Similar documents

2 HKICPA, FCCA HKICPA, FCCA

4 962, ,518 (102,844) (81,426) 859, , ,101 44,980 (152,495) (106,200) (326,934) (366,143) (249,260) (162,857) (34,027) (10,046) (2



錄 目 2 管理層討論及分析 16 其他資料 25 簡明綜合財務報表審閱報告 27 簡明綜合損益及其他全面收益表 29 簡明綜合財務狀況表 31 簡明綜合權益變動表 33 簡明綜合現金流量表 34 簡明綜合財務報表附註

目 錄 頁 次 釋 義 董 事 會 函 件 言

Jiayuan International Group Limited , ,787, % 52% , , % % 3,


4 3,379,679 3,207,224 (2,574,040) (2,479,550) 805, , ,999 66,818 (435,016) (374,193) (90,274) (97,935) (138) (157) 5 367, ,207 6 (7

i

C110122D_Vitar.indb

4 37,919 40,859 6 (1,752) (10,323) 36,167 30,536 35,919 30, (430) 36,167 30,

1

Glorious Property Holdings Limited ,374 1, , % 1, ,895 1

cover-C- FINAL.ai

4. 27(2) ,000,000 1,000,000,

Hao Wen_C_AR.indb

, ,225 (162,513) (158,904) 76,828 69, ,552 2, ,625 (27,890) (21,426) (21,265) 8 (1,689) (1,113) 29

85,426,000 39,437,000 45,989, % 30,643,000 (79,340,000 ) 48,697, % 8,794,000 6,086,000 2,708, % 7,171,000 25,573,000 18,402,000 7

4. 27(2) ,000,000,


... ii I-1... II-1... III-1 i

3 51,115,551 37,662,173 14,041,946 14,048,008 (12,294,931) (13,969,624) (4,241,232) (5,114,524) 38,820,620 23,692,549 9,800,714 8,933,484 3,648,828 52


untitled

A 20%

書冊392.indb

untitled


,881,477 2,114,317 8 (2,384,197) (1,630,089) 497, ,228 4,966 6, ,106 20,908 8 (28,402) (24

China Water_C_GM Cir.indb

, ,171 (188,495) (213,231) 435, , ,024 30,302 (305,546) (319,034) (56,225) (69,190) (1,876) (1

untitled


,787,321 6,292,569 (3,178,103) (3,422,560) 2,609,218 2,870, ,824 85,775 (1,766,182) (2,108,497) (477,730) (536,273) (79,000) (98,0



EJE (HONG KONG) HOLDINGS LIMITED * 8101 GEM GEM GEM GEM GEM GEM GEM GEM GEM GEM GEM GEM (1) (2) * 1


3 707, ,007 (411,337) (371,384) 296, , ,184 4,764 (2,789) (2,194) (69,458) (32,844) (1,595) (73) 4 (102,545) (109,848) (107) 8 125,1

untitled


I-1...

,801,000 1,473,691 20,764 12,778 (548,084) (452,982) (483,269) (395,241) (97,289) (66,548) (278,473) (209,777) (85,45

,706 14,252 2, % 69.5% 77.4% 15 2





C Ann.indd

目 錄 公 司 資 料 釋 義 財 務 概 要 集 團 架 構 行 政 總 裁 報 告 管 理 層 討 論 及 分 析 董 事 及 高 級 管 理 層 簡 介 企 業 管 治 報 告 董 事 會 報 告 獨 立 核 數 師 報 告 經 審 核 財 務 報 表

/

i

UKF (HOLDINGS) LIMITED Kopenhagen Fur Auction 2,000,000 50% 75% 1

C Ann.indd

2


% (EBITDA) % % %


i


18,840,000 16,320, %(i) (ii) 30,520,000 11,170,000 (i) (ii) 2


7,590 7,723 (1,436) (1,558) 6,154 6,165 (774) (2,155) 5,380 4,010 23,981 29,361 4,010 5,672 2,912 (292) 1,098 5,380 4,

i

: 1966.HK 2017

5 11,949,401 14,705,163 (10,285,277) (9,119,336) (4,000,836) (3,078,877) (5,859,443) (6,090,711) (924,836) (795,886) (8,236,323) (11,529,150) 391,234

