,427,689 9,302,948 9 (7,682,260) (7,367,700) 3,745,429 1,935, , ,162 9 (507,542) (384,205) 9 (1,108,200) (508,7

Future Land Development Holdings Limited 1030 2017 6 30 1

2017 6 30 6 30 2017 2016 11,427,689 9,302,948 9 (7,682,260) (7,367,700) 3,745,429 1,935,248 178,779 193,162 9 (507,542) (384,205) 9 (1,108,200) (508,776) 20,786 18,389 (340) (1,030) (2,545) 175,944 2,326,367 1,428,732 10 (508,764) (242,413) 3,976 (3,179) 40,822 (41,631) 1,862,401 1,141,509 11 (1,126,873) (390,637) 735,528 750,872 357,624 490,756 377,904 260,116 735,528 750,872 12 0.06 0.09 13 2

2017 6 30 6 30 2017 2016 735,528 750,872 (1,021) 734,507 750,872 356,603 490,756 377,904 260,116 734,507 750,872 3

2017 6 30 2017 6 30 2016 12 31 2,599,667 2,443,001 17,053,383 13,506,826 59,268 37,224 912,299 521,623 8,744,129 4,348,312 1,103,144 808,660 452,558 434,891 161,182 154,615 777 429,259 430,035 5 1,930,974 1,347,031 33,446,640 24,032,218 7,109,332 7,350,293 60,649,861 39,505,462 5 20,361,418 20,235,059 5,733,533 1,851,085 17,787,484 11,905,339 111,641,628 80,847,238 145,088,268 104,879,456 6 4,609 4,609 9,309,183 9,230,441 9,313,792 9,235,050 6,247,134 5,940,355 15,560,926 15,175,405 4

2017 6 30 2017 6 30 2016 12 31 7 29,962,641 17,036,153 36,670 1,178,343 1,115,016 31,140,984 18,187,839 8 35,621,958 28,975,896 42,333,229 29,846,151 2,379,596 2,518,327 7 18,051,451 10,175,714 124 124 98,386,358 71,516,212 129,527,342 89,704,051 145,088,268 104,879,456 5

1 2010 4 23 2010 Grand Pavilion, Hibiscus Way, 802 West Bay Road, P.O. Box 31119, Grand Cayman, KY1-1205, Cayman Islands First Priority Group LimitedFirst Priority Group Limited 2012 11 29 2017 8 18 2 2017 6 30 34 2016 12 31 3 2016 12 31 2017 12 7 12 23 2017 1 1 2017 6 30 6

4 A AA A A A 2017 6 30 A A 11,327,937 111,530 11,439,467 (11,778) 11,427,689 2,260,001 102,974 2,362,975 (500,574)* 1,862,401 178,779 178,779 178,779 74,420 56,139 130,559 (47,503) 83,056 (304,954) (334,369) (639,323) 47,503 (591,820) (86,734) (50,062) (136,796) (136,796) (4,888) 8,864 3,976 3,976 40,822 40,822 40,822 * A 1,862,401 (1,126,873) 735,528 7

2017 6 30 139,841,651 9,080,080 148,921,731 (3,833,463) 145,088,268 712,659 200,000 912,659 (360) 912,299 8,744,129 8,744,129 8,744,129 3,597,256 92,852 3,690,108 3,690,108 122,945,044 9,056,222 132,001,266 (2,473,924) 129,527,342 2016 6 30 A A 9,071,574 260,678 9,332,252 (29,304) 9,302,948 1,172,319 95,117 1,267,436 (125,927) 1,141,509 193,162 193,162 193,162 80,032 141,602 221,634 (133,127) 88,507 (102,903) (361,144) (464,047) 133,127 (330,920) (68,426) (39,066) (107,492) (107,492) 5,732 (8,911) (3,179) (3,179) (41,631) (41,631) (41,631) 1,141,509 (390,637) 750,872 2016 12 31 103,170,607 4,722,231 107,892,838 (3,013,382) 104,879,456 201,568 320,055 521,623 521,623 4,348,312 4,348,312 4,348,312 3,366,769 332,397 3,699,166 3,699,166 86,802,653 4,555,602 91,358,255 (1,654,204) 89,704,051 8

