(chi) (insert cover).indb
|
|
|
- 髦沛 邹
- 7 years ago
- Views:
Transcription
1 AGILE PROPERTY HOLDINGS LIMITED
2 ,
3
4 ,945 20, % 12,354 9, % 53.8% 45.8% +8.0 * 5,234 6, % ** 5,161 4, % * 4,105 5, % ** 4,035 3, % * 22.8% 31.3% -8.5 ** 22.5% 19.6% +2.9 * % ** % % ,778 69, % 4,684 6, % 2,644 4, % 7,660 5, % 14,371 15, % * 21,675 18, % * 18.9% 32.0% % 29.7% % 49.6% * ** 2
5 % 25,000 22,945 15, ,520 12,354 20,000 12, % 60 9,389 15,000 13,331 9, % 37.2% 45.8% 45 10,000 9,326 6,000 4, ,436 5,000 3, ,000 % 30 5,000 5,000 4,000 3, % 15.0% 4, % 5, % ,000 3,000 3,617 4,035 2,000 1,000 1,313 2, ,000 1,000 1,322 1, * *** 2011 *** * *** 2011 *** 100,000 25,000 80,000 69,878 81,778 20,000 18,681 21,675 60,000 15,000 12,916 14,062 44,178 40,000 34,978 10,000 20,000 5, ** 2011 ** * 30% ** *** 3
6 ) 4
7 JW 5
8 % Ba JW 6 6
9
10 2010/ DHL/ 2011 DHL
11 TOP TOP TOP CN
12 19 10
13 % 31.6% % 28.4% % DHL/ % 24% 23% 12% 10% 6% % 10,
14 20% 21 25% , ,144 1, ,
15 % Ba ,000 20,
16
17
18 % % % % % % , , , ,505 56,097 16,741 72, ,329 16
19 ,136, %0.3% % % 534, % % % 452, % % % 446, % % %311, % % %213, % % % 139, % % % 37, % , % ,517 17
20 , ,627 8,813 7, ,029 19,764 1,501 10,538 7,021 4,334 62,293 14, , ,394 7,327 2,467 37,551 15, , ,638 5, , ,881 6,237 92, ,865 6,832 41, ,527 10,457 30, ,792 14,756 24,184 85,350 3,529 1,177 2,990 2,540 1,523 4,989 3,276 6, ,463 16,690 7,138 28,018 3,925 37, ,343 9, ,551 1,271,561 5, ,269 1,204,105 6,909 1,039,075 7,331,954 7, , ,810 4, ,865 1,244,079 8, ,097 1,972,889 6,342 87, ,533 6, , ,547 6,099 4,752 25,189 5, ,797 1,360,269 6,362 37, ,099 17, ,757 11,130,823 20,815 2,136,132 22,466,034 10,517 18
21 % ISO % , ,
22 % % % % % % % % %
23 % % % % % % % % 21
24 ,059 5, ,991 2, ,450 3, ,391 12, , ,022 6,120 5,839 6, , , ,151 2,600 2,151 22,031 20,
25 * EBITDA ** % (1) EBITDA (2) EBITDA EBITDA (3) % * ** EBITDA EBITDA % 6.3% 39.3% 6.0% 46.4% 87.7% 100% 100%
26 (i) (ii) % % 18.9% % ,035,176 3,617,272 19,246,019 16,322,647 % 21.0% 22.2% 24
27 ,105,255 5,975,707 4,035,176 3,617,272 3,466,015 3,501, , ,
28 26
29
30 % 10, % 23.7% 22.7% 12.0% 10.1% 6.4% 28
31
32 % , % 27.4% 35.2% 31.9% 53.8% 22.5% , , ,810771, , %
33 5,727, % 32 2,460 12,888, % 28 1,467 12,824, %
34 % 1,518, % 624, , % 4, , % 55, , % 60, , % 14, , % 103, ,822 20% 2,640, % 304, % 122, # % 39, , % 6, , % 306, , % 5,729 B % 154, % 52, , % 274, , % 87, , % 44, % 303, , % 131, , % 442, % 1,970, % 541, , % 509, % 667, % 143, % 96, % 112, % 102, % 487, % 122, % 587, , % 15, % 63, % 375, , % 37, % 563, , % 111, % 164, , % 29, % 347, % 124, % 601, , % 52, , % 106, , % 184, , % 29, % 266, , % 140, % 212, , % 97,474 1,694 16,162, % 1,364, % 2,000, ,364, , % 141, , % 59, , % 114, , % 299, , % 223, , % 13, , % 1,441, ,532 2,293, , % 1,338, % 90, , % 120, % 321,073 1,372 1,871, % 9,129, % 99, , % 186, ,415, % 533, ,341 25% 1,289, , ,929, A B+C D ,537 32
35 A B C D C1(5) C2 C3 D1 D2 D3 1,655, ,340 28, ,159 87, ,340 1,128,255 1,040,621 11, , ,240 1,040,621 10,410 10,410 10,410 10, ,791 53,983 18, ,212 29,760 24, , , , ,077 25,898 25,898 25,898 25, , , , ,607 4,380, ,616 55, , , ,096 41, ,951 3,247 3,247 3, ,354 2,578 2,578 2,578 78,768 78,768 78,768 78,768 54,864 14,377 14,377 14, , , , , ,624 88,466 88,466 88,466 88, , ,160 84,160 84,160 84, , , , , , , , , , , , , , ,674 24,827 2,821 17,306 4,700 24,827 47,438 47,438 47,438 32,536 14, , , , , ,023 1,889, ,122 5, , , , ,017 11,643 2,132 9,511 11, , ,751 94, , ,751 1,260, ,070 24, , , , , , ,645 6,388 6,388 6, , ,362 13, , , ,567 60,908 60,908 60, , ,870 59, , ,870 16,144 16,144 16,144 16,144 95,175 95,175 95,175 95,175 1,444,668 1,444,668 1,444,668 1,444,668 82,732 7,170 7,170 7,170 1,126, ,754 93, , , ,754 66,636 66,636 66,636 66, , ,758 15, ,292 64, ,758 87,801 87,801 87,801 21,854 65, , , , , , , , , , ,757 21,911 21,911 21, ,034 91,099 91,099 35,748 55, , , , , , ,181 41, ,943 41,424 73,716 73,716 73,716 73, ,316 8,780 5,093 3,687 8, , , , , , ,460 2, ,454 79, ,460 19,132 38, , , , , ,422 25,411,000 12,926, , ,222 4,693,477 7,758,754 12,380,969 55, ,339 2,729,481 2,098,735 25, ,644 1,852,333 1,988,487 65,000 45,248 2,000,000 1,514,165 16,470 25, ,497 1,149,623 1,399,146 