7 1,142, ,713 9 (920,417) (795,244) 221, , ,013 2, ,593 42,664 9 (52,237) (39,466) 9 (77,748) (77,768) 112,236 76,

i



書冊1.indb

, ,841 6,987 5,843 (249,969) (250,800) (280,359) (257,471) (53,934) (53,676) (157,644) (166,844) (45,059) (43,359)


% %

4 3,237, ,103 (2,173,296) (37,798) 1,064,381 66, ,556 8, , (34,716) (29,053) (207,787) (52,801) 7 (97,726) (18,294) 13 (954

Sincere Watch (Hong Kong) Limited EGM-1 EGM

1

Billion_C_GM Cir.indb

1

,880,792 6,816,599 (4,761,690) (3,653,395) 4,119,102 3,163, ,622 65,686 (2,451,503) (1,951,137) (630,180) (608,809) 9 (165,361) (1

: O16

, ,451 6,960 13,753 (270,195) (277,870) (263,052) (243,969) (55,147) (46,161) (147,150) (135,197) (47,944) (4

Kingwell_C_MT Cir.indb

ø< ø~ *ø< #+< #ø< * # + ø ~ < FCCA, CPA Cricket Square Hutchins Drive P.O. Box 2681 Grand Cayman KY Cayman Islands Codan Tru

KPa-BM Holdings Limited * 2663 (I) (II) (III) *

(I)... 2 (II)... 4 (III)... 6 (IV) (V) (VI) (VII) (VIII)


i


Kong Shum Union Property Management (Holding) Limited 100,000, % 0.003% 0.005% C

REDCO PROPERTIES GROUP LIMITED % 3, , % % 20.5%

2,053, ,367 2,410, , , , , , , ,360 97, ,920 6,370,055 5,700,000 5,853,

REDCO PROPERTIES GROUP LIMITED % 1, % 1, % , %




i

i

Transcription:

2 4 5 8 14 28 30 32 36 61 67 69 70 72 73 75 77

HKICPA, FCCA HKICPA, FCCA Diamond Bar, CA 28 26 2008 2

777 Cricket Square Hutchins Drive P.O. Box 2681 Grand Cayman KY1-1111 Cayman Islands 77 3306 www.nd.com.cn 3 2008

8288 777 MMORPG FTP OnlineOnline Online OnlineOnline 2008 4

595,981 645,214 122,061 35,119 262,180 427,081 51,545 (30,921) (276) (2) 261,904 427,081 51,543 (30,921) (22,635) (52,244) (8,558) 1,721 239,269 374,837 42,985 (29,200) 239,381 374,854 42,856 (29,171) 132,746 66,572 27,412 24,214 1,387,664 1,778,088 118,884 35,359 (66,599) (75,278) (41,589) (19,604) (112) (129) 1,453,811 1,769,270 104,578 39,969 5 2008

2008 6

7 2008

2008 8

2008 2008 2008 2008 596,000,000 239,400,00044.49 1,305,100,000 9 2008

Disney Online, IncBuena Vista Internet GroupOnline Online2.5D MMORPG 3D MMORPGOnline 2008 10

0.11 11 2008

2008 12

13 2008

(1) CNNIC 2.53 22.6%*73%*74%* * 2008 14

(2) 596,000,000 645,200,0007.6% 136,500,000136,600,000 191,900,00028.9% 591,000 544,000 697,000 669,000 787,000 317,000 311,000 355,000 313,000 407,000 OnlineOnline 591,000 8.6% 24.9% 317,000 22.1% 1.9% 15 2008

% % % % 208,747 79.8 315,905 82.4 251,719 78.0 194,631 71.3 53,002 20.2 67,560 17.6 71,178 22.0 78,453 28.7 261,749 100.0 383,465 100.0 322,897 100.0 273,084 100.0 446,400,000524,600,00014.9% 149,600,000 120,600,00024.1%(i) (ii)(iii) 527,900,00088.6% 608,400,00094.3% 2008 16

1,042.7%95,100,000(i) 32,200,000(ii) (iii) (iv) 24,600,000 19,400,0002,000,000 28.1%103,600,000 OnlineOnline OnlineOnline ChinaJoy 12.5%17.4% 17 2008

124.9% 112,700,000 (i)disney Online, Inc. (ii)(iii) 7.8%18.9% 141.1% 89,800,000 4121,465 155.7% 54,700,000(i) 35,200,000(ii) 35,200,000 2008 18

38.7% 56.7%22,600,000(i) 9,700,000 (ii) 239,400,000 374,900,000135,500,000 73,200,000 50,900,00043.8% (3) Online Online2.5D MMORPGPC PC Online 20082008 19 2008

