000 98% 446,630,000 50,333,805 357,715,524 (400,883,861 (1,787,526 5,377,942 95% 417,170,000-330,702,060 - - 330,702,060 79% GSM 40,890,000 21,889,139 15,350,869 (36,215,284-1,024,724 91% GSM 76,580,000-16,468,375 - - 16,468,375 57% 471,130,000 96,484,550 - (96,484,550 - - 100% 407,180,000 93,315,673 81,845,172 (87,347,671-87,813,174 70% 135,090,000 22,220,490 - (22,220,490 - - 100% 320,600,000 92,741,147 128,682,434 (180,845,421 (2,150,087 38,428,073 11% 310,290,000 111,414,102 181,356,549 (255,633,730 (162,958 36,973,963 55% 354,390,000 71,914,440 211,819,682 (276,673,521-7,060,601 95% 124,960,000-91,200,767 - - 91,200,767 90% 32
2005 ( 12 2004 12 31 2005 12 31 175,000,000 124,491,032 14,986,001 (5,416,549 (728,273 133,332,211 90% 74,990,000-62,390,791 - - 62,390,791 83% 48,490,000-38,973,066 - - 38,973,066 80% 49,770,000 9,970,317 10,949,952 - - 20,920,269 85% 157,110,000 91,565 - (91,565 - - 100% 31,500,000 19,140,248 41,979,227 (43,044,529 (1,937,511 16,137,435 85% 327,600,000 91,083,292 46,702,194 (81,687,879-56,097,607 93% 12,570,000 3,969,967 4,403,043 (7,434,013-938,997 95% 74,000,000 8,625,100 64,995,029 (72,432,834 (80,625 1,106,670 95% 3,254,440,000 349,578,002 225,894,804 (456,113,201-119,359,605 30% 150,670,000 12,398,199 490,046 (12,846,095-42,150 95% 384,340,000 11,041,930 13,562,284 (20,451,824-4,152,390 6% 208,830,000 7,204,103 3,237,509 (8,754,560-1,687,052 55% 100,000,000 30,463,294 11,198,059 (41,323,178-338,175 95% 1,337,130,000 23,513,172 - (23,513,172 - - 100% 1,053,540,000 816,426,550 - (816,306,550 (120,000-100% 649,660,000 379,260,037 2,454,976 (123,166,324-258,548,689 70% 326,000,000 49,683,803 173,960,399 - (1,719,310 221,924,892 65% 282,770,000-179,485,722 - - 179,485,722 63% 156,070,000 98,912,133 126,503,795 (155,762,921-69,653,007 90% 50,000,000 20,746,026 3,895,471 (13,987,997-10,653,500 90% 166,780,000 23,485,361 196,103,423 (101,873,750-117,715,034 98% 276,150,000 57,403,236 18,964,370 (70,410,958-5,956,648 95% 206,610,000 90,900,460 28,078,629 (109,041,986-9,937,103 90% 834,190,000 414,438,824 278,111,999 (339,141,367-353,409,456 85% 77,990,000 34,403,590 4,462,751 (32,985,324-5,881,017 65% 33
2005 ( 12 2004 12 31 2005 12 31 557,760,000 25,231,498 7,096,424 (23,616,758-8,711,164 90% 485,540,000 110,062,568 33,520,331 (116,433,337-27,149,562 85% 224,990,000 44,154,336 24,944,913 (65,976,823-3,122,426 70% 240,970,000 102,961,501 56,770,917 (3,095,241-156,637,177 66% 332,930,000 176,255,069 78,217,056 (164,988,059-89,484,066 95% 503,220,000 44,914,800 8,723,178 (47,606,340-6,031,638 98% 96,680,000 93,121,603 32,055,886 (78,025,379-47,152,110 92% 221,100,000 197,946,954 1,869,792 (126,387,055-73,429,691 95% 87,230,000-6,416,687 (6,413,525-3,162 7% 349,470,000 33,705,865 18,802,943 (2,696,531-49,812,277 60% 19,420,000 59,958 318,037 - - 377,995 98% 178,580,000 70,801,049 - (67,721,341-3,079,708 95% 32,270,000-28,704,790 (28,704,790 - - 100% 206,960,000 47,116,932 83,963,080 (130,985,555-94,457 63% 199,800,000 53,610,696 143,531,469 (197,142,165 - - 100% 197,550,000-108,076,297 - - 108,076,297 80% 19,870,000-15,908,595 - - 15,908,595 75% 40,170,000 23,033,618 33,004,836 (43,003,732-13,034,722 98% 52,090,000 21,300,672 87,088,224 (4,251,800-104,137,096 90% 215,160,000 41,845,060 21,824,005 (55,337,112-8,331,953 68% 259,610,000 177,750,886 3,949,168 (178,427,254-3,272,800 95% 373,940,000 173,465,800 9,631,757 (153,815,887-29,281,670 62% (GSM 24,830,000-17,960,374 - - 17,960,374 80% 99,800,000 39,470,153 9,889,814 (48,584,985 (774,982-100% 201,230,000 107,103,316 146,817,065 (84,991,281 (1,873,546 167,055,554 90% 34
