, , % 9, , % (4,227.5) 5, % 8,219.4 (18,862.5) 7,605.2 (19,833.6) 3, , %

Similar documents
(Xiaomi) 3Q Chi-.indb

2018 Hope Education Group Co., Ltd


i

5(a) 11,012,220 9,888,914 6(a) (6,674,627) (6,073,292) 4,337,593 3,815,622 5(b) 296, ,230 (1,825,164) (1,620,198) (284,865) (237,454) 6 2,523,58

untitled

untitled

A 1..33

C Ann.indd

Kingsoft Cloud Chi.indb

4 1,383, ,629 (746,162) (461,904) 637, ,725 33,385 10, ,634 9,235 (119,841) (33,899) (44,891) (40,490) (47,439) (28,609) (7,671) (3,

* % 279, ,642 (30.7) ***** 89, ,493 (48.4) 368, ,135 (36.0) * % 60, ,922 (52.2) ***** 24,550 38,508 (36.2) 84, ,430 (48.

Boyaa Interactive International Limited 0434 * % 159, ,370 (28.1) 735,602 52,050 63,035 (17.4) 220, , ,335 (32.3) 514, ,390 12

* % 129, ,280 (22.7) 20,694 55,078 (62.4) 20,230 21,598 (6.3) 170, ,956 (30.2) * % 76, ,742 (30.7) 93, ,214 (29.9) 170,

untitled

* % 243, , ,147 87, ,315 85, , , ,250 31, *** 82,108 56, * % 558, ,937 3

* % 146, , ,124 20,694 (26.9) 61,026 20, , , * % 123,341 76, ,029 93, , ,

untitled

0.4% 25.7% 2, % 92.2% 2, , % HONMA HONMA 50 2


% 5, % 15.9% 2, % HONMA HONMA ,991, ,339,910,000 2

, ,414 (682,150) (632,696) 135, , ,174 2,306 (131) (49,336) (48,034) (79,460) (7

% 6, % 7.8% 4, % 6, % 1, % , % 2

C Ann.indd

* % 403, , ,126 53,150 (43.3) 142,367 80, , , * % 125, ,082 (6.8) 5,315 15,059 (64.7) 33,193 35,607 (6.8)

* % 745, ,480 (8.4) 260, ,941 (22.1) 485, , , , , ,799 (41.0) *** 232, ,726 (38.7)

5 212, ,902 (70,641) (67,902) 141, , ,943 3,014 (65,496) (57,985) (66,271) (61,919) (1,804) (1,333) (4,594) (6,018) 6 10,386 (5,241)

* % 219, ,720 (20.9) ***** 64, ,985 (51.8) 284, ,705 (31.0) * % 91, ,500 (30.7) ***** 33,231 57,835 (42.5) 124, ,335 (34

4. 27(2) ,000,000,

4 37,919 40,859 6 (1,752) (10,323) 36,167 30,536 35,919 30, (430) 36,167 30,

4 3,379,679 3,207,224 (2,574,040) (2,479,550) 805, , ,999 66,818 (435,016) (374,193) (90,274) (97,935) (138) (157) 5 367, ,207 6 (7


* % 403, ,104 (8.4) 53, ,120 (53.0) 80,140 73, , ,957 (14.4) * % 135, , ,059 26,067 (42.2) 35,607 29,539 20

i

C Ann.indd


* % 277, , ,811 38,091 (34.9) 109,174 44, , , * % 131, ,960 (5.4) 9,687 17,397 (44.3) 48,148 24,


C Ann.indd

C Ann.indd

C Ann.indd

( 4 3,100,711 2,132,428 (1,623,168) (1,062,620) 1,477,543 1,069,808 52,722 87, ,424 28,405 (265,468) (128,111) (107,470) (101,733) 6 (99,147) (

Boyaa Interactive International Limited 0434 * % 457, , , , , , ,969 92, , , ,231

i -

* % 268, ,789 (12.3) 38,091 87,053 (56.2) 44,533 44, , ,036 (19.7) * % 138, , ,397 31,975 (45.6) 24,303 22,596 7.

