1 44
2 44
3 44
4 44
5 44
6 44
2 5,000 2002 11 13 2003 11 7 2,000 2002 12 5 2004 12 5 1,000 2003 1 16 2004 1 16 7 44
8 44
74,987.43 61.11% 14,128.77 71.36% 1 749,874,333 465,435,686 61.11% 289,750,020 185,894,474 55.87% 141,287,704 82,450,103 71.36% 25,015,743 32,306,658 A 61.11% 88.33% B 55.87% C 71.36% 480.80 61.92% D, 0.37 27.59% 1.19 2 2,502,481,336 2,046,206,887 22.30% 815,017,680 673,649,006 20.99% 9 44
A 22.30% 1 31,591.00 6,783.64 18,477.54 2 10,912.75 205 140 3 2,754.21 90 62 B 20.99% 1 2 74,987.43 2,718.97 46,543.57 2,453.88 61.11% 10.80% 425.86 M 2 281.25 M 2 51.42% 3 : 10 44
4 55 5 180 6 A B ORACLE 10 1 2 16,000 16,000 12,000 75 2002 2 8 2002 3 12 [2002]25 2003 2 28 2002 16,000 11 44
2003 1 27 2002 3 10 2001 3000 247.50 12 44
2003 2 28 2002 2002 452,394,567 10 1.50 13 44
5% 5% 12003 1 29 2002 40 35 36 28 22003 3 1 2002 28 49 A6 www.sse.com.cn 32003 3 11 12 32 4 www.sse.com.cn 42003 4 5 2003 9 8 A7 52003 5 13 2003 25 12 17 www.sse.com.cn 62003 6 20 2003 20 9 5 14 44
15 44
16 44
17 44
18 44
19 44
20 44
1991 1992 6 21 A 1993 1 2 1 1 12 31 3 4 5 21 44
6 7 1 5 1-2 30% 2-3 50% 3 100% 8 9 20%20% 20% 20% 20% 22 44
10 1020 10% 4.5%9% 10 10% 9% 5 10% 18% 5 10% 18% 1 2 3 13 4350 135 23 44
2001 1 1 10 14 1 1 25 8 3 210 15 (16) 17 24 44
18 17% 1992164 1995 076 15% 15%2000 7.5% 15% 15% 30% 200033 2001 2010 15% 2001 12 31 2002 25 44
33% 2002 12 31 16% 34% 100,000-100 % 36,000,000-100 % 100,000 100 % 34,000,000 75% 25% 250,500,000 75% 25% 4,260,000-100 % 43,680,000 100% - 25,000,000 45% 15% Meadland Limited Meadland 8,200,000-100 % 15,000,000 75% 25% 260,000,000 75% 25% 80,000,000 75% 25 30,000,000 75% 25% 1 2003 6 30 2002 12 31 32,651 131,999 37,161,470 55,933,235 - - 37,161,470 55,933,234 2,096,758 7,341,256 815,000 1,715,132 2,911,758 9,056,388 40,105,879 65,121,622 26 44
2003 6 30 2,415,351 8.2774 19,992,826 21,307 1.0612 22,611 237,300 9.4649 2,246,021 22,261,458 2 2003 6 30 2002 12 31 3,207,894 2,686,688 6,869,714 13,199,632 10,077,608 15,886,320 ()14 3 2003 6 30 2002 12 31 281,991,103 254,421,286 (8,911,803) (8,884,082) 273,079,300 245,537,204 2003 6 30 2002 12 31 % % 1 275,771,759 98% (4,153,580) 245,391,645 96% (4,011,338) 12 1,091,786 0% (327,536) 3,700,275 2% (1,110,083) 23 1,393,741 1% (696,870) 3,133,410 1% (1,566,705) 3 3,733,817 1% (3,733,817) 2,195,956 1% (2,195,956) 281,991,103 (8,911,803) 254,421,286 100% (8,884,082) 86,856,235 31% 5% 27 44
4 2003 6 30 2002 12 31 14,356,274 12,541,177 (386,936) (1,050,853) 13,969,338 11,490,324 2003 6 30 2002 12 31 % % 1 7,876,146 55% (13,482) 11,405,947 91% (505,190) 12 5,160,677 36% - 540,594 4% - 23 405,342 3% - 48,973 1% - 3 914,109 6% (373,454) 545,663 4% (545,663) 14,356,274 100% (386,936) 12,541,177 100% (1,050,853) 8,868,352 62% 5% 5 2003 6 30 2002 12 31 % % 1 38,054,446 80% 20,042,872 71% 12 1,467,808 3% 8,800 1% 3 8,008,800 17% 8,000,000 28% 47,531,054 100% 28,051,672 100% 5% 6 2002 12 31 2003 6 30 157,457,731 242,239,306 8,127,028 11,056,066 132,401,856 149,458,832 5,033,347 9,337,989 28 44