97,082 17,937 4,729,481 3,612,900 16,470 51, ,141 3,001,956 3,387, ,082 63, ,980 1,807 1,807 1,807 59,600 59,600 59,600 30,000 29, , , , , , , , , , , , ,765 93, , , , , ,268 2,586,441 2,135,938 1, ,040 1,906,091 1,874, ,868 1,606,752 1,068, , , ,688 1,028,782 40, ,439 90,032 1,085 88,947 90, , , , , , ,096 16, ,618 93, ,096 2,674,539 1,802, , ,673 1,065,522 1,762,415 40,000 9,870,778 8,783, , ,398 7,579,180 8,189, ,842 49, , , , ,795 56,097 56,097 56,097 45,069 11,028 10,174,670 9,087, , ,398 7,883,072 8,481, ,842 60,988 1,122,735 1,122, , ,635 1,122,735 3,010, , , ,725 49,709,767 31,440, , ,810 7,130,829 23,289,755 29,762, , ,380 33
36 ,606,064 2,487, ,073 84, ,466 88, ,864 14, , , , , ,162, , , , ,956,507 6,744, ,385, , , , , , , , ,411,000 12,926, ,729,481 2,098, ,000,000 1,514, ,729,481 3,612, ,500,086 1,142, , , , , ,586,441 2,135, ,606,752 1,068, , , , , ,674,539 1,802, ,870,778 8,783, , , ,097 56, ,174,670 9,087, ,122,735 1,122, ,122,735 1,122, ,010, , ,010, , ,709,767 31,440,607
37 ,440,607 35
38
39 ,870,778
40
41 ,980
42 21 40%15% ,439
43 物業發展 旗艦項目簡介 重慶雅居樂國際花園 重慶雅居樂國際花園位於南城中心 毗鄰江南大學城 項目的綠化率高達 50% 是重慶市中 心罕見的低密度高綠化社區 內有 6 萬平方米中庭水景園林 2 萬平方米景觀大道 數百種 珍稀植物分佈其間 形成了錯落有致的三維立體景觀 是當地豪宅的代表力作 近年主要榮譽 2010中 國 住 宅 建 築 設 計 年 度 大 獎 2010年 度 巴 渝 杯 優 質 工 程 獎 榮 登2010重 慶 秋 季 房 地 產 展 示 交 易 會 宜 居 榜 最佳宜居樓盤 重慶優秀住宅小區金獎 2009年 度 優 秀 工 程 項 目 總建築面積 463,843 平方米
44
45 ,606,752
46
47 ,128,255
48 ,655,026
49 5 246,808
50
51 38% 1,126,505
52
53 ,889,961
54
55 ,000,000
56 ,380,000
57 59,600
58
59 27,000 4, ,122,735
60
61 ,035
62 60
63 61
64 JW ,
65 15 70, ,000 Raffles Amrita Spa , JW JW
66 , ,
67 800 28, , , ,
68 44 1,549 6, , % 66
69 3,
70
71 69
72 8,
73 ,
74 ,00026,000 16,000 5, ,000 72
75 55 EMBA EDP IBM
76
77 NPLV25% 75
78 50% 13% E % 76
79 45%20 LED75% 28 49% 77
80 50% %30 30% BEC
81 1,500 5,000 1,
82 ,
83
84 ( 12 82
85 TOP 10 83
86 CBO 84
87 GBS, OBE, JP
88
89
90
91
92 80 90
93
94
95
96
97
98 ,400,000 4,950,000 1,440, ,
99 (
100 /4 1/1 1/1 3/4 0/1 0/1 4/4 1/1 1/1 1/1 1/1 4/4 0/1 0/1 4/4 0/1 0/1 4/4 0/1 0/1 4/4 2/2 1/1 1/1 1/1 1/1 4/4 2/2 1/1 1/1 1/1 1/1 3/4 2/2 1/1 1/1 0/1 0/1 98
101
102 (i) % 2009(ii) % %
103
104 (i) (ii) (iii) (iv) ,200, % 12 1%
105 XV (i)xv78 (ii) 352 (iii) 103
106 (1) 1 2,180,530,000 12,690,000 2,193,220, % 2 2,180,530,000 12,000,000 2,192,530, % 3 2,180,530,000 12,690,000 2,193,220, % 2 2,180,530,000 2,180,530, % 2,180,530,000 7,000,000 2,187,530, % 4 2,180,530,000 6,028, ,186,558, % 1. Top Coast
107 (2) % 1,000, % XV (i)xv7 8 (ii) 352 (iii) (i) XV23 (ii) Top Coast 2,180,530,000 2,180,530, % 2,192,530,000 2,192,530, % 1 2,180,530,000 2,180,530, % 2 7,000,000 2,180,530,000 2,187,530, % 3 4 6,028, ,180,530, ,186,558, % 105
108 (i)xv23 (ii) (i)XV 23 (ii) ,
109 (i)(ii) ,
110 % 30% 5% 14A Morgan Stanley & Co. International PLC % 5% Crystal I LimitedCrystal I Crystal I 30% Crystal I 108
111 ,272, ,081, ,724, ,582, ,548, ,498, ,272, ,081, , ,716,
112 (i) 50% % (ii) (iii) (a) (b) (c)
113 (d)
114 112
115
116
117
118 ,573,802 2,253, ,455,028 2,283, ,865,049 5,674, ,192 12, ,248,000 4,997,900 92, , ,653, , ,346 70,346 25,642,029 17,038, ,291,852 25,626, ,637,562 3,376, ,993,747 10,140, ,814,471 2,911,666 70, , ,644,128 4,198, ,683,714 6,481,663 56,136,193 52,839,739 81,778,222 69,878, ,658,542 3,795, , , , ,874 16,411,680 13,426,841 21,674,533 18,681,082 2,082,310 1,654,077 23,756,843 20,335,
119 ,170,458 15,495, ,200, , ,549,574 2,047,587 16,781,526 17,543, ,659,710 5,262, ,650,073 9,646,258 13,511,865 12,333, ,418,205 4,757,560 41,239,853 31,999,818 58,021,379 49,543,174 81,778,222 69,878,333 14,896,340 20,839,921 40,538,369 37,878,
120 , , ,386,130 17,154, , ,951 2,450, ,412 51,480 20,903,025 19,657,853 21,351,545 20,106, ,658,542 3,795, , , , , ,927 4,295 5,100,300 4,902,
121 ,967,656 9,476, ,200, ,497 12,029,150 9,476, ,798 1,984, ,856,975 3,000, , ,502 4,222,095 5,727,388 16,251,245 15,203,645 21,351,545 20,106,373 16,680,930 13,930,465 17,129,450 14,378,
122 ,944,566 20,520,192 (10,590,392) (11,131,277) 12,354,174 9,388,915 (835,042) (694,639) (876,565) (718,340) 9 96,418 3,198, , , (105,322) (397,612) 29 (152,867) (125,327) 10,681,016 10,764, , , , ,938 11,623,484 11,034, (6,389,804) (4,615,482) 5,233,680 6,418,596 4,105,255 5,975,707 1,128, ,889 5,233,680 6,418, , ,