2005 ( 12 2004 12 31 2005 12 31 ( 194,090,000 22,524,267 14,315,753 (23,699,889-13,140,131 90% 308,200,000 105,450,870 37,214,793 (135,906,473 (185,188 6,574,002 80% 202,960,000 103,758,385 3,775,835 (99,235,459-8,298,761 85% 47,920,000 21,050,808 784,194 (1,484,976-20,350,026 70% 9,290,000 13,693,094 50,310 (13,743,404 - - 100% 87,740,000 10,727,454 - (10,727,454 - - 100% 227,170,000 3,020,920 498,803 (181,370-3,338,353 90% 85,470,000 8,296,363 429,019 (5,614,830-3,110,552 99% 107,710,000 37,421,559 64,395,048 (67,950-101,748,657 57% 200,000,000 3,064,670 79,558,814 - - 82,623,484 20% 344,270,000 41,721,387 102,745,920 (50,707,282 (454,676 93,305,349 80% 83,000,000 3,774,663 31,167,024 (19,843,975-15,097,712 70% 376,600,000 44,886,103 61,771,359 (61,232,283 (588,320 44,836,859 28% 561,460,000 96,777,581 84,729,575 (113,025,492 (2,722,963 65,758,701 32% 2,677,550,000 132,162,857 287,003,116 (287,388,835-131,777,138 70% VOIP 86,140,000 11,312,890 - (11,312,890 - - 100% 149,300,000 42,291,963 628,364 (34,355,294-8,565,033 90% 522,950,000 40,813 - (40,813 - - 100% 962,570,000 223,071,569 134,171,222 (243,994,312-113,248,479 40% 412,360,000 224,591,780 35,221,341 (217,027,391-42,785,730 75% 456,870,000 17,017,306 19,886,249 (17,436,696-19,466,859 90% 144,730,000 34,285,619 40,324,327 (53,005,034-21,604,912 52% 210,250,000 63,075,000 73,587,500 - - 136,662,500 70% 1,497,390,000 1,552,876 12,745,689 (14,298,565 - - 100% 3,313,250,000 10,092,321 1,357,432 (11,449,753 - - 100% 35
2005 ( 12 2004 12 31 2005 12 31 ( 520,000,000 2,188,769 262,424 (2,451,193 - - 100% 104,560,000 98,569,240 2,135,435 (100,704,675 - - 100% 530,000,000 380,341,858 64,208,620 (437,124,435 (3,424,896 4,001,147 84% 134,030,000 45,141,929 383,029,377 - - 428,171,306 90% 59,620,000-21,072,478 - - 21,072,478 33% 520,000,000 74,814,290 90,167,520 (60,228,363-104,753,447 99% 198,600,000 9,442,672 22,971,272 (17,209,111-15,204,833 95% 21,330,000 867,036 10,264,950 (8,030,178-3,101,808 90% 25,000,000 20,951,984 - (8,855,305-12,096,679 84% ATM 23,860,000 6,365,944 - (6,365,944 - - 100% 51,880,000 15,417,676 3,982,626 (16,294,875-3,105,427 90% Uninet 34,750,000 20,968,715 6,047,983 (27,016,698 - - 100% 87,000,000 11,377,911 29,407,374 (27,598,454 (1,662,753 11,524,078 42% 18,090,000-11,291,601 - - 11,291,601 62% 16,300,000-14,207,081 - - 14,207,081 87% 943,590,000 3,168,837 2,365,574 (5,534,411 - - 100% 691,110,000 1,088,690 - (1,088,690 - - 100% 1,584,160,000 2,306,444 2,166,684 - - 4,473,128 95% 1,879,970,000 42,581,414 - (30,939,133 (346,076 11,296,205 95% 421,560,000 7,467,599 780,759 (5,428,674 (2,495,102 324,582 90% 295,110,000 82,122,306 177,428,453 (233,806,230-25,744,529 95% - - 65,597,988 - - 65,597,988 80% 187,290,000 85,788,528 5,898,861 (68,245,617-23,441,772 80% VOIP 101,600,000 20,062,987 4,166,016 (16,634,072-7,594,931 90% 409,850,000 165,282,129 68,800,818 (126,246,673 (5,260,000 102,576,274 57% 578,000,000 50,985,215 70,281,271 - - 121,266,486 90% 328,270,000 101,454,712 28,739,832 (130,194,544 - - 100% 36
