Similar documents


目錄 公司資料 3 管理層討論與分析 7 其他資料 25 中期簡明綜合財務報表的審閱報告 30 中期簡明綜合損益表 34 中期簡明綜合全面收益表 35 中期簡明綜合財務狀況表 36 中期簡明綜合權益變動表 38 中期簡明綜合現金流量表 39 中期簡明綜合財務報表附註 41

2014 好孩子国际控股有限公司 中期报告 Goodbaby International Holdings Limited. Interim Report 股份代号 Stock Code: 1086

,684,396 2,641,131 (2,629,384) (1,919,910) 1,055, , ,061 45,609 (511,375) (328,305) (439,942) (309,490) (595) (7

, , % 2, , % (1) % % (2) 342.

gbinternational.com.hk

(i) (ii) (i)298,033, % (ii)17,380, ,033, % i. PUD 259,000, % ii. Martin Pos 39,033, % iii. 17,380, % 1,390

gbinternational.com.hk


Cricket Square Hutchins Drive, P.O. Box 2681 Grand Cayman KY Cayman Islands SMP Partners (Cayman) Limite

4 37,919 40,859 6 (1,752) (10,323) 36,167 30,536 35,919 30, (430) 36,167 30,

Kingwell_C_MT Cir.indb

4. 27(2) ,000,000,



i

, , % 2, , % % % 2

00C AR.indb


Glorious Property Holdings Limited ,374 1, , % 1, ,895 1


%2014 1, % % 2014 CYBEX Evenflo

/


China Water_C_GM Cir.indb

C110122D_Vitar.indb

, ,225 (162,513) (158,904) 76,828 69, ,552 2, ,625 (27,890) (21,426) (21,265) 8 (1,689) (1,113) 29

,801,000 1,473,691 20,764 12,778 (548,084) (452,982) (483,269) (395,241) (97,289) (66,548) (278,473) (209,777) (85,45

4 3,379,679 3,207,224 (2,574,040) (2,479,550) 805, , ,999 66,818 (435,016) (374,193) (90,274) (97,935) (138) (157) 5 367, ,207 6 (7

untitled

A 20%

4. 27(2) ,000,000 1,000,000,

18,840,000 16,320, %(i) (ii) 30,520,000 11,170,000 (i) (ii) 2



UKF (HOLDINGS) LIMITED Kopenhagen Fur Auction 2,000,000 50% 75% 1

C Ann.indd

i



REDCO PROPERTIES GROUP LIMITED % 3, , % % 20.5%

REDCO PROPERTIES GROUP LIMITED % 1, % 1, % , %

untitled

untitled

r

目 錄 頁 次 釋 義 董 事 會 函 件 言



7 1,142, ,713 9 (920,417) (795,244) 221, , ,013 2, ,593 42,664 9 (52,237) (39,466) 9 (77,748) (77,768) 112,236 76,

1

公 司 簡 介

, ,841 6,987 5,843 (249,969) (250,800) (280,359) (257,471) (53,934) (53,676) (157,644) (166,844) (45,059) (43,359)


,787,321 6,292,569 (3,178,103) (3,422,560) 2,609,218 2,870, ,824 85,775 (1,766,182) (2,108,497) (477,730) (536,273) (79,000) (98,0




,473,691 1,084,415 12,778 5,804 (452,982) (331,973) (395,241) (286,732) (66,548) (40,851) (209,777) (152,944) (66,423


, ,451 6,960 13,753 (270,195) (277,870) (263,052) (243,969) (55,147) (46,161) (147,150) (135,197) (47,944) (4

EJE (HONG KONG) HOLDINGS LIMITED * 8101 GEM GEM GEM GEM GEM GEM GEM GEM GEM GEM GEM GEM (1) (2) * 1

Jiayuan International Group Limited , ,787, % 52% , , % % 3,



皇朝傢俬控股有限公司 ( 於開曼群島註冊成立之有限公司 ) 股份代號 : 中期報告

: 1966.HK 2017


目 錄 公 司 資 料 釋 義 財 務 概 要 集 團 架 構 行 政 總 裁 報 告 管 理 層 討 論 及 分 析 董 事 及 高 級 管 理 層 簡 介 企 業 管 治 報 告 董 事 會 報 告 獨 立 核 數 師 報 告 經 審 核 財 務 報 表

untitled

... ii I-1... II-1... III-1 i

7,590 7,723 (1,436) (1,558) 6,154 6,165 (774) (2,155) 5,380 4,010 23,981 29,361 4,010 5,672 2,912 (292) 1,098 5,380 4,