Online New Dynasty New Dynasty Disney Online, Inc. Online MMORPG3D MMORPGOnline 2,4261,465 2008 20

2007 Online 2008 (QQ.com)2007 2007 2007 MMORPG2007 2007 Online 2007 Online(QQ.com)2008 2007 (QQ.com)2007 2008 200 Online 21 2008

777 2008 ChinaJoy2008 Disney New Dynasty Online, Inc. Online 3D MMORPG Online 2008 22

2008 2008 2008 2008 2008 2008 2008 2008 2008 2008 2008 2008 2009 200 Saigon Telecommunication and Technologies Corp 23 2008

777 960,100,000 1,700,100,000 1,400,000 1,300,000 1,321,100,000 1,702,800,000 1,453,800,000 1,769,400,0001,321,100,0001,702,800,000 149,500,000 2008 24

(24)( 25) 25 2008

MMORPG 2.5D MMORPG Online Disney Online, Inc.2.5D MMORPG Online TM 3D MMORPG TM PC Online Online OnlineOnline 2008 26

MMORPG 27 2008

1. 2. 3. 4. 5. 2008 28

3,000,000 2008 29 2008

2,426 788 1122 E-Learning E-Learning 2008 30

24 31 2008

37 851851851 IT 35 10 40 20 851 2008 32

36 10 46 IDG Technology Venture Investment Inc.IDG Technology Venture Investment 14 43 PricewaterhouseCoopers LLP 33 2008

43 36 TomTom 37 10 32 10 VIP 2008 34

41 Dresdner Kleinwort Benson 36 University of Lincolnshire and Humberside 10 35 2008

20 69 0.147,496,000 0.1158,142,795 2,081,0001,727,000 53,697,000 16 29 31 2008 36

52,117,000 216,474,00051,275,000216,093,000 842,000381,000 5.9% 88.5%37.2% 5% 1235 134578 13567 1. 2. 3. 4. 5. 6. 7. 8. 37 2008

25% 1% 2008 38

571XV XV78 352 10 1 2 280,634,540(L) 53.09% 3 9,886,000(L) 98.86% 3 1,000,000(L) 100.00% 2 280,634,540(L) 53.09% 3 9,886,000(L) 98.86% 3 1,000,000(L) 100.00% 2 280,634,540(L) 53.09% 3 9,886,000(L) 98.86% 3 1,000,000(L) 100.00% 4 13,900,000(L) 2.63% 49,255(L) 0.01% 49,255(L) 0.01% 49,255(L) 0.01% 1. L 2. DJM Holding Ltd.95.40% DJM Holding Ltd.35.01% Richmedia Holdings Limited100.00%Richmedia Holdings Limited 4.98% DJM Holding Ltd.Fitter Property Inc.4.60%100.00%DJM Holding Ltd. Fitter Property Inc.35.01%6.72%Flowson Company Limited Flowson Company LimitedEagle World International Inc.100.00% Eagle World International Inc.6.38% 39 2008

DJM Holding Ltd.Richmedia Holdings LimitedFitter Property Inc.Eagle World International Inc. 53.09% 3. 96.05%2.11%0.70% 99.00%1.00% 98.86% 4. Cristionna Holdings Limited99.00% Cristionna Holdings Limited 2.63%Cristionna Holdings Limited2.63% XV XV78 352 2008 40

32 XV23336 10% 1 DJM Holding Ltd. 185,078,100(L) 35.01% Fitter Property Inc. 35,498,720(L) 6.72% Eagle World International Inc.2 33,712,920(L) 6.38% Flowson Company Limited2 33,712,920(L) 6.38% 3 78,333,320(L) 14.83% 990,000(L) 99.00% 1. L 2. Eagle World International Inc. Flowson Company Limited 100.00%Flowson Company LimitedEagle World International Inc.6.38% 41 2008