303,019,962 412,092,193 - - - - - - - - (55,284) - 55,284 - - - - - (55,284) - 55,284-302,964,678 412,092,193 7 2002 2003 12 31 6 30 3,638,067 3,520,786 (3,484,554) 3,674,299 2,361,783 5,611,511 (5,536,934) 2,436,360-256,910 (256,910) - 2,163,096 4,020,064 (3,356,139) 2,827,021 2,874,353 8,380,328 (3,289,644) 7,965,037 11,037,299 21,789,599 (15,924,181) 16,902,717 8 6,300,888 1999.6-2009.5 4,044,165 (315,044) 3,729,121 Meadlan d 12,144,203 1999.6-2009.5 7,792,531 (607,210) 7,185,321 44,298,719 2000.3-2010.2 31,377,535 (2,213,512) 29,164,023 (681,126) 2002.8-2012.7 (652,746) 32,637 (620,109) 62,062,684 42,561,485 (3,103,129) 39,458,356 29 44
9 2002 12 31 370,325,107 757,314,140 35,459,485 79,003,304 1,242,102,036 45,625,974 79,659,968 10,716,995 8,108,669 144,111,606 - (5,120,111) (1,268,895) (111,489) (6,500,495) 2003 6 30 415,951,081 831,853,997 44,907,585 87,000,484 1,379,713,147 2002 12 31 (73,666,441) (291,474,352) (19,277,397) (48,379,227) (432,797,417) (7,371,248) (33,270,228) (2,148,558) (3,705,757) (46,495,791) - 379,138 746,338 132,729 1,258,205 2003 6 30 (81,037,689) (324,365,442) (20,679,617) (51,952,255) (478,035,003) 2002 12 1 296,658,666 465,839,788 16,182,088 30,624,077 809,304,619 2003 6 30 334,913,392 507,488,555 24,227,968 35,048,229 901,678,144 92,420,178 2002 12 31 13,174,000 - - - 13,174,000 - - - - - - - - - - 2003 6 30 13,174,000 - - - 13,174,000 11 11 10 2002 12 31 2003 6 30 62,020,715 75,578,405 (45,739,927) - 91,859,193 2,896,920 8,768,184 (1,030,280) (95,393) 10,539,431 138,597,225 184,218,498 (38,341,641) - 284,474,082 110,531,482 21,375,794 - - 131,907,276 324,264 - - - 324,264 8,966,842 896,218 (4,636,450) (345,976) 4,880,634 11,213,808 2,744 - - 11,216,552 G5 8,081,783 1,103,428 - (81,524) 9,103,687 5,500,000 - - - 5,500,000 30 44
4,018,336 14,735,666 (593,101) (2,571,678) 15,589,223 2,441,196 3,529,173 (1,141,347) - 4,829,022 27,068,898 12,778,012 (937,432) (4,305,209) 34,604,269 381,661,469 322,986,122 (92,420,178) (7,399,780) 604,827,633 11 2002 12 31 2003 6 30 123,491,286 (12,277,819) 112,358,600 - (1,145,133) 111,213,467 35-128 7,821,891 (4,452,288) 3,758,584 - (388,981) 3,369,603 5-9 FY 3,723,430 (3,427,020) 324,051 10,373 (38,014) 296,410 1-9 5,469,778 (3,652,178) 1,771,079 369,591 (323,070) 1,817,600 1-9 140,506,385 (23,809,305) 118,212,314 379,964 (1,895,198) 116,697,080 : (13,174,000) - - (13,174,000) 105,038,314 - - 103,523,080 1,150,000 9 12 2002 2003 12 1 6 30 12,742,566 (7302,792) 1,892,414 3,547,360-5,439,774 37,992,899 (19,143,468) 15,179,336 7,062,800 (3,392,705) 18,849,431 14 11,756,737 (6,931,512) 4,582,247 1,168,702 (925,724) 4,825,225 12 9,100,422 (5,137,866) 4,049,557 291,290 (378,291) 3,962,556 14 1,295,908 (879,154) 416,754 - - 416,754 3 6,471,498 (2,233,275) 3,243,294 1,947,106 (952,177) 4,238,223 1-4 ORACLE 2,765,803-2,351,605 414,198-2,765,803 5 23,441,873 (12,653,244) 8,761,928 3,963,251 (1,936,550) 10,788,629 105,567,706 (54,281,311) 40,477,135 18,394,707 (7,585,447) 51,286,395 31 44