3 707, ,007 (411,337) (371,384) 296, , ,184 4,764 (2,789) (2,194) (69,458) (32,844) (1,595) (73) 4 (102,545) (109,848) (107) 8 125,1

i

Kaisa Group Holdings Ltd. 佳兆業集團控股有限公司 於開曼群島註冊成立的有限公司 股份代號 僅供識別 Interim Report 2018 中期報告 中期報告 (Incorporated in the Cayman Islands with limit

:

5 25,347 26,359 (9,642) (12,913) 15,705 13, ,951 3,954 (8,797) (43,127) 7 (53,776) (1,409) (6,837) (80,268) (84,388) 8 (12,581) (13,316) (31) 9

1

Chi.indb

5 11,949,401 14,705,163 (10,285,277) (9,119,336) (4,000,836) (3,078,877) (5,859,443) (6,090,711) (924,836) (795,886) (8,236,323) (11,529,150) 391,234

3 11,384,495 9,399,992 (7,535,027) (6,149,547) 3,849,468 3,250,445 88,845 65, , , , ,330 (480,788) (376,568) (851,590) (661,

Billion_C_GM Cir.indb

2014 Cricket Square, Hutchins Drive P.O. Box 2681 Grand Cayman KY Cayman Islands Royal Bank of Canada Trust Company (Cayman) Limited 4t

% %

( ) :


: O16

untitled

untitled


, ,171 (188,495) (213,231) 435, , ,024 30,302 (305,546) (319,034) (56,225) (69,190) (1,876) (1

i

untitled

(CG Service)(chi) IR.indb

Pine Care Group Limited % % 13.5 EBITDA 1.5% 32.6 EBITDA 19.9% 32.1 EBITDA EBITDA EBITDA


2018 Hope Education Group Co., Ltd


Transcription:

GOODBABY 1 2 6 18 24 27 28 29 31 32 34

GOODBABY 4 Martin Pos Jan Rezab 1 22 39 Iain Ferguson Bruce Iain Ferguson Bruce Iain Ferguson Bruce SMP Partners (Cayman) Limited 3rd Floor, Royal Bank House 24 Shedden Road P.O. Box 1586 Grand Cayman KY1-1110 Cayman Islands 183 17 1712-1716 Iain Ferguson Bruce

GOODBABY 5 Cricket Square Hutchins Drive P.O. Box 2681 Grand Cayman KY1-1111 Cayman Islands 28 215331 www.gbinternational.com.hk 338 2 20 2001 1086

GOODBABY 8 2017 2017 6 302016 3,214.9 2.5%3,295.6 17.4% 2016 110.1 14.4%125.9 Cybex gb Platinum Gold ranges 2016 680.7 20.0% 2017 816.9 Cybex Priam Mios Balios M 2017 Cybex1Facebook 2016 2,520.7 8.5% 2017 2,733.8 Cybex gb Evenflo 758.9574.8898.1 2016 26.8% 24.8% 6.7% QbitIdan Vaya I-Size Elian-FIX 2016 gb Platinum Gold range2017 2016 2016 658.8 13.1% 18.6%2017 745.4 gb26.6% Cybex gb Cybex 2016 222.8 22.7% 2017 172.3 2016 Geoby

GOODBABY 9 2017 1 Evenflo Evenflo Exersuacer2016 841.4 6.7% 2017 898.1 2018 2016 694.2 19.1% 2017 561.8 400 2017 184 7,500 2017Cybex MIOSBest of the Best Cybex gb Best in Test German Stiftung Warentest and ADAC (Test Winners)iF 201710 ISO/PC 310 2016 Goodbaby

GOODBABY 10 2017 2016 6 30 3,214.9 2.5% 2017 6 303,295.6 6 30 2017 2016 2017 2016 2,733.8 83.0 2,520.7 78.4 8.5% 917.7 27.9 881.6 27.4 4.1% 816.9 24.8 680.7 21.2 20.0% 999.2 30.3 958.4 29.8 4.3% 561.8 17.0 694.2 21.6-19.1% 3,295.6 100.0 3,214.9 100.0 2.5%

