ABOUT SUNAC SUNAC China Holdings Limited (the Company and together with its subsidiaries, collectively referred to as the Group ), is specialised in t

ABOUT SUNAC SUNAC China Holdings Limited (the Company and together with its subsidiaries, collectively referred to as the Group ), is specialised in the integrated development of residential and commercial properties, and the Company is one of the leading real estate developers in the PRC. In line with its regional focus and high-end positioning strategy, the Company has developed or is developing many high-quality property projects ranging from high-rise residences, townhouses, retail properties and offices in tier 1 cities, surrounding cities of tier 1 cities and core cities in the PRC. The Company focuses on high-end property development and management business. Guided by its brand positioning as Passion for Perfection, the Company has long been providing high-end products to customers. With the aim of becoming the leader of the real estate industry in China, the Company s pursuit of high-quality products and services never ends. It is always committed to providing a desirable, elegant life experience to its customers through quality products and services. With its accurate judgment of market trends, keen in-sights into consumer demands and emphasis on high product quality, the Company is ready to adopt cutting-edge concepts at the right time to design and develop its projects, and has created an advanced quality control and supervisory system.

2 4 5 11 37 45 46 48 49 51 53

1 36 C710 190 Elgin Avenue George Town Grand Cayman KY1-9005 Cayman Islands 2 2017

SMP Partners (Cayman) Limited Royal Bank House 3rd Floor 24 Shedden Road P.O. Box 1586 Grand Cayman KY1-1110 Cayman Islands 183 17 1712-1716 Conyers Dill & Pearman 01918 www.sunac.com.cn 2017 3

133.3 105.9 25.9% 26.2 14.1 86.0% 42.2 21.6 95.2% 16.1 1.0 1,469.7% 13.0 0.7 1,683.4% 0.34 0.02 1,600.0% 0.33 0.02 1,550.0% 4 2017

133.3 105.925.9% 339.0 199.6139.469.8% 241.9 152.289.758.9% % % 128.6 96.46 103.3 97.59 4.7 3.54 2.6 2.41 133.3 100.00 105.9 100.00 885,823 629,364 14,519 16,414 25.3 24.5%256,45940.7% 16,414 14,519 2017 5

6 2017 107.2 91.815.4 16.7% 26.2 14.112.1 19.6% 13.3% 6 59.0 44.0 24.7 19.7 3.2144.7% 7.8 4.2 84.0% 7.8 15.529.6 45.1 (i) 27.2 (ii) 2.1

7 2017 0.513.0 13.5 11.1 21.6 20.6 42.2 (i) 12.1 (ii) 29.6 13.0 (iii) 8.1 15.85.6 21.4 (i) 12.08.7 20.7 (ii) 3.8 0.7 6.36% 5.80% 2.4 4.0 3.9

0.713.0 16.1 1.0 13.0 0.7 3.5 0.0 (0.4) 0.3 16.1 1.0 13.7 4.5 204.2% 698.132.4% 924.1520.9 706.6 (i) 262.1 (ii) 647.8 (iii) 572.1 658.7 8 2017

1,128.4684.6 1,813.0 157.6 553.3 460.1 338.5 303.5 21.0% 14.7% 72.2% 54.9% 1,500.6843.7 808.6 821.8 2017 9

12 184.0 129.5 1 5 347.4 140.8 5 0.1 0.2 531.5 270.5 12 511.1 196.9 1 5 691.3 531.1 5 79.1 129.9 1,281.5 857.9 1,813.0 1,128.4 0.7 232.2113.8 (i)(ii) 10 2017

294 624,570.1 12,406.3 10,801.5 1 131,629 403,441 341,989 2014 12 50% 2 25,210 100,843 73,824 2016 11 82% 3 596,029 400,119 364,205 2018 6 55% 4 21,164 151,815 129,787 2017 11 48% 5 125,883 166,688 139,344 2020 6 60% 6 121,872 255,075 193,880 2018 12 100% 7 14,297 117,654 100,710 2017 12 40% 8 32,234 481,899 333,097 2019 10 71% 9 359,308 259,471 117,870 2021 10 49% 10 183,532 468,711 353,455 2018 1 51% 11 113,865 76,007 65,311 2019 5 16% 12 17,604 136,332 136,332 2019 12 60% 13 106,913 476,125 476,125 2021 6 60% 14 281,815 1,537,730 1,522,426 2021 6 60% 15 63,067 272,072 263,648 2018 12 60% 16 611,553 1,813,904 1,812,615 2021 6 60% 17 230,807 787,420 713,034 2019 8 5% 18 87,409 386,674 324,475 2019 6 40% 2017 11

19 80,403 465,021 351,766 2018 11 70% 20 98,379 426,286 320,873 2019 11 50% 21 35,215 157,605 122,597 2019 6 49% 22 848,570 1,960,983 1,837,484 2020 12 100% 23 141,471 118,447 64,619 2018 4 100% 24 225,947 776,083 776,083 2018 12 90% 25 67,677 154,568 154,568 2018 12 100% 26 424,893 447,900 447,900 2021 6 50% 27 760,802 1,238,592 1,201,742 2024 6 90% 28 54,917 171,133 130,440 2018 12 78% 29 121,125 392,964 351,548 2019 8 60% 30 393,473 1,193,601 882,668 2020 9 52% 31 279,152 793,153 790,740 2023 6 100% 32 265,271 649,579 587,765 2019 11 21% 33 109,537 273,012 244,166 2015 12 100% 34 60,088 97,634 95,092 2016 12 80% 35 11,521 79,140 79,140 2020 4 50% 36 181 17,862 86,615 83,848 2019 6 100% 37 321,417 942,054 873,160 2019 10 39% 12 2017

38 39 40 41 42 43 44 45 46 47 48 49 129,776 461,865 442,429 2020 3 61% 261,350 709,291 663,019 2019 12 75% 95,500 265,207 244,979 2019 5 30% 164,956 483,807 434,351 2019 12 60% 5,981 65,200 65,200 2021 7 50% 268,421 752,621 703,793 2016 12 100% 6,928 81,466 78,782 2018 12 40% 2,633,300 3,968,855 3,920,313 2023 1 75% 111,446 393,258 386,873 2017 10 49% 232,569 619,712 585,530 2020 5 54% 227,659 904,312 831,009 2019 9 80% 15,742 116,051 105,195 2017 6 47% 50 59,660 282,834 282,834 2019 7 47% 51 52 53 110,415 443,042 433,103 2022 6 50% 17,161 209,687 202,501 2021 8 80% 120,059 237,170 217,690 2018 12 50% 54 518,312 393,806 331,949 2019 12 100% 55 R3 121,214 498,800 498,800 2023 4 47% 2017 13

56 263,139 905,359 580,284 2019 10 70% 57 46,894 142,765 138,399 2019 5 100% 58 60,426 142,280 119,581 2018 12 6% 59 43,881 405,297 281,453 2020 9 70% 60 117,627 412,062 400,832 2019 6 51% 61 142,854 450,737 347,881 2019 6 80% 62 38,371 193,648 176,232 2018 12 56% 63 34,728 157,056 154,861 2019 3 56% 64 91,611 355,915 355,365 2019 6 100% 65 62,424 321,186 299,836 2019 9 80% 66 99,491 310,501 288,173 2018 10 56% 67 29,555 119,507 110,148 2018 12 56% 68 176,825 780,538 729,313 2019 12 31% 69 144,502 334,709 293,517 2019 12 56% 70 9,847 28,589 25,679 2019 6 64% 71 15,436 280,762 266,189 2019 12 56% 72 269,097 890,418 825,473 2020 10 50% 73 192,037 1,443,644 1,337,422 2022 4 56% 14 2017