5 2017 6 30 2016 12 31 53,737 36,665 2,000 5,000 55,737 41,665 55,737 41,665 10,666,884 11,012,401 (a) 1,942,288 1,377,042 (b) 1,581,329 1,147,138 (c) 1,458,210 741,124 (d) 1,417,224 1,184,156 (e) 1,075,068 (f) 838,455 1,010,235 551,504 51,908 418,000 63,388 391,634 335,197 363,110 192,428 367,708 173,100 (g) 361,185 539,534 (h) 206,475 228,546 172,489 149,119 (i) 171,607 163,696 19,015 23,423 2,999,027 234,470 148,963 22,292,392 21,582,090 (1,930,974) (1,347,031) 20,361,418 20,235,059 9

3090 (a) (b) (c) (d) (e) (f) (g) (h) (i) 5% 15% 2016 5 1 11% 2016 4 305% 3% 5% 2016 12 2017 6 301,075,068,000 2016 5 1 5% 10

2017 6 302016 12 31 2017 6 302016 12 31 2017 6 302016 12 31 2017 6 302016 12 31 6 (a) 2016 1 12016 6 30 2017 1 12017 6 30 10,000,000,000 (b) 0.001 2016 1 12016 6 30 2017 1 12017 6 30 5,658,000,000 4,608,923 11

7 2017 6 30 2016 12 31 (a) 15,790,438 7,402,275 (g) 3,100,000 2019 72019 b(i) 2,393,051 2017 112017 b(ii) 1,686,300 1,716,560 2020 22020 b(iii) 2,338,361 2022 32022c(i) 1,500,000 2022 42022 I c(ii) 1,500,000 2022 52022 (d) 2,000,000 2019 72019e(i) 1,999,635 1,995,873 2020 112020e(ii) 2,989,543 2,985,827 2018 112018e(iii) 1,996,431 1,991,704 2019 32019 I e(iv) 1,842,604 1,837,435 2021 82021e(vi) 1,981,236 1,977,117 2023 92023e(vii) 498,467 498,449 2021 102021 I e(viii) 2,489,700 2,487,571 41,712,715 25,285,862 (11,750,074) (8,249,709) 29,962,641 17,036,153 (a) 2,666,377 778,615 (f(i)) 1,300,000 2019 32019 II e(v) 1,085,000 1,147,390 f(ii) 1,250,000 11,750,074 8,249,709 18,051,451 10,175,714 (a) 12

(b) (i) 2019 2014 7 3.5 2019 2019 10.25%2015 1 21 1 217 21 2019 2017 7 21 2019 7 2112 2017 7 212018 7 20 105.1250% 2018 7 21 102.5625% 2017 7 21 2019100% 2017 7 21 2019 35%2019 110.25% 2019 65%60 2017 3 20 3782019 191,810,000 (ii) 2017 2015 11 2.5 2017 2017 6.25%2015 11 12 5 1211 12 2017 2017 2017100% 2017 13

(iii) 2020 2017 2 3.5 2020 2020 5.00%2017 2 16 2 168 16 2020 2020 2020 2 162020 2020100% 2020 2 16 2020 35% 2020105.0% 2020 65%60 2016 12 31 2017 6 30 (c) (i) 2022 2017 3A152022 2022 5.4%2017 3 16 3 16 2022 A 2022100% A 14

(ii) 2022 I 2017 4A152022 I2022 I 5.25%2017 4 14 4 14 2022 IA 2022 I 100% A (d) 2022 2017 5A202022 2022 6.3%2017 5 17 5 17 2022 A 2022100% A (e) (i) 2019 2014 7 B202019 2019 8.9%2015 7 23 7 23 2019B 2019 2019100% BB0 100 100% B 2019 BA 2017 6 10A 2019 2017 7 24 108.9% A 2017 7 24 15

(ii) 2020 2015 11A302020 2020 4.5%2016 11 3 11 3 2020 A 2020100% A (iii) 2018 2015 11A202018 2018 6.0%2016 11 10 11 10 2018 A 2018100% A (iv) 2019 I 2016 3A18.52019 I2019 I 5.44%2016 3 31 3 31 2019 IA 2019 I 100% A (v) 2019 II 2016 3A11.52019 II2019 II 4.76%2016 3 31 3 31 2019 IIA 2019 II 100% A 2017 3 29 65,000,000 16

