1061 2015
2 3 4 10 12 22 38 46 48 49 50 51 53 103 1
Mauffrey Benoit Jean Marie Mauffrey Benoit Jean Marie Mauffrey Benoit Jean Marie Mauffrey Benoit Jean Marie Mauffrey Benoit Jean Marie MBA, ACA, CPA (practising) Cricket Square Hutchins Drive P.O. Box 2681 Grand Cayman KY1-1111 Cayman Islands 168-200 2818 88 Royal Bank of Canada Trust Company (Cayman) Limited 4th Floor, Royal Bank House 24 Shedden Road, George Town Grand Cayman KY1 1110 Cayman Islands 183 17 1712-1716 01061 www.essexbio.com 2
% 654,010 518,300 26.2 104,895 75,273 39.4 18.75 13.52 38.7 18.51 13.47 37.4 64,613 61,974 4.3 800,000 654,010 120,000 100,000 104,895 600,000 518,300 80,000 75,273 400,000 60,000 40,000 200,000 20,000 0 0 3
4
5 10 1. 3 Carisolv 10,000,000 5% 4 30% 5
2. 3. 15,000,000 6% 3 10% 4. 6
5. Elektron Technology UK LimitedElektron Elektron II8 Elektron Elektron Henson 90008 6. 3,500,000Abpro CorporationAbproC Abpro 29 39 rdna PDGF III Abpro Abpro 7
MSCIMSCI Global Small Cap Indexes China MSCI 654,000,00026.2% 75,300,000 104,900,000 39.4% 43% 41% 16% 39 Carisolv 0.025 8
9
61 Essex Bio-Investment Limited KPMG DHL (Businessman of the Year)Chevalier DE L ORDRE NATIONAL DU MERITE (i)146,479,000 Dynatech Ventures Pte Ltd6,666,667 (ii) 500,000 Dynatech Ventures Pte Ltd Essex Investment (Singapore) Pte Ltd 50 Essex Bio-Investment Limited 4,738,300 3,500,000 51 21 Essex Bio-Investment Limited 2,869,150 1,168,000 10
61 XV Mauffrey Benoit Jean Marie 63Mauffrey Mauffrey XV 53The University of Southwestern Louisiana The University of New England 24 XV 52 11
12
1. Carisolv Carisolv 3 Carisolv CarisolvCarisolv Caritool 10,000,0005% 4 30% 2. 10 13
3. 15,000,000 6% 3 10% 4. 7 CFDA 14
5. Elektron Technology UK LimitedElektron Elektron ElektronII Elektron8 II Elektron Elektron Henson 9000 Elektron 8 Henson 9000 Elektron 6. Abpro CorporationAbpro 10 Abpro Abpro616,197 C 3,500,00027,300,000AbproC Abpro Abpro 61,619 61,619 Abpro Abpro 2.08 Abpro 15
Abpro 654,000,000 518,300,00026.2% Carisolv 43% 41%50% 38% 29 39 3914700 210 460450 16
3,2001,700 400900185,000 bfgf bfgf PDGF III AbproAbpro VEGFAbpro Abpro Blow-Fill-Seal bfgf 17
GMP GMP bfgf GMP 4,000 1,000 MSCI MSCI MSCI Global Small Cap Indexes China MSCI 654,000,000518,300,000 26.2% 41% 41% 38% 38% 43% 8% 51% 50% 6% 56% 8% 6% 100% 100% 8% 38% 18
16% 12% 529,600,000 411,300,000 28.8% 104,900,00075,300,000 39.4% 352,100,000271,400,000 29.8% 51,200,000 42,400,000 20.7% 10,800,000 7,000,000 64,600,000 62,000,000 83.6%16.4% 51,000,00050,500,000 60.8% 39.2% 20,000,000 3.05% 3.31% 2,100,000 19
111,900,000 51,000,000 64,600,000 62,000,000 29.2% 29.7% 20,000,000 27,600,00010,500,000 20
896695 60,400,000 45,800,000 33 (a) 5% (b)30,000,000 (c) 1.3 21
36 48102 0.025 183 17 1712-1716 18317 1712-1716 103104 22
5 10 26.2%654,000,000 518,300,000104,900,00039.4% 43% 41% 50% 38% 3914 700 210 74% 26% 460450 59% 41% 0.025 23
5 10 64,600,000 62,000,000 83.6%16.4% 51,000,00050,500,000 60.8% 39.2% 20,000,000 39 Carisolv Abpro Corporation 1 GMP GMP GMPGMP GMP GMP GMP GMPGMP GMP 24