GOODBABY 11 Cybex gb Evenflo 19.1% 2016 6 30 458.7 2017 6 30530.1 2016 6 30 2,140.4 1.9% 2017 6 30 2,100.5 2016 6 301,074.5 2017 6 301,195.1 2016 6 3033.4% 2017 6 3036.3% 2016 6 30460.4 2017 6 30481.6 2016 6 302.7 2017 6 3014.3 2016 6 30 16.5 6.12017 6 30 10.4 2016 6 30 169.16.1% 10.3 2017 6 30179.42017 6 30 2016 6 30 5.3% 5.4%

GOODBABY 12 2016 6 302.2 18.2% 0.42017 6 30 1.8 2016 6 30110.1 14.4% 2017 6 30125.9 2016 6 3026.0 11.5% 3.02017 6 30 29.0 2016 6 30 145.4 4.7% 2017 6 30 152.2 2017 6 30 26.3 2016 6 3035.3 9.0

GOODBABY 13 20172016 6 30 2017 6 30 (a) 179.4 8.0 7.3 194.7 152.2 8.0 7.3 167.5 125.9 8.0 5.9 139.8 5.4% 5.9% 3.8% 4.2% 2016 6 30 (a) (b) (c) (d) 169.1 9.2 7.4-0.4 0.9 2.5 188.7 145.4 9.2 7.4-0.4 0.9 2.5 165.0 110.1 9.2 6.0-0.3 0.9 2.2 128.1 5.3% 5.9% 3.4% 4.0% (a) (b) (c) (d)

GOODBABY 14 2017 6 30 2016 12 31 1,193.8 928.8 1,167.3 926.5 1,255.5 1099.8 (1) 58 57 (2) 90 83 (3) 101 104 (1) (2) (3) 2017 6 30 885.6 2016 12 31 783.5 2017 6 30 1,456.2 2016 12 31 1,228.7 727.3 2016 12 31 278.2 728.9 2016 12 31950.5 3-7 2017 6 30 570.6 2016 12 31 445.3

GOODBABY 15 2017 6 302016 6 30 2017 6 30 48.6%2016 12 31 44.5% 2017 6 3012,7082016 6 3012,5842017 6 30 661.9 2016 6 30 595.3 2017 6 30117.4 2016 12 3125.4 2017 6 30 123.9 2016 12 31 2010 11 5 2016 12 3174,959,500 2017 6 30 2,220,000 4,473,0002017 6 3068,266,500

GOODBABY 16 11,809,500 0 0 0 0 4,473,000 7,336,500 2012 1 3 (i) 179,000 2013 1 3 2018 1 2 2.12 2.12 (ii) 1,630,500 2015 1 3 2018 1 2 (iii) 2,048,500 2016 1 3 2018 1 2 (iv) 3,478,500 2017 1 3 2018 1 2 (i) 11,626,668 2017 9 29 2024 9 28 36,000,000 0 0 0 420,000 0 35,580,000 2014 9 29 (ii) 12,326,668 2018 9 29 2024 9 28 3.58 3.40 (iii) 11,626,664 2019 9 29 2024 9 28 (i) 6,783,333 2018 10 7 2025 10 6 22,150,000 0 0 0 1,800,000 0 20,350,000 2015 10 7 (ii) 6,783,333 2019 10 7 2025 10 6 3.75 3.75 (iii) 6,783,334 2020 10 7 2025 10 6 5,000,000 0 0 0 0 0 5,000,000 2016 8 30 (i) 1,666,666 2017 8 30 2023 8 29 (ii) 3,333,334 2018 8 30 2023 8 29 3.87 3.87

GOODBABY 17 2017 6 30 2017 6 30

GOODBABY 20 2017 6 30 2017 6 30 2016 6 30 2010 11 24 2017 6 30 Iain Ferguson Bruce Iain Ferguson Bruce 2017 6 30 2017 6 30 2017 6 30 2410