74 33,271 106,335 99,234 2020 4 53% 75 53,067 178,361 111,749 2020 3 53% 76 38,779 146,396 131,363 2019 5 70% 77 46,176 184,274 182,474 2019 4 70% 78 4,700 109,450 97,100 2019 11 51% 79 113,383 179,821 160,528 2019 12 51% 80 59,242 161,331 161,331 2018 11 100% 81 117,776 890,755 825,660 2020 9 70% 82 413,154 1,584,686 1,557,886 2022 10 38% 83 133,404 233,237 205,964 2018 11 50% 84 222,002 512,192 494,508 2019 9 100% 85 02-01 15,086 50,642 45,690 2018 12 49% 86 99,187 642,237 560,464 2019 5 100% 87 188 10,239 57,866 49,871 2016 9 100% 88 211,626 612,424 520,285 2018 12 100% 89 66,170 170,403 148,703 2016 12 100% 90 45,710 138,234 82,851 2019 9 50% 91 36,988 165,530 152,269 2018 12 47% 92 649,838 1,574,413 1,398,687 2024 9 42% 93 131,112 177,677 95,060 2018 12 80% 94 43,599 126,100 103,950 2018 12 60% 95 21,253 55,436 55,436 2018 5 100% 96 727 8,600 25,961 25,961 2016 12 100% 97 36,279 146,114 126,509 2019 6 30% 2017 15

98 23,422 84,500 84,500 2021 12 100% 99 140,253 400,265 373,741 2020 5 33% 100 111,383 126,413 104,604 2019 9 95% 101 48,424 132,310 84,452 2020 6 35% 102 15,821 61,039 25,298 2017 12 50% 103 212,900 110,633 66,112 2019 12 51% 104 62,234 150,754 128,421 2017 12 100% 105 68,020 259,753 255,349 2018 12 59% 106 113,169 71,918 59,872 2017 9 51% 107 16,049 58,803 42,796 2017 5 100% 108 G53 45,636 130,416 117,396 2018 8 49% 109 20,984 217,798 169,018 2018 12 49% 110 213,852 263,930 126,724 2018 12 57% 111 104,401 175,116 134,043 2016 12 100% 112 74,473 133,111 80,089 2017 12 100% 113 26,905 52,122 40,003 2018 12 100% 114 71,842 391,968 344,879 2021 12 100% 115 169,985 331,016 307,878 2020 7 50% 116 100,841 329,321 246,025 2020 6 50% 117 76,671 266,001 190,068 2020 5 50% 118 66,732 116,928 68,800 2018 8 32% 16 2017

119 91,107 256,417 196,321 2019 6 100% 120 47,231 112,215 82,638 2018 12 49% 121 180,826 564,911 543,542 2015 12 100% 122 171,572 533,068 510,697 2018 11 39% 123 203,070 645,116 567,811 2019 11 51% 124 706,889 1,392,554 1,283,905 2016 12 100% 125 558,771 1,018,326 906,483 2019 4 100% 126 100,539 299,738 291,214 2019 10 50% 127 150,686 505,894 476,074 2020 11 52% 128 95,087 260,127 231,136 2018 12 100% 129 122,496 422,952 386,539 2018 12 95% 130 24,702 80,113 74,252 2018 12 100% 131 133,298 318,504 204,198 2018 10 100% 132 83,824 145,631 129,351 2015 12 100% 133 55,212 144,208 125,924 2019 5 100% 134 116,738 218,279 199,857 2018 12 70% 135 268,945 464,091 396,325 2018 11 100% 136 37,271 90,033 53,450 2018 12 50% 137 294,769 387,753 328,705 2019 9 100% 2017 17

138 23,367 48,181 44,235 2019 2 100% 139 1895 73,500 149,044 109,023 2018 12 50% 140 70,000 247,886 232,136 2019 9 100% 141 86,571 135,407 112,691 2019 5 34% 142 234,401 161,020 144,569 2019 5 100% 143 143,400 468,754 438,527 2019 11 49% 144 90,627 222,851 206,659 2018 12 51% 145 12,562 147,330 135,143 2018 12 49% 146 36,130 78,525 73,250 2018 12 31% 147 33,087 72,557 47,384 2017 7 49% 148 416,047 1,139,445 1,020,653 2020 5 97% 149 118,796 292,062 245,025 2018 10 100% 150 30,334 65,447 65,447 2018 12 49% 151 29,430 83,511 76,669 2018 8 33% 152 61,166 139,958 121,028 2018 11 49% 153 118,912 744,236 576,237 2013 12 100% 154 135,179 169,602 130,321 2018 6 90% 155 95,974 517,869 342,171 2019 6 50% 156 112,876 373,471 315,349 2018 6 100% 157 127,982 623,848 517,758 2020 10 33% 158 147,400 159,853 126,623 2020 6 90% 18 2017

159 834,509 2,065,695 1,450,932 2024 12 51% 160 618,622 1,548,608 1,094,733 2020 12 51% 161 138,735 486,695 319,311 2018 12 54% 162 207,435 449,117 381,998 2020 6 50% 163 397,844 1,370,775 975,567 2018 11 81% 164 30,494 98,269 65,121 2018 12 49% 165 254,290 556,336 377,718 2019 6 50% 166 94,520 380,899 260,008 2018 12 100% 167 498,525 1,294,284 959,852 2021 12 100% 168 159,793 538,617 382,715 2015 12 100% 169 155,667 107,581 101,421 2018 12 70% 170 29,126 713,900 432,455 2024 10 60% 171 223,589 1,037,634 859,310 2020 3 100% 172 75,258 503,308 333,413 2020 3 100% 173 634,625 1,201,772 934,018 2016 8 100% 174 1,713,641 2,551,716 2,074,048 2015 12 100% 2017 19

175 29,688 201,075 182,266 2019 3 50% 176 108,166 454,893 410,003 2015 9 100% 177 29,592 123,210 116,879 2015 9 100% 178 76,089 366,892 343,183 2015 5 100% 179 99,893 398,581 375,736 2017 12 100% 180 11,851 87,032 79,763 2015 12 100% 181 37,757 216,522 201,536 2017 12 70% 182 56,624 225,834 202,785 2017 12 60% 183 70,674 275,453 246,195 2016 1 60% 184 205,254 274,853 272,777 2018 6 100% 185 Nano 16,833 113,604 101,730 2018 12 100% 186 179,886 408,387 344,924 2019 6 60% 187 99,609 813,344 751,130 2018 11 100% 188 133,144 729,100 647,413 2019 6 100% 189 31,325 190,904 169,451 2018 12 50% 190 79,462 251,291 194,673 2019 6 100% 191 67,759 136,291 108,536 2019 4 100% 192 82,682 553,579 547,465 2019 6 51% 193 63,980 484,739 465,516 2019 6 80% 194 97,276 449,535 442,302 2019 6 60% 20 2017

