Similar documents
2018 Hope Education Group Co., Ltd


Hospital Corporation of China Limited [ ] [] [][] [] [][] [] [][][] [] [][] [] [ ] [] [] [] C [] [][][][] [] [][][][][] [][][]1% %0.

i

/ 02 2, , % % 1, , % 60.0% 59.9% %40.0%40.1%


4 37,919 40,859 6 (1,752) (10,323) 36,167 30,536 35,919 30, (430) 36,167 30,

[ ] [ ] 52 [ ] [ ]

5 25,347 26,359 (9,642) (12,913) 15,705 13, ,951 3,954 (8,797) (43,127) 7 (53,776) (1,409) (6,837) (80,268) (84,388) 8 (12,581) (13,316) (31) 9

5(a) 11,012,220 9,888,914 6(a) (6,674,627) (6,073,292) 4,337,593 3,815,622 5(b) 296, ,230 (1,825,164) (1,620,198) (284,865) (237,454) 6 2,523,58


C Ann.indd

C110122D_Vitar.indb

I-1...

,801,000 1,473,691 20,764 12,778 (548,084) (452,982) (483,269) (395,241) (97,289) (66,548) (278,473) (209,777) (85,45

4. 27(2) ,000,000,


A 20%

4 3,379,679 3,207,224 (2,574,040) (2,479,550) 805, , ,999 66,818 (435,016) (374,193) (90,274) (97,935) (138) (157) 5 367, ,207 6 (7

untitled


, ,225 (162,513) (158,904) 76,828 69, ,552 2, ,625 (27,890) (21,426) (21,265) 8 (1,689) (1,113) 29

目 錄 頁 次 釋 義 董 事 會 函 件 言

Billion_C_GM Cir.indb




C Ann.indd


untitled

7 1,142, ,713 9 (920,417) (795,244) 221, , ,013 2, ,593 42,664 9 (52,237) (39,466) 9 (77,748) (77,768) 112,236 76,

i

China Water_C_GM Cir.indb

, ,841 6,987 5,843 (249,969) (250,800) (280,359) (257,471) (53,934) (53,676) (157,644) (166,844) (45,059) (43,359)


i

C Ann.indd

, ,451 6,960 13,753 (270,195) (277,870) (263,052) (243,969) (55,147) (46,161) (147,150) (135,197) (47,944) (4

, ,414 (682,150) (632,696) 135, , ,174 2,306 (131) (49,336) (48,034) (79,460) (7

7,590 7,723 (1,436) (1,558) 6,154 6,165 (774) (2,155) 5,380 4,010 23,981 29,361 4,010 5,672 2,912 (292) 1,098 5,380 4,

4. 27(2) ,000,000 1,000,000,

, (i) (ii)







,787,321 6,292,569 (3,178,103) (3,422,560) 2,609,218 2,870, ,824 85,775 (1,766,182) (2,108,497) (477,730) (536,273) (79,000) (98,0

* % 129, ,280 (22.7) 20,694 55,078 (62.4) 20,230 21,598 (6.3) 170, ,956 (30.2) * % 76, ,742 (30.7) 93, ,214 (29.9) 170,

3 707, ,007 (411,337) (371,384) 296, , ,184 4,764 (2,789) (2,194) (69,458) (32,844) (1,595) (73) 4 (102,545) (109,848) (107) 8 125,1

i

目 錄 公 司 資 料 釋 義 財 務 概 要 集 團 架 構 行 政 總 裁 報 告 管 理 層 討 論 及 分 析 董 事 及 高 級 管 理 層 簡 介 企 業 管 治 報 告 董 事 會 報 告 獨 立 核 數 師 報 告 經 審 核 財 務 報 表

, ,171 (188,495) (213,231) 435, , ,024 30,302 (305,546) (319,034) (56,225) (69,190) (1,876) (1

untitled

85,426,000 39,437,000 45,989, % 30,643,000 (79,340,000 ) 48,697, % 8,794,000 6,086,000 2,708, % 7,171,000 25,573,000 18,402,000 7


書冊220.indb

cover-C- FINAL.ai

A 1..33

3 748, ,758 3 (517,583) (435,198) 230, ,560 4 (32,567) (33,356) 4 (78,051) (62,928) (821) ,513 97, (8,298) (3,575) 5 (7,3

,880,792 6,816,599 (4,761,690) (3,653,395) 4,119,102 3,163, ,622 65,686 (2,451,503) (1,951,137) (630,180) (608,809) 9 (165,361) (1

Cricket Square Hutchins Drive, P.O. Box 2681 Grand Cayman KY Cayman Islands SMP Partners (Cayman) Limite