123 ,233,680 6,418,596 5,233,680 6,418,596 4,105,255 5,975,707 1,128, ,889 5,233,680 6,418,
124 ,597, ,773 8,764,875 14,061,755 1,011,424 15,073,179 5,975,707 5,975, ,889 6,418,596 5,975,707 5,975, ,889 6,418,596 20(a) (802,060) (802,060) (802,060) 199, ,764 83,547 (83,547) (554,320) (554,320) (554,320) (802,060) 83,547 (637,867) (1,356,380) 199,764 (1,156,616) ,795, ,320 14,102,715 18,681,082 1,654,077 20,335, ,795, ,320 14,102,715 18,681,082 1,654,077 20,335,159 4,105,255 4,105,255 1,128,425 5,233,680 4,105,255 4,105,255 1,128,425 5,233,680 20(a) (136,505) (136,505) (136,505) 163,672 (163,672) 37 (975,299) (975,299) (975,299) (700,192) (700,192) (136,505) 163,672 (1,138,971) (1,111,804) (700,192) (1,811,996) ,658, ,992 17,068,999 21,674,533 2,082,310 23,756,
125 ,195, ,781 (1,409,610) (1,164,601) (1,928,264) (1,204,807) (1,368,259) (1,100,254) (3,510,651) (2,633,881) (153,682) (68,037) (16,838) 430, ,021 (92,849) (1,154,766) (674,280) (10,505) (6,068) 122,442 84,722 (875,760) (277,642) (136,505) (802,060) 23 3,199,875 4,436,965 (93,155) (2,731,320) 2006 (184,872) 8,555,396 7,713,256 (7,199,769) (2,475,419) 142,275 (10,826) (477,554) (1,108,925) (232,898) (700,192) 2,741,329 5,152,943 (1,645,082) 2,241,420 6,481,663 4,372,155 (152,867) (131,912) 19 4,683,714 6,481,
126 Cricket Square, Hutchins Drive, P.O. Box 2681, Grand Cayman KY1-1111, Cayman Islands
127 2 2.1 (a)
128 2 2.1 (b)
129 (a)
130 (b) (c) (d)
131 % 50%
132 2 2.5 (a) (b) (c) 130
133
134
135
136
137
138
139
140 (a) (b) (c) 138
141 (i) (ii) 5% (iii)
142 (i) (ii) (iii) 140
143 (iv) (v) (vi) 2.27 (i) (ii) (iii)
144 (i)
145 3 3.1 (i) , ,083 73,801 21, ,525 2,480, ,467 2,480, ,811 3,280, ,268 2,501,879 3,166,060 2,007,808 3,166,060 2,007,808 8,780,218 9,547,137 8,780,218 9,547,137 11,946,278 11,554,945 11,946,278 11,554,945 5% 5% 5% ,189 60, ,613 99, , , , ,
146 3 3.1 (i) 5% (135,189) (60,386) (154,613) (99,326) (416,885) (353,326) (416,888) (353,327) (ii) % ,810,000 12,950,000 (iii) 144
147 3 3.1 (iii) 70% 39 (iv) 145
148 3 3.1 (iv) ,774,908 1,544,483 1,334, ,469 8,170, , ,018 2,493,989 2,746, , , , ,510 3,449,629 4,129,246 8,683, ,042 1,762,129 1,539, ,310 4,817,134 2,725,122 2,725,122 11,339,906 11,339, ,658,717 2,985,510 1,413,322 10,057, , ,728 1,742,184 6,787,389 9,691, , ,996 2,396,725 1,083,646 3,779,953 2,551,500 2,551,500 9,370,377 9,370,
149 3 3.1 (iv) , , , , , ,018 2,493,989 2,746, , , , ,510 3,449,629 4,129,246 8,683, ,979 1,595,249 1,038,830 3,398,058 2,856,975 2,856, , , ,054,061 1,266,333 3,320, , ,728 1,742,184 6,787,389 9,691,029 90,453 90,701 2,219,327 2,400,481 3,000,638 3,000, , ,
150 ,031,165 20,758, (4,683,714) (6,481,663) 18 (2,644,128) (4,198,962) 14,703,323 10,077,395 23,756,843 20,335, % 49.6% ,497,
151 4 (a) (b) 30% 60% 149
152 4 (c) (d) (i) (ii) 150
153 4 (e) % ,466,034 20,196, , , ,671 49,551 18,163 16,475 22,944,566 20,520,
154 ,466, , ,671 18,163 23,064,084 (119,518) (119,518) 22,466, , ,671 18,163 22,944,566 10,721,076 (24,519) (115,592) 100,051 10,681, , , , ,938 11,623, (6,389,804) 5,233,680 71,363, ,435 4,943,360 5,248,000 (321,961) 81,534, , , ,065 81,778,222 21,064, ,558 3,521, ,184 (321,961) 25,161,938 32,859,441 58,021, ,643 5, , ,683 1,803,104 50,473 4,639 13,181 68,293 43, ,249 77, ,418 96,
155 5 81,534,157 25,161, ,346 1,549,574 70,719 8,418,205 7,659,710 12,170,458 2,200, ,497 81,778,222 58,021, ,196, ,661 49,551 16,475 20,598,504 (78,312) (78,312) 20,196, ,349 49,551 16,475 20,520,192 7,516,714 19,269 27,375 3,201,503 10,764, ,217 11,034, (4,615,482) 6,418,596 60,840, ,483 3,946,093 5,000,219 (338,201) 69,703, ,714 69,878,333 19,292, ,682 2,316, ,193 (338,201) 21,980,007 27,563,167 49,543, ,724 5, ,362 68, ,632 32,037 6,389 8,854 47,280 43, ,082 86, ,198,208 3,198,
156 5 69,703,619 21,980,007 70,346 2,047, ,368 4,757,560 5,262,251 15,495,769 69,878,333 49,543,