C Ann.indd


untitled


,801,000 1,473,691 20,764 12,778 (548,084) (452,982) (483,269) (395,241) (97,289) (66,548) (278,473) (209,777) (85,45

3 989, , ,861 20,627 (402,840) (380,162) (256,279) (237,601) (55,812) (49,785) (58,153) (51,525) (105,918) (88,123) (68,619) (65,572) 5 (

書冊220.indb

4. 27(2) ,000,000 1,000,000,

目 錄 頁 碼 定 義... I 董 事 會 函 件... 1 附 錄 I 財 務 信 息... I-1 附 錄 II 一 般 信 息... II-1 1

GEM GEM GEM GEM GEM GEM GEM GEM GEM

2 981, ,770 7 (240,945) (77,087) 740, ,683 (24,901) (1,014) 715, , , , , , , , , ,28

A 20%

3 707, ,007 (411,337) (371,384) 296, , ,184 4,764 (2,789) (2,194) (69,458) (32,844) (1,595) (73) 4 (102,545) (109,848) (107) 8 125,1




,787,321 6,292,569 (3,178,103) (3,422,560) 2,609,218 2,870, ,824 85,775 (1,766,182) (2,108,497) (477,730) (536,273) (79,000) (98,0

C Ann.indd

7,590 7,723 (1,436) (1,558) 6,154 6,165 (774) (2,155) 5,380 4,010 23,981 29,361 4,010 5,672 2,912 (292) 1,098 5,380 4,

1, , ,363 18, ,235 30,046 47,292 48,525 48,443 49, ,621 29,344 3,699 4,836 6,535 39,457 39,578 7,835 8,947 8,986 9,508


, ,841 6,987 5,843 (249,969) (250,800) (280,359) (257,471) (53,934) (53,676) (157,644) (166,844) (45,059) (43,359)

China Water_C_GM Cir.indb


% (EBITDA) % % %


C110122D_Vitar.indb

, % % % % % % %

, ,451 6,960 13,753 (270,195) (277,870) (263,052) (243,969) (55,147) (46,161) (147,150) (135,197) (47,944) (4

i

KPa-BM Holdings Limited * 2663 (I) (II) (III) *

* % 945, , , , , , , , , , *** 306, , (3.4


i



untitled

i

, ,225 (162,513) (158,904) 76,828 69, ,552 2, ,625 (27,890) (21,426) (21,265) 8 (1,689) (1,113) 29

5 25,347 26,359 (9,642) (12,913) 15,705 13, ,951 3,954 (8,797) (43,127) 7 (53,776) (1,409) (6,837) (80,268) (84,388) 8 (12,581) (13,316) (31) 9



5 11,949,401 14,705,163 (10,285,277) (9,119,336) (4,000,836) (3,078,877) (5,859,443) (6,090,711) (924,836) (795,886) (8,236,323) (11,529,150) 391,234

7 1,142, ,713 9 (920,417) (795,244) 221, , ,013 2, ,593 42,664 9 (52,237) (39,466) 9 (77,748) (77,768) 112,236 76,

* % 305, ,513 (18.6) 87,053 62, ,194 20, , ,951 (4.6) * % 138, ,879 (27.4) 31,975 35,170 (9.1) 22,596 10,275 1

,6316.1% 64, %48, % % 2


Boyaa Interactive International Limited % % % % % 1

User_Manual_1019

r

本年度報告以環保紙印製

, ,926 4 (253,327) (255,828) 182, ,098 6,243 4,066 (1,224) (1,805) 4 (100,440) (125,460) 4 (119,220) (127,701) (32,360) 12,


, % % % 31.0% % 14.3% 2.4% % 1,400 2

untitled

Transcription:

XIAOMI CORPORATION 1810 2018 6 30 2018 6 30 34 2410 2018 6 30 2017 6 30 2018 3 31 45,235.5 26,879.0 68.3% 34,412.3 31.5% 5,651.8 3,847.6 46.9% 4,301.4 31.4% (7,592.0) 3,659.3-307.5% 3,364.5-325.6% 14,908.4 (11,340.4) (6,689.1) 14,632.6 (11,966.6) (7,027.4) 2,116.8 1,691.5 25.1% 1,699.3 24.6% 1

