Similar documents
招股说明书0608.doc

国电长源电力股份有限公司

GUODIAN CHANGYUAN ELECTRIC POWER CO.,LTD



招股说明书.PDF

1



大冶特殊钢股份有限公司年报.doc


44

年度报告正文

2005 SHENZHEN SEG.DASHENG CO.,LTD


福耀玻璃工业集团股份有限公司.PDF

厦门创兴科技股份有限公司

2007 2

广东锦龙发展股份有限公司


OO




HUBEI CHANGYUAN ELECTRIC POWER DEVELOPMENT CO.,LTD

青岛双星股份有限公司

冠农招股说明书 (发行稿).doc

1 ShenZhen Tellus Holding Co.,Ltd


2

2000(天勤审)附件.PDF




2005 1

安徽长江农业装备股份有限公司第一届第一次


zb.PDF

1




2011 *ST

600303曙光股份_ bnbqw.doc.doc

重庆万里蓄电池股份有限公司

重庆太极二○○二年度报告.PDF


2004 2

2 7


untitled

年度报告正文中文版.PDF

1

2002 ( ) ( ) ( ) 2

nb.PDF



An b.doc

路演公告.PDF

成都 股份有限公司



深圳市长城地产(集团)股份有限公司



A股02年报.PDF

厦门创兴科技股份有限公司

2002 1

四川迪康科技药业股份有限公司

nb.PDF

1

厦门创兴科技股份有限公司


,


2004 ( ) ( ) 2


招股说明书定稿(科华生物).doc

重庆华邦制药股份有限公司

untitled



2002


2001.PDF

北京同仁堂股份有限公司

1

增发招股意向书_ )(正稿).doc

00 2

2014 ( ) 2

2014年半年度报告全文.doc

上海电力股份有限公司

康美药业股份有限公司公开发行公司债券

untitled

XXX股份有限公司

untitled




路演公告.PDF

Transcription:

:

2002 3 4 7 11 14 16 18 25 27 32 62 2

2002 2002 1 DAYE SPECIAL STEEL CO.,LTD. 2 3 316 0714-6293836 0714-6294678 0714-6481917 4 : 316 435001 http://www.daye-steel.com hbygzq@public.hs.hb.cn 5 http://www.cninfo.com.cn 3

2002 6 000708 7 1993518 4200001000201 42020327175201X 10567-8 62,884,565.02 45,566,386.76 42,019,565.41 207,299,247.46 15,180,249.24 72,253,881.47-2,702,345.66-6,666,970.79 260,179,507.79 17,519,044.19 4

2002 * 84.79 531.48 226.20 575.17 2002 2001 2000 1,735,198,045.95 1,464,099,579.81 1,464,099,579.81 1,088,699,822.06 1,088,699,822.06 45,566,386.76 15,685,589.80 15,685,589.80 13,666,780.66 17,677,156.66 3,672,465,294.84 3,750,078,953.53 3,750,078,953.53 3,824,058,416.87 3,807,137,527.34 1,596,475,284.24 1,550,469,041.16 1,550,469,041.16 1,554,237,768.73 1,537,316,879.20 ( ) 0.1014 0.035 0.035 0.030 0.039 0.1014 0.035 0.035 0.030 0.039 3.552 3.450 3.450 3.46 3.421 3.538 3.440 3.440 3.37 3.368 0.579 0.754 0.754 0.095 0.095 % ( ) % 2.85 1.010 1.010 0.88 1.15 2.90 1.020 1.020 0.88 1.15 2.67 0.60 0.60-2.7068-2.4724 (%) 2.63 0.60 0.60-2.6949-2.4637 (%) 0.0935 0.0206 0.0206-0.0932-0.0843 5

2002 0.0935 0.0206 0.0206-0.0932 0.0843 2002 2002 2001 2002 2001 12.98 13.18 8.24 8.26 0.4613 0.4613 0.2841 0.2841 4.53 4.59 2.22 2.22 0.1608 0.1608 0.0765 0.0765 2.85 2.90 1.01 1.02 0.1014 0.1014 0.0349 0.0349 2.63 2.67 0.60 0.60 0.0935 0.0935 0.0206 0.0206 449,408,480 955,080,716.61 103,061,133.19 48,210,149.57 42,918,711.36 1,550,469,041.16 439,856.32 9,113,277.36 4,556,638.68 45,566,386.76 55,119,520.44 9,113,277.36 9,113,277.36 449,408,480 955,520,572.93 112,174,410.55 52,766,788.25 79,371,820.76 1,596,475,284.24 6