3. IDG Technology Venture Investments, L.P.IDG-Accel China Growth Fund L.P.IDG-Accel China Growth Fund-A L.P.IDG-Accel China Investors L.P.2.06%9.84%2.01% 0.92% a IDG Technology Venture Investments, L.P.IDG Technology Venture Investments, LLC IDG Technology Venture Investments, LLCZhou QuanPatrick J. McGovern b) IDG-Accel China Growth Fund L.P.IDG-Accel China Growth Fund-A L.P.IDG-Accel China Growth Fund Associates L.P.IDG-Accel China Growth Fund Associates L.P. IDG-Accel China Growth Fund GP Associates Ltd.IDG-Accel China Growth Fund GP Associates Ltd. Zhou QuanPatrick J. McGovern35.00% c) IDG-Accel China Investors L.P.IDG-Accel China Investor Associates Ltd.IDG-Accel China Investor Associates Ltd.James W. Breyer 100.00% XV23 336 10% 2008 42

(i) (ii)15,000,000 43 2008

(1)(2)(3) 2008 44

(a) (b) NetDragon Websoft Inc.NetDragon (USA) NetDragon (USA) (1) (2)(3) 45 2008

98.86% NetDragon Websoft Inc. ( NetDragon (BVI) ) NetDragon (USA) 14A (i) (ii) (iii) 15,000,000 NetDragon (USA) 2008 46

14A.47 30%30% 32 (i) (ii) (iii) (iv) (i) (ii) (iii) 47 2008

5.345.45 14 246,077,531.66 27,520,500 4,159,500 13.50 12.40 54,823,486.66 11,699,000 13.00 11.04 138,561,450.00 9,370,500 5.42 3.97 46,907,500.00 1,995,000 2.63 2.33 4,988,660.00 296,500 2.75 2.54 796,435.00 296,500 2008 48

2008 49 3D 3D 3D 300 63D 3D(i) 3D (ii) 3D 3D

Online Online Online Online Beta Q Q Q Online Q Beta Online 2008 50

Beta Beta 200 Disney Online, Inc. Online Online 51 2008

2008 52

650 Game Academy 53 2008

Q Online Q Online Online (Twin Talismans) New Dynasty Online Q Online 2008 54

2008 55 MMORPGs MMORPGs 3D MMORPG Online Online Q Online Online Q Online Online 100

2008 56 (i) (ii)

29.4 23.7 1.5 10.3 6.2 63.2 27.4 15.1 14.2 14.2 146.0 59.2 8.4 8.4 22.2 1.3 1.3 3.4 11.3 11.3 1.8 83.7 24.5 30.1 29.9 29.9 27.0 17.3 162.6 5.8 151.9 238.0 90.3 57 2008

30 10% 1% 16,094,000 3,174,00016,100,000 2008 58

999,000.00 197,019 49,255 999,000.00 197,019 999,000.00 197,019 49,255 999,000.00 197,019 999,000.00 197,019 999,000.00 197,019 49,255 3,030,000.00 597,566 149,392 2,020,000.00 398,377 2,020,000.00 398,377 79,675 3,030,000.00 597,566 (i) (ii) 5.07 1,587,000 376,832 1,210,168 5.07 59 2008

49,255 49,255 49,255 149,392 79,675 2008 60

14 10 3234 61 2008

(i) (ii) (iii) (iv) (v) 10/10 10/10 10/10 10/10 10/10 1/1 10/10 4/4 2/2 1/1 10/10 4/4 2/2 1/1 1/1 10/10 4/4 2/2 1/1 1/1 2008 62

3.10 3.13 98.86% NetDragon (BVI)NetDragon (USA) 4346 30%47 63 2008

2008 64

65 2008

1,090 548 1,638 2.91,532,860,000 528,570,86028% 885 Vinson 2008 66

69148 67 2008

15 13 2008 68

8 595,981 645,214 (68,064) (36,863) 527,917 608,351 8 95,083 8,321 (103,599) (80,844) (112,673) (50,090) (89,823) (37,253) (54,725) (21,404) 262,180 427,081 (276) 9 261,904 427,081 11 (22,635) (52,244) 239,269 374,837 12 239,381 374,854 (112) (17) 239,269 374,837 13 98,771 295,162 14 44.49 85.01 69 2008

16 96,160 61,344 17 7,362 1,174 7,357 18 10,754 19 224 21 4,000 4,000 22 6,835 33 54 54 132,746 66,572 22 440 23 81,990 67,295 24 311,806 25 31,857 32(iii) 8,832 108 581 26 629,454 50,000 27 332,009 1,651,380 1,387,664 1,778,088 2008 70

28 53,677 45,262 32(iii) 76 12,922 29,940 66,599 75,278 1,321,065 1,702,810 1,453,811 1,769,382 29 39,264 41,219 31 1,414,547 1,728,051 1,453,811 1,769,270 112 1,453,811 1,769,382 71 2008