2018 6 30 2017 6 30 79,647.8 45,410.8 75.4% 9,953.2 6,311.7 57.7% (4,227.5) 5,613.8-175.3% 8,219.4 (18,862.5) 7,605.2 (19,833.6) 3,816.1 2,352.0 62.2% 1. 2018452 68.3% 25.1%21 IoT 2. 2018 305 58.7%32.0 43.9% IDCIDC 2018 8 8 GPS3D 8 DxOMark 105 2018 2018 25% 2,000 8 110 2

2018 2019 3. IoT IoT 2018 104.3%104 2018 350% 2018 2018 2 2018 IoT IoT IoT Oculus VR 50203 VR2017 2018 115IoT 15%1.7 IoT 19% 4. 2018 63.6%40 69.6%25 54.1%15 703.925.5% MIUI 2017 6146.0 41.7% 2018 6206.9 15.4%19.12018 3

AI2018 5 20182018 2018 7 30 20 2018 6 Mobile AI Compute EngineMACEMACE AI MACE 5. 151.7%16436.3% Canalys2018 2018 2018 5 2018 2700% Canalys2018 25 6. 2018 20 4

2018 2018 6 30 400 2018 36037,000 30 300 2,500GFK2018 8 20% 20188.8% 4G+ IoT 5G 5

20182017 20182017 2018 2017 6 30 6 30 45,235.5 26,879.0 (39,583.7) (23,031.4) 5,651.8 3,847.6 (2,075.7) (1,143.5) (10,456.9) (228.8) (1,363.6) (707.3) 526.9 1,738.3 (128.5) (84.6) 207.3 172.9 46.7 64.7 (7,592.0) 3,659.3 (32.3) 4.5 22,532.7 (15,004.2) 14,908.4 (11,340.4) (275.8) (626.2) 14,632.6 (11,966.6) 2,116.8 1,691.5 6

201868.3%45,235.5 2018 2017 2018 6 30 2017 6 30 30,501.1 67.4% 19,218.7 71.5% IoT 10,378.8 22.9% 5,080.9 18.9% 3,958.2 8.8% 2,419.6 9.0% 397.4 0.9% 159.8 0.6% 45,235.5 100.0% 26,879.0 100.0% 2017 19258.7% 2018 3052018 32.0 201722.22018 952.3 2017 863.8 MIX 2S 8 4 6 6.18 IoT IoT2017 51104.3% 2018 104 IoT2017 1,689.8 147.2% 2018 4,178.0 7

2017 2463.6% 2018 40 MIUI 2017 6146.0 41.7% 2018 6206.9 6 3062017 16.6 2018 19.1 2017 159.8 148.6% 2018 397.4 2017 23071.9% 2018 396 2018 6 30 2017 6 30 28,458.9 62.9% 17,541.3 65.3% IoT 9,399.5 20.8% 4,485.3 16.7% 1,473.0 3.3% 909.0 3.4% 252.3 0.5% 95.8 0.3% 39,583.7 87.5% 23,031.4 85.7% 2017 17562.2% 2018 2852018 2018 6 25 8

IoT IoT2017 45109.6% 2018 94 IoT 2017 909.0 62.0% 2018 1,473.0 2017 95.8 163.4% 2018 252.3 2017 3846.9% 2018 57 20178.7%2018 6.7% IoT 201711.7%2018 9.4% 201762.4%201862.8% 201714.3%201812.5% 2017 1,143.5 81.5% 2018 2,075.78 MIX 2S 6X 2017 285.52018 459.3 9

2017 228.8 4,469.6% 2018 10,456.9 201899 2017 116.72018 302.7 2017 228.82018 527.1 2017 707.3 92.8% 2018 1,363.6 2017 1,738.3 69.7% 2018 526.92018 2017 84.6 2018 128.5 2018IQIYI 2017 172.9 19.9% 2018 207.30003332018 20174.5 2018 32.3 10

2017 1502018 225 B 2017 626.22018 275.8 20172018120 146 11

20182018 20182018 2018 2018 6 30 3 31 45,235.5 34,412.3 (39,583.7) (30,110.9) 5,651.8 4,301.4 (2,075.7) (1,402.8) (10,456.9) (465.3) (1,363.6) (1,103.8) 526.9 1,762.9 (128.5) 16.3 207.3 158.2 46.7 97.6 (7,592.0) 3,364.5 (32.3) 17.8 22,532.7 (10,071.4) 14,908.4 (6,689.1) (275.8) (338.3) 14,632.6 (7,027.4) 2,116.8 1,699.3 12