2005 ( 12 2004 12 31 2005 12 31 ( 315,560,000 139,424,234 61,926,240 (145,383,999-55,966,475 90% 47,410,000 42,171,409 1,326,488 (12,066,033-31,431,864 95% 1,050,580,000 187,537,026 187,169,647 (323,994,211-50,712,462 72% 115,200,000 6,000 10,419,581 (10,425,581 - - 100% 99,650,000 5,098,001 - (5,039,001-59,000 95% 56,450,000 32,931,384 - (32,748,706-182,678 90% 12,000,000-11,023,958 (11,023,958 - - 100% 148,060,000 146,217,420 18,957,104 (161,758,231-3,416,293 99% 65,970,000 12,001,602 16,517,541 (4,194,125-24,325,018 90% 419,300,000 47,780,433 - (47,780,433 - - 100% 45,960,000 22,576,266 3,034,618 (25,289,251-321,633 56% 295,100,000 39,951,505 83,765,787 (116,737,742-6,979,550 95% 7,520,000 9,319,004 1,797,016 (11,116,020 - - 100% - 9,026,433 - (8,006,401-1,020,032 85% 83,440,000 27,839,523 - (27,839,523 - - 100% 83,440,000 12,246,890 29,782,048 (29,864,055-12,164,883 50% 60,020,000 24,086,433 - (24,086,433 - - 100% 14,950,000 29,385,133 88,877,896 (118,263,029 - - 100% 27,950,000 22,179,935 7,245,501 (28,909,021-516,415 95% 6,710,000 127,190 2,251,140 (1,162,189-1,216,141 90% 72,900,000-12,225,651 - - 12,225,651 17% 217,000,000 7,968,814 - (7,968,814 - - 100% 365,170,000 145,321,803 - (145,321,803 - - 100% 284,330,000 4,216,162 138,240,317 - - 142,456,479 50% 488,390,000 54,133,983 - (54,133,983 - - 100% 37
2005 ( 12 2004 12 31 2005 12 31 ( 516,780,000 261,739,960 89,894,535 (263,558,248-88,076,247 68% 184,690,000 102,936,199 16,831,781 (102,165,500-17,602,480 70% 163,450,000 27,267,797 - (27,267,797 - - 100% 41,580,000 16,251,720 - (16,251,720 - - 100% 38,160,000 41,109,480 - (14,239,752-26,869,728 90% 25,920,000 18,154,153 - (18,154,153 - - 100% 288,000,000-26,806,212 - - 26,806,212 9% 21,620,000 1,649,198 6,142,034 (5,200,404-2,590,828 50% 40,720,000 5,024,210 - (4,861,004-163,206 98% 80,870,000 2,189,543 605,083 (1,669,850-1,124,776 80% 72,350,000 14,952,044 9,110,632 (19,625,861-4,436,815 55% 250,140,000 117,510,730 75,597,534 (127,810,926-65,297,338 82% 43,060,000 14,127,830 6,040,178 (16,491,912-3,676,096 85% 28,930,000 6,482,561 4,880,908 (9,470,708-1,892,761 80% 85,000,000 71,884,377 13,771,531 (84,429,230 (848,233 378,445 95% 66,000,000 20,656,064 1,645,429 (22,280,083-21,410 95% 44,060,000-60,319,916 - - 60,319,916 86% 14,800,000 9,751,798 - (9,751,798 - - 100% - 88,322 (28,543 - - 59,779 99% 67,930,000 2,010 - (2,010 - - 100% 18,700,000 1,688,158 - (1,011,206-676,952 95% ATM 13,640,000 3,057,111 631,681 (3,688,792 - - 100% 41,060,000 36,458,621 6,717,800 (30,141,063-13,035,358 95% 04 39,890,000-13,343,866 - - 13,343,866 33% 38