GOODBABY 21 2017 6 30 XV XV7 8 352 (1) L (2) Credit Suisse Trust Limited 2 (3) XV 2 3 4 261,780,000 (L) 23.38% Martin Pos 41,433,498 (L) 3.70% Jan Rezab 5,000,000 (L) 0.44% 2,400,000 (L) 0.21% 2,400,000 (L) 0.21% 2,400,000 (L) 0.21% 1,000,000 (L) 0.08% Iain Ferguson Bruce 800,000 (L) 0.07% 800,000 (L) 0.07% 800,000 (L) 0.07% 1,390,000 Jan Rezab 5,000,000 Martin Pos 2,400,000 2,400,000 2,400,000 2,400,000 1,000,000 Iain Ferguson Bruce 800,000 800,000 800,000 (4) 1,390,000 XV

GOODBABY 22 2017 6 30 XV2 3 336 5% 2 3 4 Pacific United Developments Limited Cayey Enterprises Limited 2 Credit Suisse Trust Limited 2 Grappa Holdings Limited 2 261,780,000 (L) 23.38% 259,000,000 (L) 23.13% 259,000,000 (L) 23. 13% 259,000,000 (L) 23. 13% 259,000,000 (L) 23. 13% FIL Limited 119,283,000 (L) 10.65% Fidelity Funds 80,835,000 (L) 7.21% Pioneer Investments Management Limited Pioneer Asset Management S.A. 78,170,000 (L) 6.98% 67,418,000 (L) 6.02% (1) L (2) Pacific United Developments Limited Cayey Enterprises Limited 51.19%Cayey Enterprises Limited 2017 6 30 Grappa Holdings Limited Grappa Holdings Limited Seletar Limited50%Serangoon Limited Credit Suisse Trust Limited50% Credit Suisse Trust LimitedGrappa Trust Grappa Trust Grappa Trust (3) 2014 9 29 2010 11 5 1,390,000 1,390,000 (4) 1,390,000 XV

GOODBABY 23 13.51(2) 13.51(B)(1) 2016 13.51(2) 13.51(B)(1) 2017 5 22 2017 7 15 2017 5 22 2009 10 14 2015 5 6 2016 12 20 Bison Capital Acquisition Corp 2016 13.51(2) 13.51(B) (1) 2003 12 31 Pacific United Developments Limited 2017 7 15 2017 7 15 2017 8 27 2017 5 22 Iain Ferguson Bruce 2017 5 11 (Singapore Exchange Securities Trading Limited)Noble Group Limited 2017 8 2

POCKIT THE WORLD S SMALLEST FOLDING STROLLER (GUINNESS WORLD RECORDS 2014)

GOODBABY 26 2017 6 30 2017 6 30 34 34 34 2410 34 1 22 2017 8 27

GOODBABY 27 2017 6 30 2017 2016 4 3,295,589 3,214,894 (2,100,534) (2,140,406) 1,195,055 1,074,488 4 10,356 16,494 (530,092) (458,671) (481,608) (460,441) (14,285) (2,725) 179,426 169,145 5 1,794 2,216 6 (29,011) (25,997) 25 7 152,209 145,389 8 (26,286) (35,281) 125,923 110,108 124,704 107,140 1,219 2,968 125,923 110,108 10 0.11 0.10 0.11 0.10

GOODBABY 28 2017 6 30 2017 2016 125,923 110,108 (24,181) 7,840 2,451 (13,890) 92,617 (19,638) 78,727 (19,638) 5,199 (2,893) 5,199 (2,893) 83,926 (22,531) 209,849 87,577 207,652 84,935 2,197 2,642 209,849 87,577

GOODBABY 29 2017 6 30 2017 6 30 2016 12 31 11 883,491 858,194 54,425 53,895 12 834,088 811,662 13 689,404 655,866 840 814 129,979 130,880 22,150 7,845 2,614,377 2,519,156 14 1,255,482 1,099,846 15 737,801 644,440 250,058 187,381 25 456,034 284,395 16 39,603 728,592 758,153 117,429 25,367 3,584,999 2,999,582 17 1,167,261 926,464 587,384 557,925 18 727,301 278,236 45,433 28,307 32,197 63,928 19 24,181 390 388 8 8 2,584,155 1,855,256 1,000,844 1,144,326 3,615,221 3,663,482

GOODBABY 30 2017 6 30 2017 6 30 2016 12 31 3,615,221 3,663,482 18 728,917 950,521 61,197 63,708 8,604 12,717 13,632 12,475 154,936 145,899 967,286 1,185,320 2,647,935 2,478,162 20 11,196 11,151 2,598,381 2,429,129 2,609,577 2,440,280 38,358 37,882 2,647,935 2,478,162