20 518,159 167,871 23 1,008 5,428 20 341,953 225,052 24 311,806 25 31,857 27 33,965 1,317,532 720,589 1,548,012 28 873 7,402 20 1,817 2,967 2,690 10,369 717,899 1,537,643 1,236,058 1,705,514 29 39,264 41,219 31(a) 1,196,794 1,664,295 1,236,058 1,705,514 2008 72

31 31 31 31 (b)(ii) (b)(iii) (b)(iv) (b)(v) 1,453 16,267 21,755 11,596 6,768 (10 ) 46,749 104,578 129 104,707 (10,797 ) (10,797 ) (10,797 ) 374,854 374,854 (17 ) 374,837 (10,797 ) 374,854 364,057 (17 ) 364,040 31(b)(i) 69,984 (21,755 ) 170 48,399 48,399 29(ii)(iii) 2,053 (1,820 ) 127 360 360 13 (79,069 ) (79,069 ) (79,069 ) 29(vii) 7,046 1,183,554 1,190,600 1,190,600 29(vi) 29,481 (29,481 ) 29(viii) 1,194 200,559 201,753 201,753 (59,839 ) (59,839 ) (59,839 ) 29(ix) (8 ) (1,561 ) 8 (8 ) (1,569 ) (1,569 ) 13 216,093 (216,093 ) 54,448 (54,448 ) 41,219 1,379,483 8 9,946 61,216 216,093 (10,680 ) 71,985 1,769,270 112 1,769,382 73 2008

31 31 31 31 (b)(ii) (b)(iii) (b)(iv) (b)(v) 41,219 1,379,483 8 9,946 61,216 216,093 (10,680 ) 71,985 1,769,270 112 1,769,382 (45,027 ) (45,027 ) (45,027 ) 239,381 239,381 (112 ) 239,269 (45,027 ) 239,381 194,354 (112 ) 194,242 13 47,496 (47,496 ) 13 (263,589 ) (9,057 ) (272,646 ) (272,646 ) (14,107 ) (14,107 ) (14,107 ) 30 1,014 1,014 1,014 1,675 (1,014 ) (661 ) 29(x) (1,955 ) (222,119 ) 1,955 (1,955 ) (224,074 ) (224,074 ) 13 51,275 (51,275 ) 36,476 (36,476 ) 39,264 1,157,364 1,963 9,946 97,692 51,275 (12,432 ) (55,707 ) 164,446 1,453,811 1,453,811 2008 74

261,904 427,081 276 35,217 (106) (32,231) (29,148) (7,008) (176) 103 5 3,378 33,315 9,341 1,014 175 20 1,660 541 24,939 (8,171) 300,426 421,703 (4,375) (27,314) 8,832 1,072 8,415 7,352 (76) (649) 313,222 402,164 (39,153) (25,692) 274,069 376,472 75 2008

12,336 6,840 176 (500) 246 10 957 (579,454) (50,000) (7,450) 175 (6,291) (1,179) (68,557) (47,504) (14,258) (7,357) (340,818) (1,011,752) (90,876) 1,394,166 48,399 13 (263,589) (79,069) (59,839) (224,074) (1,569) (14,107) (501,770) 1,302,088 (1,239,453) 1,587,684 1,651,380 66,322 (79,918) (2,626) 332,009 1,651,380 2008 76

1. Cricket Square, Hutchins Drive, P.O. Box 2681, Grand Cayman KY1-1111, Cayman Islands58 30% 70% 77 2008

1. 27 2008 78

1. NetDragon Websoft Inc.NetDragon (BVI) NetDragon (BVI)NetDragon Websoft Inc.NetDragon (USA)) ) 5 79 2008

2. 11 39 2 1 1 23 1 27 2 3239 1 7 39 2 1 1 27 2 1 3 2 8 1 13 3 15 1 16 4 17 2 18 5 6 1 2 3 4 5 6 2008 80