2005 ( 12 2004 12 31 2005 12 31 ( 22,490,000-18,051,446 - - 18,051,446 80% 40,000,000 26,578,239 901,687 - - 27,479,926 69% 80,000,000 30,105,900 31,746,392 (14,537,962-47,314,330 77% 246,070,000 118,709,733 160,302,196 (170,877,937-108,133,992 70% 194,650,000 99,889,202 28,298,185 (85,540,045-42,647,342 61% 446,730,000 234,605,634 3,881,668 (124,981,197-113,506,105 60% 18,082,071,492 14,297,542,493 (18,980,036,559 (118,972,112 13,280,605,314 2,783,238,536 3,071,238,629 (2,091,641,525 (31,570,272 3,731,265,368 20,865,310,028 17,368,781,122 (21,071,678,084 (150,542,384 17,011,870,682 (14,307,294 (14,307,294 20,851,002,734 16,997,563,388 39
2005 ( 12 2005 12 31 3.50 2004 12 31 2.59 2005 3.60%-5.58% 2004 4.78%-5.73% 1.51 2004 2.86 1.24 0.27 2005 12 31 1,431 2004 1,431 13 2004 12 31 2005 12 31 444,447,716 81,657,118 (5,499,535 520,605,299 302,384,341 25,244,640 (17,333,025 310,295,956 67,213,599 8,034,758 (3,730,102 71,518,255 43,633,784 3,218,212 (1,969,550 44,882,446 857,679,440 118,154,728 (28,532,212 947,301,956 2004 2005 12 31 12 31 148,679,541 100,622,554 (5,499,535 243,802,560 1-5 83,509,656 19,401,833 (6,343,105 96,568,384 1-45 34,749,080 12,784,737 (3,730,102 43,803,715 1-7 16,368,676 6,893,664 (1,969,550 21,292,790 1-7 283,306,953 139,702,788 (17,542,292 405,467,449 574,372,487 541,834,507 40
2005 ( 14 2004 2005 12 31 12 31 CDMA (7 9,629,139,630 3,283,792,197 (2,637,987,380 10,274,944,447 1,639,029,309 - - 1,639,029,309 1,395,957,381 122,784,327 (100,921,623 1,417,820,085 441,968,011 52,541,678 (122,824,499 371,685,190 384,605,992 52,417,392 (105,933,176 331,090,208 1,339,507,401 191,453,252 (143,092,468 1,387,868,185 14,830,207,724 3,702,988,846 (3,110,759,146 15,422,437,424 2004 12 31 2005 12 31 CDMA (7 5,744,454,457 4,752,253,700 (2,637,987,380 7,858,720,777 1 1,112,817,317 234,147,046-1,346,964,363 1.5 619,952,379 182,484,172 (100,921,623 701,514,928 1-8 413,730,667 64,397,110 (122,824,499 355,303,278 1-5 201,724,499 92,942,633 (105,933,176 188,733,956 1-8 788,445,399 302,923,321 (143,092,468 948,276,252 1-5 8,881,124,718 5,629,147,982 (3,110,759,146 11,399,513,554 5,949,083,006 4,022,923,870 GSM 2000 < > [2000]174 7 2007 41
2005 ( 15 2005 12 31 2004 12 31 4,302,661,000 4,734,531,930-100,000,000-3,396,900,000 4,302,661,000 8,231,431,930 1,000,000,000-1,721,696,500 696,985,500 7,024,357,500 8,928,417,430 2005 4.70%-5.02% 2004 4.54%-5.31% 4.30% 1 0.22%-0.25% 2005 12 31 16 365 9,000,000,000 8,744,400,000 122,830,021 122,830,021 8,867,230,021 180 1,000,000,000 987,400,000 11,269,983 11,269,983 998,669,983 10,000,000,000 9,731,800,000 134,100,004 134,100,004 9,865,900,004 2005 7 19 90 365 2.9230% 10 180 2.5876% 42
2005 ( 17 2005 12 31 2004 12 31 921,925,196 2,403,418,196 23,233,775 230,826,012 945,158,971 2,634,244,208 2005 12 31 1 18 2005 12 31 2004 12 31 10,308,414,006 8,513,336,060 1,484,424,469 1,444,893,582 979,789,618 1,178,612,387 765,073,828 702,893,816 474,695,626 168,735,541 325,594,604 58,017,473 142,404,185 87,743,572 210,474,728 250,605,305 14,690,871,064 12,404,837,736 2005 12 31 (2(b 0.04 5% 5% 2005 12 31 3 0.12 2004 12 31 0.26 43
2005 ( 19 2005 12 31 5% 5% 2005 12 31 1 2,086 2004 12 31 3,595 CDMA (7 1 1 20 2005 12 31 2004 12 31 60,880,566 161,596,670 11,837,317 114,140,342 51,291,325 54,407,670 124,009,208 330,144,682 21 2005 12 31 2004 12 31 1,779,417 1,324,878 22 2005 12 31 2004 12 31 3% 218,338,060 210,508,534 17% 40,505,596-10%,15%,17.5%,30%,33% 700,442,670 140,345,040 38,125,336 32,853,098 1.2% 12% 10,754,352 6,116,473 7,969,929 5,924,803 1,016,135,943 395,747,948 44