201831.5%45,235.52018 2018 2018 6 30 2018 3 31 30,501.1 67.4% 23,239.5 67.5% IoT 10,378.8 22.9% 7,696.6 22.4% 3,958.2 8.8% 3,231.3 9.4% 397.4 0.9% 244.9 0.7% 45,235.5 100.0% 34,412.3 100.0% 2018 3 31 23231.2% 2018 6 30 305 2018 6 30 32.0 2018 3 31 28.42018 6 30 952.3 2018 3 31 817.9 MIX 2S 8 4 6 6.18 IoT IoT2018 3 31 7734.8% 2018 6 30 104 IoT 2018 3 31 3,195.9 30.7% 2018 6 30 4,178.0 13

2018 3 31 3222.5% 2018 6 30 40 MIUI 2018 3190.0 8.9% 2018 6206.9 3 316 3036 2018 3 31 17.0 2018 6 30 19.1 2018 3 31 244.9 62.2% 2018 6 30 397.4 2018 3 31 30131.5% 2018 6 30 396 2018 6 30 2018 3 31 28,458.9 62.9% 21,893.4 (1) 63.6% IoT 9,399.5 20.8% 6,875.0 (1) 20.0% 1,473.0 3.3% 1,219.4 3.5% 252.3 0.5% 123.1 0.4% 39,583.7 87.5% 30,110.9 87.5% (1) 2018156 IoT 2018 201520162017 12 31 14

2018 3 31 21930.0% 2018 6 30 2852018 2018 6 25 IoT IoT2018 3 31 69 36.7% 2018 6 30 94 IoT 2018 3 31 1,219.4 20.8% 2018 6 30 1,473.0 2018 3 31 123.1 104.9% 2018 6 30 252.3 2018 3 31 4331.4% 2018 6 30 57 2018 3 31 5.8%2018 6 306.7% IoT 2018 3 3110.7%2018 6 309.4% 2018 3 3162.3%2018 6 3062.8% 15

2018 3 31 1,402.8 48.0% 2018 6 30 2,075.7 2018 3 31 337.6 133.0% 2018 6 30 786.5 8 MIX 2S 6X 2018 3 31 465.3 2,147.2% 2018 6 30 10,456.9 2018 99 2018 465.32018 527.1 2018 3 31 1,103.8 23.5% 2018 6 30 1,363.6 2018 3 31 18 70.1% 2018 6 30 5 2018 3 31 16.3 2018 6 30 128.5 2018 IQIYI 2018 3 31 158.2 31.0% 2018 6 30 207.3 0003332018 16

2018 3 3117.8 2018 6 30 32.3 2018 3 31 101 2018 6 30 225 B 2018 3 31 338.3 2018 6 30 275.8 2018 3 312018 6 30 70146 17

20182017201820182017 2018 6 30 (1) (2) 14,632,647 (22,532,721) 10,527,322 (510,945) 521 2,116,824 32.3% 4.7% 2018 3 31 (1) (2) (7,027,411) 10,071,376 488,237 (1,833,421) 520 1,699,301 (20.5)% 4.9% 2017 6 30 (1) (2) (11,966,571) 15,004,165 182,209 (1,528,921) 611 1,691,493 (44.5)% 6.3% 18

2018 6 30 (1) (2) 7,605,236 (12,461,345) 11,015,559 (2,344,366) 1,041 3,816,125 9.5% 4.8% 2017 6 30 (1) (2) (19,833,590) 24,468,644 318,385 (2,602,638) 1,223 2,352,024 (43.7)% 5.2% (1) (2) 2018 3 312018 6 30 140149 19

2018 6 30 2018 3 31 (1) 7,399,225 (1,277,682) (4,286,376) 460,647 (1) (2,144,294) 3,337,476 968,555 2,520,441 14,027,013 11,563,282 (101,418) (56,710) 14,894,150 14,027,013 (1) 2018 6 30 822018 3 3112 2018 6 3072018 3 3125 2018 6 3074 80 6 149(i) 105225 (ii)155 3368 20