2. 1 8 8 3. 19-20% 19-31.67% 9,152,000 81 2008

4. (a) 69148 5 (b) 2008 82

4. (c) 4(b) 83 2008

4. (d) 20%50% (e) 4.75% 20%-33.33% 19%-31.67% 19%-23.75% 2008 84

4. (f) (g) (h) 85 2008

4. (i) (j) 2008 86

4. (j) (i) (ii) 87 2008

4. (j) (iii) (1)(2) (k) 2008 88

4. (k) (i) (ii) 89 2008

4. (l) (m) (n) (o) 2008 90

4. (p) 91 2008

4. (q) (i) (ii) (iii) (iv) (v) (vi) (r) 2008 92

4. (s) (t) (i) (ii) 93 2008

4. (t) (ii) () (u) (v) 2008 94

4. (w) (i) (1) (2)(3) (ii) (iii) (iv) (v) (i)(iv) (vi) (iv)(v) (vii) (x) 95 2008

5. 4 (i) (ii) 1 2008 96

5. (iii) (iv) 97 2008

6. 6.1 (a) (i) 24 25 2008 98

6. 6.1 (a) (i) 5%5% 5% 15,539 11,041 5% (15,539) (11,041) 99 2008

6. 6.1 (a) (ii) 27 2624 26 275010 5010 50 3,207 8,506 170 6,588 10 (640) (1,701) (9) (1,318) 2008 100

6. 6.1 (b) 629,454 50,000 332,009 1,651,380 9,500 26,940 24,624 6,140 7,275 8,832 311,806 31,857 101 2008

6. 6.1 (c) 6.2 2008 102

6. 6.3 1,453,811,000 1,769,382,000 39,264 41,219 1,414,547 1,728,051 1,453,811 1,769,270 112 1,453,811 1,769,382 103 2008

7. 446,350 524,652 135,520 117,030 14,111 3,532 595,981 645,214 169,952 116,270 14,577 7,983 19,094 5,559 1,316,787 1,714,848 1,520,410 1,844,660 2008 104

7. 68,308 47,440 14,507 64 82,815 47,504 8. 595,981 645,214 7,865 176 106 32,231 24,608 735 24,316 7,008 4,832 1,055 472 95,083 8,321 691,064 653,535 2,196,000735,000 105 2008

9. 1,358 603 3,378 103 5 (i)(ii) 33,315 9,341 2,845 2,262 38,215 17,507 (ii) 89,823 37,253 (iii) 141,863 68,935 13,111 3,710 175 20 1,660 541 (i) (ii) 15,628,0004,127,000 452,000308,00015,655,000 4,806,000 1,580,000100,000 81,093,00036,268,000 (iii) 123,776 59,946 10,227 5,457 6,846 3,532 1,014 141,863 68,935 2008 106

10. (i) 455 455 453 10 463 129 9 138 171 11 182 180 133 313 240 133 373 133 133 420 1,208 30 399 2,057 107 2008

10. (i) 817 817 407 4 411 151 4 155 328 6 334 38 38 50 50 88 1,703 14 1,805 2008 108

10. (ii) 10(i) 3,569 1,859 615 4,184 1,859 1,000,000 4 3 1,000,0001,500,000 1 5 3 109 2008

11. (i) 31,859 51,786 (9,666) (ii) 442 601 (290) 22,635 52,097 33 147 22,635 52,244 2008 110

11. (i) 15% 50% 7.5% 15% 15% 15% 63 25% 25% 25%33% 25% (ii) 34%34%8.84% 8.84% 111 2008

11. (iii) (iv) 261,904 427,081 26,821 65,721 69 (26,505) (30,917) (10,344) (2,229) 42,273 19,991 (9,666) (290) (13) (32 ) 22,635 52,244 12. 110,905,000216,482,000 2008 112

13. 79,069 0.1 47,496 0.110.4 51,275 216,093 98,771 295,162 47,496,000 9,057,000 216,093,000 14. 239,381,000 374,854,000538,082,015440,953,947 113 2008

15. (30,385) 106 (30,385) 32,231 32,231 22,656 6,467 3,387 3,584 24,502 6,573 5,233 3,584 2008 114

15. 4,000 4,000 6,835 311,806 311,806 31,857 31,857 440 34,124 33,080 3,280 8,832 341,953 225,052 629,454 50,000 332,009 1,651,380 33,965 1,317,532 1,350,525 1,747,292 719,581 1,545,864 115 2008