18,840,000 16,320, %(i) (ii) 30,520,000 11,170,000 (i) (ii) 2

星辰通信國際控股有限公司

,473,691 1,084,415 12,778 5,804 (452,982) (331,973) (395,241) (286,732) (66,548) (40,851) (209,777) (152,944) (66,423

0.4% 25.7% 2, % 92.2% 2, , % HONMA HONMA 50 2

5 11,949,401 14,705,163 (10,285,277) (9,119,336) (4,000,836) (3,078,877) (5,859,443) (6,090,711) (924,836) (795,886) (8,236,323) (11,529,150) 391,234




* % 279, ,642 (30.7) ***** 89, ,493 (48.4) 368, ,135 (36.0) * % 60, ,922 (52.2) ***** 24,550 38,508 (36.2) 84, ,430 (48.


/

Boyaa Interactive International Limited 0434 * % 159, ,370 (28.1) 735,602 52,050 63,035 (17.4) 220, , ,335 (32.3) 514, ,390 12

% 5, % 15.9% 2, % HONMA HONMA ,991, ,339,910,000 2


i



4 1,383, ,629 (746,162) (461,904) 637, ,725 33,385 10, ,634 9,235 (119,841) (33,899) (44,891) (40,490) (47,439) (28,609) (7,671) (3,

i

(CG Service)(chi) IR.indb

2 981, ,770 7 (240,945) (77,087) 740, ,683 (24,901) (1,014) 715, , , , , , , , , ,28

1, , ,363 18, ,235 30,046 47,292 48,525 48,443 49, ,621 29,344 3,699 4,836 6,535 39,457 39,578 7,835 8,947 8,986 9,508



2

5 1,307,639, ,927, ,427,750 27,484,976 (163,402,642) (130,478,323) (110,382,274) (77,483,595) (341,276,031) (277,865,036) (126,932,303) (

, (i) (ii)

( 4 3,100,711 2,132,428 (1,623,168) (1,062,620) 1,477,543 1,069,808 52,722 87, ,424 28,405 (265,468) (128,111) (107,470) (101,733) 6 (99,147) (

C Ann.indd


5 212, ,902 (70,641) (67,902) 141, , ,943 3,014 (65,496) (57,985) (66,271) (61,919) (1,804) (1,333) (4,594) (6,018) 6 10,386 (5,241)

7 7,606,137 7,566, ,583,897 1,510, ,298 1, , ,072 20,158 9,382,126 9,220,961 2,095,021 2,191, ,109,755 1,213, ,489

% 6, % 7.8% 4, % 6, % 1, % , % 2

3 51,115,551 37,662,173 14,041,946 14,048,008 (12,294,931) (13,969,624) (4,241,232) (5,114,524) 38,820,620 23,692,549 9,800,714 8,933,484 3,648,828 52

* % 243, , ,147 87, ,315 85, , , ,250 31, *** 82,108 56, * % 558, ,937 3

* % 945, , , , , , , , , , *** 306, , (3.4

目 錄 頁 碼 定 義... I 董 事 會 函 件... 1 附 錄 I 財 務 信 息... I-1 附 錄 II 一 般 信 息... II-1 1

Transcription:

2017

2 4 5 6 20 34 44 53 58 66 68 70 71 72

3869 6 B 1602 2017 2

2701 Maples Corporate Services Limited PO Box 309, Ugland House Grand Cayman, KY1-1104 Cayman Islands www.hcclhealthcare.com 183 17 1712-1716 Maples Fund Services (Cayman) Limited PO Box 1093, Boundary Hall Cricket Square, Grand Cayman KY1-1102, Cayman Islands 3

% % % % 149,158 100.0 130,882 100.0 142,524 100.0 23,653 100.0 (61,320) (41.1) (49,343) (37.7) (41,395) (29.0) (7,763) (32.8) 87,838 58.9 81,539 62.3 101,129 71.0 15,890 67.2 (1) 0.0 (53,706) (36.0) (26,373) (20.2) (13,203) (9.3) (7,947) (33.6) (120) (0.1) 1,125 0.9 (342) (0.2) (47) (0.2) 3,742 2.5 2,982 2.3 2,477 1.7 37,754 25.3 59,273 45.3 90,060 63.2 7,896 33.4 (18,526) (12.4) 677 0.5 53 0.0 584 2.5 19,228 12.9 59,950 45.8 90,113 63.2 8,480 35.9 (22,912) (15.4) (19,248) (14.7) (22,788) (16.0) (4,185) (17.7) (3,684) (2.5) 40,702 31.1 67,325 47.2 4,295 18.2 12,882 8.6 779 0.6 9,198 6.2 41,481 31.7 67,325 47.2 4,295 18.2 9,198 6.2 41,481 31.7 67,325 47.2 4,295 18.2 1,965,516 1,287,577 1,302,029 1,282,058 403,391 126,634 173,490 220,844 1,562,125 1,160,943 1,128,539 1,061,214 2017 4