2 3 4 5 DNA 25
6 7 26
1 2 3 ERP 4 3,2001,700 400900 185,000 27
17 2,791,000 2,791,0002.3 31 33 1. (a) (b) (1) (2) 2. (a) (b) (c) 0.10 28
3. (a) 0.10 33,675,000 (b) 6.02% 4. 1% 5. 6. 7. (a) 1.00 (b) 14 (c) 29
8. (a) (b) (c) 9. 7 30.10.2013 30.04.2014 29.10.2018 100,000 0 100,000 30.10.2013 30.10.2014 29.10.2018 100,000 0 100,000 30.10.2013 30.04.2015 29.10.2018 100,000 0 100,000 30.10.2013 30.10.2015 29.10.2018 100,000 0 100,000 30.10.2013 30.04.2016 29.10.2018 100,000 0 100,000 30.10.2013 30.04.2014 29.10.2018 700,000 0 700,000 30.10.2013 30.10.2014 29.10.2018 700,000 0 700,000 30.10.2013 30.04.2015 29.10.2018 700,000 0 700,000 30.10.2013 30.10.2015 29.10.2018 700,000 0 700,000 30.10.2013 30.04.2016 29.10.2018 700,000 0 700,000 30.10.2013 30.04.2014 29.10.2018 700,000 700,000 0 30.10.2013 30.10.2014 29.10.2018 700,000 700,000 0 30.10.2013 30.04.2015 29.10.2018 700,000 700,000 0 30.10.2013 30.10.2015 29.10.2018 700,000 232,000 468,000 30.10.2013 30.04.2016 29.10.2018 700,000 0 700,000 30
30.10.2013 30.04.2014 29.10.2018 100,000 0 100,000 30.10.2013 30.10.2014 29.10.2018 100,000 0 100,000 30.10.2013 30.04.2015 29.10.2018 100,000 0 100,000 30.10.2013 30.10.2015 29.10.2018 100,000 0 100,000 30.10.2013 30.04.2016 29.10.2018 100,000 0 100,000 8,000,000 2,332,000 5,668,000 30.10.2013 30.04.2014 29.10.2018 2,300,000 360,000 1,940,000 30.10.2013 30.10.2014 29.10.2018 2,300,000 99,000 2,201,000 30.10.2013 30.04.2015 29.10.2018 2,300,000 0 2,300,000 30.10.2013 30.10.2015 29.10.2018 2,300,000 0 2,300,000 30.10.2013 30.04.2016 29.10.2018 2,300,000 0 2,300,000 11,500,000 459,000 11,041,000 30.10.2013 30.04.2014 29.10.2016 1,250,000 0 1,250,000 30.10.2013 30.10.2014 29.10.2016 1,250,000 0 1,250,000 2,500,000 0 2,500,000 22,000,000 2,791,000 19,209,000 2.3 33 31
3250 32 38,137,66813,988,525 34.1% 21.25% 43.7% 36.6% 5% Mauffrey Benoit Jean Marie 32
38 11 622 383622G 33
500,001 1,000,0001,500,001 2,000,000 11 12 XV 352 153,645,667 (1) 27.46% 8,238,300 (2) 1.47% 4,037,150 (3) 0.72% 34
1. (a) 146,479,000 (b) 6,666,667Dynatech Ventures Pte LtdDynatech Dynatech Dynatech (c) 500,000 2. (i)4,738,300 (ii) 3,500,000 3. (i)2,869,150 (ii) 1,168,000 XV352 35
XV 336 151,720,667 ( 1) 27.12% 153,645,667 ( 2) 27.46% 1. (a) 144,554,000 (b) 6,666,667DynatechDynatech Dynatech (c) 500,000 2. 153,645,667 500,000 336 36
41 14A 38 45 37
14 14 Mauffrey Benoit Jean Marie 38
3.13 4/4 1/1 4/4 1/1 4/4 1/1 4/4 1/1 Mauffrey Benoit Jean Marie 4/4 1/1 4/4 1/1 39
Mauffrey Benoit Jean Marie Mauffrey Benoit Jean Marie 40
1/1 1/1 1/1 Mauffrey Benoit Jean Marie 1/1 Mauffrey Benoit Jean Marie 41
1/1 1/1 1/1 Mauffrey Benoit Jean Marie 1/1 Mauffrey Benoit Jean Marie 42
4 4/4 Mauffrey Benoit Jean Marie 4/4 4/4 Mauffrey Benoit Jean Marie 1/1 1/1 1/1 Mauffrey Benoit Jean Marie 1/1 43
3.29 765,242 54,300 22 44
13.51(2) 168-200 2818 (852) 2587 7363 essex@essexbio.com (i)(ii) (iii) (iv) 45
48102 46
P03113 47