15. 28,374 21,187 873 7,402 76 1,817 2,967 28,374 21,263 2,690 10,369 2008 116

16. 1,585 28,810 1,474 31,869 1,505 469 41,751 3,779 47,504 (34) (34) 1,505 2,054 70,527 5,253 79,339 2,081 3,535 53,697 1,727 7,517 68,557 (312) (40) (268) (620) (2) (36) (38) 3,586 5,275 124,148 6,712 7,517 147,238 670 7,968 20 8,658 14 440 8,201 686 9,341 (4) (4) 14 1,110 16,165 706 17,995 304 1,315 30,213 1,483 33,315 (73) (24) (102) (199) (33) (33) 318 2,352 46,321 2,087 51,078 3,268 2,923 77,827 4,625 7,517 96,160 1,491 944 54,362 4,547 61,344 117 2008

17. 1,174 6,291 1,179 (103) (5) 7,362 1,174 5455 18. 14,258 (165) 14,093 3,378 (39) 3,339 10,754 2008 118

19. 224 49.68% 1,000,000 (Shanghai Hejin Data Information Co., Ltd.*) 850 (401) 449 224 552 * 119 2008

20. 167,871 167,871 350,288 518,159 167,871 NetDragon Websoft Inc. 222,203.93 100% 10,000,000 99.36% Fujian NetDragon Websoft Co., Ltd* 345,000,000 100% Fujian TQ Digital Inc. # 2008 120

20. 1,000,000 99.36% Shanghai Tiankun Digital Technology Ltd.* NetDragon Websoft Inc. 600,000 100% 1 100% NetDragon Websoft (Hong Kong) Limited 1 100% (Glory More Limited) 50,000,000 100% (Fujian TQ Online Interactive Inc.) NetDragon (USA) * # 1 121 2008

21. 4,000 4,000 4,000 4,000 8519.5% 2008 122

22. (i) 700 (i) 4,975 (ii) 1,600 7,275 6,835 440 7,275 (i) 5.48% (ii) 15% 123 2008

23. (i) 9,500 26,940 24,624 6,140 3,280 47,866 34,215 1,008 2,148 81,990 67,295 1,008 5,428 (i) 30 6,976 22,881 3160* 2,197 1,983 6190* 56 1,876 91180* 271 181365* 365* 200 9,500 26,940 * 2008 124

23. 304530 (ii) 1,660 541 (1,660) (541) (iii) (iv) 8,137 5,560 1,008 5,428 14,539 7,929 125 2008

24. 311,806 311,806 30,000,000 21,000,000 8.3% 29,974,000204,877,000 (i) (ii) 22,407,000106,929,000 2008 126

24. 1,551,000 1,551,000 33,666,000 33,666,000 4,832,000 25. 31,857 31,857 21,000,000 10.9188 32,231,000 32,231,000 127 2008

26. 2.10% 3.42% 27. 330,609 1,650,102 33,965 1,317,532 (i) 1,400 1,278 332,009 1,651,380 33,965 1,317,532 (i) NetDragon (USA) NetDragon (USA) NetDragon (USA)NetDragon (USA) NetDragon (HK) (ii) 246,035,000 286,403,000 (iii) 0.1%1.7%0.6%3.7% 1.4%4.6%4.6%5.7% 2008 128

27. (iv) 22,540 1,318,539 13,123 1,317,532 60,878 45,958 18,854 567 480 1,989 1,989 (v) 28. (i) 219 500 5,417 5,789 706 5,290 5,333 25,913 15,288 167 7,402 16,838 18,352 53,677 45,262 873 7,402 129 2008

28. (i) 90 185 500 91180 24 181365 10 365 219 500 (ii) (iii) 3,886 7,301 873 7,301 1,311 809 101 2008 130

29. 0.01 0.01 0.01 50,000,000 3,000,000 53,000,000 530,000 4,388 (i) 450,000,000 27,000,000 477,000,000 4,770,000 36,740 (v) 500,000,000 (30,000,000) 470,000,000 4,700,000 34,643 1,000,000,000 1,000,000,000 10,000,000 75,771 14,878,937 2,666,666 17,545,603 175,456 1,453 (ii) 4,674,790 4,674,790 46,748 360 (iii) 19,553,727 2,666,666 22,220,393 222,204 1,693 (iv) 5,333,332 (5,333,332) (vi) 399,967,074 399,967,074 3,999,671 29,481 (vii) 95,600,000 95,600,000 956,000 7,046 (viii) 16,200,000 16,200,000 162,000 1,194 (ix) (116,500) (116,500) (1,165) (8) 556,091,360 556,091,360 5,560,914 41,219 (x) (27,520,500) (27,520,500) (275,205) (1,955) 528,570,860 528,570,860 5,285,709 39,264 131 2008