5

2,000 VIP 2017 6

7

80% 43 483 70% 336 468,000,000 2017 8

161.4 5.8% 170.7 130.9 14.0% 149.2 30.5 29.5% 21.5 83.6 6.2% 88.8 51.8% 52.0% 77.8 5.2% 81.8 41.5 32.3 9.2 149,158 130,882 14.0% 21,517 30,503 (29.5%) (61,320) (49,343) 24.3% (20,527) (28,423) (27.8%) 87,838 81,539 7.7% 990 2,080 (52.4%) 58.9% 62.3% (3.4%) 4.6% 6.8% (2.2%) 9

170.7 5.8% 5.8% 14.0% 29.5% 14.0% 129.6 147.6 30.5 29.5% 21.5 77.8 5.2% 81.8 48.2% 48.0% 26.4 53.7 20.2% 36.0% 3.4 1.4 4.8 7.4 18.2 25.6 12.8 12.8 3.0 3.7 25.5% (i) 0.8 1.7 2.5 (ii) 1.2 1.3 2017 10

1.1 0.1 1.2 (i) (ii) 0.2 1.1 0.7 2.7 2.3 21.2 (i) (ii) 18.6 27.6 31.0% 75.0% 9.0 (i) 2.5 (ii) 15.0 23.2 9.1 11

(3,684) 40,702 12,882 779 (24,055) 23,445 10,306 623 41.5 32.3 9.2 13.7 24.1 (a) 38.0 (b) 25.6 (c) 21.4 (i) (ii) (d) 11.2 2017 12

129.3 260.8 131.5 (i) 43.0 (ii) 238.9 (iii) 465.6 (iv) 159.8 (a) 477.7 (b) 176.1 (c) 80.0 (d) 25.7 (e) 17.5 8.6 555.1 563.7 483.0 17.4 176,100 (159,845) 1,141 17,396 13

416,000 4,403,000 128,000 12,449,000 5% 2017 14

77.3 117.0 39.7 33.3 15

1,562.1 1,160.9 404.2 182.6 149.8 70.7 2.70 2.58 47.1 31.8 31.2 18.4 2.4 36.8 4.6 2.9 3.1 6.5 18.2 34.8 52.8 19.4 539.3 477.7 176.1 80.0 (i) 159.8 (ii) 39.2 2017 16

129.3 260.8 238.5 100% 100% 70% 1 23,846 1 2 47,693 2 5 166,925 5 238,464 15.3% (i) (ii) (iii) 17

2.8 2017 18

1.5 32 112 61.0 45.1 19

(i) (ii) 5 12 622 5 6 19 8 66 4 2017 20

23 138,194 138,194,000 0.001 25 30.8 15 21

465.6 50% 232.80 232.80-11% 51.22 51.22-7% 32.59 32.59-6% 27.94 3.59 24.35-5% 23.28 23.28-4% 18.62 18.62 7% 32.59 0.36 32.23 10% 46.56 46.00 0.56 100% 465.60 282.75 182.85 2017 22

34 43 23

8.10 34 34 A 2017 24

XV (i) XV 7 8 (ii) 352 (iii) (6) 123,000,000 (1) 89.01% 2,500,000 (2) 1.81% 2,860,000 (3) 2.07% 1,727,425 (4) 1.25% 9,098,800 (5) 6.58% (1) Vanguard Glory Limited (2) Midpoint Honour Limited Hony Capital 2008 Management LimitedHony Management (3) Midpoint Honour Limited Hony Management (4) Vanguard Glory Limited (5) 50% 6.58% (6) 138,194,000 XV XV 7 8 25

XV 2 3 336 (4) Vanguard Glory Limited 123,000,000 89.01% Hony Capital Fund V, L.P. 123,000,000 89.01% ( Hony Fund V ) (2) Hony Capital Fund V GP, L.P. 123,000,000 89.01% Hony Capital Fund V GP Limited 123,000,000 89.01% Hony Group Management Limited (1) 125,500,000 90.81% Hony Managing Partners Limited (1)(2) 125,500,000 90.81% Exponential Fortune Group Limited (1)(2) 125,500,000 90.81% 9,098,800 6.58% (3) 9,098,800 6.58% (3) (3) 9,098,800 6.58% (3) 9,098,800 6.58% (3) 9,098,800 6.58% 2017 26

