Similar documents


2014 好孩子国际控股有限公司 中期报告 Goodbaby International Holdings Limited. Interim Report 股份代号 Stock Code: 1086

目錄 公司資料 3 管理層討論與分析 7 其他資料 25 中期簡明綜合財務報表的審閱報告 30 中期簡明綜合損益表 34 中期簡明綜合全面收益表 35 中期簡明綜合財務狀況表 36 中期簡明綜合權益變動表 38 中期簡明綜合現金流量表 39 中期簡明綜合財務報表附註 41

(i) (ii) (i)298,033, % (ii)17,380, ,033, % i. PUD 259,000, % ii. Martin Pos 39,033, % iii. 17,380, % 1,390

gbinternational.com.hk

gbinternational.com.hk


%2014 1, % % 2014 CYBEX Evenflo

, , % 2, , % (1) % % (2) 342.

Kingwell_C_MT Cir.indb

4 37,919 40,859 6 (1,752) (10,323) 36,167 30,536 35,919 30, (430) 36,167 30,

Cricket Square Hutchins Drive, P.O. Box 2681 Grand Cayman KY Cayman Islands SMP Partners (Cayman) Limite


4. 27(2) ,000,000,

00C AR.indb

,684,396 2,641,131 (2,629,384) (1,919,910) 1,055, , ,061 45,609 (511,375) (328,305) (439,942) (309,490) (595) (7

China Water_C_GM Cir.indb

目 錄 頁 次 釋 義 董 事 會 函 件 言

i

untitled


i


/




, ,225 (162,513) (158,904) 76,828 69, ,552 2, ,625 (27,890) (21,426) (21,265) 8 (1,689) (1,113) 29

C110122D_Vitar.indb

untitled

,801,000 1,473,691 20,764 12,778 (548,084) (452,982) (483,269) (395,241) (97,289) (66,548) (278,473) (209,777) (85,45

4 3,379,679 3,207,224 (2,574,040) (2,479,550) 805, , ,999 66,818 (435,016) (374,193) (90,274) (97,935) (138) (157) 5 367, ,207 6 (7


A 20%


4. 27(2) ,000,000 1,000,000,

7 1,142, ,713 9 (920,417) (795,244) 221, , ,013 2, ,593 42,664 9 (52,237) (39,466) 9 (77,748) (77,768) 112,236 76,

18,840,000 16,320, %(i) (ii) 30,520,000 11,170,000 (i) (ii) 2

untitled


1

, ,171 (188,495) (213,231) 435, , ,024 30,302 (305,546) (319,034) (56,225) (69,190) (1,876) (1



C Ann.indd

,881,477 2,114,317 8 (2,384,197) (1,630,089) 497, ,228 4,966 6, ,106 20,908 8 (28,402) (24

公 司 簡 介


2

Kaisa Group Holdings Ltd. 佳兆業集團控股有限公司 於開曼群島註冊成立的有限公司 股份代號 僅供識別 Interim Report 2018 中期報告 中期報告 (Incorporated in the Cayman Islands with limit

3 707, ,007 (411,337) (371,384) 296, , ,184 4,764 (2,789) (2,194) (69,458) (32,844) (1,595) (73) 4 (102,545) (109,848) (107) 8 125,1

untitled

3 51,115,551 37,662,173 14,041,946 14,048,008 (12,294,931) (13,969,624) (4,241,232) (5,114,524) 38,820,620 23,692,549 9,800,714 8,933,484 3,648,828 52

r




, ,841 6,987 5,843 (249,969) (250,800) (280,359) (257,471) (53,934) (53,676) (157,644) (166,844) (45,059) (43,359)

,787,321 6,292,569 (3,178,103) (3,422,560) 2,609,218 2,870, ,824 85,775 (1,766,182) (2,108,497) (477,730) (536,273) (79,000) (98,0


, , % 2, , % % % 2


,473,691 1,084,415 12,778 5,804 (452,982) (331,973) (395,241) (286,732) (66,548) (40,851) (209,777) (152,944) (66,423


, ,451 6,960 13,753 (270,195) (277,870) (263,052) (243,969) (55,147) (46,161) (147,150) (135,197) (47,944) (4

untitled

untitled


i

目錄



: O16

untitled

書冊1.indb

7,590 7,723 (1,436) (1,558) 6,154 6,165 (774) (2,155) 5,380 4,010 23,981 29,361 4,010 5,672 2,912 (292) 1,098 5,380 4,

1

( ) :

i


... ii I-1... II-1... III-1 i

5 25,347 26,359 (9,642) (12,913) 15,705 13, ,951 3,954 (8,797) (43,127) 7 (53,776) (1,409) (6,837) (80,268) (84,388) 8 (12,581) (13,316) (31) 9