195 65,479 273,488 267,239 2018 12 49% 196 41,611 198,280 175,537 2018 12 100% 197 491,696 2,425,251 2,224,610 2020 12 51% 198 294,027 1,182,399 1,171,088 2021 6 51% 199 34,818 114,478 109,990 2019 4 100% 200 58,184 280,197 156,589 2017 6 49% 201 10,418 153,823 108,374 2016 6 60% 202 98,024 169,754 123,090 2018 12 100% 203 80,587 262,457 188,998 2016 6 100% 204 62,760 224,235 168,598 2016 8 65% 205 32,220 126,765 92,687 2017 10 50% 206 61,871 221,419 182,888 2018 12 100% 207 18,844 75,891 55,052 2018 6 100% 208 53,770 176,664 130,511 2018 6 100% 209 20,680 54,096 35,657 2018 6 100% 210 36,395 146,915 103,010 2020 11 50% 211 287,193 577,445 340,301 2020 5 100% 212 278,153 700,953 458,733 2019 12 40% 213 157,787 948,769 732,175 2022 1 40% 214 58,792 92,507 92,507 2019 6 25% 2017 21

215 70,464 209,980 137,923 2014 7 100% 216 60,801 210,041 186,885 2016 10 100% 217 107,876 403,738 263,502 2019 9 100% 218 29,672 109,232 108,233 2019 6 100% 219 127,529 345,981 231,548 2019 6 34% 220 30,149 92,148 72,831 2019 10 34% 221 182,442 426,317 305,346 2020 5 34% 222 36,762 115,331 104,397 2018 12 100% 223 56,747 233,756 181,862 2018 6 100% 224 70,543 285,947 232,518 2018 11 50% 225 69,780 284,438 274,376 2017 12 60% 226 401,594 1,886,639 1,669,922 2021 9 100% 227 23,768 67,951 52,676 2018 11 100% 228 24,315 66,310 52,729 2018 3 60% 229 104,789 312,444 239,689 2018 12 50% 230 85,535 251,185 181,979 2018 11 100% 231 125,957 208,495 110,957 2021 5 50% 232 02-03 35,772 102,894 79,745 2019 6 51% 233 160,997 169,259 165,229 2020 10 51% 234 89,961 204,964 151,539 2019 6 100% 22 2017

235 89,961 204,964 151,539 2019 6 100% 236 69,626 207,072 137,339 2019 9 100% 237 49,949 127,378 96,711 2019 1 100% 238 32,537 134,001 94,156 2019 6 100% 239 2017-01 45,227 152,678 110,736 2019 6 100% 240 38,553 79,241 45,571 2019 9 80% 241 135,704 457,573 348,064 2020 6 34% 242 199,990 448,914 308,744 2019 9 60% 243 61,259 189,259 100,593 2019 9 100% 244 17,728 140,598 63,188 2018 12 100% 245 266,540 749,960 700,542 2020 11 50% 246 15,105 72,251 72,251 2018 12 100% 247 74,638 647,450 647,450 2024 12 51% 248 74,014 306,001 277,967 2019 6 95% 249 62,097 285,190 269,420 2019 3 51% 250 89,182 372,664 346,010 2019 12 50% 251 10,914 54,586 51,679 2018 12 100% 252 72,964 331,683 331,683 2020 9 34% 253 64,599 299,487 286,155 2019 12 50% 254 38,706 448,568 444,957 2022 12 90% 2017 23

255 34,839 85,412 83,719 2018 5 60% 256 31,773 115,196 113,041 2019 2 100% 257 32,571 90,296 88,544 2018 5 100% 258 14,619 57,292 57,292 2019 7 80% 259 11,347 32,454 31,854 2019 6 75% 260 254,656 601,567 509,172 2022 11 100% 261 78,008 206,882 202,572 2019 10 49% 262 46,292 537,786 536,490 2021 6 95% 263 73,246 268,318 268,318 2019 12 100% 264 31,298 77,861 75,191 2019 8 50% 265 29,042 105,374 105,373 2019 5 95% 266 18,108 127,791 91,370 2019 8 50% 267 119,931 378,746 378,746 2020 5 100% 268 42,106 112,139 112,139 2019 4 100% 269 770,418 2,044,169 2,044,169 2026 3 99% 270 44,367 918,746 851,265 2023 4 100% 271 149,894 559,631 552,170 2022 4 100% 272 86,178 378,825 375,944 2020 4 60% 273 141,508 634,300 616,194 2020 5 100% 274 29,853 136,882 106,009 2020 3 100% 24 2017

275 251,344 1,345,677 1,239,439 2020 12 69% 276 47,129 196,942 185,091 2017 8 100% 277 83,251 379,692 361,749 2019 6 90% 278 202,536 1,471,184 1,469,174 2020 12 81% 279 109,338 603,364 535,662 2019 12 100% 280 187,042 375,821 303,818 2021 10 100% 281 215,778 773,905 625,253 2018 8 75% 282 46,380 197,907 162,947 2019 5 95% 283 476,857 1,061,835 1,055,312 2024 3 100% 284 16,615 82,183 62,622 2019 6 100% 285 30,226 76,346 73,712 2019 6 100% 286 148,817 310,206 295,405 2018 11 100% 287 144,561 362,768 331,795 2020 5 100% 288 177,735 583,281 556,472 2019 12 50% 289 1,035,243 940,045 838,255 2024 12 65% 290 587,382 345,878 174,096 2020 12 65% 291 20,934 86,234 72,029 2016 10 60% 292 140,429 99,778 53,893 2019 4 70% 293 383,004 554,041 472,445 2021 6 50% 294 1,647,498 1,710,392 1,602,638 2025 9 50% 45,700,942 124,062,909 108,014,772 2017 25

1 403,441 341,989 26,295 22,290 2 100,843 73,824 67,569 49,465 3 296,400 272,927 49,268 45,366 103,718 91,278 67,665 4 81,665 59,651 33,223 24,267 70,150 70,136 55,373 5 166,688 139,344 6 185,689 148,857 29,420 23,584 69,385 45,023 15,744 7 88,920 77,226 45,897 39,861 28,734 23,484 13,874 8 248,200 201,756 51,968 42,244 233,700 131,341 131,341 9 17,013 10,170 17,013 10,170 137,322 32,861 32,861 105,136 74,838 10 423,812 348,420 67,433 55,437 44,900 5,035 5,035 11 55,770 47,772 47,772 20,237 17,539 12 136,332 136,332 136,332 13 335,792 335,792 92,946 140,332 140,332 14 237,787 230,274 12,713 12,311 585,693 577,901 314,404 714,251 714,251 15 148,681 140,258 18,606 17,552 123,391 123,390 123,390 16 695,215 693,926 434,958 1,118,689 1,118,689 17 787,420 713,034 713,034 18 386,674 324,475 324,475 19 465,021 351,766 156,373 20 426,286 320,873 309,795 21 157,605 122,597 91,413 22 592,624 579,933 123,536 120,890 487,275 443,629 399,394 881,084 813,922 23 118,447 64,619 60,511 24 776,083 776,083 25 154,568 154,568 154,568 26 447,900 447,900 27 1,238,592 1,201,742 28 171,133 130,440 29 392,964 351,548 30 292,972 213,361 213,361 900,629 669,307 31 123,145 123,145 11,304 11,304 297,198 294,786 294,786 372,810 372,810 32 233,867 198,594 35,203 415,712 389,171 33 273,012 244,166 14,261 12,754 34 97,634 95,092 11,331 11,036 35 79,140 79,140 79,140 26 2017