(1) Midpoint Honour Hony Management (2) Hony Fund V Hony Fund V Hony Capital Fund V GP, L.P. Hony Capital Fund V GP, L.P. Hony Capital Fund V GP Limited Hony Capital Fund V GP Limited Hony Group Management Limited Hony Group Management Limited 80% Hony Managing Partners Limited Hony Managing Partners Limited Exponential Fortune Group Limited Exponential Fortune Group Limited 49% (3) 50% 45% (4) 138,194,000 24 (a) Midpoint Honour Han Prestige LimitedHan Prestige Hony Management Vanguard Glory Midpoint Honour 300 3% 31,152,000 4,445,000 3,334,000 300 31 Hony Management 24 27

(b) 2,500,000 2,808,000 2,775,000 24 (c) 26,900,000 13,900,000 3,833,000 2,867,000 24 2017 28

(d) 2017 10 24 Vanguard Glory Vanguard Glory 6,412,201 14.35 Vanguard Glory 24 (e) 29

44 52 500,000 1,000,000 1,500,000 2,000,000 2 2,000,000 2,500,000 1 2,500,000 37 2017 30

740.7 147.6 86.5% 5% 238.5 31

80.3% 86.5% 10% 21% 2017 32

13,814 49,313 33

56 2017 34

72 33 35

55 0992 33003396 1157 1488 600649 600754 A 900934 B 1025 8277 Fiat Industrial S.p.A. 1336 0354 1093 601928 2017 36

43 0354 44 300452 37

41 600718 Java 66 2017 38

54 39

600056 (2011) 37 54 11 2017 40

57 12 64 12 41

46 22 31 2017 42

64 45 43

2017 44

34 43 A.1.8 A.2.1 3.13 A.4.1 A.4.2 45

2017 46

2 (a) (b) (c) (d) 47

(a) (b) 2017 48

D.3.1 A.1.1 4/4 1/1 4/4 1/1 4/4 1/1 * 1/4 1/1 4/4 1/1 * 1/4 1/1 3/4 1/1 2/4 1/1 3/4 1/1 3/4 1/1 4/4 1/1 * 49

58 65 2,928 1,041 3,969 2017 50

3.29 叢 12.3 21 21 2701 51

www.hcclhealthcare.com Vanguard Glory Limited Hony Fund V, Hony Capital Fund V GP, L.P. Hony Capital Fund V GP Limited 2017 52

A. - 57,130-28,980 4,379,240 112 83,944 500 35 2,998 53

B. (a) (b) (c) 2017 54

55

2017 56

11,805 24 57

66 159 2017 58

2.7(a) 4(a) 16 958,864,000 950,916,000 7,948,000 80% 59

2017 60

2.22 4(d) 24 11,160,000 10,369,000 47,500,000 61

4(c) (i) (ii) 2017 62

63

2017 64

65

6 149,158 130,882 9 (61,320) (49,343) 87,838 81,539 9 (53,706) (26,373) 7 3,742 2,982 8 (120) 1,125 37,754 59,273 11 2,701 677 11 (21,227) (18,526) 677 19,228 59,950 13 (22,912) (19,248) (3,684) 40,702 22 12,882 779 9,198 41,481 9,198 41,481 2017 66

(13,749) 24,068 12 22,947 17,413 9,198 41,481 (24,055) 23,445 10,306 623 (13,749) 24,068 14 (0.189) 0.237 14 (0.108) 0.243 67

15 18,383 22,630 16 1,059,402 1,082,071 29 276 19 483,506 1,561,291 1,104,977 18 17,396 1,847 4,575 19 80,202 8,570 20 45,840 38,276 21 260,787 129,332 404,225 182,600 1,965,516 1,287,577 23 123 65 23 404,021 23 (3) (2) 25 1,070,628 1,058,416 26 39,344 60,597 1,514,113 1,119,076 12 48,012 41,867 1,562,125 1,160,943 2017 68

27 214,618 29 35,633 36,465 28 3,311 19,442 253,562 55,907 27 23,846 4,631 28 113,662 57,838 20(a) 3,186 3,855 9,135 4,403 149,829 70,727 403,391 126,634 1,965,516 1,287,577 66 159 69

1,044,847 45,200 1,090,047 38,492 1,128,539 24,068 24,068 17,413 41,481 8,671 (8,671) 65 31,150 31,215 31,215 (2) (31,150) (31,152) (31,152) (14,038) (14,038) 1,464 1,464 1,464 3,434 3,434 3,434 65 (2) 1,058,416 60,597 1,119,076 41,867 1,160,943 65 (2) 1,058,416 60,597 1,119,076 41,867 1,160,943 (13,749) (13,749) 22,947 9,198 23(a) (65) 2 63 23(a) -* -* -* -* 23(b) 89 (3) (86) 23(c) 34 434,827 434,861 434,861 23(c) (30,720) (30,720) (30,720) 25 7,504 (7,504) 30 (16,802) (16,802) 24 4,645 4,645 4,645 123 (3) 404,021 1,070,628 39,344 1,514,113 48,012 1,562,125 * 1,000 2017 70