2002 1 + - 1 270,788,480 270,788,480 : 259,388,480 259,388,480 11,400,000 11,400,000 2 11,580,000 11,580,000 3 17,104 17,104 4 282,385,584 282,385,584 1 167,022,896 167,022,896 2 3 4 167,022,896 167,022,896 449,408,480 449,408,480 7

2002 2 19945 1.80 4,104 2000316 55,544 166,984,4562001 38,440 167,022,896 1 20021231 68,421 2 ( (%) ) -13,420,000 215,968,480 48.06 215,968,480 15,000,000 3.34 12,000,000 15,000,000 3.34 1,200,000 +10,150,000 10,150,000 2.26 960 55 7,980,000 1.78 +3,820,000 3,820,000 0.85 8

2002 3,420,000 0.76 +2,380,000 2,380,000 0.53 2,280,000 0.51 2,280,000 0.51 5% 1342 2002 6 82 0.72 2002 8 300 1.23 300 2002 10 630 1.18 2002 12,, 330 1.15 215,968,480 9

2002 174,618,480 2002 9 19 2003 9 18 3,000 2002 3 21 2003 3 20 650 2002 12 19 2003 12 18 270 2002 4 19 2003 4 19 215 2002 8 12 2003 8 11 3 19945 1890 [1995]45 1995 [1995]47 62,412 10

2002 : 2001.3.22-2004.3.22 48 2002.3.26-2004.3.22 47 2001.3.22-2004.3.22 60 6,840 6,840 2001.3.22-2004.3.22 49 2001.3.22-2004.3.22 36 2001.3.22-2004.3.22 45 2001.3.22-2004.3.22 50 2002.12.20-2004.3.22 39 2001.3.22-2004.3.22 70 2001.3.22-2004.3.22 74 2002.5.8-2004.3.22 36 2001.3.22-2004.3.22 50 2,736 2,736 2002.5.8-2004.3.22 50 2002.10.22-2004.3.22 41 2001.3.22-2004.3.22 37 2001.3.22-2004.3.22 49 2,262 2,262 2001.3.22-2004.3.22 40 2002.3.26-2004.3.22 54 2002.10.22-2004.3.22 35 2002.4.22-2004.3.22 46 11

2002 12 2001.3.22-2004.3.22 53 2,872 2,872 35.62 6.98 6.32 20,000( ) 2002 15,000( ) 1.5 3 1.5 2 9 2 2.5 62.5 1 1

2002 13 2002326 200258 2001 20021118 2002 1220 200258 2001 2002 1022 2 2002326 2002422 20021022 1 20021231 3,513 3,037 87 200 33 156 2 65418.62% 1,63846.63% 1,22134.75%

2002 14 3 6,238 1 2 3 11 3

2002 15 4 5 5, 6 7 1

2002 16 2 3 4 5 2001 2002 1 2001

2002 17 200258 8 2001 2001 2001 2001 2001 2002328 200259 2 20021220 9 2002 20021120 200212 21 200258 2001

2002 18 20021220 2001 20021022 2 2002 WTO, 18.52% 259.65% 190.50%,,, ;,

2002 ;,,, 64.91% 63.87% 13.24% 1 74.68 66.15 173,520 6,288 4,557 0.1014 2.85% 2002 73,566,807.80 8,877,636.58 51,378,381.04 9,024,046.70 2,567,465.78 443,343.63 13,392,709.73 2,172,457.07 1,594,292,681.60 186,781,763.48 2002 540,840,678.84 69,072,855.15 1,219,970.49 235,186.70 221,219,371.37 26,520,271.85 19

2002 223,791,270.30 22,794,771.12 3,549,902.34-656,098.27 5,110,209.16 516,429.16 108,836,097.57 11,541,278.86 601,059,940.27 76,010,422.42 25,795,359.70 100,918.49 1,099,378.54 306,210.98 2,675,867.37 857,001.00 2002 92,519,334.19 13,444,882.92 86,920,695.47 11,117,205.15 360,680,549.86 34,237,792.08 1,127,483,530.14 140,000,611.84 13,726,041.47 2,312,324.36 53,867,894.82 6,186,431.11 10% 10% 10% (%) 540,840,678.84 469,352,406.28 13.22 20