Billion_C_GM Cir.indb

5 11,949,401 14,705,163 (10,285,277) (9,119,336) (4,000,836) (3,078,877) (5,859,443) (6,090,711) (924,836) (795,886) (8,236,323) (11,529,150) 391,234

3 11,384,495 9,399,992 (7,535,027) (6,149,547) 3,849,468 3,250,445 88,845 65, , , , ,330 (480,788) (376,568) (851,590) (661,

% %

% 25% (1) (2) 70,711, ,069,681 (a)38,513, ,069,681 (b) 32,198, ,000,000 2

untitled

(CG Service)(chi) IR.indb



4 422, ,872 (421,324) (642,374) 1,472 77, ,552 76,388 6 (1,536,513) (511,793) (50,825) (48,211) (271,931) (380,172) (6,591) (3,391) (59,3

2018 Hope Education Group Co., Ltd


untitled

Chi.indb


I-1...

Transcription:

GOODBABY 1 2 6 20 28 31 32 33 35 36 38

GOODBABY 4 Martin Pos 1 22 39 Iain Ferguson Bruce Iain Ferguson Bruce SMP Partners (Cayman) Limited 3rd Floor, Royal Bank House 24 Shedden Road P.O. Box 1586 Grand Cayman KY1-1110 Cayman Islands Iain Ferguson Bruce 183 17 1712-1716 Iain Ferguson Bruce

GOODBABY 5 Cricket Square Hutchins Drive P.O. Box 2681 Grand Cayman KY1-1111 Cayman Islands 28 215331 338 2 20 2001 www.gbinternational.com.hk 1086

GOODBABY 8 2018 6 30 2017 3,295.6 34.3%4,425.7 2017 1,195.1 55.6% 1,859.1 2017 179.4 21.0% 217.1 1 2017194.7 46.0%284.2 2 6.1% 4,425.7 20174,172.2 2017358.1 19.3%289.0 Cybex Cybex955.8 24.9% gbgb gbgb 832.8167.1 27.7% 68.1% 611.5 8.8% Toys R Us, Inc.TRU Babies R Us BRU2018 TRU BRU 2017 2018 Evenflo RollplayEvenflo Exersaucer TRU BRU 27.62017 9 TRU/BRU2018 2 TRU BRU TRU BRU37.0 2017135.9TRU BRU 8.7% 1. 2. 2017 1 1 2017 10 23Oasis Dragon Limited

GOODBABY 9 gb 30% gb 2017 695.6 576.0 Cybex gb Evenflo8.3% Cybex gb Evenflo955.8 1,576.3839.22017 24.9% 8.8% 6.6% 76%2017 75% 1,709.3 20171,622.0 5.4% 27.7% 26.2% 30.5% gb17.2% Cybex 2018 2017 76.6% 2017 181.0 13.5%156.6 TRU Rollplay 2016GeobyTRU Geoby 2018 3 Cybex 2017 143% 995.2 2017787.0 2017 26.5% 2017 84.5 91.4%161.8 gb Cybex 22%835.1 Cybex 2018 Cybex gb

GOODBABY 10 20172018 TRU BRU 6.6% 953.1 20171,020.3 TRU BRU 1.2% TRU BRU2018 Cybex Cybex Cybex 2017 18.1% 200120 2018Cybex LemogbBest of the Best CybexEezy S Twist Cybex Balios S SensorSafe 2.0 CybexSirona M The best of BabyTech 2018 2018 (2018 JPMABabyShow) Best in ShowEvenfloEveryStage DLX All in One 2018 Parent s Pick 2017 20178.8% 611.5 2017 561.8 2 0 1 6 G o o d b a b y (GBES) GBES GBES

GOODBABY 11 TRU BRU 2018 2017 6 30 3,295.6 34.3% 4,425.7 6 30 2018 2017 2018 2017 2 3,814.2 86.2 2,733.8 83.0 39.5% 1,865.9 42.2 926.5 28.1 101.4% 995.2 22.5 787.0 23.9 26.5% 953.1 21.5 1,020.3 31.0-6.6% 611.5 13.8 561.8 17.0 8.8% 4,425.7 100.0 3,295.6 100.0 34.3% 1. 2.