36 181 86,615 83,848 83,848 37 942,054 873,160 187,957 38 266,876 247,439 216,843 194,990 194,990 39 591,695 545,423 335,128 117,596 117,596 40 265,207 244,979 210,298 41 159,395 142,787 38,009 324,412 291,564 42 65,200 65,200 43 752,621 703,793 67,435 63,060 44 81,466 78,782 78,782 45 1,190,009 1,141,467 459,610 2,778,846 2,778,846 46 287,417 284,105 32,949 32,570 105,842 102,767 47,442 47 275,905 253,427 28,986 26,624 244,684 234,480 22,426 99,123 97,623 48 305,022 295,317 69,101 66,903 599,291 535,692 378,035 49 116,051 105,195 25,771 23,360 50 94,364 94,364 5,637 5,637 188,470 188,470 89,998 51 211,224 201,285 201,285 231,818 231,818 52 106,486 99,300 80,850 103,201 103,201 53 194,486 175,123 42,241 38,036 42,684 42,567 42,567 54 94,635 69,860 3,565 2,632 162,002 141,166 42,079 137,169 120,922 55 R3 41,951 41,951 41,951 456,849 456,849 56 492,667 313,684 59,085 412,692 266,600 57 142,765 138,399 58 142,280 119,581 38,652 59 405,297 281,453 60 227,729 218,910 48,521 184,333 181,922 61 450,737 347,881 319,303 62 193,648 176,232 41,055 63 157,056 154,861 64 355,915 355,365 65 168,638 156,344 129,407 152,548 143,492 66 95,730 88,912 35,063 32,566 214,771 199,261 41,206 67 119,507 110,148 60,161 68 444,491 418,570 318,327 336,047 310,744 69 334,709 293,517 70 28,589 25,679 71 103,236 96,987 37,009 34,769 154,924 146,878 54,914 22,602 22,324 72 890,418 825,473 73 303,855 275,482 56,374 1,139,789 1,061,941 2017 27

74 106,335 99,234 75 178,361 111,749 92,957 76 115,313 112,747 75,643 31,083 18,616 77 184,274 182,474 78 109,450 97,100 79 42,958 41,545 35,494 136,863 118,983 80 161,331 161,331 81 114,677 112,814 112,814 776,078 712,846 82 1,584,686 1,557,886 83 211,431 186,374 87,125 76,800 21,806 19,590 19,590 84 329,349 328,108 78,659 78,363 55,342 54,949 24,799 127,502 111,451 85 02 01 50,642 45,690 45,690 86 345,757 305,013 47,070 41,523 296,479 255,451 197,457 87 188 57,866 49,871 24,065 20,740 88 353,751 307,377 17,737 15,412 258,673 212,908 128,634 89 170,403 148,703 43,254 37,746 90 138,234 82,851 82,851 91 165,530 152,269 122,138 92 1,574,413 1,398,687 93 177,677 95,060 95,060 94 126,100 103,950 103,950 95 55,436 55,436 47,870 96 727 25,961 25,961 20,286 20,286 97 146,114 126,509 126,509 98 84,500 84,500 99 145,065 139,065 139,065 255,200 234,676 100 80,982 75,376 75,376 45,432 29,228 101 132,310 84,452 102 61,039 25,298 25,298 103 12,876 7,561 1,183 695 22,507 14,342 5,021 75,250 44,209 104 150,754 128,421 35,995 105 259,753 255,349 128,958 106 71,918 59,872 59,872 107 58,803 42,796 20,390 14,839 108 G53 130,416 117,396 109 217,798 169,018 110 152,763 71,921 37,849 17,819 111,167 54,803 11,714 28 2017

111 175,116 134,043 26,332 20,156 112 133,111 80,089 834 113 52,122 40,003 114 114,067 110,008 22,711 277,901 234,871 115 331,016 307,878 183,946 116 329,321 246,025 246,025 117 266,001 190,068 179,167 118 116,928 68,800 119 119,282 99,368 99,368 137,135 96,952 120 112,215 82,638 121 564,911 543,542 47,480 45,684 122 360,393 349,510 58,743 56,969 172,675 161,188 50,651 123 505,409 438,579 90,887 78,869 139,707 129,231 15,290 124 1,392,554 1,283,905 184,743 170,329 125 889,891 788,147 54,483 48,254 86,142 77,728 54,867 42,293 40,608 126 194,976 187,897 63,779 104,762 103,317 127 250,744 230,837 206,842 255,150 245,237 128 260,127 231,136 231,136 129 112,015 107,507 17,485 16,781 310,937 279,032 130,447 130 80,113 74,252 42,448 131 233,033 139,559 15,601 9,343 85,471 64,639 43,732 132 145,631 129,351 50,378 44,746 133 144,208 125,924 134 218,279 199,857 135 436,155 374,342 43,395 37,245 27,936 21,983 3,487 136 90,033 53,450 137 387,753 328,705 138 48,181 44,235 139 1895 149,044 109,023 140 247,886 232,136 141 135,407 112,691 142 161,020 144,569 143 468,754 438,527 144 222,851 206,659 145 147,330 135,143 146 78,525 73,250 2017 29

147 72,557 47,384 39,030 148 534,886 498,191 110,167 102,609 289,321 253,779 55,896 315,238 268,683 149 292,062 245,025 150 65,447 65,447 151 83,511 76,669 152 139,958 121,028 121,028 153 744,236 576,237 20,678 16,011 154 96,436 75,792 38,643 30,371 73,165 54,529 50,857 155 266,423 178,077 67,788 251,446 164,095 156 250,657 208,676 91,287 75,998 122,814 106,673 62,043 157 623,848 517,758 158 112,588 88,882 35,336 27,896 47,266 37,740 159 422,696 293,219 70,425 48,853 275,366 196,616 196,616 1,367,632 961,097 160 540,666 382,929 200,221 141,807 215,963 146,255 43,306 791,979 565,549 161 12,849 12,123 145 137 411,649 271,133 58,206 62,197 36,055 162 449,117 381,998 163 988,129 705,025 161,482 115,217 382,646 270,542 32,609 164 98,269 65,121 165 556,336 377,718 166 380,899 260,008 167 386,125 288,503 47,409 35,423 500,884 374,656 115,426 407,274 296,694 168 538,617 382,715 55,632 39,529 169 107,581 101,421 74,477 170 502,200 305,460 305,460 211,700 126,995 171 122,968 104,471 53,665 45,593 220,420 187,841 79,522 694,245 566,999 172 248,467 177,536 126,813 90,611 221,946 135,653 73,818 32,895 20,224 173 1,201,772 934,018 93,106 72,362 174 2,551,716 2,074,048 131,198 106,638 175 201,075 182,266 182,266 176 454,893 410,003 8,002 7,212 177 123,210 116,879 4,619 4,381 178 366,892 343,183 53,073 49,643 179 209,728 194,572 23,099 21,430 188,852 181,164 43,555 180 87,032 79,763 15,097 13,836 181 216,522 201,536 87,985 30 2017