2002 221,219,371.37 193,711,124.43 12.43 223,791,270.30 199,997,037.88 10.63 601,059,940.27 522,365,158.67 13.09 2 2 2,050,000 3 5 15.83% 5 42.37% 4 2002 5 2002 19 18.8 2002 17.35 16.93 8.68% 9.95% 21

2002 1 2 850 850 95% 95% 4266.65 2002 2001 % 3,672,465,294.84 3,750,078,953.53-77,613,658.69-2.07 1,596,475,284.24 1,550,469,041.16 46,006,243.08 2.97 207,299,247.46 127,689,739.80 79,609,507.66 62.35 45,566,386.76 15,685,589.80 29,880,796.96 190.50 17,519,044.19 55,098,017.43-37,578,973.24-68.20 1 7,761.37 2.07% 2 4,600.62 2.97% 3 7,960.95 62.35% 2 22

2002 23 4 2,988.08 190.50% 5 3,757.90 68.20% 2003 1 OO 2002326 2001 2001 2001 2001 2002 2001

2002 24 2002328 2002422 2002 2002424 2002613 2002820 2002 2002 2002822 20021022 2002 20021024 20021118 2002 20021120 2 2001 20011231 449,408,480 10 0.15, 10 0.12. 6, 2002620, 2002621, 2002621, 2001 2002614

2002 25 20021220 20021223 2002 1227 2002 45,566,386.76 10% 4,556,638.68 10% 4,556,638.68 36,453,109.40 42,918,711.36 79,371,820.76 2001 1 2002326 2001 2001 2001 2001 2002

2002 26 2002328 2 2002422 2002 2002424 3 2002820 2002 2002822 4 20021022 2002 20021024 5 20021118 20021120 2002

2002 1998 ( ) 1 27

2002 28 ( ) 7,302 8,000 20021231 74,810.29 831.53 37 458.68 5,745.17 30,774.91 20021231 3,211.47 1,980.04 1,231.43 20021231 23,143.10 22,414.30 728.80

2002 29 2 20021118 20021031 21,931.75 21,931.75 54,000 2,130 3 6,000.004,000.00

2002 30 47,581,769.27 16,539,742.01 1,084,522.60 5,051,743.17 119,894,162.90 1 2 3 4 20011216 2002 1225 2002 20021031 21,931.75 21,931.75 200212 20 2002

2002 31 20021223 4,758.18 2001 40 1 2 200281 83 20021024 9 2003

2002 2002 2002 11 20 32

2002 2003 0178 2002 12 31 2002 2002 2002 12 31 2002 2003 3 26 33

2002 2002 ( ) 1993 4 22 [1993]178 1997 3 7000 27922.80 000708 1997 8 [1997]30 1997 10 3 2 41884.2 1998 5 [1998]49 41884.2 10 2 5136.84 1363.24 [1998]15 272.648, 4864.192 456 2100 684 44940.848 2000 3 11 16704 1 2 1 1 12 31 34

2002 3 4 5 6 7 % 1 3 1-2 10 2-3 30 3-4 50 4-5 80 5 100 8 35

2002 36 9

2002 37 10 20%(20%) 20% 20%

2002 38 20% 20% 10 10 : 11

2002 12 () (%) (%) 37-50 3 1.94-2.62 12-15 8 6.13-7.67 8-12 8 7.67-11.5 8-12 8 7.67-11.5 39

2002 40 13 3 14

2002 41 3 15 : 10 16 17

2002 18 19 % 13 17 5 7 3 33 13% 17% 5% 7% 3% 33% 42

2002 % 2,050,000.00 100 2,050,000.00, 1 4,628.21 105,114.94 211,992,248.24 151,140,319.32 6,671,583.07 49,903,981.07 218,668,459.52 201,149,415.33 3,216,504.81, 3,455,078.26 2 205,031,318.61 2,000,000.00 516,400.00 684,481.81 2,498,600.00 210,730,800.42 5%(5%) 6,096,91 3 (%) % 1 708,611,41.07 81.86 21,258,342.42 868,385,972.82 87.66 26,051,579.18 1-2 122,773,871.50 14.18 12,277,387.15 95,812,347.38 9.67 9,581,234.74 2-3 17,757,547.17 2.05 5,327,264.15 17,617,945.06 1.78 5,285,383.52 3-4 10,499,424.54 1.21 5,249,712.27 8,588,877.68 0.87 4.294,438.84 43