GOODBABY 31 2017 6 30 2017 1 1 11,151 1,171,846 41,748 160,965 (71,800) (1,841) 153,975 (20,244) 994,480 2,440,280 37,882 2,478,162 124,704 124,704 1,219 125,923 5,199 5,199 5,199 (13,890) (13,890) (13,890) 91,639 91,639 978 92,617 91,639 5,199 (13,890) 124,704 207,652 2,197 209,849 (55,885) (55,885) (1,721) (57,606) 45 13,324 (3,886) 9,483 9,483 8,047 8,047 8,047 2017 6 30 11,196 1,129,285 45,909 160,965 19,839 3,358 153,975 (20,244) (13,890) 1,119,184 2,609,577 38,358 2,647,935 2016 1 1 11,086 1,208,078 30,907 149,499 39,587 (6,186) 153,975 (20,244) 798,556 2,365,258 42,844 2,408,102 107,140 107,140 2,968 110,108 (2,893) (2,893) (2,893) (19,312) (19,312) (326) (19,638) (19,312) (2,893) 107,140 84,935 2,642 87,577 (55,679) (55,679) (55,679) 62 18,384 (5,357) 13,089 13,089 9,168 9,168 9,168 2016 6 30 11,148 1,226,462 34,718 149,499 20,275 (9,079) 153,975 (20,244) 850,017 2,416,771 45,486 2,462,257

GOODBABY 32 2017 6 30 2017 2016 152,209 145,389 103,936 99,161 3,623 358 7,840 311 (215) (3,484) (25) 3,329 24,109 311 545 8,047 9,168 29,011 25,997 (1,794) (2,216) (4,111) 3,344 (158,965) 106,357 (93,672) 19,304 (45,361) (44,065) (171,639) (87,808) (11,314) (584) 240,797 (10,962) 27,768 56,425 (34,242) (3,894) 1,157 (798) (525) (427) (6,116) (75,585) 50,074 260,620

GOODBABY 33 2017 2016 14,740 15,971 1,794 2,574 215 3,484 266 (94,802) (97,721) (38,872) (1,560,527) (13,780) (4,364) (7,182) 158 1,622,315 (135,069) (20,662) 9,483 13,089 838,105 646,143 (648,472) (762,552) (27,320) (25,097) (80,748) (18,507) (55,885) (52,015) 35,163 (198,939) (49,832) 41,019 758,153 705,291 20,271 (2,563) 728,592 743,747

GOODBABY 34 2017 6 30 1. 2000 7 14 Cricket Square, Hutchins Drive, P.O. Box 2681, Grand Cayman KY1-1111, Cayman Islands2010 11 24 2.1 2017 6 30 34 2016 12 31 2.2 2017 6 302016 12 31

GOODBABY 35 2.3 2017 7 12 20142016 12 12 3. (a) (b) (c)

GOODBABY 36 2017 6 30 3. 2017 6 30 1,172,894 1,369,893 752,802 3,295,589 404,271 591,689 199,095 1,195,055 10,356 (1,011,700) (14,285) (29,011) 1,794 152,209 2,884 756 3,640 43,940 35,571 24,425 103,936

GOODBABY 37 3. 2016 6 30 1,080,815 1,315,473 818,606 3,214,894 376,155 532,384 165,949 1,074,488 16,494 (919,112) (2,725) (25,997) 2,216 25 145,389 8,826 9,319 6,509 24,654 40,135 33,533 25,493 99,161

GOODBABY 38 2017 6 30 3. (a) 2017 6 30 933,443 1,352,571 745,454 264,121 3,295,589 2016 6 30 923,367 1,331,266 658,979 301,282 3,214,894

GOODBABY 39 3. (b) 2017 6 30 2016 12 31 647,541 624,385 1,026,888 1,026,222 804,109 732,321 2,478,538 2,382,928 2017 6 30 10%489,551,000 2016 6 30 473,396,000 10% 25(b)

GOODBABY 40 2017 6 30 4. 6 30 2017 2016 3,295,589 3,214,894 (a) 3,178 6,929 (b) 2,328 164 921 1,766 607 1,785 (c) 313 470 215 3,484 NICAM A/S 356 2,794 1,540 10,356 16,494 (a) (b) (c)