157 , ,566 56,010 31,378 1,505,510 2,007,818 (25,327) (69,377) (25,146) (19,270) (139,120) 261,027 59,189 30,864 12,108 1,505,510 1,868, ,027 59,189 30,864 12,108 1,505,510 1,868,698 68,024 20,520 14,774 4, , ,493 (15,249) (2,488) (5,674) (265) (23,676) (14,045) (20,371) (10,224) (2,640) (47,280) 299,757 56,850 29,740 14,192 1,852,696 2,253, , ,536 64,403 35,824 1,852,696 2,436,177 (37,961) (88,686) (34,663) (21,632) (182,942) 299,757 56,850 29,740 14,192 1,852,696 2,253, ,757 56,850 29,740 14,192 1,852,696 2,253, ,190 33,185 26,633 63, ,704 1,392,939 1,564,376 (1,564,376) (202) (1,816) (143) (1,918) (4,079) (30,009) (19,029) (10,620) (8,635) (68,293) 2,177,112 69,190 45,610 66,866 1,215,024 3,573, ,245, ,022 87,448 98,863 1,215,024 3,818,371 (67,902) (102,832) (41,838) (31,997) (244,569) 2,177,112 69,190 45,610 66,866 1,215,024 3,573,
158 ,832 12,228 3,423 3,708 40,038 31,344 68,293 47, ,949,00022(d) 73,769, ,793, % ,283,309 2,191, , ,034 (34,187) (43,035) 30 (40,072) (40,107) 2,455,028 2,283, ,072, ,107, ,571,944, ,359,135,000 22(d) 156
159 ,017 9,506 10,505 6, (3,330) (3,557) 19,192 12,017 31,869 22,590 (12,677) (10,573) 19,192 12,017 3,330, ,557, , ,799 1,731,655 68,037 68,037 2,403, ,982 3,198, ,444,119 1,553,781 4,997, ,444,119 1,553,781 4,997, , ,682 38,599 57,819 96, ,636,400 1,611,600 5,248,
160 9 (a) (b) ,163 16,475 (13,222) (13,180) (1,308) 3,633 3,295 (c) (i) (ii) (iii) (d) ,262,846, ,382,291,000 22(d) (e)
161 % ,653,979, , , , ,632,830 4,428,068 1,289, ,
162 11 2.5% % ,825,000 3,600,000,00022(f)(i) 160
163 ,826,009 11,278 8,654 12,065 1,834,663 1,993,135 1,458 1,289 1, ,123 49,403 2,097,548 50,692 2,109,613 1,885, , ,500 (34,034) (26,764) 943, , ,619 1,051, ,697 1,166, ,619 2,109,613 1,885, ,401 50, ,466 1,885,
164 (10,366) (799) 671 (34,619) (9,695) (35,418) 2,425 8,654 (7,270) (26,764) 38, (a) ,245,184 2,555,667 2,644,128 4,198,962 4,683,714 6,481,663 11,573,026 13,236, ,497 19,830,168 20,758,020 2,200,997 11,339,906 9,370,377 33,371,071 30,128,397 34,231,568 30,128,
165 13 (b) ,386,662 17,155, ,951 2,450,399 75,412 51,480 20,903,025 19,657, ,497 9,613,454 11,460,505 2,200,997 2,856,975 3,000, , ,502 15,390,748 15,203,645 16,251,245 15,203,
166 ,291,852 25,626,102 13,865,049 5,674,988 46,156,901 31,301,090 15,517,378 10,530,295 2,078,474 1,024,416 28,561,049 19,746,379 46,156,901 31,301, % % ,828,212, ,335,327,00022(d) ,254, ,662,000 22(d)
167 (a) 1,444,652 1,512,143 20,386,130 17,154,609 42(c) 1,139,716 1,200, , , , , , ,443 32,699 26, ,814,471 2,911,666 20,386,662 17,155, (a) ,672 1,359, , ,005 1,444,652 1,512, ,138, ,155, ,138 70,155 (b) 165
168 (a) 40, ,028 (b) 2,021,140 1,294,947 (c) 121,941 95,588 (d) 460,951 2,450, ,951 2,450,399 2,644,128 4,198, ,951 2,450,399 (e) 2,203,177 1,748, ,951 2,450, ,951 2,450,399 2,644,128 4,198, ,951 2,450,399 (a) (b) (c) 2005 (d) 446,197, ,432,499,00022(d) (e) 166
169 ,611,683 6,470,051 3,381 39,868 72,031 11,612 72,031 11,612 4,683,714 6,481,663 75,412 51,480 (a) 4,219,854 5,651, , ,300 75,317 51,480 4,683,714 6,481,663 75,412 51,480 (a) ,000,000,000 1,000, ,575,508, , ,165 4,222,942 4,597,107 (a) (102,786,000) (10,279) (9,044) (793,016) (802,060) ,472,722, , ,121 3,429,926 3,795,047 (a) (23,272,000) (2,327) (1,904) (134,601) (136,505) ,449,450, , ,217 3,295,325 3,658,542 (a) ,272, ,786, ,716, ,505, ,891, ,060,
170 21 (a) (b) , , ,773 83,547 83, , , , , , , , , , , ,992 (a) (b) 50% 168
171 (a) (a)(i) 1,816,777 1,900,290 1,816,777 1,900, (a)(ii) 4,022,221 4,219,819 4,022,221 4,219,819 (b) 1,000, ,000 (c) 3,152,385 2,146,650 3,152,385 2,146,650 (d) 5,168,236 5,159,260 (e) 2,070,071 2,291, ,071 1,209,498 (f) 2,600,478 2,151,255 (b) (50,000) (c) (645,798) (645,798) (f) (2,600,478) (d) (3,374,760) (2,500,423) (988,674) (777,580) 12,170,458 15,495,769 8,967,656 9,476,257 (d) 1,984,248 1,984, , ,798 (f) 2,600,478 4,363,434 3,278,003 7,659,710 5,262, ,798 1,984,248 19,830,168 20,758,020 9,613,454 11,460,
172 22 (a) ,440,076,000 (i) %300,000,0002,048,430,000 10% 285,384,000 1,948,633, ,900,290 1,949,946 13,507 11,994 (97,020) (61,650) ,816,777 1,900,290 (ii) ,000,0004,436,965, % 636,600,000 4,343,810, ,219,819 4,343,810 12,612 8,222 (210,210) (132,213) ,022,221 4,219,
173 22 (b) 1,000,000, ,000,000, ,000,000 (c) ,000, ,333, ,420, ,592,500, ,574,806,000 1,275,672, ,564,189,0001,330,230, ,350,000, ,314,750,0001,876,713,000 (d) ,722,039, ,711,009, ,197, ,432,499,000 18(d) (e) ,071, ,209,498,000 (f) (i) I I 3,600,000, %II 900,000,00042(b)I 16% 171