2002 4-5 5,866,198.70 0.68 4,692,958.96 199,192.45 0.02 159,353.96 5 153,605.35 0.02 153,605.35 865,662,061.33 100 48,959,270.30 990,604,335.39 100 45,371,990.24 5%(5%) 92,243,777.62 10.66% 4 % % 1 124,601,426.21 84.41 3,738,042.79 365,256,521.33 95.84 10,957,695.64 1-2 11,088,850.56 7.51 1,108,885.06 15,686,445,72 4.12 1,568,644.57 2-3 11,783,886.51 7.98 3,535,165.95 82,000.00 0.02 24,600.00 3-4 79,248.56 0.05 39,624.28 72,438.28 0.02 36,219.14 4-5 70,119.28 0.05 56,095.42 147,623,531.12 100 8,477,813.50 381,097,405.33 100 12,587,159.35 61.26% 28,663.86 5%(5%) 47,581,769.27 99,257,777.05 67.24% 5 44 % % 1 228,657,386.41 91.87 108,777,585.28 84.10 1-2 23,188.00 0.01 19,765,742.96 15.28 2-3 20,222,999.12 8.12 802,206.69 0.62 3 248,903,573.53 100.00 129,345,534.93 100 11,955.80 92.43%

2002 20,246,187.12 6 183,541,012.87 16,851,732.09 202,719,523.54 27,027,813.82 196,409.68 80,990,055.81 24,563,774.06 80,414,229.88 8,640,472.82 157,045,814.39 65,007,342.58 200,773,258.52 46,274,372.49 216,351,427.29 249,662,024.80 49,880,328.36 4,904,705.73 4,543,116.14 6,585,259.88 3,060,278.23 649,614,685.65 106,422,848.73 747,172,431.11 131,822,987.49 7 14,202,345.66 11,500,000,00 2,702,345.66 2,702,345.66 14,202,345.66 11,500,000,00 2,702,345.66 2,702,345.66.. % 300,000.00 24.20 300,000.00 156,807.16 23.90 156,807.16 1,000,000.00 8.03 1,000,000.00 45

2002 1,245,538.50 100 1,245,538.50 2,702,345.66 2,702,345.66 8 742,181,137.04 23,110,098.78 719,071,038.26 1,327,636,397.71 96,030,901.23 34,247,126.36 1,389,420,172.58 43,018,841.70 15,700,301.26 27,318,540.44 41,835,461.20 898,121.79 40,937,339.41 2,154,671,837.65 96,030,901.23 73,955,648.19 2,176,747,090.69 312,989,965.64 4,831,977.82 21,603,224.82 296,218,718.64 566,560,976.91 56,791,185.56 19,765,759.00 603,586,403.47 28,607,400.03 1,503,586.10 576,283.87 29,534,702.26 28,453,697.83 1,477,162.80 6,269,408.93 23,661,451.70 936,612,040.41 64,603,912.28 48,214,676.62 953,001,276.07 1,218,059,797.24 1,223,745,814.62 46

2002 907,195.59 4,568,803.23 14,359,006.62 12,500,601.49 458,501.89 28,445.71 1,248,232.76 2,001,230.86 16,972,936.86 19,099,081.29 8640.00 32,080.48 212.61 (2) (3) 9 2,093,310.94 1,786,540.93 9,279,753.17 7,551,090.72 254,559.39 878,215.80 11,627,623.50 10,215,847.45 10 % 2 71,250,036.66 15,149,963.34 86,400,000.00 221,027,939.39 221,027,939.39 95% 47

2002 850 2,029,333.79 2,029,333.79 500 6,612,305.18 6,612,305.18 1 4,530,259.73 4,530,259.73 8,937,819.97 6,358,484.68 378,603.00 14,917,701.65 80,187,856.63 255,708,286.11 86,400,000.00 378,603.00 249,117,539.74 5,052,523.52 5,052,523.52 75,135,333.11 244,065,016.22 22,931.75 11 () () () () (,) () () 32,569,014.00 26,894,386.27 651,380.28 6,326,008.01 26,243,005.99 40 6,659,536.00 5,534,548.73 133,190.72 1,258,177.99 5,401,358.01 40 3,477,866.00 3,234,415.38 69,557.32 313,007.94 3,164,858.06 45.5 48