182 225,834 202,785 94,631 183 275,453 246,195 75,879 67,819 184 214,125 213,162 38,704 38,530 51,205 50,092 15,771 9,523 9,523 185 Nano 113,604 101,730 77,915 186 37,722 32,870 25,003 21,787 260,826 226,041 226,041 109,839 86,013 187 553,949 510,606 156,304 144,074 259,395 240,525 94,754 188 188,408 164,364 164,364 540,692 483,050 189 190,904 169,451 190 251,291 194,673 191 136,291 108,536 192 294,134 290,884 276,277 259,445 256,581 193 484,739 465,516 357,592 194 200,216 196,899 171,518 249,319 245,403 195 273,488 267,239 196 198,280 175,537 197 504,359 462,489 151,730 138,756 236,558 227,593 107,204 1,684,334 1,534,529 198 1,182,399 1,171,088 199 114,478 109,990 200 280,197 156,589 91,938 51,380 201 153,823 108,374 7,772 5,476 202 143,104 109,539 963 963 26,649 13,551 203 262,457 188,998 4,331 3,119 204 224,235 168,598 2,906 2,185 205 126,765 92,687 5,188 206 221,419 182,888 73,170 207 75,891 55,052 30,059 208 176,664 130,511 63,323 209 54,096 35,657 16,150 210 146,915 103,010 103,010 211 131,292 64,482 2,506 1,231 446,153 275,819 212 482,119 330,563 57,936 39,723 218,835 128,170 128,170 213 948,769 732,175 214 92,507 92,507 74,227 215 209,980 137,923 28,895 18,979 216 210,041 186,885 7,374 6,561 217 403,738 263,502 39,389 2017 31

218 109,232 108,233 108,233 219 345,981 231,548 97,717 220 92,148 72,831 42,236 221 209,343 141,345 141,345 216,974 164,001 222 115,331 104,397 88,433 223 233,756 181,862 127,267 224 285,947 232,518 209,453 225 146,547 140,205 15,716 15,036 137,891 134,171 10,572 226 608,825 607,351 98,634 98,395 162,294 162,157 31,175 1,115,520 900,413 227 67,951 52,676 52,676 228 66,310 52,729 19,272 229 312,444 239,689 92,523 230 251,185 181,979 181,979 231 208,495 110,957 232 02 03 102,894 79,745 233 22,437 22,157 54,524 51,416 40,756 92,298 91,656 234 204,964 151,539 235 204,964 151,539 236 207,072 137,339 237 127,378 96,711 96,711 238 134,001 94,156 94,156 239 2017 01 152,678 110,736 240 79,241 45,571 241 186,335 127,091 127,091 271,238 220,973 242 323,370 192,666 175,389 125,544 116,078 243 189,259 100,593 244 140,598 63,188 63,188 245 167,986 154,763 154,763 581,974 545,779 246 72,251 72,251 72,251 247 647,450 647,450 248 306,001 277,967 187,495 249 285,190 269,420 192,617 250 277,109 263,389 183,697 95,554 82,621 251 54,586 51,679 51,679 252 331,683 331,683 253 98,801 94,801 94,801 200,686 191,354 32 2017

254 448,568 444,957 255 85,412 83,719 38,686 256 115,196 113,041 113,041 257 90,296 88,544 67,095 258 57,292 57,292 259 32,454 31,854 260 217,444 191,704 41,648 35,921 99,979 76,709 76,709 284,144 240,759 261 206,882 202,572 262 174,181 174,181 162,995 363,605 362,309 263 151,596 151,596 151,596 116,722 116,722 264 77,861 75,191 265 105,374 105,373 266 127,791 91,370 91,370 267 378,746 378,746 268 112,139 112,139 269 2,044,169 2,044,169 270 918,746 851,265 271 559,631 552,170 272 378,825 375,944 273 634,300 616,194 274 72,194 66,003 460 420 64,688 40,006 275 182,902 178,273 117,795 114,813 201,306 199,032 26,170 961,468 862,134 276 196,942 185,091 26,730 277 379,692 361,749 236,277 278 422,602 421,362 421,362 1,048,582 1,047,812 279 484,754 454,945 11,205 10,516 118,609 80,717 69,668 280 96,273 79,687 59,158 48,966 203,255 184,976 184,976 76,293 39,155 281 770,607 622,092 49,033 39,583 3,298 3,161 282 197,907 162,947 162,947 283 58,345 51,822 11,927 10,594 1,003,490 1,003,490 284 82,183 62,622 62,622 285 76,346 73,712 286 53,090 42,570 8,385 6,724 257,116 252,835 86,983 287 177,508 163,513 163,513 185,260 168,282 288 171,143 168,858 168,858 412,138 387,613 289 940,045 838,255 2017 33

290 345,878 174,096 291 86,234 72,029 19,082 15,939 292 99,778 53,893 293 321,695 303,525 211,941 232,346 168,920 294 346,840 331,818 126,724 121,235 273,395 217,950 119,820 1,090,154 1,052,867 28,996,312 24,601,635 4,446,844 3,781,569 37,160,764 31,668,046 20,584,821 57,905,827 51,745,089 133.325.9% 13.3%19.6%26.286.0% 13.01,683.4% 1,088.5 94.2% 7750.3107.0% 34 2017

3,023 9,9516,842 96% 1,419.4 14.3% 944.5 13.8% 2,228.5 22.4% 1,353.8 19.8% 1,350.3 13.5% 916.7 13.4% 1,907.5 19.2% 1,293.5 18.9% 964.4 9.7% 697.0 10.2% 985.2 9.9% 809.1 11.8% 656.5 6.6% 568.0 8.3% 439.5 4.4% 259.4 3.8% 9,951.3 100.0% 6,842.0 100.0% 10,1046,94413 7 924.1 157.6 2017 35

901,600 260 3,800 7 1391% 36 2017

13.51B(1) 196 1171 2017 37

30/9/2011 30% 30/9/2011 29/4/2012 30% 28/4/2017 1.484 1.44 39,900,000 39,333,800 339,000 227,200 11,108,600 9.13 29/4/2013 40% 21/5/2012 30% 21/5/2012 29/4/2013 30% 28/4/2018 2.33 2.22 29,100,000 23,411,000 651,000 52,000 4,986,000 6,565,000 11.70 29/4/2014 40% 2/5/2013 30% 2/5/2013 29/4/2014 30% 28/4/2019 6.32 6.26 30,900,000 12,709,046 731,404 1,368,000 16,091,550 7,671,180 12.18 29/4/2015 40% 99,900,000 75,453,846 1,721,404 1,647,200 21,077,550 25,344,780 2,600,000 400,000 3,000,000 2,300,000 1,300,000 1,600,000 5,200,000 5,200,000 2,300,000 2,900,000 2,600,000 1,200,000 1,300,000 5,100,000 4,650,000 3,750,000 900,000 2,600,000 1,200,000 1,300,000 5,100,000 4,900,000 4,900,000 1,200,000 1,300,000 2,500,000 2,500,000 1,900,000 600,000 2,300,000 1,200,000 1,300,000 4,800,000 3,650,000 1,150,000 2,500,000 2,100,000 770,000 950,000 3,820,000 950,000 950,000 25,400,000 21,830,000 23,150,000 70,380,000 24,982,330 11,344,780 410,000 13,227,550 39,900,000 29,100,000 30,900,000 99,900,000 46,832,330 25,344,780 410,000 21,077,550 38 2017