GOODBABY 12 Cybex gb EvenfloExersaucer TRU BRU 2017 561.8 8.8% 611.5 2017 6 30 530.1 1,061.6 2017 6 30 2,100.5 22.2%2,566.6 2017 6 301,195.1 1,859.1 2017 6 30 36.3%42.0% 2017 6 30 481.6611.7 TRU/BRU 201714.3 12.4 2017 6 30 10.4 33.243.6

GOODBABY 13 2017 6 30 179.421.0% 37.7 217.1 2017 6 30 194.746.0% 89.5 284.2 1.7 2017 1.8 201729.0 97.9% 28.457.4 2017 6 30 152.2 6.3% 161.8 2017 6 30 167.536.7% 228.9 27.6 2017 26.3 1.3 2017125.9 6.6% 134.2 2017 6 30 139.835.1% 188.8

GOODBABY 14 20182017 6 30 2018 6 30 (a) TRU/BRU 217.1 10.3 25.8 31.0 284.2 161.8 10.3 25.8 31.0 228.9 134.2 10.3 19.3 25.0 188.8 4.9% 6.4% 3.0% 4.3% 2017 6 30 (a) 179.4 8.0 7.3 194.7 152.2 8.0 7.3 167.5 125.9 8.0 5.9 139.8 5.4% 5.9% 3.8% 4.2% (a) 2018 6 30 2017 12 31 1,198.3 1,171.7 1,190.2 1,312.6 1,641.2 1,861.3

GOODBABY 15 2018 6 30 2017 12 31 (1) 59 35 54 35 (2) 90 81 89 85 (3) 120 75 113 74 (1) (2) (3) 559 35 814 2018 6 30 847.92017 12 31 1,189.7 2018 6 30 2,624.5 2017 12 31 2,736.8 1,234.2 2017 12 31 1,341.7 1,390.3 2017 12 31 1,395.1 3-7 2018 6 7120 2018 6 30 1,776.6 2017 12 31 1,547.1

GOODBABY 16 2018 6 302017 6 30 2018 6 30 42.6% 2017 12 31 44.6% 2018 6 3014,0642017 12 3115,516 882.92017 6 30 661.9 2018 6 3016.82017 12 31 15.4

GOODBABY 17 2010 11 5 2018 5 28 2018 5 28 10 2018 3 27 100,800,000 2018 5 28 11,500,000 2018 3 27 100,800,000 75,000,000 2018 5 28 2017 12 3150,950,000 1,214,000 1,772,000 2018 6 30160,264,000

GOODBABY 18 (i) 0 2013 1 3 2018 1 2 20,000 0 0 14,000 6,000 0 2012 1 3 (ii) 0 2015 1 3 2018 1 2 (iii) 0 2016 1 3 2018 1 2 2.12 2.12 (iv) 0 2017 1 3 2018 1 2 (i) 7,593,992 2017 9 29 2024 9 28 28,780,000 0 0 0 1,766,000 27,014,000 2014 9 29 (ii) 10,059,993 2018 9 29 2024 9 28 3.58 3.40 (iii) 9,360,015 2019 9 29 2024 9 28 (i) 5,483,333 2018 10 7 2025 10 6 17,650,000 0 0 1,200,000 0 16,450,000 2015 10 7 (ii) 5,483,333 2019 10 7 2025 10 6 3.75 3.75 (iii) 5,483,334 2020 10 7 2025 10 6

GOODBABY 19 i 1,500,000 2020 8 28 2027 8 27 4,500,000 0 0 0 0 4,500,000 2017 8 28 (ii) 1,500,000 2021 8 28 2027 8 27 3.88 3.88 (iii) 1,500,000 2022 8 28 2027 8 27 (i) 20,160,000 2020 9 27 2028 3 28 0 100,800,000 0 0 0 100,800,000 2018 3 27 (ii) 30,240,000 2021 9 27 2028 3 28 4.54 4.54 (iii) 50,400,000 2022 9 27 2028 3 28 (i) 2,300,000 2021 5 28 2028 5 27 0 11,500,000 0 0 0 11,500,000 2018 5 28 (ii) 3,450,000 2022 5 28 2028 5 27 5.122 4.87 (iii) 5,750,000 2023 5 28 2028 5 27

GOODBABY 22 13.18 2017 6 30 2018 6 30 2017 10 19 100,000,00036 (a) Oasis Dragon Limited 2017 7 24 15% (b)(i) (ii) 30%

GOODBABY 23 (i) (ii)sharon Nan Kobler (iii) (iv) (v) (vi) (i) (vi) 2018 7 23 2010 11 24 2018 7 16 152,000,000 36 98,000,000 (i) (ii) 20% Iain Ferguson Bruce Iain Ferguson Bruce 2410 (1) (2) 152,000,000 2018 6 30 13.18

GOODBABY 24 2018 6 30 XV XV7 8 352 2 5 768,822,427 (L) 46.09% Martin Pos 76,433,498 (L) 4.58% 1,600,000 (L) 0.095% 3 2 5 31,457,573 (L) 1.88% 768,822,427 (L) 46.09% 1,400,000 (L) 0.083% Iain Ferguson Bruce 1,200,000 (L) 0.071% 1,200,000 (L) 0.071% 1,200,000 (L) 0.071% 400,000 (L) 0.02% 20,000,000 (L) 1.19% 20,000,000 (L) 1.19% (1) L (2) Credit Suisse Trust Limited (Singapore) Credit Suisse Trust Limited (Guernsey) Grappa Trust Golden Phoenix Trust (2) (4) (3) Silvermount Limited 29,057,573 2,400,000 (4) XV 1,390,000 Martin Pos 37,400,000 1,600,000 2,400,000 1,390,000 1,400,000 Iain Ferguson Bruce 1,200,000 1,200,000 1,200,000 20,000,000 20,000,000 400,000 (5) XV 2018 6 30 XV 352