2018 6 3043 355 304 2018 6 3021 25 33 26 2018 3 312018 6 30 141126 2018 3 312018 6 30 1,6531,506 2018 2018 6 30 3 31 308,642 706,042 (1) 310,400 600,242 619,042 1,306,284 (1) 2018 6 30 21

2018 6 30 2018 6 30 2018 6 3015,22214,495 2018 6 30 6,537 2018 6 306,415 2018 6 30 11,642.9 2018 3 31666.3% 201899 2018 6 302018 3 31 2018 6 304,587.12018 3 31 1,678.2 2018 6 30 2018 3 31 22

2018 6 30 6 30 6 30 2018 2017 2018 2017 3 45,235,473 26,879,009 79,647,835 45,410,802 4 (39,583,661) (23,031,378) (69,694,596) (39,099,053) 5,651,812 3,847,631 9,953,239 6,311,749 4 (2,075,709) (1,143,514) (3,478,538) (1,870,371) 4 (10,456,916) (228,839) (10,922,239) (469,048) 4 (1,363,619) (707,311) (2,467,394) (1,312,000) 8 526,910 1,738,300 2,289,778 2,918,000 5 (128,512) (84,610) (112,183) (151,014) 207,315 172,901 365,541 197,057 46,757 64,741 144,324 (10,578) (7,591,962) 3,659,299 (4,227,472) 5,613,795 (32,330) 4,480 (14,496) (7,641) 12 22,532,721 (15,004,165) 12,461,345 (24,468,644) 14,908,429 (11,340,386) 8,219,377 (18,862,490) 6 (275,782) (626,185) (614,141) (971,100) 14,632,647 (11,966,571) 7,605,236 (19,833,590) 14,651,318 (11,960,551) 7,646,195 (19,806,442) (18,671) (6,020) (40,959) (27,148) 14,632,647 (11,966,571) 7,605,236 (19,833,590) 7 1.409 (1.226) 0.759 (2.030) (0.377) (1.226) (0.234) (2.030) 23

2018 6 30 6 30 6 30 2018 2017 2018 2017 14,632,647 (11,966,571) 7,605,236 (19,833,590) 5 125,515 (7,550) 111,153 (6,897) (212,762) (26,811) (399,244) (22,666) (7,392,513) 2,296,789 (1,480,779) 2,876,660 (7,479,760) 2,262,428 (1,768,870) 2,847,097 7,152,887 (9,704,143) 5,836,366 (16,986,493) 7,163,993 (9,694,520) 5,875,458 (16,955,302) (11,106) (9,623) (39,092) (31,191) 7,152,887 (9,704,143) 5,836,366 (16,986,493) 24

2018 6 30 2018 6 30 2017 12 31 3,377,517 3,416,359 2,394,155 1,730,872 2,176,439 2,274,352 5 7,495,225 1,710,819 8 16,229,340 18,856,961 946,928 591,576 132,189 150,361 32,751,793 28,731,300 10 21,740,309 16,342,928 9 7,112,042 5,469,507 8,795,925 8,144,493 15,289,506 11,393,910 8 800,000 8 7,900,902 4,488,076 1,198 225,146 4,587,069 2,711,119 14,894,150 11,563,282 80,321,101 61,138,461 113,072,894 89,869,761 25

2018 6 30 2017 12 31 161 150 (110,431,652) (127,272,511) (110,431,491) (127,272,361) 93,940 61,670 (110,337,551) (127,210,691) 11 4,601,862 7,251,312 1,043,484 1,018,651 239,272 191,404 12 150,563,894 161,451,203 13 2,665,697 35,211 159,114,209 169,947,781 14 44,966,287 34,003,331 4,624,944 4,223,979 3,771,828 3,390,650 11 7,950,151 3,550,801 481,345 421,113 2,501,681 1,542,797 64,296,236 47,132,671 223,410,445 217,080,452 113,072,894 89,869,761 26