(vi) 2021 2016 8A202021 2021 4.48%2016 8 15 8 15 2021 A 2021100% A (vii) 2023 2016 9A52023 2023 4.80%2016 9 12 9 12 2023 A 2023100% A (viii) 2021 I 2016 10A252021 I2021 I 4.41%2016 10 17 10 17 2021 IA 2021 I 100% A (f) (i) 6.7%2018 4 21 (ii) 7.56%57% 7.52017 8 1 (g) A 17

8 2017 6 30 2016 12 31 12,943,884 12,479,079 2,477,545 1,660,614 16,655,380 10,408,432 (a) 176,829 39,300 292,963 298,311 56,708 73,840 92,214 464,152 730,815 450,583 525,775 339,339 68,734 69,686 (b) 18,000 18,000 40,000 85,256 177,871 130,113 (c) 422,917 2,023,305 443,761 A 249,660 265,650 248,902 206,906 35,621,958 29,012,566 (36,670) 35,621,958 28,975,896 (a) (b) (c) 2017 6 30164,829,000 2017 6 302016 12 31 2017 6 302016 12 31 2017 6 302016 12 31 18

9 6 30 2017 2016 2,662,454 3,000,132 4,005,094 3,260,224 135,758 53,004 392,463 253,886 (a) 265,316 475,545 129,680 91,907 7,116 15,585 39,563 25,585 833,416 667,183 47,990 34,138 75,390 50,331 122,769 48,907 1,200 1,200 84,626 27,576 205,257 130,979 53,116 49,669 48,280 41,067 188,514 33,763 9,298,002 8,260,681 (a) 2016 5 1 5% 10% 12% 19

10 6 30 2017 2016 (1,102,061) (769,979) 639,532 537,524 (462,529) (232,455) (191,810) 131,142 (99,414) (68,623) 949 (591,820) (330,920) 83,056 88,507 (508,764) (242,413) 11 6 30 2017 2016 615,057 7,448 684,016 270,417 1,299,073 277,865 (172,200) 112,772 1,126,873 390,637 2017 6 30 2016 6 30 25% 20

2008 1 1 10% 2008 1 1 5%2017 6 30 5% 6,178,000 2016 6 30 4,775,000 30% 60% 12 20172016 6 30 6 30 2017 2016 357,624 490,756 5,658,000 5,658,000 0.06 0.09 20172016 6 30 13 2017 6 30 2016 6 30 2017 5 18 2016 0.05282,900,000 2017 6 30 2017 6 30 21

2017 * 75.01% 49,087 22.8% 11,427.69 ** 14.77% 351.54 2017 49,087 75.01% 3,548,929.83 31.73% 9,618.06 7,251.68 4,986.49 3,808.49 3,049.58 20.16% 15.20% 10.45% 7.98% 6.39% 2017 2017 2017 2017 33,809 1,331.10 78,361 1,338.64 1,673 53.82 18,311 326.02 53,229 1,454.73 185,383 4,504.31 * 100% 52.9 699,100 ** 22

2017 2017 47,571 538.87 47,571 538.87 69,188 988.03 74,460 1,262.41 3,257 47.95 962 6.43 4,046 26.68 3,228 41.34 114,802 1,239.14 11,398 186.54 659 5.70 251 4.27 1,804 8.68 284,055 3,817.17 285 3.62 5,233 58.40 5,518 62.02 23

2017 2017 275 4.46 85 1.18 36,219 662.00 42,346 939.67 72,301 1,244.52 91,247 1,461.61 88,079 1,290.19 27,688 449.74 120,825 1,539.18 1,842 11.06 23,623 289.16 1,694 14.87 90,018 1,710.41 596,242 9,618.05 86,796 4,266.23 A 818 16.51 413 6.19 101 3.90 100 3.03 2,005 31.10 14,413 604.38 2,924 55.15 107,570 4,986.49 170,456 1,383.02 170,456 1,383.02 24

2017 2017 22 0.27 4,377 132.70 69,940 1,162.82 68,739 1,748.83 21,996 383.40 60,019 1,488.63 29,899 506.97 36,261 627.85 8 16,152 430.89 25,374 769.32 332,779 7,251.68 39,860 657.66 69,929 1,240.73 109,789 1,898.39 31,939 372.29 15,189 148.92 47,128 521.21 62,870 801.97 47,255 436.37 110,125 1,238.34 90,244 525.48 90,244 525.48 25