174 22 (f) (i) , , ,831 34, ,051, ,619 (ii) 2010 II II1,500,000, %II 4,419,212,000II 172
175 22 (f) (ii) ,216,636 1,200, , ,476 16,636 (134,084) ,549,028 1,216, ,837,809 2,493,651 1,816,777 4,022, ,291 3,365,966 5,507,403 6,120, ,587,634 6,072, ,490,648 2,771, ,128,658 1,816,777 4,022, ,356,148 6,120, , ,984,
176 ,816, % 1,900, % ,022, % 4,219, % 1,000, % 905, % 3,152, % 1,330, % 816, % 677, % 622, % 2,516, % 9,216, % 8,392, % 19,830,168 20,758, ,816, % 1,900, % ,022, % 4,219, % 3,152, % 1,330, % 816, % 677, % 622, % 2,516, % 9,613,454 11,460, (i) 2,874,873 2,874,873 4,172,755 4,172, (ii) 1,816,777 1,677,071 1,900,290 2,206, (ii) 4,022,221 3,341,588 4,219,819 4,379,604 (i) 3,456,587 3,456,587 3,051,650 3,051,650 2,151,255 2,151,255 12,170,458 11,350,119 15,495,769 15,962,
177 (i) 622, ,071 1,209,498 1,209, (ii) 1,816,777 1,677,071 1,900,290 2,206, (ii) 4,022,221 3,341,588 4,219,819 4,379,604 (i) 2,506,587 2,506,587 2,146,650 2,146,650 8,967,656 8,147,317 9,476,257 9,942,539 (i) (ii) ,383,905 1,606,673 2,990, ,149,888 1,816,777 1,299,914 4,266, ,080 4,022, ,000 4,913,301 2,874,873 5,838,998 3,456,587 12,170, ,979 1,506,673 1,695, ,092 1,816, ,914 3,249, ,022,221 4,022, ,071 5,838,998 2,506,587 8,967,
178 ,781,319 2,151,255 4,932, ,391,436 2,146,650 3,538, ,120, ,000 7,025,109 4,172,755 6,120,109 3,051,650 2,151,255 15,495, ,209,498 1,209, ,146,650 2,146, ,120,109 6,120,109 1,209,498 6,120,109 2,146,650 9,476, ,813,899 1,715, % ,902,000 3,199,875,
179 (a) 2.84% 1.97% (b) 43% 68% (a) (b) 177
180 ,162,456 1,037,419 3,199,875 (176,922) (176,922) 194, ,587 (85,062) (85,062) (70,984) (70,984) ,200, ,497 3,061, ,346 70, (1,549,574) (2,047,587) 178
181 ,356 (655,632) (353,231) (960,507) 66,401 (66,401) 21,990 (239,172) (799,552) (1,016,734) ,346 (894,804) (286,830) (865,953) (1,977,241) 59,527 43, , (24,105) 601, ,873 43,473 (373,472) (286,044) (890,058) (1,376,228) 11,274,000 23,082,000 31,963, ,030, ,144,
182 (a) 8,176,679 6,604,515 2,856,975 3,000,638 42(c) 708, , , ,676 (b) 2,014,782 1,702,943 10,260 61,856 34,301 29, , , , , , ,876 11,650,073 9,646,258 3,576,297 3,743,140 (a) ,288,702 5,643, , , , , , ,844 8,176,679 6,604,515 (b) ,498, ,622,
183 ,926 31,606 7,375,719 4,700, ,560 25,026 8,418,205 4,757, ,095 84,722 (a) 29,911 9,574 8,241 8,994 23,640 11, , ,656 (a) , , ,872 21,988 57, , ,
184 , , , ,314 85,480 20,224 5,400 5, , , ,293 47, ,330 3, ,072 40,107 8,635,701 9,638,967 (a) 1,254,716 1,033, , , ,690 30,347 68,925 56,734 (a) 5% 182
185 , ,537 (a) 40,788 19,996 13,748 7,441 12,050 3,982 49,914 22, , ,559 (a) 40,788, ,996, (a) , ,753 3, ,212 3, ,212 2, ,668 2, ,668 2, ,668 (*) (*) (*) , ,
186 32 (a) , ,871 3, ,314 3, ,314 2, ,755 2, ,755 2, ,755 (*) (*) (*) , ,595 * (b) ,592 27, ,000,001 5,500, ,000,001 6,500,
187 32 (c) (716,915) (599,982) (586,191) (643,735) (283,307) (51,255) (194,587) 644, ,453 1,781,000 1,203, , , ,577,233 1,088,448 4,043,050 2,485, ,534 25, (601,013) 1,016,734 6,389,804 4,615,
188 ,623,484 11,034,078 2,845,658 2,707,965 (30,235) (a) (173,788) (78,668) (b) 320,715 80,311 (986,130) (604,426) 1,976,220 2,105, ,534 25,026 4,043,050 2,485,274 6,389,804 4,615,482 (a) (b) % 60% 186
189 34 25% % 25% 24% % % 5%
190 ,169 2,275,498 1,309,376 (1,041,009) (975,299) (554,320) ,014, , , , ,927 4, ,105,255 5,975,707 3,466,015 3,501, ,105,255 5,975,707 (70,984) (176,922) 3,857,349 5,975,707 3,466,015 3,501, ,499 3,615,514 3,501,
191 (a) 307, , (b) 657, , , ,239 (a) ,970, ,245,000 (b) ,726, ,054, ,212, ,319,
192 ,233,680 6,418, ,389,804 4,615, (137,095) (84,722) 33 (644,608) (269,217) 6 68,293 47, ,330 3, ,072 4,079 23, , , ,872 (96,418) (3,198,208) 23 (176,922) 10 (120,938) (3,122,611) (13,327,430) (7,094,517) (1,555,911) (434,614) (459,178) (748,436) (1,620,942) 1,879,516 9,926,014 1,195, ,
193 (a) 12,442,609 13,092,013 (b) 1,502,500 1,024,578 13,945,109 14,116,591 (a) ,442,609, ,092,013,000 (i) (ii) (b) 103,873,000, ,123,000, ,600, ,911,600,000727,900,
194 40 (a) ,920 16, ,959 47, ,879 64, ,500 1, ,250 35,300 38,250 37, , , ,613 53,412 (b) ,675,328 15,617, ,550 4,731,624 38,323 25,904,201 20,349,