7 654,010,499 518,299,695 (124,418,858) (107,042,880) 529,591,641 411,256,815 8 6,382,673 2,039,556 (352,109,409) (271,365,907) (51,157,864) (42,368,241) 9 (2,056,200) (3,807,592) 10 130,650,841 95,754,631 14 (25,755,651) (20,481,540) 104,895,190 75,273,091 (21,827,038) (790,435) 83,068,152 74,482,656 104,895,190 75,273,091 83,068,152 74,482,656 16 18.75 13.52 16 18.51 13.47 48
17 174,335,835 182,934,743 18 6,774,816 7,342,163 19 2,416,690 2,588,991 20 34,367,867 26,099,017 21 11,937,448 22 3,882,008 23 23,398,660 24 20,000,000 277,113,324 218,964,914 25 38,678,761 35,220,504 26 206,427,250 158,557,665 23 49,746,406 25,624,239 27 2,700,130 24 64,613,176 61,974,415 359,465,593 284,076,953 636,578,917 503,041,867 28 154,288,480 109,592,046 29 51,000,000 50,549,728 2,940,843 336,883 208,229,323 160,478,657 151,236,270 123,598,296 428,349,594 342,563,210 30 15,402,758 11,517,378 223,632,081 171,996,035 412,946,836 331,045,832 31 55,954,100 55,675,000 356,992,736 275,370,832 412,946,836 331,045,832 49
31 32(a) 32(b) 32(c) 33 55,675,000 969,871 362,442 31,344,896 20,592,365 3,075,944 141,973,496 253,994,014 75,273,091 75,273,091 (790,435) (790,435) (790,435) 75,273,091 74,482,656 (10,021,500) (10,021,500) 12,590,662 12,590,662 10,171,990 (10,171,990) 55,675,000 969,871 362,442 41,516,886 19,801,930 15,666,606 197,053,097 331,045,832 104,895,190 104,895,190 (21,827,038) (21,827,038) (21,827,038) 104,895,190 83,068,152 (12,248,500) (12,248,500) 279,100 6,140,200 6,419,300 2,798,156 (2,798,156) 4,662,052 4,662,052 55,954,100 9,908,227 362,442 41,516,886 (2,025,108) 17,530,502 289,699,787 412,946,836 50
130,650,841 95,754,631 8 (278,491) (206,279) 9 2,056,200 3,807,592 10 248,571 284,019 10 167,276 169,894 10 9,793,104 9,571,934 10 2,028,251 177,844 10 4,662,052 12,590,662 10 1,925,910 10 1,281,571 641,673 10 3,411,021 602,143 155,946,306 123,394,113 (9,108,560) (29,370,804) (58,983,560) (50,261,450) (50,913,034) (23,188,913) 52,625,764 31,819,574 89,566,916 52,392,520 (2,056,200) (3,807,592) (18,870,251) (13,662,437) 68,640,465 34,922,491 51
(11,384,774) (7,519,886) (11,644,249) (9,921,579) (12,428,536) (3,882,008) 278,491 206,279 (20,000,000) 774,220 (58,286,856) (17,235,186) 51,000,000 37,869,225 (49,714,144) (37,869,225) 6,419,300 (12,248,500) (10,021,500) (4,543,344) (10,021,500) 5,810,265 7,665,805 61,974,415 54,526,652 (3,171,504) (218,042) 24 64,613,176 61,974,415 24 84,613,176 61,974,415 20,000,000 64,613,176 61,974,415 52
1. 22 3 1061Cricket Square, Hutchins Drive, P.O. Box 2681, Grand Cayman KY1-1111, Cayman Islands 168-200 2818 2. (a) 19 16 16 19 53
2. (b) 1 1 1 16 1 38 9 2 10 28 1 10 1 12 28 15 2 1 2 1 1 1638 16 38 54
2. (b) 9 9 9 39 9 39 9 39 1028 101228 12 55
2. (b) 15 15 18 11 15 15 (c) 622 56
3. (a) (b) 4 (c) 4. (a) (b) 57
4. (c) (d) 58
4. (d) (e) 5% 18% 9% 19% 18% 20% 18% 59
4. (f) (g) (h) (i) (ii) (1) (2) (3) (4) (5) (6) 60
4. (h) (ii) (iii) 4(o) (i) (i) 61
4. (i) (i) (ii) 62
4. (i) (ii) (iii) (iv) 63
4. (i) (v) (vi) 39 (j) (k) (l) 64
4. (l) (m) 65
4. (m) (n) (o) 66