2005 ( 23 2005 12 31 2004 12 31 10% 41,445,512 48,118,754 10,746,465 11,881,268 52,191,977 60,000,022 24 2005 12 31 2004 12 31 1,675,732,189 1,370,014,845 (2(b 36,716,144 133,365,046 29(2 37,280,322 84,314,888-64,324,056 96,480,095 36,996,412 215,410,502 50,666,757 459,599,877 329,764,517 565,425,164 239,317,154 3,086,644,293 2,308,763,675 2005 12 31 CDMA 1.43 2004 12 31 1.48 SIM UIM 2005 12 31 0.37 2004 12 31 1.33 5% 5% 2005 12 31 3 2,814 2004 12 31 350 45
2005 ( 25 2005 12 31 2004 12 31 305,525,449 192,610,181 337,414,421 39,766,440 67,844,324 44,542,081 55,507,685 44,812,479 64,913,474 13,346,811 831,205,353 335,077,992 26 2005 12 31 2004 12 31 (27 5,145,190,000 11,086,304,887 (28 420,630,582 938,189,169 5,565,820,582 12,024,494,056 27 2005 12 31 2004 12 31 6,687,467,900 16,532,516,360 755,000,000 6,804,565,811-3,954,610,616 7,442,467,900 27,291,692,787 9,684,240,000 9,931,800,000 17,126,707,900 37,223,492,787 1 1 (5,145,190,000 (11,086,304,887 1 11,981,517,900 26,137,187,900 46
2005 ( 27 2005 12 31 1 3,531,150,000 1-2 3,183,247,900 2-5 728,070,000 5-7,442,467,900 2005 12 31 1 1,614,040,000 1-2 6,456,160,000 2-5 1,614,040,000 5-9,684,240,000 (1 2005 12 31 1 1,245,070,000 1 ~5 4.941%~5.265% 470,000,000 1,298,800,000 1 ~7 3.600%~5.580% 718,800,000 2,531,090,000 1 ~7 4.779%~5.265% 1,008,350,000 720,000,000 2 ~5 5.022%~5.265% 720,000,000 1,142,007,900 1 ~5 5.022%~5.265% 594,000,000 35,000,000 3 5.184% - 170,000,000 3 4.941% - 280,500,000 3 ~5 5.184% - 20,000,000 5 5.580% 20,000,000 7,442,467,900 3,531,150,000 2005 12 31 2004 12 31 39.55 7.55 2004 12 31 68.05 47
2005 ( 27 (2 2003 9 26 13 7 0.28%-0.44% 10 7 25119 3 7 2004 2 15 5 0.40% 25119 3 2005 96.84 28 2005 12 31 2004 12 31 1 443,399,901 938,189,169 1 2 152,057,920 405,452,314 2 3 768,144 56,704,214 3 107,010 154,478,500 596,332,975 1,554,824,197 (30,335,205 (127,679,239 565,997,770 1,427,144,958 1 (420,630,582 (938,189,169 145,367,188 488,955,789 48
2005 ( 28 2005 12 31 2005 12 31 CDMA (1 (2 1 262,166,180 180,558,870 674,851 443,399,901 1 2 71,762,223 79,686,161 609,536 152,057,920 2 3-492,539 275,605 768,144 3 - - 107,010 107,010 333,928,403 260,737,570 1,667,002 596,332,975 (12,804,108 (17,531,097 - (30,335,205 321,124,295 243,206,473 1,667,002 565,997,770 1 (251,205,324 (168,750,407 (674,851 (420,630,582 69,918,971 74,456,066 992,151 145,367,188 (1 CDMA CDMA (2 (3 4%-6% 49
2005 ( 29 (1 2005 19% 2004 19% 2%-16% 2005 2004 412,837,702 244,396,946 58,790,788 41,596,475 (2 10% 1998 2001 1998 12 31 1 2 3 40% 30% 2000 9 6 [2000]295 2001 1 7 < > [2001]5 2002 6 30 1998 12 31 2002 6 30 50
2005 ( 29 (2 2005 0.41 2004 0.22 2005 12 31 30 (1 2005 12 31 2004 12 31 2,734,184-10,417,132,363 9,953,777,367 17,046,873,248 16,265,232,541 27,466,739,795 26,219,009,908 (2 2005 2004 234,184-614,761,800 761,900,490 1,005,878,348 937,631,214 1,620,874,332 1,699,531,704 BVI 17.90% 5% 51