GOODBABY 25 2018 6 30 XV2 3 336 5% Cayey Enterprises Limited 2 Credit Suisse Trust Limited (Singapore) 2 Grappa Holdings Limited 2 Pacific United Developments Limited ( PUD ) 2 548,994,581 (L) 32.91% 548,994,581 (L) 32.91% 548,994,581 (L) 32.91% 409,518,229 (L) 24.55% Sure Growth Investments 129,293,975 (L) 7.75% Limited 3 FIL Limited 99,189,000 (L) 5.94% Credit Suisse Trust Limited (Guernsey) 4 87,753,871 (L) 5.26% Golden Phoenix Limited 87,753,871 (L) 5.26% Rosy Phoenix Limited 4 87,753,871 (L) 5.26% Amundi Ireland Ltd 84,333,000 (L) 5.22% Invesco Hong Kong Limited 83,816,000 (L) 5.02% (1) L (2) PUD Cayey Enterprises Limited 51.32%Cayey Enterprises Limited 2018 6 30 Grappa Holdings Limited Grappa Holdings Limited Seletar Limited50%Serangoon Limited Credit Suisse Trust Limited Singapore 50%Credit Suisse Trust Limited Singapore Grappa Trust 548,994,581Grappa Trust Grappa Trust (3) Sure Growth Investments Limited 44.44% 22.22% 11.11% 5.56% (4) Rosy Phoenix Limited Credit Suisse Trust Limited (Guernsey) Golden Phoenix Trust Golden Phoenix TrustCredit Suisse Trust Limited (Guernsey) 87,753,871 2018 6 30 336

GOODBABY 26 2018 8 28 1. GCPX GGPX GCPX GGPX2015 10 7 2. GCPC GGPX GCPC GGPX2015 10 7 3. (i) CYBEX Evenflo gb Happy Dino(ii) gb Happy Dino 2018 6 30 13.51(2) 13.51(B)(1) 2017 13.51(2) 13.51(B)(1) 2018 5 29 (i) 2018 1 24 (ii) 2018 3 26 (iii) 2018 3 26 (iv) 2018 6 6 (v) 2018 8 22

GOODBABY 27 13.51(2)(c)(ii) 2018 4 1 2018 6 6 2017 13.51(2) 13.51(B) (1) (i) 2018 1 19 (ii) 2018 3 14 (iii) 2018 4 25 (iv) 2018 4 17 2018 8 28 (v) 2018 4 17

GOODBABY 30 31762018 6 30 34 34 34 2410 34 2018 8 28

GOODBABY 31 2018 6 30 2018 2017 4 4,425,702 3,295,589 (2,566,559) (2,100,534) 1,859,143 1,195,055 4 43,649 10,356 (1,061,587) (530,092) (611,748) (481,608) (12,407) (14,285) 217,050 179,426 5 1,725 1,794 6 (57,357) (29,011) 402 7 161,820 152,209 8 (27,631) (26,286) 134,189 125,923 132,940 124,704 1,249 1,219 134,189 125,923 10 0.08 0.11 0.08 0.11

GOODBABY 32 2018 6 30 2018 2017 134,189 125,923 25,794 (24,181) (17,574) 7,840 (2,687) 2,451 5,533 (13,890) (81,623) 92,617 (76,090) 78,727 (1,135) 5,199 (1,135) 5,199 (77,225) 83,926 56,964 209,849 54,275 207,652 2,689 2,197 56,964 209,849

GOODBABY 33 2018 6 30 2018 6 30 2017 12 31 11 1,052,899 1,040,743 54,057 55,740 12 2,762,930 2,789,325 13 2,329,906 2,371,199 5,002 5,216 146,418 112,980 8,375 7,224 6,359,587 6,382,427 14 1,641,157 1,861,276 15 1,197,743 1,171,738 411,012 337,215 25 632 16 138,088 19 35,439 22,250 831,061 952,153 84,054 16,806 15,370 4,133,850 4,582,144 17 1,190,158 1,312,573 780,818 904,996 18 1,234,245 1,341,663 25 3,893 99,143 48,589 55,483 37,027 39,200 19 6,575 4,408 392 391 8 8 3,301,705 3,757,865 832,145 824,279