5/6/2014 30% 5/6/2014 5/6/2015 30% 4/6/2019 4.07 3.96 33,267,000 16,594,900 1,363,400 359,000 14,949,700 11,121,050 11.22 5/6/2016 40% 9/7/2015 30% 9/7/2015 9/7/2016 30% 8/7/2020 7.27 6.34 33,267,000 4,704,600 900,280 876,120 26,786,000 4,704,600 12.14 9/7/2017 40% 20/6/2016 30% 20/6/2016 20/6/2017 30% 19/6/2021 4.62 4.56 39,920,000 4,667,000 350,000 30,000 34,873,000 4,208,000 12.01 20/6/2018 40% 106,454,000 25,966,500 2,613,680 1,265,120 76,608,700 20,033,650 1,300,000 1,300,000 1,300,000 1,300,000 1,200,000 1,300,000 2,000,000 4,500,000 4,500,000 4,500,000 1,100,000 1,200,000 2,000,000 4,300,000 4,300,000 1,700,000 2,600,000 1,100,000 1,200,000 2,000,000 4,300,000 4,300,000 1,100,000 3,200,000 1,100,000 1,200,000 1,800,000 4,100,000 4,100,000 1,100,000 3,000,000 1,100,000 1,200,000 1,500,000 3,800,000 3,800,000 3,800,000 1,100,000 1,100,000 1,800,000 4,000,000 4,000,000 4,000,000 25,267,000 26,067,000 28,820,000 80,154,000 71,086,350 16,133,650 274,000 # 470,000 54,208,700 33,267,000 33,267,000 39,920,000 106,454,000 97,386,350 20,033,650 274,000 470,000 76,608,700 # 274,000204,000 7.2770,000 4.62 2017 39

571 XV 352 (I) XV 1 100% (II) (2) (3) (1) 2,091,329,884(L) 53.58% 10,090,000(L) 0.26% 5,600,000(L) 0.14% 6,100,000(L) 0.16% 4,384,000(L) 0.11% 2,602,000(L) 0.07% 1,150,000(L) 0.03% (1) 2,091,329,8842,042,623,88448,706,000 (2) L (3) 3,903,116,779 40 2017

(III) (1) (2) 1,300,000 0.03% 7,400,000 0.19% 3,500,000 0.09% 3,200,000 0.08% 3,600,000 0.09% 6,300,000 0.16% 4,950,000 0.13% (1) (2) 3,903,116,779 352 2017 41

336 5% (3) 2,042,623,884 (L) 52.33% (1) 2,091,329,884 (L) 53.58% 10,090,000 (L) 0.26% (2) 1,589,549,451 (L) 40.73% (2) 1,589,549,451 (L) 40.73% (2) 1,589,549,451 (L) 40.73% (1) 2,091,329,8842,042,623,88448,706,000 (2) 1,589,549,451 49.56% 1,589,549,451 (3) 3,903,116,779 336 42 2017

Shining View Investments LimitedShining View Lead Star Holdings Limited Shining View 1,000,000,000 3 (i) (ii) 37 39 13.18 18,887 7.5 2017 43

3.213.22 C.3 2410 44 2017

46 96 34 34 2410 34 2017 45

7 612,630 546,526 7 616,422 656,046 7 492,345 421,353 8 65,391,527 34,552,860 9 2,760,000 160,000 12 600,000 13 434,161 1,657,285 1,240,712 2,385,982 20(a) 92,635 105,359 72,240,432 40,485,411 10 141,786,000 106,962,516 11 21,042,619 23,658,662 12 14,041,575 8,416,425 32 76,094,531 37,919,092 13 6,255,955 5,928,319 14 21,748,276 17,726,623 70,660,636 52,086,050 351,629,592 252,697,687 423,870,024 293,183,098 15 335,358 331,408 16 5,545,581 6,737,203 17,500,931 16,200,861 23,381,870 23,269,472 17 9,311,709 9,957,036 1,548,897 2,184,645 34,242,476 35,411,153 46 2017

19 111,791,054 80,199,682 20(b) 121,775 187,776 9,535,612 8,790,371 121,448,441 89,177,829 18 41,212,219 41,413,335 62,283,501 34,376,367 32 89,987,949 51,671,111 5,189,513 8,488,966 19 69,505,925 32,644,337 268,179,107 168,594,116 389,627,548 257,771,945 423,870,024 293,183,098 53 96 46 96 2017 47

6 13,332,544 10,586,085 21 (10,716,609) (9,179,970) 2,615,935 1,406,115 22 4,512,679 1,551,361 21 (779,424) (318,512) 21 (775,364) (421,530) 23 (1,352,140) (54,573) 4,221,686 2,162,861 24 323,016 98,507 24 (2,139,161) (1,578,739) 8 (397,157) (235,504) 2,008,384 447,125 25 (394,653) (344,355) 1,613,731 102,770 1,613,731 102,770 1,300,070 72,935 17 351,537 2,361 (37,876) 27,474 1,613,731 102,770 26 0.34 0.02 0.33 0.02 53 96 48 2017

15 16 17 331,408 6,737,203 16,200,861 23,269,472 9,957,036 2,184,645 35,411,153 1,300,070 1,300,070 351,537 (37,876) 1,613,731 30 1,520,376 1,520,376 60,001 60,001 31 (1,528,545) (1,528,545) 29 (446,814) (446,814) (343,383) (790,197) (306,321) (306,321) 8.1 73,715 73,715 73,715 959,100 959,100 (1,480,900) (1,480,900) (475,064) (475,064) 16 20,389 20,389 20,389 16 3,950 152,429 156,379 156,379 16 (991,341) (991,341) (991,341) 3,950 (1,191,622) (1,187,672) (996,864) (597,872) (2,782,408) 335,358 5,545,581 17,500,931 23,381,870 9,311,709 1,548,897 34,242,476 2017 49

15 16 291,329 4,104,442 14,609,618 19,005,389 414,781 19,420,170 72,935 72,935 2,361 27,474 102,770 84,398 84,398 122,900 122,900 11,953 11,953 11,792 23,745 6,823,000 6,823,000 16 36,546 36,546 36,546 16 40 1,586 1,626 1,626 40 50,085 50,125 6,823,000 219,090 7,092,215 291,369 4,154,527 14,682,553 19,128,449 6,825,361 661,345 26,615,155 53 96 50 2017

31,578,782 (1,016,199) (5,367,673) (1,768,938) 26,211,109 (2,785,137) 30 (12,168,891) (2,808,357) 31 (190,877) (264,891) (16,992,531) (317,601) (251,202) (3,086,922) 12 (4,149,591) 14 (1,150,000) 112,519 12 (600,000) 44,910 60,000 (22,630,923) (2,463,990) 324,220 261,403 (7,886,810) (5,861,957) 3,154,319 3,420,184 285,638 15,906 9 (2,600,000) 7 (26,573) (21,426) (332,637) 11,186 (9,845) (64,780,942) (11,343,797) 2017 51