2018 6 30 6 30 2018 2017 6,121,543 1,938,638 (3,825,729) (1,817,334) 1,193,182 2,967,113 3,488,996 3,088,417 11,563,282 9,230,320 (158,128) (238,164) 14,894,150 12,080,573 27

1 2010 1 522 19613 Maples Corporate Services LimitedPO Box 309, Ugland House, Grand Cayman, KY1-1104, Cayman Islands IoT 2018 6 30 2 34 2018 6 25 2017 12 31 2018 6 30110,337,551,000 121,316,496,000 2018 7 9 B 2018 6 30 16,024,865,000 201520162017 12 31 2018 3 31 2018 12 31 28

3 IoT 20172018 6 30 20172018 6 30 2018 6 30 IoT 30,501,122 10,378,798 3,958,220 397,333 45,235,473 (28,458,873) (9,399,472) (1,472,999) (252,317) (39,583,661) 2,042,249 979,326 2,485,221 145,016 5,651,812 2017 6 30 IoT 19,218,738 5,080,875 2,419,590 159,806 26,879,009 (17,541,275) (4,485,283) (909,033) (95,787) (23,031,378) 1,677,463 595,592 1,510,557 64,019 3,847,631 29

2018 6 30 IoT 53,740,612 18,075,364 7,189,570 642,289 79,647,835 (50,352,247) (16,274,494) (2,692,412) (375,443) (69,694,596) 3,388,365 1,800,870 4,497,158 266,846 9,953,239 2017 6 30 IoT 31,412,590 9,241,540 4,449,227 307,445 45,410,802 (29,016,741) (8,176,034) (1,713,745) (192,533) (39,099,053) 2,395,849 1,065,506 2,735,482 114,912 6,311,749 20172018 6 30 6 30 6 30 2018 2017 2018 2017 % % % % 28,823,107 63.7 20,357,219 75.7 50,765,210 63.7 34,586,069 76.2 16,412,366 36.3 6,521,790 24.3 28,882,625 36.3 10,824,733 23.8 45,235,473 26,879,009 79,647,835 45,410,802 20172018 6 30 10% 6 30 6 30 2018 2017 2018 2017 % % % % A 13.4 16.7 12.4 15.3 2018 6 30 10% 30

4 6 30 6 30 2018 2017 2018 2017 35,821,152 20,680,207 62,984,283 35,042,832 192,703 96,964 514,468 164,239 1,175,237 800,564 1,956,131 1,334,448 (a) 11,642,896 878,984 13,162,180 1,608,118 52,622 47,909 95,962 91,559 107,609 33,609 247,727 63,679 786,498 414,440 1,124,097 577,847 480,941 307,150 901,865 613,487 163,961 90,849 232,754 105,716 171,839 104,386 284,980 167,742 398,199 221,448 733,197 426,038 126,935 68,749 232,475 130,215 822,647 525,579 1,408,892 786,460 (a) 2018 6 309,929,765,000 5 2018 6 30 2017 12 31 5,949,894 386,490 1,545,331 1,324,329 7,495,225 1,710,819 6 30 2018 2017 1,710,819 1,852,563 (a) 5,768,697 10,659 (100) (42,298) (112,183) (151,014) 111,153 (6,897) 16,839 17,939 (33,155) 7,495,225 1,647,797 31

(a) 2018 3 29iQIYI, Inc.iQIYI 1,591,989,000 2018 4 2iQIYI 6 6 30 6 30 2018 2017 2018 2017 553,562 454,544 948,210 678,157 (277,780) 171,641 (334,069) 292,943 275,782 626,185 614,141 971,100 7 2018 6 170.000025 10 0.0000025 20172018 6 30 (a) 20172018 6 30 6 30 6 30 2018 2017 2018 2017 14,651,318 (11,960,551) 7,646,195 (19,806,442) 10,398,712 9,758,173 10,080,295 9,758,173 1.409 (1.226) 0.759 (2.030) 32

2018 6 3024,000,000 2018 6 30 (b) 2017 6 30 2017 6 30 2018 6 30(i) (ii) Xiaomi Finance Inc.2018 6 30 (iii) 6 30 6 30 2018 2017 2018 2017 14,651,318 (11,960,551) 7,646,195 (19,806,442) (22,532,721) (12,461,345) (7,881,403) (11,960,551) (4,815,150) (19,806,442) 10,398,712 9,758,173 10,080,295 9,758,173 22,456 22,456 10,504,922 10,504,922 20,926,090 9,758,173 20,607,673 9,758,173 (0.377) (1.226) (0.234) (2.030) 33