GOODBABY 34 2018 6 30 2018 6 30 2017 12 31 7,191,732 7,206,706 18 1,390,263 1,395,136 52,847 54,717 13,873 11,049 15,028 14,089 568,682 565,848 2,040,693 2,040,839 5,151,039 5,165,867 20 16,680 16,662 5,078,714 5,091,222 5,095,394 5,107,884 55,645 57,983 5,151,039 5,165,867

GOODBABY 35 2018 6 30 2018 1 1 16,662 3,395,474 36,768 177,764 176,893 1,101 153,975 (20,244) 12,460 1,157,031 5,107,884 57,983 5,165,867 132,940 132,940 1,249 134,189 (1,135) (1,135) (1,135) 5,533 5,533 5,533 (83,063) (83,063) 1,440 (81,623) (83,063) (1,135) 5,533 132,940 54,275 2,689 56,964 (83,401) (83,401) (8,461) (91,862) 3,434 3,434 18 8,242 (1,925) 6,335 6,335 10,301 10,301 10,301 2018 6 30 16,680 3,320,315 45,144 177,764 93,830 (34) 153,975 (20,244) 17,993 1,289,971 5,095,394 55,645 5,151,039 2017 1 1 11,151 1,171,846 41,748 160,965 (71,800) (1,841) 153,975 (20,244) 994,480 2,440,280 37,882 2,478,162 124,704 124,704 1,219 125,923 5,199 5,199 5,199 (13,890) (13,890) (13,890) 91,639 91,639 978 92,617 91,639 5,199 (13,890) 124,704 207,652 2,197 209,849 (55,885) (55,885) (1,721) (57,606) 45 13,324 (3,886) 9,483 9,483 8,047 8,047 8,047 2017 6 30 11,196 1,129,285 45,909 160,965 19,839 3,358 153,975 (20,244) (13,890) 1,119,184 2,609,577 38,358 2,647,935

GOODBABY 36 2018 6 30 6 30 2018 2017 161,820 152,209 148,853 103,936 3,356 3,623 7,840 (402) (215) (402) (9,417) 3,329 28,034 311 10,301 8,047 57,357 29,011 (1,725) (1,794) 1,690 (4,111) 229,536 (158,965) (54,039) (93,672) 24,625 (45,361) (632) (171,639) 3,557 (1,436) (11,314) (11,022) (122,415) 240,797 (86,796) 27,768 (4,043) (34,242) 939 1,157 (1,151) (525) (65,129) (6,116) 311,459 50,074

GOODBABY 37 6 30 2018 2017 8,016 14,740 3,181 1,794 402 215 (166,117) (94,802) (38,872) (13,780) (15,870) (4,364) (38,015) 84,054 138,088 13,739 (135,069) 6,335 9,483 575,126 838,105 (686,794) (648,472) (56,724) (27,320) (98,807) (80,748) (90,636) (55,885) (351,500) 35,163 (26,302) (49,832) 952,153 758,153 (94,790) 20,271 831,061 728,592

GOODBABY 38 2018 6 30 1. 2018 6 30 2018 8 28 2000 7 14 Cricket Square, Hutchins Drive, P.O. Box 2681, Grand Cayman KY1-1111, Cayman Islands2010 11 24 2.1 2018 6 30 34 2017 12 31 2.2 2018 1 1 2017 12 31 2 4 9 15 15 40 22 20142016 4 9 15 1 28 15934

GOODBABY 39 2.2 15 15 11 18 15 15 15 1118 4 1118 154 9 2018 1 1 939 9 39 2018 6 30

GOODBABY 40 2018 6 30 2.2 9 9 39 39 2018 1 139 9 9 9 9 2018

GOODBABY 41 3. (a) (b) (c) 2018 6 30 1,379,905 1,473,938 1,571,859 4,425,702 556,677 687,661 614,805 1,859,143 43,649 (1,673,335) (12,407) 1,725 (57,357) 402 161,820 5,767 6,239 6,611 18,617 65,551 47,550 35,752 148,853

GOODBABY 42 2018 6 30 3. 2017 6 30 1,172,894 1,369,893 752,802 3,295,589 404,271 591,689 199,095 1,195,055 10,356 (1,011,700) (14,285) 1,794 (29,011) 152,209 2,884 756 3,640 43,940 35,571 24,425 103,936

GOODBABY 43 3. (a) 2018 6 30 1,121,415 1,358,354 1,709,312 236,621 4,425,702 2017 6 30 933,443 1,352,571 745,454 264,121 3,295,589

GOODBABY 44 2018 6 30 3. (b) 2018 2017 4,320,846 4,360,049 1,020,990 1,023,544 866,331 879,492 6,208,167 6,263,085 2018 6 30 10%497,277,000 2017 6 30 489,551,000 2018 6 30 10%25(b)2017 6 30 10%