4. (o) 4(d) (p) (q) 67
4. (r) (s) (i) (1) (2) (3) (ii) (1) (2) (3) (4) (5) (6) (a) (7) (a)(i) (8) 68
4. (s) (iii) (1) (2) (3) (t) 5. (a) (i) 30% 69
5. (b) (i) (ii) (iii) 70
5. (b) (iv) (v) (vi) (vii) 71
5. (b) (viii) 4(h)(ii) 4(h)(ii) (ix) 21 72
6. (a) 602,836,400 51,174,099 654,010,499 121,940,812 30,446,682 152,387,494 488,593,327 29,706,368 518,299,695 113,434,661 8,137,320 121,571,981 73
6. (a) 152,387,494 121,571,981 (15,018,401) (9,419,096) (4,662,052) (12,590,662) (2,056,200) (3,807,592) 130,650,841 95,754,631 (b) (c) 138,995,561105,892,919 21.3%20.4% 7. 602,836,400 488,593,327 51,174,099 29,706,368 654,010,499 518,299,695 74
8. 5,979,990 1,811,854 278,491 206,279 124,192 21,423 6,382,673 2,039,556 9. 2,056,200 3,807,592 10. 248,571 284,019 167,276 169,894 765,242 666,500 103,691,441 85,473,832 9,793,104 9,571,934 52,509,384 39,512,053 3,114,485 1,773,889 (1) 2,499,725 7,378,869 (1) 600,000 600,000 2,028,251 177,844 1,925,910 1,281,571 641,673 3,411,021 602,143 10,781,763 7,033,074 (1) 600,000600,0002,499,7257,378,869 1,562,3274,611,79333 75
11. (1) Mauffrey Benoit Jean Marie 180,000 165,000 165,000 510,000 621,404 559,263 745,684 1,926,351 23,907 17,306 41,213 (2) 742,000 668,000 890,000 2,300,000 (3) 729,086 729,086 104,155 1,562,327 2,116,397 1,973,655 1,739,839 180,000 165,000 165,000 6,339,891 180,000 165,000 165,000 510,000 631,154 562,500 750,000 1,943,654 27,470 16,750 44,220 (2) 659,000 576,000 765,000 2,000,000 (3) 2,152,170 2,152,170 307,453 4,611,793 3,469,794 3,307,420 1,822,453 180,000 165,000 165,000 9,109,667 (1) (2) (3) 4(p)33 76
12. 11 2,040,927 1,765,946 33,635 31,140 895,735 2,644,095 2,970,297 4,441,181 500,001 1,000,000 1 1,500,001 2,000,000 1 1 2,000,001 2,500,000 1 500,001 1,000,0001,500,001 2,000,000 13. 3,155,698 1,818,109 77
14. 20,228,846 12,616,943 30 5,526,805 7,864,597 25,755,651 20,481,540 15% 25% 130,650,841 95,754,631 16.5%16.5% 21,557,389 15,799,514 (2,452,445) (1,441,607) 3,399,924 3,665,645 (108) (291,683) (1,687,356) (1,637,061) 965,844 (50,182) 3,972,403 4,436,914 25,755,651 20,481,540 78
15. 0.025 0.022 13,988,525 12,248,500 0.0250.022 559,541,000 556,750,000 16. 104,895,190 75,273,091 559,541,000 556,750,000 7,169,680 2,216,050 566,710,680 558,966,050 79
17. 126,424,202 61,604,733 4,104,976 3,677,750 195,811,661 5,905,274 1,239,645 283,372 190,946 7,619,237 (4,524,484) (4,524,484) (399,549) (263,289) (14,682) (15,585) (693,105) 127,405,443 62,581,089 4,373,666 3,853,111 198,213,309 10,286,521 1,098,253 11,384,774 (7,056,957) (3,872,802) (248,990) (213,423) (11,392,172) 120,348,486 68,994,808 5,222,929 3,639,688 198,205,911 4,406,473 2,090,136 1,384,249 2,243,711 10,124,569 2,489,710 6,108,649 596,541 377,034 9,571,934 (4,524,484) (4,524,484) 120,842 (2,032) (3,050) (9,213) 106,547 2,492,541 8,196,753 1,977,740 2,611,532 15,278,566 2,498,581 6,288,194 632,135 374,194 9,793,104 (236,788) (702,481) (102,886) (159,439) (1,201,594) 4,754,334 13,782,466 2,506,989 2,826,287 23,870,076 115,594,152 55,212,342 2,715,940 813,401 174,335,835 124,912,902 54,384,336 2,395,926 1,241,579 182,934,743 124,912,902 29 80
