www.sinobiopharm.com 1177 465,261 20.4% 77,110 33.2% 9.9427.3% 79,801 39.9% 10.28 33.5% 14.7% 504,458 2 1
130 2
GMP PVC GMP GMP GMP CN20110001 3
MSCI 50 50 1 http://www.sinobiopharm.com GDP 6.8% 4
10 1.1 E E 3.15 5
10 1.1 28 1865 465,261 20.4% 79,801 77,110 39.9% 33.2% 10.28 9.94 33.5% 27.3% 504,458 1 12,895,516,937 12.73 1,013,002,116 33.6% 57.6% 178,037 38.3% 2,706 10,443 6
44,104 7,814 94,092 6.4% 11,983 28.0% 3,392 16.6% 56,646 12.2% 4,161 21,116 23.2% 17,423 10.2% (DDS) GMP 18,040 9,922 20.4% 7
44,417 9.5% 4,14810,401 23.9% 5,757 5,185 34.6%4,504 5,73735.2% 3,668 46.6% 35,906 7.7% 24,493 14.3% 6,032 29.8% 30,287 6.5% 20,655 5.5% 7,011 75.7% 8
27,924 6.0% DDS 50,590 41.7% 15,185 108.0% 26,167 5.6% 5,735 5.1% 17,435 187.6% 24,970 5.4% 15,454 25.5% 6,345 75.8% 15,117 3.2% 10,510 4,358 9
3,307 0.7% 1 2,809 21.4% 56,461 54,014 338,953 264,743 66,500 43,000 38,000 35,103 30,250 20,000 18,000 15,000 13,000 11,000 49,100 9.8% (i) 18,065 19,042Karolinska Development AB 272,858,294 8% (ii) 46,795 94,373 10
7,4102,691 10 1.1 1 1 478 54 37 202 22 26 137 61,18013.1% 28 18 4 6 65609 17 64 11
390 504,458 418,814 95,326 74,131 212,066 220,990 37,392 31,600 12
3,449,830 2,093,534 991,276 832,429 28.7% 39.8% 18,726 380,458,000 296,071,000 13
3 4,652,614 3,863,212 (942,217) (809,093) 3,710,397 3,054,119 3 177,361 95,684 (1,986,369) (1,638,425) (212,193) (131,288) (643,180) (669,495) (611,800) (616,658) 4 (23,759) (17,064) 63,644 69,093 5 1,085,901 762,624 6 (158,584) (155,631) 927,317 606,993 771,102 579,010 156,215 27,983 927,317 606,993 8 9.94 7.81 7 14
927,317 606,993 (89,103) (27,468) (89,103) (27,468) 838,214 579,525 683,982 551,610 154,232 27,915 838,214 579,525 15
4,711,731 3,483,253 350,305 370,163 1,005,337 789,362 9,908,641 88,926 233,629 219,249 350,866 1,048,155 564,605 540,138 180,653 190,421 435,090 382,574 40,030 42,979 17,780,887 7,155,220 1,028,573 918,819 2,883,825 2,051,290 3,902,955 3,030,718 3,389,531 2,647,426 467,953 943,726 9 5,044,578 4,188,140 16,717,415 13,780,119 994,444 928,607 168,983 292,595 4,882,155 3,725,942 953,256 741,307 6,998,838 5,688,451 9,718,577 8,091,668 27,499,464 15,246,888 16
557,514 241,912 2,120,657 2,209,897 235,752 184,030 2,913,923 2,635,839 24,585,541 12,611,049 10 190,290 170,033 19,880,321 9,038,761 20,070,611 9,208,794 4,514,930 3,402,255 24,585,541 12,611,049 17
1. (a) (b) (c) 18
(i) (ii) (iii) (i)(ii) (iii) 2. (a) (b) (c) (i) (ii) 19
4,541,004 111,610 4,652,614 1,037,439 44,283 6,633 1,088,355 25,083 63,644 (91,181) 1,085,901 (158,584) 927,317 18,155,888 14,635,128 921,330 33,712,346 350,866 435,090 34,498,302 6,254,354 2,989,559 264,113 9,508,026 404,735 9,912,761 117,336 7,100 6,490 130,926 238,561 66 44,466 283,093 372 372 20
3,758,149 1,613 103,450 3,863,212 694,837 33,921 7,528 736,286 13,403 69,093 (56,158) 762,624 (155,631) 606,993 13,803,941 4,234,777 603,296 18,642,014 987,998 272,157 19,902,169 5,614,726 2,562,735 279,725 8,457,186 267,223 8,724,409 61,248 7,618 4,483 73,349 97,124 97,124 279 1 280 21
(a) 90% (b) 11,621,067 1,499,792 6,134,162 4,134,787 25,658 26,444 17,780,887 5,661,023 10% 22
3. 4,542,049 3,759,762 110,565 103,450 4,652,614 3,863,212 25,083 13,403 968 36 9,535 5,817 1,118 418 42,189 17,415 1,233 1,610 22,961 11,491 103,087 50,190 177 432 74,097 36,538 8,524 74,274 45,494 177,361 95,684 23
4. 23,759 17,064 5. 942,217 809,093 86,813 64,625 5,285 5,776 321 241 38,507 2,707 611,800 616,658 (177) (432) 372 280 (25,083) (13,403) (968) (36) (42,189) (17,415) 26,909 (8,524) 1,461 959 302,788 240,752 77,670 55,319 380,458 296,071 4,099 36,038 (37,337) (19,494) 24
6. 132,780 144,752 25,804 10,879 158,584 155,631 2011 6 16.5% 16.5% 15% 25% 10% 5% 7. 2 1.5 183 22 25
, 2 8. 771,102,000 579,010,000 7,761,115,160 7,412,192,209 9. 2,415,440 1,135,025 2,252,476 2,557,019 376,662 496,096 5,044,578 4,188,140 10. 8,425,194,325 0.025 7,412,192,209 0.025 190,290 170,033 26
3.10 3.10(A) 27