2005 ( 31 2005 2004 2005 12 31 12 31 14,696,596,395 - - 14,696,596,395 6,500,000,000 - - 6,500,000,000 21,196,596,395 - - 21,196,596,395 2005 12 31 22,606,148,300 14,693,996,395 69.3224% 1,000,000 650,000 0.0031% 1,000,000 650,000 0.0031% 1,000,000 650,000 0.0031% 1,000,000 650,000 0.0031% - 16,000,000,000 6,500,000,000 30.6652% 38,610,148,300 21,196,596,395 100% 32 2004 2005 12 31 12 31 7,913,551,905 - - 7,913,551,905 9,197,551,203 - - 9,197,551,203 13,335,401 2,307,371-15,642,772 8,424,264 226,474-8,650,738 (2 5,168,172 - (5,776,472 (608,300 (2 5,306,965 316,944-5,623,909 17,143,337,910 2,850,789 (5,776,472 17,140,412,227 52
2005 ( 32 65% 2002 2004 7 15 2005 253 2004 315 2005 108 5,213 BVI BVI 578 2005 12 31 33 2004 12 31 2005 12 31 691,760,344 284,221,929-975,982,273 (34 345,880,172 - - 345,880,172 88,750,019 - - 88,750,019 1,126,390,535 284,221,929-1,410,612,464 2005 10 27 2005 10% 2004 10% 50% 53
2005 ( 34 2005 2004 5,969,143,002 4,559,701,832 - (1,652,272 2,842,219,292 2,471,146,255 (33 (284,221,929 (247,114,626 (33 - (123,557,313 (688,889,379 (689,380,874 7,838,250,986 5,969,143,002 2005 5 12 2004 12 31 10 0.325 6.89 35 2005 2004 53,267,328,145 53,041,874,990 12,019,187,556 11,837,780,131 12,369,360,491 7,846,346,978 5,515,264,028 4,239,359,941 932,300,427 966,264,563 377,720,155 323,549,263 84,481,160,802 78,255,175,866 (8,372,370,333 (7,516,585,398 76,108,790,469 70,738,590,468 54
2005 ( 36 55 2005 2004 19,816,833,900 18,319,823,231 (2 8,747,316,825 7,398,128,428 2,786,809,252 2,463,549,669 2,397,501,037 1,876,046,409 1,129,115,495 992,754,295 2,120,115,083 1,691,169,040 2,631,554,190 2,076,721,758 39,629,245,782 34,818,192,830 37 2005 2004 3% 2,025,662,790 1,924,454,606 7% 15,059,174 21,142,181 2,040,721,964 1,945,596,787 38 (1 2005 2004 4,112,979,191 3,005,959,061 128,664,157 121,053,380 4,241,643,348 3,127,012,441 (2 2005 2004 4,352,460,701 3,440,826,052 156,540,324 143,143,493 4,509,001,025 3,583,969,545
2005 ( 38 (3 2005 2004 (239,481,510 (434,866,991 (27,876,167 (22,090,113 (267,357,677 (456,957,104 39 2005 2004 10,418,440,904 9,345,756,092 (7 (14 5,947,631,401 6,120,736,694 1,376,641,752 1,436,956,926 814,971,053 1,476,413,595 10010 (2(a 562,002,974 524,718,139 297,647,981 39,766,440 19,417,336,065 18,944,347,886 40 2005 2004 2,425,864,773 1,850,397,968 1,498,511,359 2,191,820,334 988,471,180 792,067,827 330,776,495 313,902,831 297,423,836 214,313,141 106,329,325 96,829,901 99,388,305 72,597,054 20,392,326 69,475,449 666,144,549 611,487,820 6,433,302,148 6,212,892,325 56
2005 ( 41 2005 2004 1,916,284,785 2,287,470,044 (243,828,178 (229,328,961 1,672,456,607 2,058,141,083 (97,109,589 (103,583,447 (273,642,110 7,656,610 234,147,046 234,147,046 42,697,730 28,848,060 79,753,991 17,179,152 1,658,303,675 2,242,388,504 2005 12 31 188 2004 12 31 141 2005 7 21 2005 12 31 2.7 42 (1 2005 2004 11,706,550 10,695,250 24,672,994 73,584,663 30,428,322 79,330,071 66,807,866 163,609,984 57
2005 ( 42 ( (2 2005 2004 36,840,126 21,231,820 15,591,547 10,805,773 8,902,102 13,956,009-587,262-406,210 19,452,828 8,916,628 80,786,603 55,903,702 43 2005 2004 2,034,520,671 1,422,636,036 29,923,227 511,600,420 2,064,443,898 1,934,236,456 (1 2005 2004 6,527,537,522 6,104,914,415 2,154,087,382 2,014,621,757 128,348,500 154,933,051 (a (6,060,073 (42,942,025 (7,323,983 (6,845,517 - (31,084,766 (b (154,594,460 (135,265,681 (c (50,013,468 (19,180,363 2,064,443,898 1,934,236,456 (a (b (c 3(2 40 58