GOODBABY 41 5. 6 30 2017 2016 1,794 2,216 6. 6 30 2017 2016 29,011 25,997

GOODBABY 42 2017 6 30 7. 6 30 2017 2016 2,100,534 2,140,406 89,937 86,965 12,808 11,082 1,191 1,114 148,530 151,625 42,143 48,614 6,026 5,635 644,633 587,861 8,047 9,168 1,227 576 17,552 17,658 671,459 615,263 (607) (1,785) 311 545 15,637 16,932 3,329 24,109 7,840 311 3,623 358 (1,794) (2,216)

GOODBABY 43 8. 16.5% 5% 10% 34% 35% 10% 25.5% 30% 24.5% 19% 25% 20142016 GCPC15%

GOODBABY 44 2017 6 30 8. 6 30 2017 2016 23,242 49,698 566 3,044 (14,983) 26,286 35,281 9. 2017 6 30 2016 6 30

GOODBABY 45 10. 2017 6 30 1,115,607,0002016 6 30 1,110,409,000 6 30 2017 2016 124,704 107,140 6 30 2017 2016 1,115,607 1,110,409 2,895 4,059 1,118,502 1,114,468

GOODBABY 46 2017 6 30 11. 2017 6 30 2016 12 31 2017 1 1 540,890 812,824 11,209 339,032 78,155 77,672 1,859,782 (246,777) (475,246) (8,028) (226,355) (45,182) (1,001,588) 294,113 337,578 3,181 112,677 32,973 77,672 858,194 2017 1 1 294,113 337,578 3,181 112,677 32,973 77,672 858,194 7,932 14,250 38,638 3,593 30,389 94,802 1,003 45,675 9,046 (55,724) (818) (3,276) (7,654) (1,982) (4,633) (18,363) (13,276) (42,069) (514) (29,141) (4,937) (89,937) 8,072 20,011 101 4,404 2,524 3,683 38,795 2017 6 30 297,026 372,169 2,768 127,970 32,171 51,387 883,491 2017 6 30 564,754 884,864 11,604 383,080 79,271 51,387 1,974,960 (267,728) (512,695) (8,836) (255,110) (47,100) (1,090,469) 297,026 372,169 2,768 127,970 32,171 51,387 883,491

GOODBABY 47 11. 2016 12 31 2015 12 31 2016 1 1 562,441 840,035 10,790 307,033 69,077 36,240 1,825,616 (238,365) (470,448) (7,455) (190,425) (40,154) (946,847) 324,076 369,587 3,335 116,608 28,923 36,240 878,769 2016 1 1 324,076 369,587 3,335 116,608 28,923 36,240 878,769 19,936 68,700 1,343 50,220 13,292 110,984 264,475 (22,956) (31,111) (3) (3,033) (1,164) (477) (58,744) (25,372) (83,500) (1,100) (57,686) (7,343) (175,001) 13,449 40,396 12,542 (66,387) (839) (5,958) (6,797) (14,181) (20,536) (394) (5,974) (735) (2,688) (44,508) 2016 12 31 294,113 337,578 3,181 112,677 32,973 77,672 858,194 2016 12 31 540,890 812,824 11,209 339,032 78,155 77,672 1,859,782 (246,777) (475,246) (8,028) (226,355) (45,182) (1,001,588) 294,113 337,578 3,181 112,677 32,973 77,672 858,194

GOODBABY 48 2017 6 30 12. 2016 12 31 2017 1 1 819,619 (7,957) 2016 12 31 2017 1 1 811,662 22,426 2017 6 30 834,088 13. 2017 6 30 2016 12 31 2017 1 1 497,014 36,791 5,902 140,871 58,328 738,906 (25,575) (18,814) (3,443) (22,139) (13,069) (83,040) 471,439 17,977 2,459 118,732 45,259 655,866 2017 1 1 471,439 17,977 2,459 118,732 45,259 655,866 833 2,329 1,202 4,364 (1,344) (3,826) (647) (4,498) (2,493) (12,808) 32,231 1,313 237 5,237 2,964 41,982 2017 6 30 503,159 17,793 2,049 119,471 46,932 689,404 2017 6 30 530,934 41,440 6,467 147,552 63,477 789,870 (27,775) (23,647) (4,418) (28,081) (16,545) (100,466) 503,159 17,793 2,049 119,471 46,932 689,404