18. 8,528,779 (36,646) 8,492,133 (470,377) 8,021,756 813,335 169,894 (3,301) 979,928 167,276 (60,888) 1,086,316 6,935,440 (160,624) 6,774,816 7,512,205 (170,042) 7,342,163 50 44 45 29 81
19. 2,602,414 (13,423) 2,588,991 (172,301) 2,416,690 (a) (b) 46%77% 10.9%14.3% 3%3% 82
20. 30,852,897 1,269,198 32,122,095 9,921,579 1,262,307 11,183,886 (121,282) (5,454) (126,736) 40,653,194 2,526,051 43,179,245 11,644,249 11,644,249 (2,711,869) (69,999) (2,781,868) 49,585,574 2,456,052 52,041,626 15,674,646 549,986 16,224,632 284,019 284,019 641,673 641,673 (67,350) (2,746) (70,096) 15,607,296 1,472,932 17,080,228 248,571 248,571 1,281,571 1,281,571 (915,122) (21,489) (936,611) 15,973,745 1,700,014 17,673,759 33,611,829 756,038 34,367,867 25,045,898 1,053,119 26,099,017 641,673 1,281,571 83
21. 10,000,000 11,937,4485% 100% 6,621,379 5,316,069 11,937,448 4.37 3.33 30.08% 4 2.928% 3 84
21. 30% 30% 22. 3,882,008 B 23. 2,934,463 430,310 409,909 23,874,896 38,592,872 21,169,601 7,312,525 4,044,729 73,145,066 25,624,239 (49,746,406) (25,624,239) 23,398,660 85
24. 54,000,000 57,500,000 0.01% 25. 7,361,707 7,677,025 5,270,801 4,878,658 26,046,253 22,664,821 38,678,761 35,220,504 26. 201,524,191 158,392,561 4,903,059 165,104 206,427,250 158,557,665 90 86
26. 0 60 122,055,778 94,829,259 61 90 26,039,273 27,908,193 90 53,429,140 35,655,109 201,524,191 158,392,561 148,095,051 122,737,452 53,429,140 35,655,109 201,524,191 158,392,561 27. 4,500,220 4,500,220 1,079,910 1,079,910 5,580,130 5,580,130 (774,220) (4,805,910) (2,880,000) 2,700,130 580,000 4,500,220 87
27. 20% 50% 65% 100,000 774,220 1,925,910 28. 2,332,915 1,155,654 54,356,344 35,572,583 95,041,276 70,608,936 2,557,945 2,254,873 154,288,480 109,592,046 88
28. 0 60 2,232,485 699,486 61 90 73,462 90 100,430 382,706 2,332,915 1,155,654 29. 31,000,000 50,549,728 20,000,000 51,000,000 50,549,728 51,000,000 50,549,728 20,000,000 3.05% 3.31% 17 186.15% 7.8% 111,937,44875,825,000 51,000,000 50,549,728 89
30. (1,950,030) 2,276,738 4,434,126 4,760,834 (1,110,547) (1,110,547) 1,939,446 1,488,237 4,436,914 7,864,597 10,584 (8,090) 2,494 3,756,885 7,760,493 11,517,378 (1,371,913) (1,371,913) 1,554,402 3,972,403 5,526,805 (269,512) (269,512) 5,041,775 10,360,983 15,402,758 5% 90,700,00073,000,00091,500,000 72,500,000 31. 0.1 1,000,000,000 100,000,000 1,000,000,000 100,000,000 556,750,000 55,675,000 556,750,000 55,675,000 2,791,000 279,100 559,541,000 55,954,100 556,750,000 55,675,000 90
32. 969,871 3,075,944 (1,823,757) 2,222,058 2,953,870 2,953,870 33 12,590,662 12,590,662 (10,021,500) (10,021,500) 969,871 15,666,606 (8,891,387) 7,745,090 11,277,555 11,277,555 33 4,662,052 4,662,052 6,140,200 6,140,200 2,798,156 (2,798,156) (12,248,500) (12,248,500) 9,908,227 17,530,502 (9,862,332) 17,576,397 (a) (b) (c) 10% 4(m) 91
33. (a) (i) (ii) (iii) 30% 1 (i) (ii) (iii) (i) (ii) 0.1% 5,000,000 92