195 ,247 6, ,937 52, , , , , (a) Top Coast Investment Limited 193
196 42 (b) (i) (i) 9,724 5,733 34, (b) 1,502,500 1,024,578 22(f)(i) 900, ,000 2,402,500 1,924, ,967 18, ,027 18,764 (i) 194
197 42 (c) ,820 (i) 1,139,716 1,139,716 92,820 Top Coast Investment Limited (ii) 579, ,676 (iii) 92,820 (i) 30, ,741 5, , ,417 (i) (ii) Top Coast Investment Limited191,140, ,766, ,185, ,910,000 (iii) 43 Top Coast Investment Limited 195
198 44 10, % 100% 50,000, ,000, % 100% 250,000, % 380,000, % 84,178,
199 44 100% 102,000, % 93,000,000 14,480, % 37,500, % 100% 50,000, ,900, % 200,000, % 2,100,000,000 70% 197
200 44 1,000,000,000 70% 570,000, % 750,000, % 200,000, % 200,000, % 100% 210,000, ,000, % 100% 810,000,
201 44 7,000, % 10,000, % 99,900, % 100% 220,000, % 350,000, % 100,000,
202 ,642,029 17,038,594 12,958,385 7,386,451 5,548,468 56,136,193 52,839,739 31,219,797 27,591,326 23,157,435 81,778,222 69,878,333 44,178,182 34,977,777 28,705,903 23,756,843 20,335,159 15,073,179 13,794,626 9,033,705 16,781,526 17,543,356 10,860,297 7,582,469 7,480,609 41,239,853 31,999,818 18,244,706 13,600,682 12,191,589 58,021,379 49,543,174 29,105,003 21,183,151 19,672,198 81,778,222 69,878,333 44,178,182 34,977,777 28,705,903 *
203 ,944,566 20,520,192 13,330,783 9,326,292 10,312,324 (10,590,392) (11,131,277) (8,376,704) (5,889,994) (5,105,342) 12,354,174 9,388,915 4,954,079 3,436,298 5,206,982 (835,042) (694,639) (537,179) (462,539) (326,908) (876,565) (718,340) (611,793) (619,139) (381,731) 96,418 3,198, , , ,435 4,237, ,036 (105,322) (397,612) (326,545) (120,433) (50,143) (152,867) (125,327) (2,235) 64,777 (70,506) 10,681,016 10,764,861 3,720,762 6,536,920 4,517, , , ,217 (57,682) 92,437 (63,216) 120,938 11,623,484 11,034,078 3,663,080 6,629,357 4,454,514 (6,389,804) (4,615,482) (1,661,129) (1,171,919) (2,343,729) 5,233,680 6,418,596 2,001,951 5,457,438 2,110,785 4,105,255 5,975,707 1,865,160 5,466,905 2,102,824 1,128, , ,791 (9,467) 7,961 5,233,680 6,418,596 2,001,951 5,457,438 2,110, , , ,675 1,089, ,065 * 201
204 GBS, OBE, JP GBS, OBE, JP GBS, OBE, JP GBS, OBE, JP 202
205 Cricket Square Hutchins Drive P.O. Box 2681 Grand Cayman KY Cayman Islands (852) (86) (852) (86) Butterfield Fulcrum Group (Cayman) Limited Butterfield House 68 Fort Street P.O. Box 609 Grand Cayman KY Cayman Islands 203
206 ,449,450, % % %
207
208
209 2012 BVI GBS GDP GFA HIBOR HKAS HKFRS(s) Top Coast
210 JP LIBOR OBE Top Coast Top Coast Investment Limited BVI % 208
211
3383 40 2014 3 31 4,308 2005 100 1 2 4 2013 6 8 14 20 22 26 28 32 48 53 54 75 79 83 85 96 114 116 118 119 120 121 122 123 203 205 209 20 物業發展 41 4,308 48 酒店營運及物業投資 53 物業管理 2,266 12 31 2013 2012 35,436
02 04 05 07 15 17 18 19 20 41 43 02 GBS, OBE, JP GBS, OBE, JP Conyers Dill & Pearman GBS, OBE, JP GBS, OBE, JP Butterfield Fund Services (Cayman) Limited Butterfield House 68 Fort Street P.O. Box 705,
Agile Property Holdings Limited 6 14 2007 3 28 .................................................................. 1-5............................................................. 6.............................................................
AGILE PROPERTY HOLDINGS LIMITED 2 4 5 6 12 14 17 18 24 30 34 38 40 46 50 52 60 70 72 74 75 76 77 126 2 2005 GBS, OBE, JP GBS, OBE, JP GBS, OBE, JP Conyers Dill & Pearman 2005 3 Butterfield Fund Services
1 2 4 5 16 21 23 24 25 26 27 28 1 CA Cricket Square Hutchins Drive PO Box 2681 Grand Cayman KY1-1111 Cayman Islands 43 19 10 1009 Butterfield Fulcrum Group (Cayman) Limited Butterfield House 68 Fort Street
Glorious Property Holdings Limited ,374 1, , % 1, ,895 1
Glorious Property Holdings Limited 00845 886.9 26,374 1,364.4 24,761.2 425.0% 1,585.0119,895 1 886.9 62.3% 1,364.4 1,676.9 18.6% 0.18 0.22 2 3 886.9 2,349.9 62.3% 123,81479.4% 25,535 26,374 18,980 39.0%
02 04 06 08 2006 10 12 20 96 109 111 115 117 119 124 133 135 137 138 139 140 141 190 193 195 02 03 3383 04 05 06 12 31 2006 2005 6,675 5,371 24.3 2,300 1,739 32.3 1,915 1,468 30.4 1,242 979 26.9 0.355
目 錄 頁 次 釋 義......................................................... 1 董 事 會 函 件..................................................... 3 言.............