29. (i) 450,000,0000.0127,000,000 0.01530,00050,000,0000.01 3,000,0000.015,300,000500,000,0000.01 30,000,0000.01 (ii) 4,674,7900.01 (iii) NetDragon (BVI)NetDragon (USA) NetDragon (BVI)19,553,7270.012,666,666 0.01NetDragon (BVI) NetDragon (BVI) (iv) 5,333,3320.015,333,3320.01 (v) 30,000,0005,300,0005,000,000 500,000,0000.015,000,00010,000,000 (vi) 3,999,671 29,481,000399,967,0740.01 2008 132

29. (vii) 13.1812.45 95,600,0000.0195,600,0001,260,000,000 1,190,600,0007,046,0001,183,554,000 (viii) 13.1812.45 16,200,0000.0116,200,000213,516,000 201,753,0001,194,000200,559,000 (ix) 116,500 1,670,0001,569,000 (x) 27,520,500 246,953,000224,074,000 133 2008

30. (i) 10 10% 10% 30% 2008 134

30. (i) 12 0.1% 5,000,000 281 10 (i)(ii) (iii) (ii) 135 2008

30. (ii) 10% 1% 2008 136

30. (ii) 1,014 197,019 49,255 147,764 197,019 49,255 147,764 197,019 49,255 147,764 398,377 79,675 318,702 597,566 149,392 448,174 1,587,000 376,832 1,210,168 376,832376,832 524,594229,065 79,677 137 2008

31. 7374 (a) (11,597 ) (11,597 ) 216,482 216,482 (11,597 ) 216,482 204,885 166,178 166,178 29(vii) 1,183,554 1,183,554 29(vi) (29,481) (29,481 ) 29(viii) 200,559 200,559 (59,839) (59,839 ) 29(ix) (1,561) 8 (8) (1,561) 13 216,093 (216,093 ) 1,293,232 166,178 8 216,093 (11,597 ) 381 1,664,295 2008 138

31. (a) 31 (b)(iv) 31 (b)(v) 1,293,232 166,178 8 216,093 (11,597 ) 381 1,664,295 (70,548 ) (70,548) 110,905 110,905 (70,548 ) 110,905 40,357 13 47,496 (47,496) 13 (263,589 ) (9,057) (272,646) (14,107 ) (14,107) 30 1,014 1,014 1,675 (1,014) (661) 29(x) (222,119 ) 1,955 (1,955) (222,119) 13 51,275 (51,275) 1,071,113 166,178 1,963 51,275 (12,432 ) (82,145 ) 842 1,196,794 NetDragon (BVI)29(iii) 139 2008

31. (b) (i) NetDragon (BVI)2,200,000NetDragon (BVI)0.014.14 NetDragon (BVI)22,000 170,0009,086,00069,984,000 21,755,000 29(vi)(viii) 2219613 (a)(b) (c)37 (d)(e) (f) 2008 140

31. (b) (ii) 1 29(iii)NetDragon (BVI) 9,946,000 (iii) 10%5%10% 50% 25% 141 2008

31. (b) (iii) 50%10% (iv) 4(x) (v) 4(t)(ii) 2008 142

32. (i) 851 Beso Biological Research Inc. DJM Holding Limited Richmedia Holdings Limited IDG Technology Venture Investments, L.P. 143 2008

32. (ii) 851 270 270 Beso Biological Research Inc. 124 1,831 2,972 1,831 1,696 700 18 2008 144

32. (iii) 851 4,197 6,891 2,931 DJM Holding Limited 961 Richmedia Holdings Limited 107 IDG Technology Venture Investments, L.P. 221 1,695 2,361 9 57 300 430 8,832 11,328 851 4,197 6,891 2,931 2,931 DJM Holding Limited 961 Richmedia Holdings Limited 107 1,695 2,361 57 312 145 2008

32. (iii) 76 DJM Holding Limited 961 Richmedia Holdings Limited 107 IDG Technology Venture Investments, L.P. 221 135 29 1,453 DJM Holding Limited 961 Richmedia Holdings Limited 107 135 2008 146

32. (iv) 2,714 2,568 67 12 214 2,995 2,580 33. 147 54 201 (11) (147) (147) 54 54 32,829,000 328,287,000 147 2008

34. 1,283 2,547 35. 5,149 1,448 5,598 2,526 10,747 3,974 4,045 1,304 9,194 2,752 5,598 2,526 14,792 5,278 36. 2008 148