8 2018 6 30 2017 12 31 800,000 7,900,902 4,488,076 7,900,902 5,288,076 7,873,585 7,448,251 8,355,755 11,408,710 16,229,340 18,856,961 6 30 6 30 2018 2017 2018 2017 98,853 760,238 185,904 1,330,893 407,209 963,952 2,071,372 1,572,462 20,848 14,110 32,502 14,645 526,910 1,738,300 2,289,778 2,918,000 34

9 180 2018 6 30 2017 12 31 6,684,758 5,099,590 393,532 302,354 35,616 39,028 20,009 53,613 39,969 31,742 7,173,884 5,526,327 (61,842) (56,820) 7,112,042 5,469,507 2017 12 312018 6 30 180 9 2018 6 30 10 2018 6 30 2017 12 31 9,313,293 5,117,285 8,139,036 8,461,798 3,117,666 1,352,886 1,036,899 1,569,040 500,316 510,061 22,107,210 17,011,070 (366,901) (668,142) 21,740,309 16,342,928 35

11 2018 6 30 2017 12 31 (a) 2,400,105 (b) 400,000 (c) 879,216 714,107 (e) 3,722,646 3,737,100 4,601,862 7,251,312 (d) 350,000 729,404 (a) 2,466,971 1,491,147 (b) 2,016,540 1,170,250 (e) 3,116,640 160,000 7,950,151 3,550,801 (a) (b) 2018 6 301,424,281,000 2018 6 30 1,116,700,000 1,562,990,0002018 6 30 1,616,540,00020185.7% 6.2% 20182019 2018 6 30400,000,000 9.0% 2019 4 (c) (d) 2018 6 30 879,216,000 3,579,363,000 4.655% 4.900% 2018 6 30150,000,000 58,064,000150,000,000 2018 6 3040,000,000264,664,000 150,000,000 4.785% 5.220% 36

(e) 2017 7 26 1,000,000,000 6,534,200,000 500,000,0003,267,100,000 500,000,000 3,267,100,0002017 12 31 500,000,000 3,267,100,0002020 7 252018 3 28 400,000,000 2,646,640,0002.15% 2018 7 27 2017 12 31 490,000,0004.750% 2018 6 30 10,000,000 2018 6 30 12 20,000,000 2022 3460,000,000 2017 12 315.8725%140,000,000 2018 4 136.960%310,000,000 2018 6 30 20182019450,000,000 2018 6 303.53% 9.00% 12 2018 1 1 161,451,203 (12,461,345) 1,574,036 2018 6 30 150,563,894 2017 1 1 115,802,177 24,468,644 (3,060,461) 2017 6 30 137,210,360 2017 6 30 2017 6 3017.00% 2.03% 2.19% 10.00% 33.40% 36.71% 2018 7 9 17.00 2,179,585,000 B B 2018 6 30 2018 7 9B 37

13 2018 6 30 2017 12 31 (a) 2,631,000 34,697 35,211 2,665,697 35,211 (a) 2017 2018 6 30 2,631,000,000 12,000,000,000 14 2017 12 312018 6 30 2018 6 30 2017 12 31 43,334,309 32,859,302 1,428,885 936,690 162,458 180,060 39,317 22,525 1,318 4,754 44,966,287 34,003,331 15 2018 7 9 17.00 2,179,585,000 1,434,440,000B 2018 7 202018 7 18 201,486,000 B27,810,742,000 23,525,107,000 2018 7 9 B 2018 7 20 2018 6 30 3,235,211,000 38

2010 1 5 B 2018 7 9 2018 6 3014 A.2.1 A.2.1 10 2018 6 30 39

3.21 2018 6 30 2410 2018 6 30 2018 7 18 2018 7 20 201,486,000 B 2018 6 30 40

2018 6 30 2018 7 92018 6 25 www.hkexnews.hkwww.mi.com 2018 2018 8 22 41