此乃要件 請即處理 閣下如對本通函任何方面或應採取的行動有任何疑問 應諮詢 閣下的股票經紀 其他持牌證 券商 銀行經理 律師 專業會計師或其他專業顧問 閣下如已售出或轉讓名下所有金嗓子控股集團有限公司的股份 應立即將本通函連同隨附的代 表委任表格送交買主或承讓人 或經手買賣的銀行 股票經紀或其他代理人 以便轉交買主或 承讓人 香 交易及結算所有限公司及香 聯合交易所有限公司對本通函的內容概不負責 對其準確性
4 37,919 40,859 6 (1,752) (10,323) 36,167 30,536 35,919 30, (430) 36,167 30,
RIVERINE CHINA HOLDINGS LIMITED 1417 2017 12 31 2017 12 31 2016 12 31 2017 12 31 3(a) 363,303 309,268 4(a) (296,434) (248,625) 66,869 60,643 3(b) 7,611 10,283 (4,682) (4,188) (42,690) (31,267) 5 (1,496)
2 4 7 17 24 25 27 28 29 1 Cricket Square Hutchins Drive P.O. Box 2681 Grand Cayman KY1-1111 Cayman Islands 88 35 81 16 617000 168 200 37 3702 Butterfield Fund Services (Cayman) Limited Butterfield House
SOHO 104,555,000 63,904,0 61% 145,783,0
2008 410 SOHO 104,555,000 63,904,0 61% 145,783,0 02 17 26 27 31 SOHO SOHO SOHO 58,860 100.0% 2,242,132 90,609 2,277 39,792 SOHO 54,325 41.2% 1,066,204 612,864 12,707 48,230 * SOHO 121,5955,93948,840 SOHO
C110122D_Vitar.indb
VITAR INTERNATIONAL HOLDINGS LIMITED 195 3 6 1 2607 13 16 48 28 26 .................................................................... 1 2..............................................................
C Ann.indd
SHENZHOU INTERNATIONAL GROUP HOLDINGS LIMITED * 2313 4,772,638,000 9.5% 56.9%6.4% 14.0%63.5% 1,375,023,000 6.6%0.828.8% 920,962,000 11.3% 0.690.656.2% * 1 4 4,772,638 4,358,808 5 (3,397,615) (3,068,940)
A 20%
TIANNENG POWER INTERNATIONAL LIMITED 00819 18 1518 48 18 15 18 5A 20% 15 18 1 5B 10% 571 0.1 2 TIANNENG POWER INTERNATIONAL LIMITED 00819 Cricket Square Hutchins Drive P.O. Box 2681 Grand Cayman KY1-1111
,881,477 2,114,317 8 (2,384,197) (1,630,089) 497, ,228 4,966 6, ,106 20,908 8 (28,402) (24
1982 2018 9 30 9 30 2018 2017 2,881.5 2,114.3 +36.3% 497.3 484.2 +2.7% 17.3% 22.9% -5.6 236.0 292.1-19.2% 241.2 292.1-17.4% 8.4% 13.8% -5.4 10.4 14.1-26.2% 10.4 14.1-26.2% 3.6 5.0 1 2018 9 30 2017 9 30
7 1,142, ,713 9 (920,417) (795,244) 221, , ,013 2, ,593 42,664 9 (52,237) (39,466) 9 (77,748) (77,768) 112,236 76,
TEN PAO GROUP HOLDINGS LIMITED 1979 21.0% 1,142.0 39.5% 300.4 75.8 26.5% 70.4 86.8% 221.6 49.3% 3.719.4% 45.6% 109.3 8 2 1 7 1,142,032 943,713 9 (920,417) (795,244) 221,615 148,469 8 9,013 2,737 8 11,593
................................................................ 1 1....................................................... 4 2.......................
WAI CHI HOLDINGS COMPANY LIMITED 1305 11 17 21 183 22 ................................................................ 1 1....................................................... 4 2..................................................
2014 12 31 2014 2014 20143 2014 2014 3 2
SHIMAO PROPERTY HOLDINGS LIMITED 813 2014 12 31 1. 560.81 2013 35.1% 2. 24.5%182.25 2013 146.41 201335.3% 201432.5% 3. 9.7%81.04 79.078.0% 4. 234.3 2013 9.8% 5. 2014 702.16 4.7% 6. 2014 12 313,607 7. 2014
REDCO PROPERTIES GROUP LIMITED % 1, % 1, % , %
REDCO PROPERTIES GROUP LIMITED 1622 28.4% 1,646.8 48.2% 1,694.9 113.3% 289.1 1,256.4 44% 3.8 18.07 1 4 1,646,835 1,282,569 (1,026,015) (944,546) 620,820 338,023 2,069 278 (45,785) (26,606) (85,022) (75,145)
REDCO PROPERTIES GROUP LIMITED % 3, , % % 20.5%
REDCO PROPERTIES GROUP LIMITED 1622 17.4% 3,502.8 3,194.6 2.8% 347.2 13.2% 20.5% 4.0 4 64.0 1 3 3,502,804 2,984,586 4 (2,556,547) (2,018,459) 946,257 966,127 (2,446) 20,679 4 (82,821) (53,655) 4 (141,818)
cover-C- FINAL.ai
2 4 9 17 20 27 31 32 33 35 36 38 79 2. 88 35 HKICPA, FCCA HKICPA, FCCA Cricket Square Hutchins Drive P.O. Box 2681 Grand Cayman KY1-1111 Cayman Islands 81 16 617000 232 11 1103 Butterfield Fund Services
Hao Wen_C_AR.indb
HAO WEN HOLDINGS LIMITED 2 0 1 0 (i) (ii) (iii) 01 2010 3 4 5 12 15 28 37 39 40 41 42 44 2010 02 Codan Trust Company (Cayman) Limited Cricket Square Hutchins Drive P.O. Box 268I Grand Cayman KY1-1111 Cayman
, ,225 (162,513) (158,904) 76,828 69, ,552 2, ,625 (27,890) (21,426) (21,265) 8 (1,689) (1,113) 29
AP RENTALS HOLDINGS LIMITED * 1496 2016 3 31 3 31 2016 2015 239,341 228,225 +4.9 76,828 69,321 +10.8 20,923 42,925 51.3 1 42,188 42,925 1.7 2 2.94 6.02 32.1% 30.4% 2 8.7% 18.8% 2 17.4% 38.8% 1 2016 3 31
Jiayuan International Group Limited , ,787, % 52% , , % % 3,
Jiayuan International Group Limited 2768 2018 12 31 2018 20,180.4 1,787,209 201795% 52% 2018 12 31 10,458.8 2,852.337.5%2018 28.4% 3,306.3 201831.6% 33.8% 2018 1,862.9 38.6% 1 1,463.2 32.5% 2018 72.21
4. 27(2) 5. 6. 7. 8. 0.01 10,000,000,000 0.01 9.