31 63,085 194,354 (18,408) (30,738) 2,394 423 47,071 164,039 20 (3,000) 19 & 28 (477,739) (1,452) (11,252) (35) 3.3(a) (176,100) 19 (80,000) (435) 3.3(a) 159,845 22 39,214 312 3.3(b) 90 (539,300) (11,252) 238,874 23 & 24 434,861 31,215 47 (25,681) (3,808) 30 (17,495) (64,231) 630,606 (36,824) 138,377 115,963 129,332 13,104 (6,922) 265 260,787 129,332 22 71

1 22 3 PO Box 309, Ugland House, Grand Cayman, KY1-1104, Cayman Islands (i) (ii) Vanguard Glory LimitedVanguard Glory Hony Capital Fund V, L.P. 22 2 2.1 (i) 622 (ii) 2017 72

2 2.1 (iii) 12 7 7 31(b) 73

2 2.1 (iv) 9 15 2 4 9 4 9 1 28 40 22 16 15 23 10 28 2017 74

2 2.1 (iv) (a) 9 9 (FVOCI) 9 FVOCI FVOCI 1,141,000 39 75

2 2.1 (iv) (a) 9 39 FVOCI 15 2017 76

2 2.1 (iv) (b) 15 18 11 15 15 15 77

2 2.1 (iv) (c) 16 16 16 2,786,000 16 2017 78

2 2.1 (iv) (d) 10 28 10 28 2.2 (i) 79

2 2.2 (i) (a) 2.3 2.4 2017 80

2 2.5 (i) (ii) 2.6 81

2 2.6 20 5 5 3-10 2.8 2.7 (a) 2017 82

2 2.7 (a) (b) (c) (d) 5 83

2 2.8 2.9 2.10 (i) 17 2017 84

2 2.10 (i) (a) 12 (b) (c) 12 (ii) 85

2 2.10 (iii) 3.3 2.11 2017 86

2 2.12 87

2 2.13 2.14 2.15 2.16 2017 88

2 2.17 12 2.18 2.19 89

2 2.20 2017 90

2 2.21 2.22 (a) 91

2 2.22 (b) (c) 2017 92

2 2.22 (c) (d) (e) 93

2 2.23 (a) (b) (c) 2.24 2017 94

2 2.25 2.26 33 2.27 2.28 7 95

3 3.1 (a) (i) 1 41 23 43 111,213 4,721 2,545 5,843 (238,464) (7,681) (386) (6,024) (2) 5% 6,528,000 121,000 2017 96

3 3.1 (a) (ii) % % 3 238,464 100% 238,464 100% 3.1(c) 100 97

3 3.1 (b) 86.5%80.3% (c) 2017 98

3 3.1 (c) 35,299 57,677 179,552 272,528 43,972 43,972 3,186 3,186 82,457 57,677 179,552 319,686 4,631 4,631 38,450 38,450 3,855 3,855 46,936 46,936 99

3 3.2 21%10% 3.3 2017 100

3 3.3 17,396 17,396 17,396 17,396 (a) 176,100 (159,845) 1,141 17,396 1,141 101

3 3.3 (a) 4,403,000 (b) 113,600 (113,690) 90 90 2017 102

4 (a) (i) % 8.01% (ii) 103

4 (a) (iii) 3% (iv) 16 (b) 2017 104

4 (c) (d) 24 105

5 (i) (ii) (iii) (iv) (v) (a) (b) (c) 2017 106

5 21,517 149,158 170,675 18,831 85,058 103,889 (450) (2,053) (389) (2,892) (767) (2,306) (39) (3,112) 5 743 1,958 2,706 (63,744) (63,744) 17,619 81,442 (62,214) 36,847 326,404 688,196 1,014,600 950,916 950,916 1,277,320 688,196 1,965,516 113,824 289,567 403,391 (1,179) (4,359) (428) (5,966) 517 765 483,035 484,317 107

5 30,503 130,882 161,385 1,909 83,607 85,516 (634) (1,864) (1,188) (3,686) (1,151) (2,306) (3) (3,460) 13 410 423 (18,706) (18,706) 137 79,847 (19,897) 60,087 25,814 267,690 35,209 328,713 7,948 950,916 958,864 33,762 1,218,606 35,209 1,287,577 9,005 73,580 44,049 126,634 (1,895) (4,170) (1,191) (7,256) 661 2,030 180 2,871 2017 108

6 (a) 147,574 129,563 1,584 1,319 149,158 130,882 86.5% 80.3% (a) 6 10 109

7 (a) 2,511 2,982 1,231 3,742 2,982 (a) 2,511,000 1,720,000 1,262,000 8 (183) 1,125 63 (120) 1,125 2017 110