13 2003 6 30 2002 12 31 432,474,808 320,277,600 2003 1.51%-5.31% 40,277,300 82,000,000 2003 1.72%-5.04% 472,752,108 402,277,600 119,000,000 10,480,563 8.2774 86,751,812 14 2003 6 30 2002 12 31 32,000,000 73,000,000 116,299,655 54,579,895 148,299,655 127,579,895 ()2 2003 6 30 2003 12 31 5% 15 5% 16 5 17 2003 6 30 2002 12 31 19,000,000 54% 19,000,000 50% 5,236,720 15% 5,912,851 15% 11,044,685 31% 13,389,468 35% 35,281,405 100% 38,302,319 100% 5% 32 44
18 2003 6 30 2002 12 31 7,432,310 2,828,443 (37,984,272) (35,569,537) 18,884 69,295 (30,533,078) (32,671,799) 19 2003 6 30 2002 12 31 5,504,096 5,010,657 1,914,559 1,540,578 2,814,315 1,883,137 6,431,130 500,447 5,430,057 4,992,944 22,094,157 13,927,763 20 2003 6 30 2002 12 31 30,000,000 - - 25,873,557 30,000,000 25,873,557 127,755,000 51% 122,745,000 49% 1999 5 21 7,800,000 26% 1999 6 Meadland Limited Meadland 25% Meadland 25% 1999 6 3 8,200,000 Meadland 2000 5 30 1,928,000 2001 5 30 1,568,000 2002 5 30 1,568,000 2003 5 30 25% Meadland 33 44
3,136,000, Meadland 21 2003 6 30 2002 12 31 5.490% 7,000,000 4.941%- 275,000,000 5.216% 165,000,000 5.216% 4.941%- 5.216% 620,000,000 4.941%- 5.643% 483,000,000 895,000,000 655,000,000 4.941% (30,000,000) - 865,000,000 655,000,000 22 2002 12 1 2003 6 30 1 307,904,528-307,904,528 - - - 117,148,456-117,148,456 190,756,072-190,756,072 - - - 2 - - - 3 - - - 4 - - - 307,904,528-307,904,528 1 144,490,039-144,490,039 2 - - - 3 - - - 4 - - - 144,490,039-144,490,039 452,394,567-452,394,567 34 44
23 2002 2003 12 1 6 30 495,081 - - 495,081 1,191,170 67,151-1,258,321 309,818 - - 309,818 1,996,069 67,151-2,063,220 24 2002 12 1 94,336,191 43,735,909-138,072,100 - - - - - - - - 2003 6 30 94,336,191 43,735,909-138,072,100 (i) 10% 50% 25% (ii) 5%10% 2002 5% (iii) 2002 (i) (ii) 35 44
25 2003 6 30 2002 12 31 81,396,042 47,556,279 141,287,704 184,288,109 - (18,428,811) - (9,214,405) - (6,067,322) - (4,044,881) - (67,859,185) - (44,833,742) 222,683,746 81,396,042 26 2003 1-6 2002 1-6 142,418,815 147,702,952 82,641,387 55,406,956 465,762,131 247,317,894 59,052,000 15,007,884 749,874,333 465,435,686 86,482,783 90,194,866 46,665,333 32,069,597 272,085,262 142,402,142 54,890,935 14,874,607 460,124,313 279,541,212 171,090,684 23% 148,712,843 32% 27 2003 1-6 2002 1-6 36 44
29,399,461 27,324,230 (503,052) (254,418) 4,726,488 214,798 (1,164,188) (218,059) 232,505 214,411 32,691,214 27,280,962 28 2003 1-6 2002 1-6 - - (3,103,134) (3,137,261) (3,103,134) (3,137,261) 29 : 2003 1-6 2002 1-6 5,477 550 - - 10,624 42,718 41,045 282,157 66,467 14,677 325,854 10,569 449,467 350,671 30 : 2003 1-6 2002 1-6 342,765 757,834 54,925 29,708 - - 198,000 385,388 3,000-127,249 17,475 725,939 1,190,405 37 44
1 2003 6 30 2002 12 31 268,726,646 288,263,680 (5,067,495) (5,456,251) 263,659,151 282,807,429 2003 6 30 2002 12 31 % % 1 263,390,668 98% (574,282) 279,234,039 97% (583,507) 12 208,420 0% (62,526) 3,700,275 1% (1,110,083) 23 1,393,741 1% (696,870) 3,133,410 1% (1,566,705) 3 3,733,817 1% (3,733,817) 2,195,956 1% (2,195,956) 268,726,646 100% (5,067,495) 288,263,680 100% (5,456,251) 180,816,509 67% 5% 2003 6 30 2002 12 31 202,713,456 152,818,733 (373,454) (1,050,853) 202,340,002 151,767,880 2003 6 30 2002 12 31 % % 1 201,510,394 99% - 151,846,894 99% (518,220) 12 10,000 0% - 439,206 - - 23 291,953 0% - - - - 3 901,109 1% (373,454) 532,633 1% (532,633) 202,713,456 100% (373,454) 152,818,733 100% (1,050,853) 38 44