GOODBABY 45 4. 6 30 2018 2017 4,425,702 3,295,589 (a) 34,063 3,178 (b) 2,620 2,328 101 921 607 (c) 1,799 313 402 215 4,664 2,794 43,649 10,356 (a) (b) (c)

GOODBABY 46 2018 6 30 4. 2018 1 1 152018 6 30 2018 6 30 4,425,702 4,425,702 2018 6 303 5. 6 30 2018 2017 1,725 1,794 6. 6 30 2018 2017 57,357 29,011

GOODBABY 47 7. 6 30 2018 2017 2,566,559 2,100,534 123,311 89,937 24,485 12,808 1,057 1,191 172,034 148,530 80,961 42,143 5,028 6,026 861,693 644,633 10,301 8,047 1,618 1,227 35,462 17,552 909,074 671,459 6,730 (607) 7,840 28,034 311 10,208 15,637 (9,417) 3,329 3,356 3,623 (1,725) (1,794)

GOODBABY 48 2018 6 30 8. 16.5% 5% 9.99% 34% 35% 2017 1221%2018 1 1 10% 25.5% 30% 24.5% 19% 25% GCPCEQTC201720192016 201815% 6 30 2018 2017 51,480 23,242 (23,849) 3,044 27,631 26,286

GOODBABY 49 9. 2018 6 30 2017 6 30 10. 2018 6 30 1,666,999,0002017 6 30 1,115,607,000 6 30 2018 2017 132,940 124,704 6 30 2018 2017 1,666,999 1,115,607 8,012 2,895 1,675,011 1,118,502

GOODBABY 50 2018 6 30 11. 2018 6 30 2017 12 31 2018 1 1 586,471 972,755 16,282 416,196 128,956 95,161 2,215,821 (290,964) (536,092) (9,757) (284,651) (53,614) (1,175,078) 295,507 436,663 6,525 131,545 75,342 95,161 1,040,743 2018 1 1 295,507 436,663 6,525 131,545 75,342 95,161 1,040,743 10,555 34,301 1,083 25,834 20,957 73,387 166,117 4,809 35,033 172 (40,014) (313) (10,368) (595) (96) (11,372) (16,622) (60,256) (1,042) (27,938) (17,453) (123,311) (9,484) (3,579) (82) (2,476) (1,318) (2,339) (19,278) 2018 6 30 284,452 431,794 6,484 126,542 77,432 126,195 1,052,899 2018 6 30 588,402 1,013,222 17,765 435,308 146,696 126,195 2,327,588 (303,950) (581,428) (11,281) (308,766) (69,264) (1,274,689) 284,452 431,794 6,484 126,542 77,432 126,195 1,052,899

GOODBABY 51 11. 2017 12 31 2016 12 31 2017 1 1 540,890 812,824 11,209 339,032 78,155 77,672 1,859,782 (246,777) (475,246) (8,028) (226,355) (45,182) (1,001,588) 294,113 337,578 3,181 112,677 32,973 77,672 858,194 2017 1 1 294,113 337,578 3,181 112,677 32,973 77,672 858,194 6,758 91,163 1,418 59,832 10,560 115,200 284,931 1,035 2,563 7,468 39,265 50,331 (3,103) (10,182) (69) (12,831) (2,483) (28,668) (27,270) (98,928) (1,164) (57,621) (10,197) (195,180) 8,531 82,019 205 13,504 179 (104,438) 16,478 33,978 391 8,516 5,045 6,727 71,135 2017 12 31 295,507 436,663 6,525 131,545 75,342 95,161 1,040,743 2017 12 31 586,471 972,755 16,282 416,196 128,956 95,161 2,215,821 (290,964) (536,092) (9,757) (284,651) (53,614) (1,175,078) 295,507 436,663 6,525 131,545 75,342 95,161 1,040,743

GOODBABY 52 2018 6 30 12. 2016 12 31 2017 1 1 811,662 1,907,693 69,970 2017 12 31 2018 1 1 2,789,325 (26,395) 2018 6 30 2,762,930 13. 2018 6 30 2017 12 31 2018 1 1 1,808,445 45,645 7,673 565,177 71,450 2,498,390 (29,919) (30,622) (5,538) (41,235) (19,877) (127,191) 1,778,526 15,023 2,135 523,942 51,573 2,371,199 2018 1 1 1,778,526 15,023 2,135 523,942 51,573 2,371,199 832 2,651 11,284 1,103 15,870 (1,112) (2,719) (813) (16,442) (3,399) (24,485) (23,182) (829) (36) (7,700) (931) (32,678) 2018 6 30 1,755,064 14,126 1,286 511,084 48,346 2,329,906 2018 6 30 1,785,291 47,358 7,509 569,651 71,275 2,481,084 (30,227) (33,232) (6,223) (58,567) (22,929) (151,178) 1,755,064 14,126 1,286 511,084 48,346 2,329,906