156,379 1,626 14,947,300 959,100 6,873,000 (1,480,900) 19(f) 78,324,345 22,442,033 19(f) (12,463,448) (15,445,788) (31,128) (475,064) (224,073) (306,321) (2,648,380) (139,976) (41,795) (158,074) (578,615) (11,619) (4,233,397) (1,182,659) 12,775 (6,288,430) (1,000,000) 30,001 44,900 (10,000) (20,011) 57,213,552 19,838,229 18,643,719 5,709,295 52,086,050 22,687,280 (69,133) (59,002) 70,660,636 28,337,573 53 96 52 2017

1 190 Elgin Avenue, George Town, Grand Cayman KY1-9005, Cayman Islands 2 34 2.1 (a)(b) 19 3 (A) 2017 53

3 (B) (i) 9 9 39 39 15 (ii) 15 1811 15 15 54 2017

3 (B) (iii) 16 16 16 51.97 16 4 5 5.1 2017 55

5 5.2 1 1 2 3 1 2 3 2,760,000 2,760,000 92,635 92,635 121,775 121,775 1 2 3 160,000 160,000 105,359 105,359 187,776 187,776 2 56 2017

5 5.3 2 5.4 3 3 5.5 2,8572,997 9,722 15,7529,75015,856 2 1 2017 57

6 TMTTMT 8.2 TMT 12,860,986 556,703 13,417,689 (85,145) (85,145) 12,860,986 471,558 13,332,544 3,460,633 49,874 (1,502,123) 2,008,384 TMT 404,056,818 2,273,151 13,539,343 419,869,312 372,419,337 2,483,086 374,902,423 58 2017

6 TMT 10,330,591 277,518 10,608,109 (22,024) (22,024) 10,330,591 255,494 10,586,085 462,596 (15,471) 447,125 TMT 289,000,762 1,796,354 290,797,116 238,480,358 2,012,250 240,492,608 2017 59

7 546,526 656,046 411,148 10,205 421,353 26,351 222 222 67,651 (11,186) (39,624) (27,725) (709) (709) 30 21,932 71,426 117 71,543 31 (10,919) (64) (64) 612,630 616,422 482,574 9,771 492,345 68,959 228,699 1,570 230,269 13,723 (3,878) (16,102) (111) (111) 484 7,903 28 7,931 (28) 63,158 236,602 1,487 238,089 3 60 2017

8 32,226,472 24,679,369 33,165,055 9,873,491 65,391,527 34,552,860 (221,910) (305,558) (175,247) 70,054 (397,157) (235,504) 2017 61

8 8.1 24,679,369 10,691,975 1,226,790 682,500 7,088,070 1,693,430 911,936 589,008 31(a) 21,280 40,901 37,758 (49,870) (a) (1,132,211) (28,417) (56,890) (221,910) (305,558) 73,715 (363,677) (261,403) 32,226,472 13,090,324 (a) 1,5880.65 30 62 2017

8 8.1 (b) A 1,714,312 4,617,870 42,683 37,285 446,651 4,118,464 105,875 34,964 1,204,469 501,727 198,523 198,198 A 4,772,583 701,517 (19,707) 701,517 (19,707) 328 103 2,406 1,662 16,688 279,481 6,692 2017 63

8 8.1 (c) A 1,204,469 501,727 65% 65% 782,905 326,123 12,293 12,293 795,198 338,416 31,431,274 24,340,953 (677,896) (292,748) (677,896) (292,748) 64 2017

8 8.2 9,873,491 4,568,606 (a) 17,690,262 (b) 1,180,156 31(a) 5,655,370 56,890 (5,642) (c)23 (1,110,225) (175,247) 70,054 33,165,055 4,638,660 (a) 15,041 8.6% 33.5% 15% 40.3% 2017 65

8 8.2 (b) 208.861,179.690.47 1,335.84 25% (c) 1,110 392 66 2017

8 8.2 (d) A B C 125,108,750 101,509,650 13,612,364 7,054,182 10,837,090 10,262,824 15,990,614 5,255,979 62,353,751 47,868,450 12,201,526 6,901,004 51,597,459 40,750,218 8,575,858 3,636,263 5,143,446 5,425,825 1,390,763 16,851,184 17,727,981 7,434,831 1,772,894 10,415,401 2,111,594 1,221,249 252,219 (1,122,009) (876,794) 252,219 (1,122,009) (876,794) 2017 67

8 8.2 (e) A B C 16,851,184 17,727,981 7,434,831 1,772,894 25% 21.1% 8.6% 33.5% 4,212,796 3,737,058 636,422 593,847 2,220,415 1,452,941 2,247,998 10,122,904 (223,096) (887,129) 6,433,211 5,189,999 2,661,324 9,829,622 14,240,898 4,683,492 151,993 70,054 151,993 70,054 68 2017

9 160,000 (a) 2,600,000 2,760,000 (a) 2,600 6.25% 5.57% 35.2 10 108,996,291 84,300,406 21,101,683 13,649,383 11,815,201 9,111,121 (127,175) (98,394) 141,786,000 106,962,516 12 26,529,991 14,246,932 12 115,256,009 92,715,584 141,786,000 106,962,516 76,93779,529 19 2017 69

11 22,102,111 24,640,067 (1,059,492) (981,405) 21,042,619 23,658,662 3,9252,651 19 12 (a) 600,000 (b) 789,812 819,863 (c) 5,223,884 2,304,966 699,690 678,264 31 242,330 1,394,409 1,575,852 234,549 191,331 420,833 159,494 4,149,591 1,806,178 308,162 347,468 660,189 614,883 14,123,449 8,498,299 (81,874) (81,874) 14,041,575 8,416,425 70 2017

12 (a) 5.46% (b) 3-12 90 285,846 293,554 91-180 15,167 60,206 181-365 92,615 64,658 365 396,184 401,445 789,812 819,863 (c) 2017 71

13 434,161 1,657,285 2,289,992 1,710,963 1,305,030 1,116,130 537,438 484,691 378,041 378,313 1,461,420 2,106,690 260,234 131,532 23,800 6,255,955 5,928,319 14 12,898,821 12,455,175 (a) 7,221,115 5,075,336 1,150,000 478,340 196,112 21,748,276 17,726,623 (a) 72 2017

15 0.1 10,000,000 1,000,000 3,857,738 385,774 331,408 (a) 45,378 4,538 3,950 3,903,116 390,312 335,358 (a) 20.39 36.5516 25,344,780 20,033,6503.95152.43 16 22,85349,362 47,87857,907 2017 73

16 3,717,227 3,019,976 6,737,203 29 (446,814) (446,814) 73,715 73,715 20,389 20,389 152,429 152,429 (991,341) (991,341) 2,878,315 2,667,266 5,545,581 1,954,974 2,149,468 4,104,442 11,953 11,953 36,546 36,546 1,586 1,586 1,956,560 2,197,967 4,154,527 74 2017

17 9,312 18 (a) 10,597,036 12,590,923 19,136,196 19,325,176 (b) 2,814,516 2,804,140 1,092,890 259,555 999,669 305,023 120,381 1,003,865 1,115,493 360,176 345,592 1,206,226 1,213,390 119,637 588,663 3,168,871 2,255,248 408,114 794,774 41,212,219 41,413,335 2017 75