33. (a) 19,500,000 (i) (ii) 2.30 5 20% 20% 20% 20% 20% (iii) 2.30 500,000 500,000 500,000 2.30 3,500,000 3,500,000 3,500,000 2.30 3,500,000 3,500,000 (2,332,000) 1,168,000 2.30 12,000,000 12,000,000 (459,000) 11,541,000 19,500,000 19,500,000 (2,791,000) 16,709,000 93
33. (a) 19,500,000 2.30 19,500,000 2.30 (2,791,000) 2.30 16,709,000 2.30 19,500,000 2.30 16,709,000 2.30 19,500,000 2.30 4.32.9 2.8 3.8 3,900,000 11,700,000 4,062,05211,990,662 (b) 2,500,000 (1) 2.30 94
33. (b) (i) (1) 50% (2) 50% (ii) 1,800,000 4.32.9 0.8 1.8 600,000600,000 34. 2 871,020 1,016,190 951,670 871,020 1,129,100 145,170 2,080,770 1,016,190 95
35. 70,695,408 65,901,129 70,695,408 65,901,129 575,000 235,051 235,354 5,983,578 148,162 6,793,629 383,516 77,489,037 66,284,645 3,958,540 2,864,555 3,958,540 2,864,555 2,835,089 (2,481,039) 73,530,497 63,420,090 31 55,954,100 55,675,000 32 17,576,397 7,745,090 73,530,497 63,420,090 96
36. Essex Bio-Investment Limited 5 100% 8,000,000 100% (1) 50,000,000 100% 3,000,000 100% (1) 25,000,000 100% (1) 37. 2,569,615 (1) 25,068,640 2,792,872 7,756,000 27,638,255 10,548,872 (1) 97
38. (a) 24%23%37%40% 26 (b) 98
38. (b) 154,288,480 154,288,480 154,288,480 51,000,000 51,000,000 51,000,000 205,288,480 205,288,480 205,288,480 109,592,046 109,592,046 109,592,046 50,549,728 50,549,728 50,549,728 160,141,774 160,141,774 160,141,774 51,000,000 32,013,985 21,223,315 53,237,300 50,549,728 53,869,582 53,869,582 99
38. (c) 50 213,000 50 (d) 39. 100
39. 51,000,000 50,549,728 (64,613,176) (61,974,415) (20,000,000) (33,613,176) (11,424,687) 412,946,836 331,045,832 40. 4(i) 3,882,008 5,316,069 297,661,805 223,232,210 306,859,882 223,232,210 205,288,480 160,141,774 41. 11 33 42. 101
43. (a) 15,000,000 6% (b) Abpro CorporationAbpro Abpro Abpro Abpro616,197 C 3,500,00027,300,000AbproC AbproAbpro 61,61961,619 Abpro Abpro 2.08 44. 102
1 2 654,010,499 518,299,695 347,046,987 267,255,167 212,716,340 (124,418,858) (107,042,880) (36,114,212) (23,563,134) (20,277,655) 529,591,641 411,256,815 310,932,775 243,692,033 192,438,685 6,382,673 2,039,556 1,751,491 2,427,379 1,126,117 (352,109,409) (271,365,907) (212,001,745) (168,012,021) (133,552,801) (51,157,864) (42,368,241) (25,573,935) (26,754,610) (19,884,567) (2,056,200) (3,807,592) (2,046,527) (1,701,743) 130,650,841 95,754,631 73,062,059 49,651,038 40,127,434 (25,755,651) (20,481,540) (18,165,363) (10,655,902) (6,924,806) 104,895,190 75,273,091 54,896,696 38,995,136 33,202,628 (21,827,038) (790,435) 5,315,972 697,797 3,307,433 83,068,152 74,482,656 60,212,668 39,692,933 36,510,061 83,068,152 74,482,656 60,212,668 39,692,933 36,510,061 103
277,113,324 218,964,914 211,731,637 173,061,753 78,430,405 359,465,593 284,076,953 175,279,968 158,681,386 139,468,553 (208,229,323) (160,478,657) (128,256,757) (131,348,682) (53,557,989) 151,236,270 123,598,296 47,023,211 27,332,704 85,910,564 (15,402,758) (11,517,378) (4,760,834) (4,121,555) (1,080,000) 412,946,836 331,045,832 253,994,014 196,272,902 163,260,969 1. 48 2. 49 104