GOODBABY 53 13. 2017 12 31 2016 12 31 2017 1 1 497,014 36,791 5,902 140,871 58,328 738,906 (25,575) (18,814) (3,443) (22,139) (13,069) (83,040) 471,439 17,977 2,459 118,732 45,259 655,866 2017 1 1 471,439 17,977 2,459 118,732 45,259 655,866 2,368 2,274 6,953 11,595 1,231,637 665 733 405,453 1,638,488 (2,312) (9,849) (1,431) (12,953) (5,266) (31,811) 75,394 3,956 374 12,710 4,627 97,061 2017 12 31 1,778,526 15,023 2,135 523,942 51,573 2,371,199 2017 12 31 1,808,445 45,645 7,673 565,177 71,450 2,498,390 (29,919) (30,622) (5,538) (41,235) (19,877) (127,191) 1,778,526 15,023 2,135 523,942 51,573 2,371,199

GOODBABY 54 2018 6 30 14. 2018 6 30 2017 12 31 283,696 370,746 57,896 77,049 1,299,565 1,413,481 1,641,157 1,861,276 15. 2018 6 30 2017 12 31 1,261,515 1,209,152 6,760 6,280 1,268,275 1,215,432 (70,532) (43,694) 1,197,743 1,171,738

GOODBABY 55 15. 2018 6 30 2017 12 31 3 1,055,360 1,020,758 3 6 34,430 138,752 6 1 88,681 5,614 1 12,512 334 1,190,983 1,165,458 16. 2018 6 30 2017 12 31 138,088 2017 12 31 2.2% 3.5% 2018 1

GOODBABY 56 2018 6 30 17. 2018 6 30 2017 12 31 3 1,001,959 1,162,294 3 12 187,134 144,549 1 2 416 5,428 2 3 514 108 3 135 194 1,190,158 1,312,573 60 90

GOODBABY 57 18. 2018 6 30 2017 12 31 (b) 2018-2019 721,052 2018 562,687 2018 220,518 2018 247,793 (a) 26,573 2018 158,724 (b) 2018-2019 264,846 2018 371,834 (c) 2018 1,256 2018 625 1,234,245 1,341,663 (b) 2019-2021 1,389,007 2019-2021 1,393,260 (c) 2021 1,256 2021 1,876 1,390,263 1,395,136 2,624,508 2,736,799 (a) (b) (i) (ii) (iii) (c) (d) 0.60% 6% 20170.65% 6%

GOODBABY 58 2018 6 30 19. 2018 6 30 35,439 6,575 35,439 6,575 2017 12 31 18,816 4,408 3,434 22,250 4,408

GOODBABY 59 19. 2018 5,533,000 2018 6 30 25,794 (5,156) (17,574) 2,469 5,533 2017 12 31 (4,806) 91 20,165 (2,990) 12,460

GOODBABY 60 2018 6 30 20. 2018 1 1 1,666,251 16,662 (a) 1,772 18 2018 6 30 1,668,023 16,680 (a): 6,0001,766,000 2.123.581,772,000 0.0118,000 21 21. 2010 11 5 2018 5 1110% 12 1%

GOODBABY 61 21. 12 0.1%5 301 (i)(ii) (iii) 2018 6 30 2017 1 1 3.420 74,960 3.880 4,500 3.708 (13,488) 2.466 (15,022) 2017 12 31 2018 1 1 3.665 50,950 4.600 112,300 3.575 (1,214) 3.731 (1,772) 2018 6 30 4.320 160,264 2018 6 30 5.102017 6 30 3.60

GOODBABY 62 2018 6 30 21. 2018 6 30 7,594 3.58 2017 9 29 2024 9 28 10,060 3.58 2018 9 29 2024 9 28 9,360 3.58 2019 9 29 2024 9 28 5,883 3.75 2018 10 7 2028 10 6 5,883 3.75 2019 10 7 2028 10 6 4,684 3.75 2020 10 7 2028 10 6 1,500 3.88 2020 8 28 2027 8 27 1,500 3.88 2021 8 28 2027 8 27 1,500 3.88 2022 8 28 2027 8 27 20,160 4.54 2020 9 27 2028 3 27 30,240 4.54 2021 9 27 2028 3 27 50,400 4.54 2022 9 27 2028 3 27 2,300 5.122 2021 5 28 2028 5 27 3,450 5.122 2022 5 28 2028 5 27 5,750 5.122 2023 5 28 2028 5 27 160,264