18 (a) 90 4,380,946 6,294,239 91-180 1,000,792 820,408 181-365 1,531,820 1,668,365 365 3,683,478 3,807,911 10,597,036 12,590,923 (b) 19 54,277,260 31,178,520 65,849,357 35,732,344 (a) 2,696,205 2,758,441 (d) 3,175,258 3,171,847 125,998,080 72,841,152 76,000 5,651,501 3,611,230 (b) 9,931,979 9,921,436 (c) 14,854,658 14,816,878 156,436,218 101,266,696 (e) (44,645,164) (21,067,014) 111,791,054 80,199,682 76 2017

19 7,819,235 6,679,423 16,111,480 4,741,200 (d) 130,046 110,700 24,060,761 11,531,323 800,000 46,000 24,860,761 11,577,323 (e) 44,645,164 21,067,014 69,505,925 32,644,337 181,296,979 112,844,019 (A) 5 400 8.75% 2017 77

19 (A) 400 35% 108.75% (i) 100%+ 104.4% 102.2% (i) (1)1% (2)104.4% (B) 2,500,000 4.50% 5 2,500,000 5.70% 5 1,000,000 4.48% 5 1,200,000 3.44% 5 2,800,000 4.00% 7 10,000,000 78 2017

19 (B) 5.7% 0.3% 0.6% 20(b) (C) 1,500,000 5.20% 4 5,000,000 6.39% 7 3,500,000 5.40% 5 2,700,000 5.85% 6 2,300,000 5.45% 6 15,000,000 20(b) 2017 79

19 (D) 1,1582,400 4.28% 5.7% 1306.8% (E) 52,599 35,608 20% 80% 7,20510,280 80 2017

19 (F) 112,844,019 78,324,345 31 (588,971) 30 3,096,272 (12,463,448) 88,028 (3,266) 181,296,979 41,798,633 37,389,333 (1,988,000) 656,800 (15,445,788) 70,507 317,032 62,798,517 150,05984,372 80,862 82,180 2017 81

20 (a) (b) 600 600 92.64 43.85 23 104.46 17.32 66 22 21 10,114,893 8,399,468 167,684 489,503 751,404 305,237 106,868 71,602 (157,212) 30,004 383,563 148,513 28,434 16,213 22 30 3,743,588 560,379 696,035 421,642 20(b) 66,001 460,758 11,536 22,705 7,055 74,341 4,512,679 1,551,361 82 2017

23 8.2 1,110,225 31 134,696 20(a) 43,853 30,253 30 646 62,720 24,320 1,352,140 54,573 24 4,172,518 1,645,474 224,073 (2,099,224) (666,843) 2,073,294 1,202,704 65,867 376,035 2,139,161 1,578,739 (323,016) (98,507) 1,816,145 1,480,232 2017 83

25 339,465 520,973 (626,598) (273,679) (287,133) 247,294 681,786 97,061 394,653 344,355 (A) 25% 16.5%16.5% 25%25% 10% (B) 30% 60% 84 2017

26 (A) 1,300,070 72,935 3,876,742 3,399,661 (B) 1,300,070 72,935 3,876,742 3,399,661 63,260 24,775 3,940,002 3,424,436 2017 85

27 (A) 14,203,354 15,388,260 (B) 6,420,031 1,230,052 20,623,385 16,618,312 (C) 1 17,787 21,128 15 30,747 38,174 5 3,440 3,642 51,974 62,944 86 2017

28 (A) 23,221,467 11,379,423 (i) (ii) 148.1 146.4 2017 87

29 343.38 (a) 80%20% 37.542.45 (b) 80%20% 44.633.23 (c) 95%5% 1.348.33 (d) 80%20% 73.6993.81 (e) 65%35% 33.811.16 (f) 70% 30%152.38334.29 88 2017

30 (A) (i) (ii) (iii) (iv) (v) 12,409,388 4,074,943 1,502,872 885,326 7,506,347 26,378,876 3,877,249 1,617,330 1,502,872 362,600 4,229,750 11,589,801 6,376,992 555,431 3,162,099 10,094,522 1,918,330 451,516 151,909 2,521,755 10,254,241 4,091,091 1,502,872 814,116 7,543,758 24,206,078 2,155,147 71,210 17,867 2,244,224 16,148 55,278 71,426 1,918,330 451,516 27,338 2,397,184 588,006 264,609 45,851 898,466 1,330,324 186,907 (18,513) 1,498,718 2,155,147 1,330,324 258,117 (646) 3,742,942 16,148 55,278 71,426 2017 89

30 (A) (i) 10,25480% 80% 2425% 75% (ii) 51% 60% 40%40% 29(f) 49% (iii) 90% 1,352.6 150.3 10% (iv) 362.651% 49% (v) 7,392 90 2017

30 (B) (1) 9,507 254 68 655 11,448 21,932 22 95 117 488,592 78,999 9,723 15,344 5,976 598,634 26,431,000 8,591,000 1,605,152 1,915,000 10,036,831 48,578,983 2,303,000 1,379,000 1,480,000 122,236 5,284,236 423,998 1,735,971 4,956 941,199 906,721 4,012,845 230,828 230,828 1,817 381,669 69,827 3,108 456,421 970 128,010 90,239 63,594 1,104,214 1,387,027 (477,940) (212,301) (1,300,000) (940,000) (2,930,241) (10,432,900) (2,608,430) (136,218) (103,184) (13,280,732) (2,531,148) (470,545) (207,266) (591,244) (2,905,981) (6,706,184) (2,419,228) (4,084,585) (1,572,831) (35,010) (8,111,654) (794,099) (682,451) (1,476,550) (111,031) (50,000) (5,000) (166,031) (379) (379) 13,917,487 4,074,943 1,502,872 885,326 7,518,624 27,899,252 (1,508,099) (12,277) (1,520,376) 12,409,388 4,074,943 1,502,872 885,326 7,506,347 26,378,876 (2) (4,003,028) (1,634,677) (1,501,518) (62,600) (6,354,095) (13,555,918) 970 128,010 90,239 63,594 1,104,214 1,387,027 (4,002,058) (1,506,667) (1,411,279) 994 (5,249,881) (12,168,891) 2017 91

31 (A) 242,330 8 5,676,650 7,857,368 (13,911,044) 23 (134,696) (B) 10,919 64 499,652 28,659,285 2,303,000 1,037,052 230,828 42,561 190,877 (477,940) (10,438,457) (2,127,961) (4,379,261) (111,031) 15,439,589 (1,528,545) 13,911,044 92 2017

31 (C) (190,877) (190,877) 32 (A) (B) (i) (63,931,168) (18,544,036) 67,095,395 16,920,082 3,164,227 (1,623,954) 2017 93

32 (B) (ii) 572,194 397,480 34,572 606,766 397,480 (C) 37,049 6,868 9,592 8,991 46,641 15,859 94 2017

32 (D) 47,009,508 24,083,350 17,999,447 10,772,795 1,639,165 1,324,206 66,648,120 36,180,351 9,252,209 1,205,346 34,765 373,958 159,437 159,437 9,446,411 1,738,741 76,094,531 37,919,092 86,161,167 48,084,803 3,826,782 3,586,308 89,987,949 51,671,111 4.35% 12% 33 2017 95

34 (a) 91% 438.44 91% (b) 18.3322018.33220 4,032.6516.4 (c) 1,000 400600 6.875% 7.950% 96 2017