2002 42,706,416.00 35,663,350.38 854,128.32 7,897,193.94 34,809,222.06 42,706,416.00 35,663,350.38 854,128.32 7,897,193.94 34,809,222.06 12 () () 564,920,000.00 650,954,000.00 : 100,000,000.00 75,600,000.00 123,140,000.00 575,354,000.00 341,780,000.00 564,920,000.00 650,954,000.00 6,000.00, 4,000.00, 10.63, 3,000.00, 87,173.235 16,892.00 13 () () 10,000,000.00 99,460,000.00 194,950,000.00 99,460,000.00 204,950,000.00 5% 5% 10,549.00, 8,260.00 49

2002 14 687,700,342.89 666,879,611.69 5% 5% 3 15 137,024,643.31 152,738,790.57 5% 5% 1 16 31,836,509.36 15,413,923.09-193,111.27 6,888.73 3,040,053.69 1,445,426.05 545,705.02 2,545,705.02 2,164,366.06 2,161,683.06 493,645.73 1,226.09 895,267.34 815,267.30 13,200,801.88 882,623.62 51,983,237.81 23,272,742.96 17 146,835,475.98 104,112,705.63 5% 5% 3 50

2002 18 (%) 200,000,000.00 7.56 35,482,417.59 7.56 80,200,000.00 7.56 2,905,000.00 7.56 48,247,832.90 366,835,250.49 7.56%, 19 () 270,788,480.00 270,788,480.00 259,388,480.00 259,388,480.00 11,400,000.00 11,400,000.00 11,580,000.00 11,580,000.00 3 17,104.00 17,104.00 282,385,584.00 282,385,584.00 4 167,022,896.00 167,022,896.00 51

2002 3 4 167,022,896.00 167,022,896.00 449,408,480.00 449,408,480.00,2002 6 82.00 0.72 ( ) ( ), 2002 8,, 300.00 1.23 630.00 2002 10 1.18, 600.00 2002 12, 1.15 330.00,2002 12 55.00 0.99 229,388,480.00 215,968,480.00, 51.04% 48.06% 20 () () 873,637,901.59 873,637,901.59 3,962,595.75 439,856.32 4,402,452.07 77,480,219.27 77,480,219.27 52

2002 955,080,716.61 439,856.32 955,520,572.93 7748 7651 1995 97 21 48,210,149.58 4,556,638.68 52,766,788.26 48,210,149.57 4,556,638.68 52,766,788.25 6,640,834.04 6,640,834.04 103,061,133.19 9,113,277.36 112,174,410.55 22 45,566,386.76 42,918,711.36 88,485,098.12 4,556,638.68 4,556,638.68 79,371,820.76 79,371,820.76 23 () () () () 53

2002 1,329,884,019.94 1,135,007,356.73 1,174,705,542.34 1,038,627,831.70 22,323,639.15 10,256,368.63 19,257,703.65 10,042,146.74 382,990,386.86 318,835,854.45 326,186,084.45 285,853,124.59 1,735,198,045.95 1,464,099,579.81 1,520,149,330.44 1,334,523,103.03 735,216,564.53 42.37% 18.52% 9.71% 14.15%,, 1,358.00 24 () () 6,979.45 5,424,627.64 1,315,785.28 2,324,840.41 563,972.25 7,749,468.05 1,886,736.98 25 128,360,123.92 150,080,677.15 2,524,809.34 4,843,222.87 130,884,933.26 154,923,900.02 54

2002 113,309,654.03 145,373,911.33 2,395,029.99 2,622,422.64 115,704,684.02 147,996,333.97 15,050,469.89 4,706,765.82 129,779.35 2,220,800.23 15,180,249.24 6,927,566.05 26 67,632,585.16 84,060,300.51 5,098,814.93 36,154,642.08 8,584,600.00 4,000,000.00 99,900.00 5,323,487.29 254,505.61 59,372,557.52 44,160,164.04 3,376,134.00 27 102,148.31 15,536.92 A 2,376,865.88 55