9 4,787 5,361 1,379 1,871 10 60,971 45,124 2,050 1,793 855 1,083 1,235 915 25,631 18,204 12,775 3,969 1,374 1,365 115,026 75,716 10 20,662 20,224 37,986 22,876 2,323 2,024 60,971 45,124 111

10 (a) 10 1,977 1,485 1,187 1,358 1,527 1,413 4,691 4,256 500,000 1,000,000 1 1,500,000 2,000,000 2 1 2,000,000 2,500,000 1 1 3 3 2017 112

11 2,220 410 312 169 267 2,701 677 (21,227) (21,227) (18,526) 677 113

12 1 100% 100% 1 100% 100% 1 100% 100% 1 100% 100% 30,000,000 100% 100% 30,000,000 100% 100% 500,000 80% 80% 20% 20% 30,000,000 80% 80% 20% 20% 1,000,000 80% 20% 2017 114

12 (a) (b) 144,845,000 120,935,000 (c) 130,644 82,789 79,824 65,504 (69,607) (44,910) (9,716) (8,654) 61,037 37,879 70,108 56,850 131,101 145,292 4,892 70 (27,078) (30,758) 104,023 114,534 4,892 70 165,060 152,413 75,000 56,920 33,012 30,483 15,000 11,384 115

12 (c) 76,485 89,626 94,190 71,759 59,030 44,991 78,016 57,870 (15,253) (10,573) (7,057) (5,225) 43,777 34,418 70,959 52,645 43,777 34,418 70,959 52,645 8,755 6,884 14,192 10,529 6,226 6,373 10,576 7,665 36,447 111,957 36,960 81,716 27,052 (7,976) (3,667) (88) (7,454) (58,099) (52,300) (38,326) 56,045 45,882 (19,007) 43,302 2017 116

13 9% 25% 25,559 19,237 29 2,090 (631) 27,649 18,606 22,912 19,248 4,737 (642) 27,649 18,606 19,228 59,950 17,619 137 36,847 60,087 25% 9,212 15,022 (12,546) (9,288) 25,441 10,411 203 330 (678) 5,339 2,809 27,649 18,606 117

13 (a) (b) 16.5%16.5% (c) 25% 25% 9%9% 9% 15% (d) 10% 2017 118

14 (a) (24,055) 23,445 10,306 623 (13,749) 24,068 127,165 98,943 (0.189) 0.237 0.081 0.006 (0.108) 0.243 9,699 Midpoint Honour 300 119

14 (a) 300 14 Midpoint Honour 286 0.001 9,986 0.001 9,986 1.00 0.001 99,850,014 0.001 3,333,600 30,000,400 5,000,000 (b) 2017 120

15 19,128 3,828 721 2,187 2,201 28,065 (1,999) (1,637) (191) (613) (4,440) 17,129 2,191 530 1,574 2,201 23,625 17,129 2,191 530 1,574 2,201 23,625 411 354 1,926 2,691 4,127 (4,127) (1,686) (1,307) (136) (557) (3,686) 19,570 1,295 394 1,371 22,630 23,255 4,239 721 2,541 30,756 (3,685) (2,944) (327) (1,170) (8,126) 19,570 1,295 394 1,371 22,630 19,570 1,295 394 1,371 22,630 101 248 427 776 (1,806) (474) (24) (588) (2,892) 22 (902) (618) (611) (2,131) 17,764 20 599 18,383 23,255 2,644 1,125 27,024 (5,491) (2,624) (526) (8,641) 17,764 20 599 18,383 121

15 1,811,000 1,690,000 631,000 1,362,000 450,000 634,000 Hony Fund V Hony Fund V (i) (ii) 20 2017 122

16 958,864 116,000 15,000 1,089,864 (3,075) (1,438) (4,513) 958,864 112,925 13,562 1,085,351 958,864 112,925 13,562 1,085,351 180 180 (3) (2,306) (1,151) (3,460) 177 958,864 110,619 12,411 1,082,071 180 958,864 116,000 15,000 1,090,044 (3) (5,381) (2,589) (7,973) 177 958,864 110,619 12,411 1,082,071 177 958,864 110,619 12,411 1,082,071 35 35 (39) (2,306) (767) (3,112) 22) (7,948) (11,644) (19,592) 173 950,916 108,313 1,059,402 215 950,916 116,000 1,067,131 (42) (7,687) (7,729) 173 950,916 108,313 1,059,402 2,306,000 2,306,000 39,000 3,000 767,000 1,151,000 123