GOODBABY 63 21. 2017 12 31 20 2.12 2013 1 3 2018 1 2 9,360 3.58 2017 9 29 2024 9 28 10,060 3.58 2018 9 29 2024 9 28 9,360 3.58 2019 9 29 2024 9 28 5,883 3.75 2018 10 7 2025 10 6 5,883 3.75 2019 10 7 2025 10 6 5,884 3.75 2020 10 7 2025 10 6 1,500 3.88 2020 8 28 2027 8 27 1,500 3.88 2021 8 28 2027 8 27 1,500 3.88 2022 8 28 2027 8 27 50,950 2018 6 3010,301,0002017 6 30 8,047,000

GOODBABY 64 2018 6 30 21. 2018 3 27 2018 5 28 (%) 1.50 1.50 4.54 4.78 (%) 37.90 37.90 (%) 2.03 2.25 10 10 4.757 4.757 1,772,0001,772,00018,0006,317,000 160,264,000 160,264,0001,602,640693,995,260 160,264,000 9.61%

GOODBABY 65 22. 2018 6 30 1,197,743 1,197,743 279,887 279,887 35,439 35,439 5,130 3,245 8,375 16,806 16,806 831,061 831,061 40,569 2,328,742 2,369,311 2017 12 31 ( ) 1,171,738 1,171,738 232,285 232,285 138,088 138,088 22,250 22,250 4,160 3,064 7,224 15,370 15,370 84,054 84,054 952,153 952,153 26,410 138,088 2,458,664 2,623,162

GOODBABY 66 2018 6 30 22. 2018 6 30 ( ) 193,814 193,814 1,190,158 1,190,158 2,624,508 2,624,508 6,575 6,575 12,158 12,158 3,893 3,893 6,575 4,024,531 4,031,106 2017 12 31 ( ) 190,419 190,419 1,312,573 1,312,573 2,736,799 2,736,799 4,408 4,408 10,460 10,460 99,143 99,143 4,408 4,349,394 4,353,802

GOODBABY 67 23. : 2018 6 30 35,439 35,439 5,130 5,130 40,569 40,569 2017 12 31 22,250 22,250 4,160 4,160 138,088 138,088 164,498 164,498

GOODBABY 68 2018 6 30 23. : 2018 6 30 12,158 12,158 6,575 6,575 2,624,508 2,624,508 2,643,241 2,643,241 2017 12 31 4,408 4,408 10,460 10,460 2,736,799 2,736,799 2,751,667 2,751,667

GOODBABY 69 23. 2018 6 30

GOODBABY 70 2018 6 30 23. 2018 6 30 5,130 5,130 35,439 35,439 40,569 35,439 5,130 2017 12 31 4,160 4,160 138,088 138,088 22,250 22,250 164,498 22,250 142,248

GOODBABY 71 23. 2018 6 30 2017 12 31 1 1 142,248 5,348 1,747 160,476 390,033 (300,422) (257,330) 2,828 2,450 5,130 142,248 2018 6 30 12,158 12,158 2,624,508 2,624,508 6,575 6,575 2,643,241 2,631,083 12,158

GOODBABY 72 2018 6 30 23. 2017 12 31 10,460 10,460 4,408 4,408 2,736,799 2,736,799 2,751,667 2,741,207 10,460 2018 6 30 2017 12 31 1 1 10,460 8,893 241 1,934 (236) 1,326 12,158 10,460 2018 6 30

GOODBABY 73 24. 2018 6 302017 12 31 2018 6 30 2017 12 31 39,795 11,226 25. (A) Goodbaby Bairuikang Hygienic Products Co., Ltd.BRKH Goodbaby Group Co., Ltd.GGCL Goodbaby Group Ping Xiang Co., Ltd. GGPX Goodbaby China Holdings Limited CAGB Goodbaby China Commercial Co., Ltd. GCCL Shanghai Goodbaby Child Products Co., Ltd. SGCP Kunshan Mommy Best Technology Co., Ltd. ( MAMA ) Goodbaby Mechatronics s.r.o.gbms First Shanghai Hygienic Products Limited Sure Growth Investments Limited 50/50 GGCL GGCL CAGB Majestic Sino LimitedMJSL

GOODBABY 74 2018 6 30 25. (B) 6 30 2018 2017 (a) CAGB # 13,184 488,794 (a) GCCL# 317 (b) GGPX# 6,508 5,765 GGCL# 429 378 6,937 6,143 (c)) GBMS 1,147 (d) GCCL# 248 345 (a): (b): (c) (d): # #14A

GOODBABY 75 25. (C) 2018 6 30 2017 12 31 GCCL 632 632 2018 6 30 2017 12 31 GCHL 2,965 18,805 GBMS 928 CAGB 6,605 GCCL 73,733 3,893 99,143 2017 6Oasis Dragon GCHLSHFS 25%2,965,000 2018 120

GOODBABY 76 2018 6 30 25. (D) 6 30 2018 2017 22,153 19,471 3,495 3,370 522 439 26,170 23,280 26. 2018 8 28