2002 70,000.00 1,093,336.75 102,997.97 1,265,485.06 2,495,400.77 28 2,364,852.18 339,711.07 9,233,978.11 5,403,173.80 10,201,945.87 164,429.87 494,894.10 7,932,455.85 20,270,529.15 29 17,318,178.26 22,318,178.26 5,000,000.00 : 40,793,029.90 20,702,194.34 662,606.07 4,737,121.34 272,288.15 () () () 56

2002 86,920,695.47 75,415,298.80 11,505,396.67 92,519,334.19 78,661,256.01 13,858,078.18 360,680,549.86 324,831,943.15 35,848,606.71 1,127,483,530.14 982,447,529.05 145,036,001.09 13,726,041.47 11,352,416.03 2,373,625.44 53,867,894.82 47,440,887.40 6,427,007.42 1,735,198,045.95 1,520,149,330.44 215,048,715.51 1 316 5 61,412 61,412 205 205 57

2002 () % () % () % () % 229,388,480.00 51.04 13,420,000.00 2.98 215,968,480.00 48.06 2,050,000.00 100 2,050,000.00 100 1 2 2002 2001 % % 831.53 0.66 672.48 0.58 177.17 0.14 402.50 0.35 58

2002 22,414.30 17.79 19 865.22 17.05 1,980.04 1.57 587.45 0.50 25,403.04 20.16 21 527.65 18.47 3 2002 2001 % % 37,458.68 21.59 29,914.6 20.43 728.80 0.42 1,374.61 0.94 315.69 0.21 49.54 0.03 38,187.48 22.01 31,654.44 21.61 4 2002 21,014,610.11 6,268,165.10 8,118,460.83 20,602,890.00, 1,447,594.96 929,441.22 74,517.98, 1,207,511.93 12,314,262.10 2002 262,142,576.43 139,637.18 7,583,388.03 36,761,108.44 1,122,378.96 5 59

2002 6,000.00 4,000.00 6 2002 337.61 0.99% 7 21,931.75 22,187,146.50, 12,412,803.20 8 28,145,365.41 1 2002 2001 % % 47,581,769.27 32.23 333,666,723.90 77.81 1,084,522.60 0.73 10,055,862.42 2.35 5,051,743.17 3.42 5,012,601.29 1.17 29,000,000.00 19.64 60

2002 16,539,742.01 11.20 6,000,000.00 1.40 2 2002 2001 % % 119,894,162.90 48.17 55,956,186.97 43.26 21,596.848 48.06% 1 61

2002 2 2003 3 26 62

2002 2002 12 31 1 218,668,459.52 201,149,415.33 2 210,730,800.42 154,188,231.54 3 816,702,791.03 945,232,345.15 4 139,145,717.62 368,510,245.98 5 248,903,573.53 129,345,534.93 6 543,191,836.92 615,349,443.62 2,177,343,179.04 2,413,775,216.55 7 2,702,345.66 14,202,345.66 7 2,702,345.66 14,202,345.66 2,702,345.66 14,202,345.66 8 2,176,747,090.69 2,154,671,837.65 8 953,001,276.07 936,612,040.41 8 1,223,745,814.62 1,218,059,797.24 8 19,099,081.29 16,972,936.86 1,204,646,733.33 1,201,086,860.38 9 11,627,623.50 10,215,847.45 10 244,065,016.22 75,135,333.11-26,479.31 1,460,312,893.74 1,286,438,040.94 11 34,809,222.06 35,663,350.38 34,809,222.06 35,663,350.38 3,672,465,294.84 3,750,078,953.53 63

2002 2002 12 31 12 564,920,000.00 650,954,000.00 13 99,460,000.00 204,950,000.00 14 687,700,342.89 666,879,611.69 15 137,024,643.31 152,738,790.57 82,140.76 64,060.63 15,614,460.67 7,527,900.43 53,700.00 6,741,127.20 16 51,983,237.81 23,272,742.96 5,480,758.69 3,155,918.28 17 146,835,475.98 104,112,705.63 242,253,837.56 1,709,154,760.11 2,062,650,694.95 18 366,835,250.49 124,581,412.93 12,377,804.49 366,835,250.49 136,959,217.42 2,075,990,010.60 2,199,609,912.37 19 449,408,480.00 449,408,480.00 449,408,480.00 449,408,480.00 20 955,520,572.93 955,080,716.61 21 112,174,410.55 103,061,133.19 52,766,788.25 48,210,149.57 22 79,371,820.76 42,918,711.36 1,596,475,284.24 1,550,469,041.16 3,672,465,294.84 3,750,078,953.53 64