16 (a) 6 (b) 958,864,000 950,916,000 7,948,000 80% 7,948 7,948 950,916 950,916 958,864 958,864 7,948 (7,948) 950,916 950,916 958,864 (7,948) 950,916 2017 124

16 (b) % 8.01% 9.42% % 21.94% 17.72% 3.00% 3.00% 14.80% 14.51% 1,443,540 1,432,463 125

16 (b) 8.01% 7.43% 9.42% 8.80% 21.94% 23.70% 17.72% 20.49% 14.80% 15.14% 14.51% 14.87% 2017 126

17 4,575 80,708 704 45,840 38,276 260,787 129,332 387,335 172,887 17,396 238,464 4,631 43,972 38,450 3,186 3,855 285,622 46,936 127

18 17,396 19 (a) 483,000 7,270 331 81 (b) 80,000 506 499 202 389 563,708 8,570 483,506 80,202 8,570 (a) 483,000,000 35.1(a)) 477,739,000 5,261,000 28 (b) 120,000,000 40,000,000 2017 128

20 42,304 38,175 (a) 3,000 Vanguard Glory Limited 343 46 152 Midpoint Honour Limited 25 30 Grand Roc Holdings Limited 8 13 Han Prestige Limited 8 Marco Alliance Ltd 12 45,840 38,276 30 42,304 38,175 30 90 90 180 180 42,304 38,175 129

20 (a) 3,000,000 4.785% 34(e)) 2,986 2,937 Vanguard Glory Limited 200 918 3,186 3,855 21 160,786 129,318 1 14 100,000 260,787 129,332 2017 130

21 111,213 2,545 4,721 5,843 144,853 120,944 260,787 129,332 22 (a) 131

22 (b) 21,517 30,503 (450) (634) (767) (1,151) 38 (110) (20,913) (28,471) (575) 137 143 642 (432) 779 13,314 12,882 779 (370) 6,015 39,214,000 38,583 (553) 482 (3,084) 38,695 2,378 (c) 43,000 43,000 (24,806) 18,194 (4,880) 13,314 2017 132

22 2,131 11,644 7,948 266 5,005 1,770 178 3,786 32,728 (2,912) (2,208) (2,869) 67 (7,922) 24,806 133

23 (a) 500,000,000 500,000 9,986 65 (2) 63 (a) (9,986) (65) 2 (63) (a) 9,986 * * * (b) 99,850,014 89 (3) (86) (c) 33,334,000 30 378,294 378,324 (c) 5,000,000 4 56,533 56,537 (c) (30,720) (30,720) 138,194,000 123 (3) 404,021 404,141 * 1,000 (a) 500,000,000 0.001 50,000 50,000 1.00 50,000 500,000 (i)50,000 1.00 (ii)500,000,000 0.001 9,986 0.001 0.001 9,986 1.00 0.001 50,000 1.00 500,000 500,000,000 0.001 2017 134

23 (b) 99,850.014 99,850,014 (c) 0.001 3,333,600 30,000,400 12.80 378 12.80 5,000,000 0.001 57 31 135

24 (a) Midpoint Honour Han Prestige LimitedHan Prestige Hony Capital 2008 Management LimitedHony Management Vanguard Glory Midpoint Honour 300 3% 31,152,000 Midpoint Honour Vanguard Glory (i) 12 (ii) 12 Midpoint Honour 50% (iii) Midpoint Honour Hony Management Hony Management 2017 136

24 (a) 300 12 24 Hony Management 5,160,000 6,000,000 Black-Scholes 52.0% 52.0% 0.0% 0.0% 19.5 31.5 0.43% 0.69% 4,445,000 3,334,000 137

24 (a) Hony Management Midpoint Honour Hony Management 3,200,000 4% Hony Management Midpoint Honour 25,960,000 Midpoint Honour Hony Management Midpoint Honour Hony Management Midpoint Honour 300 31 Hony Management (b) 2,500,000 2017 138

24 (b) 10,369,000 30.9% 30.9% 30.9% 30.9% 0.00% 0.00% 0.00% 0.00% 20.50 32.50 44.50 56.50 1.70% 1.70% 1.70% 1.70% 2,808,000 2,775,000 (c) (i) 1% 1% (ii) 1% 139

24 (c) 300,000 40,500,000 6,700,000 20% 18 29.8% 18 1.119% 26,900,000 13,900,000 3,833,000 2,867,000 2017 140

24 (d) Vanguard Glory Vanguard Glory 6,412,201 14.35 Vanguard Glory 30,474,000 29.6% 29.6% 29.6% 29.6% 0.00% 0.00% 0.00% 0.00% 17.26 29.26 41.26 53.26 1.76% 1.76% 1.76% 1.76% 141