GOODBABY 49 13. 2016 12 31 2015 12 31 2016 1 1 510,837 30,238 6,131 143,344 54,654 745,204 (24,879) (14,026) (2,350) (13,663) (8,030) (62,948) 485,958 16,212 3,781 129,681 46,624 682,256 2016 1 1 485,958 16,212 3,781 129,681 46,624 682,256 1,175 7,847 5,443 14,465 (264) (264) (696) (5,291) (1,180) (9,036) (5,440) (21,643) (14,998) (527) (142) (1,913) (1,368) (18,948) 2016 12 31 471,439 17,977 2,459 118,732 45,259 655,866 2016 12 31 497,014 36,791 5,902 140,871 58,328 738,906 (25,575) (18,814) (3,443) (22,139) (13,069) (83,040) 471,439 17,977 2,459 118,732 45,259 655,866

GOODBABY 50 2017 6 30 14. 2017 6 30 2016 12 31 364,075 309,450 66,706 55,664 824,701 734,732 1,255,482 1,099,846 15. 2017 6 30 2016 12 31 735,776 646,027 11,278 7,373 747,054 653,400 (9,253) (8,960) 737,801 644,440

GOODBABY 51 15. 2017 6 30 2016 12 31 3 713,764 597,198 3 6 8,214 31,460 6 1 2,251 4,686 1 2,294 3,723 726,523 637,067 16. 2017 6 30 2016 12 31 39,603 2.2% 2.3% 20161.49% 3.70% 2017 7

GOODBABY 52 2017 6 30 17. 2017 6 30 2016 12 31 3 1,042,889 798,734 3 12 121,264 110,322 1 2 1,682 13,300 2 3 351 1,740 3 1,075 2,368 1,167,261 926,464 60 90

GOODBABY 53 18. 2017 6 30 2016 12 31 (b) 2017-2018 300,396 2017 38,770 2018 135,465 (a) 46,748 189,782 (b) 2018 244,068 2017 48,862 (c) 2017 624 2017 822 727,301 278,236 (b) 2018-2021 727,044 2018-2021 948,040 (c) 2021 1,873 2021 2,481 728,917 950,521 1,456,218 1,228,757 (a) 177,260,000 46,748,000 (b) (i) (ii) (iii) 123,946,000 (c) (d) 0.65% 6% 20161.25% 6%

GOODBABY 54 2017 6 30 19. 2017 6 30 2016 12 31 24,181 2017 789 13,890,000 2017 6 30 (24,181) 3,627 7,840 (1,176) (13,890)

GOODBABY 55 20. 2017 1 1 1,115,129 11,151 (a) 4,473 45 2017 6 30 1,119,602 11,196 (a): 4,473,0002.124,473,0000.01 44,730 21

GOODBABY 56 2017 6 30 21. 2010 11 5 10% 12 1% 12 0.1%5 301 (i)(ii) (iii)

GOODBABY 57 21. 2017 6 30 2016 1 1 3.320 87,929 3.870 5,000 3.592 (11,438) 2.120 (6,531) 2016 12 31 2017 1 1 3.420 74,960 3.718 (2,220) 2.120 (4,473) 2017 6 30 3.495 68,267 2017 6 30 3.60 20164.26

GOODBABY 58 2017 6 30 21. 2017 6 30 179 2.12 2013 1 3 2018 1 2 1,631 2.12 2015 1 3 2018 1 2 2,049 2.12 2016 1 3 2018 1 2 3,478 2.12 2017 1 3 2018 1 2 11,627 3.58 2017 9 29 2024 9 28 12,327 3.58 2018 9 29 2024 9 28 11,626 3.58 2019 9 29 2024 9 28 6,783 3.75 2018 10 7 2025 10 6 6,783 3.75 2019 10 7 2025 10 6 6,784 3.75 2020 10 7 2025 10 6 1,667 3.87 2017 8 30 2023 8 29 3,333 3.87 2018 8 30 2023 8 29 68,267