2017 2017 1,768 21.90 1,768 21.90 1,758 18.01 1,758 18.01 14,853 70.93 86,251 583.70 95,365 764.36 196,469 1,418.99 52,026 428.30 52,026 428.30 109,423 829.05 109,423 829.05 97,521 789.46 97,521 789.46 11,379 225.91 11,379 225.91 26

2017 2017 15,454 223.98 15,454 223.98 102,640 1,057.24 102,640 1,057.24 55,116 475.20 55,116 475.20 37,378 490.64 37,378 490.64 18,564 344.66 18,564 344.66 44,449 541.62 44,449 541.62 11,527 208.45 11,527 208.45 27

2017 2017 63,697 624.08 63,697 624.08 C 1,369 24.11 B 11,312 219.31 A 51,903 626.38 64,584 869.80 67,472 1,236.10 67,472 1,236.10 62,603 544.48 62,603 544.48 34,134 628.33 34,134 628.33 28

2017 2017 27,512 222.70 27,512 222.70 16,357 160.96 370,239 1,381.69 3,548,930 49,086.58 100% 2017 6 3072,758 6,362,858 2017 6 30 49,596,957 25,644,544 2,784 29

(%) (%) 7,509,874 15.14% 3,052,361 11.90% 4,403,111 8.88% 1,708,888 6.66% 3,492,322 7.04% 2,287,080 8.92% 2,400,871 4.84% 1,160,844 4.53% 2,212,801 4.46% 843,936 3.29% 2,027,217 4.09% 934,077 3.64% 1,914,693 3.86% 891,420 3.48% 1,829,060 3.69% 1,225,067 4.78% 1,662,540 3.35% 882,474 3.44% 1,602,147 3.23% 899,450 3.51% 1,493,491 3.01% 650,695 2.54% 1,264,461 2.55% 816,637 3.18% 1,012,737 2.04% 366,389 1.43% 922,470 1.86% 530,195 2.07% 883,917 1.78% 150,268 0.59% 831,953 1.68% 558,240 2.18% 829,533 1.67% 538,721 2.10% 817,982 1.65% 528,119 2.06% 731,942 1.48% 491,133 1.92% 720,531 1.45% 483,476 1.89% 715,579 1.44% 341,159 1.33% 708,459 1.43% 295,070 1.15% 659,101 1.33% 443,180 1.73% 606,580 1.22% 407,015 1.59% 589,891 1.19% 395,817 1.54% 555,700 1.12% 372,875 1.45% 522,344 1.05% 244,377 0.95% 521,470 1.05% 349,906 1.36% 486,056 0.98% 326,144 1.27% 472,510 0.95% 317,054 1.24% 444,976 0.90% 238,863 0.93% 432,117 0.87% 147,875 0.58% 410,483 0.83% 275,434 1.07% 402,738 0.81% 271,562 1.06% 378,286 0.76% 253,830 0.99% 377,747 0.76% 253,468 0.99% 349,123 0.70% 234,262 0.91% 346,293 0.70% 233,502 0.91% 319,152 0.64% 214,151 0.84% 298,740 0.60% 200,454 0.78% 252,294 0.51% 169,289 0.66% 235,776 0.48% 158,206 0.62% 215,020 0.43% 69,412 0.27% 203,999 0.41% 136,883 0.53% 201,464 0.41% 135,182 0.53% 181,236 0.37% 62,021 0.24% 146,172 0.31% 98,081 0.37% 49,596,959 100.00% 25,644,542 100.00% 30

2017 51 15,713,680 3,051.66 2017 67.10% 69,889 221,088 964 19.37% 27,428 126,015 550 2016G42 67.10% 218,880 503,054 230 67.10% 109,177 314,928 442 64.28% 48,592 177,134 602 64.28% 134,344 457,857 1,677 67.10% 106,906 461,139 797 64.28% 83,179 247,880 1,360 16.44% 103,846 355,910 1,485 2016-28 2016A-014 22.14% 53,753 163,288 560 67.10% 26,800 36,213 336 67.10% 303,143 811,963 1,591 67.10% 113,772 128,729 631 2016-WG-70 13.42% 128,313 334,847 1,521 C1-2 C5-5 14.85% 89,155 229,778 2,245 31