2005 ( 43 (2 2005 2004 767,164,545 1,278,242,146 (27,572,089 (511,077,601 739,592,456 767,164,545 (3,261,661 (649,094 (2,089,748 (2,351,138 (522,819 (5,612,799 (3,261,661 (3 2005 12 31 2004 12 31 (a 399,589,808 526,514,177 (b 96,011,836 150,953,875 (c 12,360,887 18,258,389 (d 11,784,112 17,171,486 (e 4,721,407 4,721,407 (e 43,779,780 39,102,969 (f 133,760,930-37,583,696 10,442,242 739,592,456 767,164,545 (g (5,612,799 (3,261,661 (5,612,799 (3,261,661 59
2005 ( 43 (3 (a (b [2000]174 7 [2001]762 [2003]50 [2003]1329 (c [2001]762 [2003]50 [2003]1329 5 (d (e (f (25 60
2005 ( 43 (3 (g 44 2005 2004 3 379,567,611 250,769,046 61
2005 ( GSM CDMA 2002 CDMA 62
2005 ( 1 2005 2004 GSM CDMA GSM CDMA 47,234,914,327 25,654,252,683 615,973,243 2,603,650,216 - - 76,108,790,469 43,663,024,913 22,929,808,950 1,001,068,310 3,144,688,295 - - 70,738,590,468 32,930,482,791 17,033,734,493 631,387,168 2,671,723,693 - - 53,267,328,145 32,861,128,182 16,472,058,444 917,572,690 2,791,115,674 - - 53,041,874,990 7,023,570,961 4,995,616,595 - - - - 12,019,187,556 7,110,760,818 4,727,019,313 - - - - 11,837,780,131 3,549,065,697 1,420,301,921 438,322,530 107,573,880 - - 5,515,264,028 2,684,710,555 945,269,146 465,951,666 143,428,574 - - 4,239,359,941 13,834,581-507,228,198 411,237,648 - - 932,300,427 75,257,244-532,680,345 358,326,974 - - 966,264,563 8,178,134,156 4,191,226,335 - - 12,369,360,491 4,949,151,772 2,416,744,279-480,450,927 - - 7,846,346,978 189,786,535 172,942,737 1,413,613 13,577,270 - - 377,720,155 157,390,855 121,442,302 2,352,240 42,363,866 - - 323,549,263 51,884,874,721 27,813,822,081 1,578,351,509 3,204,112,491 - - 84,481,160,802 47,838,399,426 24,682,533,484 1,918,556,941 3,815,686,015 - - 78,255,175,866 (4,649,960,394 (2,159,569,398 (962,378,266 (600,462,275 - - (8,372,370,333 (4,175,374,513 (1,752,724,534 (917,488,631 (670,997,720 - - (7,516,585,398 47,234,914,327 25,654,252,683 615,973,243 2,603,650,216 - - 76,108,790,469 43,663,024,913 22,929,808,950 1,001,068,310 3,144,688,295 - - 70,738,590,468 - - 1,189,531,339 2,553,241,634 (3,742,772,973 - - 135,521,334 107,477,201 1,264,139,507 2,059,881,395 (3,567,019,437 - - (2,557,162,217 (1,185,610,756 - - 3,742,772,973 - - (2,277,613,412 (1,042,118,096 (991,463 (246,296,466 3,567,019,437 - - 44,677,752,110 24,468,641,927 1,805,504,582 5,156,891,850 - - 76,108,790,469 41,520,932,835 21,995,168,055 2,264,216,354 4,958,273,224 - - 70,738,590,468 (24,782,496,017 (10,874,565,331 (877,550,438 (3,094,633,996 - - (22,185,152,182 (39,629,245,782 (8,819,789,073 (860,207,421 (2,953,044,154 - - (34,818,192,830 (253,789,536 (8,035,534,233 (88,348,776 (369,644,280 - - (8,747,316,825 (284,092,461 (6,685,058,920 (67,565,040 (361,412,007 - - (7,398,128,428 (1,777,581,543 (596,171,153 (147,009,195 (266,047,361 - - (2,786,809,252 (1,603,092,143 (479,770,053 (142,646,566 (238,040,907 - - (2,463,549,669 (16,877,448,405 (15,648,278,457 (581,793,473 (484,976,767 (1,872,615,255 - - (19,816,833,900 (412,911,753 (480,307,180 (1,778,325,841 - - (18,319,823,231 (1,737,689,335 (378,190,053 (48,200,479 (233,421,170 - - (2,397,501,037 (1,261,785,736 (268,892,449 (77,614,693 (267,753,531 - - (1,876,046,409 (823,963,306 (225,848,163 (26,332,714 (52,971,312 - - (1,129,115,495 (721,979,129 (167,213,768 (30,335,786 (73,225,612 - - (992,754,295 (3,312,023,892 (1,057,028,256 (82,682,507 (299,934,618 - - (4,751,669,273 (2,665,924,256 (805,942,130 (61,738,156 (234,286,256 - - (3,767,890,798 : (1,335,279,397 (497,519,352 (53,778,117 (154,145,098 - - (2,040,721,964 (1,259,164,103 (462,932,209 (70,548,405 (152,952,070 - - (1,945,596,787 18,559,976,696 13,096,557,244 874,176,027 1,908,112,756 - - 34,438,822,723 18,076,616,550 12,712,446,773 1,333,460,528 1,852,277,000 - - 33,974,800,851 966,713,438 3,258,013,132 8,396,183 8,520,595 - - 4,241,643,348 914,978,938 2,194,124,301 2,676,561 15,232,641 - - 3,127,012,441 (656,852,938 (3,833,798,338 (740,081 (17,609,668 - - (4,509,001,025 (770,628,831 (2,784,502,047 (6,017,489 (22,821,178 - - (3,583,969,545 (6,488,019,322 (11,226,735,050 (315,791,373 (1,386,790,320 - - (19,417,336,065 (5,755,779,722 (11,337,638,181 (463,476,546 (1,387,453,437 - - (18,944,347,886 (4,075,902,424 (1,478,593,414 (280,864,146 (523,734,564 - (74,207,600 (6,433,302,148 (3,905,824,308 (1,388,073,783 (309,784,204 (525,657,460 - (83,552,570 (6,212,892,325 (1,464,710,185 (33,409,820 (86,691,773 (81,223,861-7,731,964 (1,658,303,675 (2,045,206,972 (27,167,031 (90,525,668 (95,206,966-15,718,133 (2,242,388,504 (1,435,846,675 (13,759,662 (99,150,774 (90,867,713 213,773,020 (246,604,803 (1,672,456,607 (1,862,937,901 (20,669,295 (92,784,101 (84,326,387 114,381,153 (111,804,552 (2,058,141,083 64,626,496 8,957,690 3,806,949 2,915,482 (213,773,020 230,575,992 97,109,589 67,526,075 11,093,317 3,652,983 5,503,747 (114,381,153 130,188,478 103,583,447 227,455,033 943,744 10,734,043 7,382,486-27,126,804 273,642,110 (3,531,042 (1,505,294 (234,953 (229,998 - (2,155,323 (7,656,610 (233,594,651 - (552,395 - - - (234,147,046 (233,594,651 - (552,395 - - - (234,147,046 (87,350,388 (29,551,592 (1,529,596 (654,116 - (3,366,029 (122,451,721 (12,669,453 (16,085,759 (607,202 (16,154,328 - (510,470 (46,027,212 6,841,205,265 (217,966,246 198,484,837 (92,725,062 - (66,475,636 6,662,523,158 6,514,155,655 (630,809,968 466,333,182 (163,629,400 - (67,834,437 6,118,215,032 - - - - - (121,006,899 (121,006,899 - - - - - (121,006,899 (121,006,899 47,494,893 11,326,463 6,447,267 1,539,243 - - 66,807,866 55,126,370 63,016,872 1,574,706 1,698,935-42,193,101 163,609,984 (64,835,182 (2,718,195 (842,345 (12,387,742 - (3,139 (80,786,603 (47,793,037 (3,153,524 (1,923,133 (3,033,477 - (531 (55,903,702 6,823,864,976 (209,357,978 204,089,759 (103,573,561 - (187,485,674 6,527,537,522 6,521,488,988 (570,946,620 465,984,755 (164,963,942 - (146,648,766 6,104,914,415 (2,064,443,898 (1,934,236,456 (1,620,874,332 (1,699,531,704 2,842,219,292 2,471,146,255 2 2005 12 31 2004 12 31 120,665,106,165 3,804,518,293 5,732,228,653 5,307,205,224-2,845,168,075 138,354,226,41 108,101,668,36 6,187,409,252 17,881,893,710 9,384,450,777-3,271,366,066 144,826,788,17 63