25 1,037,035 7,812 1,044,847 (a) 8,671 8,671 24 3,434 3,434 1,464 1,464 1,041,933 16,483 1,058,416 1,041,933 16,483 1,058,416 (a) 7,504 7,504 24 4,645 4,645 23 63 63 1,046,641 23,987 1,070,628 (a) 10% 50% 2017 142

26 45,200 24,068 (8,671) 60,597 60,597 (13,749) (7,504) 39,344 27 (a) 23,846 214,618 238,464 23,846 214,618 238,464 (a) 285,280,000 35 360 100% 70% 143

27 (a) 1 23,846 1 2 47,693 2 5 166,925 5 238,464 28 10,277 11,217 52,783 19,442 24(a) 30,951 30,234 (a) 7,155 5,357 189 6,839 6,985 19(a) 5,261 2,786 2,647 167 586 1,377 116,973 77,280 3,311 19,442 113,662 57,838 2017 144

28 (a) 31.1 6.2 5.1 5.0 52.9 10.6 2.1 8.5 29 12 12 276 276 12 (35,056) (35,601) 12 (577) (864) (35,633) (36,465) (35,633) (36,189) 145

29 249 27 276 276 (10) (266) (31,622) (5,447) (37,069) 864 (260) 604 (30,758) (5,707) (36,465) (30,758) (5,707) (36,465) 768 (2,848) (2,080) 2,912 2,912 (27,078) (8,555) (35,633) 775,000 1,211,000 70,000 109,000 85,552,000 57,073,000 8,555,000 5,707,000 2017 146

30. 24,905,000 6,226,000 4,981,000 42,306,000 10,576,000 8,461,000 31 (a) 19,228 59,950 22 17,619 137 36,847 60,087 6,512 (1,392) (2,394) (423) 16 3,112 3,460 (38) 110 15 2,892 3,686 (312) 3.3 (1,141) 3.3 (90) 24 4,645 3,434 22 (18,194) 77 (667) (392) 2,805 2,646 (4,321) (4,129) 128,585 (38,377) (1,762) 1,712 34,806 35,655 63,085 194,354 147

31 (b) 260,787 129,332 (27,032) (3,855) (214,618) 19,137 125,477 260,787 129,332 (3,186) (3,855) (238,464) 19,137 125,477 1 1 1 13,104 (51,296) (38,192) 115,963 47,441 163,404 265 265 129,332 (3,855) 125,477 138,377 (23,887) (214,987) 669 (99,828) (6,922) 41 369 (6,512) 260,787 (23,846) (214,618) (3,186) 19,137 2017 148

32 33 2,190 2,376 596 7,834 1,038 2,786 11,248 34 (a) Type Vanguard Glory Limited 70.19% 97.14% Hony Capital Fund V, L.P. 70.19% 97.14% (b) 12 149

34 (c) 12,721 14,039 37,550 22,482 541 608 50,812 37,129 (d) Grand Roc Holdings Limited Midpoint Honour Limited Marco Alliance Ltd. Han Prestige Limited 2017 150

34 (d) 4 147,574 129,563 (e) 3,000 3,000 (f) 20 151

35 35.1 (a) 19(a) 70% (i) (ii) 70% 30% 483,000 (i) (11,000) (ii) (2,400) 469,600 2017 152

35 35.1 (a) 15,985 120,935 27,530 178,300 GSP 1,100 14 10,117 27,653 1,636 63,690 70,885 (12,655) (38,301) (3,498) (49,600) 923 (50,648) 222,296 (66,689) 313,993 469,600 (i) 28,000,000 26,000,000 26,000,000 11,000,000 153

35 35.1 (a) (ii) 83% 2,400,000 (b) 336,000,000 35.2 468,000,000 1,000,000 18.00 2017 154

36 1,051,763 1,044,509 1,051,763 1,044,509 7,270 489,855 347 105,917 8,346 595,772 15,963 1,647,535 1,060,472 123 65 404,021 (3) (2) (a) 1,046,242 1,041,734 (a) (83,723) (22,090) 1,366,660 1,019,707 214,618 3,311 2,774 217,929 2,774 155

36 23,846 38,899 37,075 201 916 62,946 37,991 280,875 40,765 1,647,535 1,060,472 2017 156

36 (a) (5,268) 1,038,400 (16,822) 3,334 (22,090) 1,041,734 (22,090) 1,041,734 (61,633) 4,508 (83,723) 1,046,242 157

37 (a) 3,000 1,000 51 5,289 150 9,490 280 1,925 30,733 32,938 * * * * 125 125 * * 125 125 * 125 125 375 3,280 2,925 51 36,022 150 42,803 2,625 2,400 47 4,302 141 9,515 226 3,917 16,767 20,910 2,851 6,317 47 21,069 141 30,425 * (b) 2017 158