BSP0-170118-02 15.82% 62,848 169,191 2,360 (2016) 16.78% 46,761 185,546 2,525 23 67.10% 83,130 235,776 590 CX-06-03-02A-2 18.12% 73,581 390,770 484 12 75 16.78% 70,657 264,732 1,821 2016-G117G118 G119 67.10% 18,932 118,132 240 2017-7 33.55% 62,592 126,272 394 33.55% 209,519 559,052 1,510 26.84% 6,583 26,512 79 33.55% 119,862 660,790 1,105 21.21% 115,493 338,352 1,780 (BH2016-15) 67.10% 50,753 126,989 1,458 (BH2016-17) TF4-1 13.42% 104,760 302,240 1,380 TF4-2-1 67.10% 87,339 141,647 1,317 54b 2006-032 53.68% 237,504 542,882 1,635 2011-348 60.39% 57,560 147,307 453 67.10% 47,253 236,341 1,038 TD2017 (SS)WG0006 67.10% 71,464 222,997 1,132 4 33.55% 110,510 273,975 837 10 A 32.28% 45,575 215,020 844 A062-1/03 34.22% 122,909 422,744 277 32

P(2017)01 67.10% 76,041 292,835 627 (2016)124-3/098-2 34.22% 56,302 181,236 144 2016G92 67.10% 61,544 366,507 2,330 D02 67.10% 148,507 488,059 271 D03 D27 1656 67.10% 110,986 354,782 476 67.10% 88,983 341,241 149 67.10% 82,023 410,483 1,515 67.10% 153,234 504,711 853 67.10% 66,395 180,700 329 67.10% 58,170 203,999 215 67.10% 73,855 179,810 259 67.10% 54,606 252,294 254 67.10% 152,092 555,700 627 67.10% 137,377 606,580 831 A B 67.10% 140,761 517,653 824 4,883,638 15,713,680 47,953 201710,833.9 24.5% 2017 1,074,194 28.0% 2017 10,085.6 33

2017 2017 1,767.5 142,321 12,419.0 1,098.5 94,181 11,663.8 997.2 47,499 20,993.6 927.8 112,513 8,245.8 888.3 61,422 14,462.2 840.8 94,936 8,857.0 741.8 73,222 10,130.3 539.3 61,312 8,795.4 450.5 45,546 9,892.0 440.1 58,505 7,522.9 411.0 32,527 12,634.8 247.4 11,541 21,431.6 147.7 17,563 8,411.7 135.3 11,213 12,062.7 1,200.7 209,893 5,720.5 10,833.9 1,074,194 10,085.6 2017 198.6 34

2017 2017 2016 43,102.38 33,521.64 33,101.28 28,831.80 24,235.78 8,777.20 3,041.10 12,434.71 10,118.67 14,297.02 10,105.73 16,241.24 12,350.83 15,096.89 13,342.45 4,854.02 1,767.40 B 23,250.49 198,615.90 109,854.72 201711,427.722.8% 10,833.924.5% 386.018.2% 207.858.2% 20172016 193.2 178.8 35

2017 3,745.4 93.5% 20172016 384.2 507.5 20172016 508.8 1,108.2 20172.5101.4% 2017 2016 242.4 109.9% 508.8 2017 511.8615.1 36

2017 6 30 23,521.0 2016 12 31 13,756.4 48,014.1 2016 12 3127,211.9 18,051.529,962.6 253.2 2017 6 30 2016 88.7% 157.4% 100% (i) (ii) 2017 6 30 16,254.9 2016 12 31 12,130.30 2017 6 30 2017 6 30 15,526 2016 12 31 13,937 2017 6 30 2017 6 30 2016 12 31 434.9 4.1% 452.6 37

2017 6 30 19,662.2 682.5 3,176.3 2015 116.25% 2.5 2 2017 25.00%3.5 3 2017 6 30 2016 6 30 2017 6 30 9,6628,368 1,294 38

41.42016 6 301.7 2012 11 29 1,975.8 2012 11 19 2017 7 18 2017 7 9 86 3.30 2016 39

2017 6 30 2017 6 30 2017 (www.hkexnews.hk) (www.futureholdings.com.cn) 2017 2017 8 18 40