197,312,008 97% 5% 2 2002 12 31 2003 6 30 703,323,899 197,380,774-900,704,673 27,586,804 - (1,976,878) 25,609,926 730,910,703 197,380,774 (1,976,878) 926,314,599 2002 2003 2002 2003 2002 2003 12 31 6 30 12 31 6 30 12 31 6 30 25,500,000-25,500,000 (14,072,320) (5,491,916) - (19,564,236 11,427,680 5,935,764 ) 187,875,000-187,875,000 86,710,083 51,666,988-138,377,071 274,585,083 326,252,071 1,067,500-1,067,500 (379,677) (193,971) - (573,648) 687,823 493,852 11,250,000-11,250,000 10,950 - - 10,950 11,260,950 11,260,950 90,281,513-90,281,513 48,569,848 30,402,226-78,972,074 138,851,361 169,253,587 145,500,000 19,500,00 165,000,000 41,608,657 47,730,366-89,339,023 187,108,657 254,339,023 0 37,500,000 11,625,00 49,125,000 13,902,345 21,474,930-35,377,275 51,402,345 84,502,275 0 27,936,225 20,600,00 0 48,536,225 63,775 67,151-130,926 28,000,000 48,667,151 526,910,238 51,725,00 0 578,635,238 176,413,661 145,655,77 4-322,069,435 703,323,899 900,704,673 2002 2003 12 1 6 30 6,300,888 4,044,165 - (315,044) 3,729,121 33,236,669 23,542,639 - (1,661,834) 21,880,805 39,537,557 27,586,804 - (1,976,878) 25,609,926 39 44
245,222,729 3 2003 1-6 2002 1-6 109,584,056 120,294,800 62,071,673 44,900,640 298,606,470 187,267,459 470,262,199 352,462,899 93,253,067 101,393,797 57,091,711 41,104,903 245,116,166 162,968,506 395,460,944 305,467,206 52% 123,522,309 35% 4 2003 1-6 2002 1-6 - 145,574,804 81,440,326 (1,976,878) (1,976,878) 143,597,926 79,463,448 40 44
2 2002 12 31 2003 6 30 94,011,000 - - 94,011,000 86,456,043 - - 86,456,043 82,458,800 - - 82,458,800 3 2002 12 31 2003 6 30 % % % % 112,622,43 24.89 - - - - 112,622,433 24.89 3 78,133,639 17.27 - - - - 78,133,639 17.27 97,350,742 21.52 - - - - 97,350,742 21.52 4 F.F.Y.T. 5 2003 6 30 94,404,488 2003 6 30 2002 12 31 175,400,869 299,479,972 41 44
1 % 289,750,020 35.55% 38.93% 0.64 0.64 153,428,845 18.83% 20.61% 0.34 0.34 141,287,704 17.34% 18.98% 0.31 0.31 144,160,370 17.69% 19.37% 0.32 0.32 42 44
2 2003 6 30 2002 12 1 01 1 2003 6 30 9,934,935 6,507,104 27,721 (663,917) (1,066,155) 9,298,739 5,440,949 8,884,082 5,456,251 27,721 - - (388,756) 8,911,803 5,067,495 1,050,853 1,050,853 - - (663,917) (677,399) 386,936 373,454 - - - - - - - - - - - - - - - - - - - - - - - - 55,284 55,284 - - (55,284) (55,284) - - 55,284 55,284 - - (55,284) (55,284) - - - - - - - - - - - - - - - - - - - - - - -- - - - - - - - - - - - 13,174,000 - - - - - 13,174,000-13,174,000 - - - - - 13,174,000 - - - - - - - - - 13,174,000 - - - - - 13,174,000 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 3 30%30% 5%5% 10%10% 2003 2002 6 30 12 31 % 412,092,193 302,964,678 109,127,515 36% 604,827,633 381,661,469 223,166,164 58% 133,482,887 69,676,198 63,806,689 92% 865,000,000 655,000,000 210,000,000 32% 222,683,746 81,396,042 141,287,704 174% 43 44
44 44