2002 2002 23 1,735,198,045.95 1,464,099,579.81 23 1,520,149,330.44 1,334,523,103.03 24 7,749,468.05 1,886,736.98 207,299,247.46 127,689,739.80 25 15,180,249.24 6,927,566.05 30,418,496.62 22,194,127.15 60,434,561.09 33,905,676.57 26 59,372,557.52 44,160,164.04 72,253,881.47 34,357,338.09-2,702,345.66 27 902,764.04 28 1,265,485.06 2,495,400.77 29 7,932,455.85 20,270,529.15 62,884,565.02 17,484,973.75 30 17,318,178.26 1,799,383.95 45,566,386.76 15,685,589.80 42,918,711.36 37,111,366.72 88,485,098.12 52,796,956.52 4,556,638.68 1,568,558.98 4,556,638.68 1,568,558.98 79,371,820.76 49,659,838.56 6,741,127.20 79,371,820.76 42,918,711.36 1. 2. 3. ( ) 6,977,088.00 4. ( ) -10,642,055.63 5. 5,403,173.80 10,201,945.87 6. 65

2002 2002 1 2 2,258,140,311.00 3 13,584,600.00 4 102,148.31 5 2,271,827,059.31 6 1,780,530,349.47 7 104,962,077.62 8 85,362,094.53 9 40,793,029.90 10 2,011,647,551.52 11 260,179,507.79 12 13 14 15 743,700.00 16 1,722,680.93 17 2,466,380.93 18 87,634,940.06 19 20 21 87,634,940.06 22-85,168,559.13 23 24 25 388,951,450.00 26 27 388,951,450.00 28 474,985,450.00 29 71,457,904.47 30 31 546,443,354.47 32-157,491,904.47 33 34 17,519,044.19 66

2002 1 35 36 45,566,386.76 37 38-21,093,714.46 39 64,603,912.28 40 854,128.32 41 42 43 44 45 46 54,210,021.55 47 48 49 72,157,606.70 50 100,600,031.88 51-56,718,865.24 52 53 260,179,507.79 2 54 55 56 57 3 58 59 218,668,459.52 60 201,149,415.33 61 62 63 17,519,044.19 67

2002 2002 % 2002 2002 2002 2002 12.98 13.18 0.4613 0.4613 4.53 4.59 0.1608 0.1608 2.85 2.90 0.1014 0.1014 2.63 2.67 0.0935 0.0935 = / = / =P/(Eo+Np/2+Ei*Mi/Mo-Ej*Mj/Mo) =P/(So+S1+Si*Mi/Mo-Sj*Mj/Mo) P 207,299,247.46 72,253,881.47 45,566,386.76 42,019,565.41 NP 45,566,386.76 Eo 1,550,469,041.16 Ei Ej Mo 12 Mi Mj So 449,408,480.00 S1 Si Sj Mo 12 Mi Mj 1,596,475,284.24 449,408,480.00 68

2002 2002 57,959,149.59 7,390,339.44 7,912,405.23 57,437,083.80 45,371,990.24 7,390,339.44 3,803,059.38 48,959,270.30 12,587,159.35 4,109,345.85 8,477,813.50 131,822,987.49 31,050,315.46 56,450,454.22 106,422,848.73 46,274,372.49 46,274,372.49 49,880,328.36 15,127,014.22 65,007,342.58 27,027,813.82 10,176,081.73 16,851,732.09 8,640,472.82 15,923,301.24 24,563,774.06 2,702,345.66 2,702,345.66 2,702,345.66 2,702,345.66 16,972,936.86 4,414,605.74 2,288,461.31 19,099,081.29 907,195.59 3,661,607.64 4,568,803.23 14,359,006.62 1,858,405.13 12,500,601.49 458,501.89 430,056.18 28,445.71 1,248,232.76 752,998.10 2,001,230.86 5,052,523.52 5,052,523.52 69

2002 70