GOODBABY 59 21. 2016 12 31 218 2.12 2013 1 3 2018 1 2 1,928 2.12 2015 1 3 2018 1 2 2,671 2.12 2016 1 3 2018 1 2 6,993 2.12 2017 1 3 2018 1 2 11,627 3.58 2017 9 29 2024 9 28 12,747 3.58 2018 9 29 2024 9 28 11,626 3.58 2019 9 29 2024 9 28 7,383 3.75 2018 10 7 2025 10 6 7,383 3.75 2019 10 7 2025 10 6 7,384 3.75 2020 10 7 2025 10 6 1,667 3.87 2017 8 30 2023 8 29 3,333 3.87 2018 8 30 2023 8 29 74,960 2017 6 308,047,0002016 6 30 9,168,000

GOODBABY 60 2017 6 30 21. 2012 1 3 2014 9 29 2015 10 7 2016 8 30 (%) 2.00 1.61 1.28 1.79 2.12 3.40 3.75 3.87 (%) 52.00 38.40 37.78 35.55 (%) 1.11 2.05 1.60 0.82 6 10 10 7 2.12 3.58 3.68 3.87 4,473,0004,473,00044,73013,324,000 68,266,500 68,266,500682,665237,909,615 65,736,500 5.87%

GOODBABY 61 22. 2017 6 30 737,801 737,801 104,097 104,097 456,034 456,034 39,603 39,603 5,860 5,860 117,429 117,429 728,592 728,592 5,860 39,603 2,143,953 2,189,416 2016 12 31 ( ) 644,440 644,440 97,355 97,355 284,395 284,395 5,348 5,348 25,367 25,367 758,153 758,153 5,348 1,809,710 1,815,058

GOODBABY 62 2017 6 30 22. ( ) 2017 6 30 103,234 1,167,261 1,456,218 24,181 9,744 2,760,638 ( ) 2016 12 31 92,021 926,464 1,228,757 8,893 2,256,135

GOODBABY 63 23. 2017 6 30 5,860 5,860 39,603 39,603 45,463 45,463 2016 12 31 5,348 5,348

GOODBABY 64 2017 6 30 23. 2017 6 30 9,744 9,744 24,181 24,181 1,456,218 1,456,218 1,490,143 1,490,143 2016 12 31 8,893 8,893 1,228,757 1,228,757 1,237,650 1,237,650

GOODBABY 65 23. 2017 6 30

GOODBABY 66 2017 6 30 23. 2017 6 30 5,860 5,860 39,603 39,603 45,463 45,463 2016 12 31 5,348 5,348

GOODBABY 67 23. 2017 6 30 2016 12 31 1 1 5,348 313,984 1,940 38,872 2,681,062 (2,985,063) 1,243 (6,575) 45,463 5,348 2017 6 30 9,744 9,744 1,456,218 1,456,218 24,181 24,181 1,490,143 1,480,399 9,744

GOODBABY 68 2017 6 30 23. 2016 12 31 8,893 8,893 1,228,757 1,228,757 1,237,650 1,228,757 8,893 2017 6 30 2016 12 31 1 1 8,893 6,578 2,692 851 (377) 9,744 8,893 2017 6 30

GOODBABY 69 24. 2017 6 302016 12 31 2017 6 30 2016 12 31 7,561 3,334 25. (A) Goodbaby Bairuikang Hygienic Products Co., Ltd.BRKH Goodbaby Group Co., Ltd.GGCL Goodbaby Group Ping Xiang Co., Ltd. GGPX Goodbaby China Holdings Limited CAGB Goodbaby China Commercial Co., Ltd. GCCL GRCN Shanghai Goodbaby Child Products Co., Ltd. SGCP First Shanghai Hygienic Products Limited Sure Growth Investments Limited 50/50 GGCL CAGB CAGB CAGB

GOODBABY 70 2017 6 30 25. (B) 6 30 2017 2016 (a) CAGB # 488,794 418,033 (a) GCCL # 317 44 (b) GGPX # 5,765 6,084 GGCL # 377 416 6,143 6,500 (c) GCCL # 345 388 (c) BRKH # 28 (a): (b): (c): # #14A

GOODBABY 71 25. (C) 2017 6 30 2016 12 31 GRCN 455,758 284,368 GCCL 276 SGCP 27 456,034 284,395 120 (D) 6 30 2017 2016 19,471 19,485 3,370 3,200 439 439 23,280 23,124

GOODBABY 72 2017 6 30 26. Oasis Dragon Limited 360,000,000 27. 2017 8 27