1. 2. Codan Trust Company (Cayman) Limited Cricket Square, Hutchins Drive, PO Box 2681, Grand Cayman, KY1-1111, Cayman Islands 3. (a) (b) 4. 27(2) 5. 6. 7. 8. 0.01 10,000,000,000 0.01 9. A 1 2 3 4-7 8-9
............................................................ 1........................................................ 4....................... 5.....
Tsui Wah Holdings Limited 1314 2015 8 14 3 50 2 16 20 (www.hkexnews.hk) 48 183 22 2015 7 14 ............................................................ 1........................................................
4 3,379,679 3,207,224 (2,574,040) (2,479,550) 805, , ,999 66,818 (435,016) (374,193) (90,274) (97,935) (138) (157) 5 367, ,207 6 (7
CHANGSHOUHUA FOOD COMPANY LIMITED 1006 5.4% 3,379,700,000 3,207,200,000 10.7%805,600,000 23.8% 13.8% 359,800,000 316,100,000 12.3% 295,500,000 263,200,000 8.7% 8.2%51.5 45.9 10 1 4 3,379,679 3,207,224
,801,000 1,473,691 20,764 12,778 (548,084) (452,982) (483,269) (395,241) (97,289) (66,548) (278,473) (209,777) (85,45
Tsui Wah Holdings Limited 1314 2015 3 31 3 31 2015 2014 1,801,000 1,473,691 22.2% # 1,266,388 1,105,011 14.6% 522,188 355,412 46.9% ## 12,424 13,268 (6.4%) 157,591 156,043 1.0% 157,407 156,031 0.9% 184
untitled
BExcellent Group Holdings Limited 1775 2018 7 31 7 312017 7 31 376,400,000 8.4% 408,100,000 658,0000.9%664,000 10.911.0% 12.1 34,100,000 29.0% 24,200,000 38,500,000 7.0% 41,200,000 167,600,000 7 31 3.0
i
INSPUR INTERNATIONAL LIMITED 596 4 1415 16 25 1 A 30 B&C 36 37 18317M ... 1... 4... 15... 16... 26... 28... 36 i 1 6 31.99% 2 IT 571 IT 0.01 % * 3 INSPUR INTERNATIONAL LIMITED 596 Cricket Square Hutchins
untitled
SANY HEAVY EQUIPMENT INTERNATIONAL HOLDINGS COMPANY LIMITED 631 2012 6 30 2012 6 30 % 2,345.1 1,781.8 +31.6 951.8 809.8 +17.5 485.0 415.6 +16.7 493.7* 415.6/387.2** +18.8/+27.5 0.16 0.13 +23.1 * 2011 **
C Ann.indd
20171231 20171231138.792016 46.2% 23.6%0.5 8.112016 101.3% 6.5%20164.3% 33.192016101.2% 12.299.93 * 1 20171231 20171231 2017 2016 3 13,879,207 9,495,022 (10,598,430) (7,202,155) 3,280,777 2,292,867 4 106,810
4. 27(2) 5. 6. 7. 8. 10,000,000 1,000,000,000 0.01 9. 2
Keen Ocean International Holding Limited 1. Keen Ocean International Holding Limited 2. Codan Trust Company (Cayman) Limited Cricket Square, Hutchins Drive, PO Box 2681, Grand Cayman, KY1-1111, Cayman
9 30 2014 9 30 9 30 9 30 2014 4 952,446 893,451 6,960 13,753 (270,195) (277,870) (263,052) (243,969) (55,147) (46,161) (147,150) (135,197) (47,944) (4
Tsui Wah Holdings Limited 1314 9 30 9 30 2014 952,446 893,451 6.6% # 668,256 623,420 7.2% 276,281 263,018 5.0% ## 7,909 7,013 12.8% 154,968 148,286 4.5% 81,266 88,862 (8.5%) 5.75 6.33 (9.2%) 9 30 34 29
UKF (HOLDINGS) LIMITED Kopenhagen Fur Auction 2,000,000 50% 75% 1
UKF (HOLDINGS) LIMITED 01468 Kopenhagen Fur Auction 2,000,000 50% 75% 1 341,390 6.4% 319,570 33,154.12 16% 27,788.52 34.61% 2.9% 2 571 1 4 9 163 3 3 60,819 106,577 (48,501) (67,737) 12,318 38,840 4 2,199
22 Cricket Square Hutchins Drive P.O. Box 2681 Grand Cayman KY1-1111 Cayman Islands 1 15 02 2016 2 Codan Trust Company (Cayman) Limited Cricket Square Hutchins Drive P.O. Box 2681 Grand Cayman KY1-1111
i
COUNTRY GARDEN HOLDINGS COMPANY LIMITED 2007 2015 5 20 10 88 JW 3(1-4) 19 23 48 183 22 2015 4 14 ... 1 1.... 4 2.... 4 3.... 4 4.... 5 5.... 5 6.... 5 7.... 6 8.... 6 9.... 6... 7... 11... 19 i 2015 5
: 1966.HK 2017
: 1966.HK 2017 目錄 1. 2 2. 3 3. 5 4. 6 5. 24 6. 27 7. 30 8. 32 9. 34 10. 36 11. 37 1966.HK 21 2017 50 500 1,209 02 Cricket Square Hutchins Drive P.O. Box 2681 Grand Cayman, KY1-1111 Cayman Islands 1588
, ,171 (188,495) (213,231) 435, , ,024 30,302 (305,546) (319,034) (56,225) (69,190) (1,876) (1
GOLDEN THROAT HOLDINGS GROUP COMPANY LIMITED 6896 2017 12 31 2016 12 31144.118.8%624.1 2016 12 31119.321.5%435.6 69.8% 2016 12 3182.9 43.8%106.2 2016 12 3141.540.3% 61.4 2017 12 31 0.06 2018 6 7-1 - 2017
3 707, ,007 (411,337) (371,384) 296, , ,184 4,764 (2,789) (2,194) (69,458) (32,844) (1,595) (73) 4 (102,545) (109,848) (107) 8 125,1
Virscend Education Company Limited 1565 707,690 626,007 81,683 13.0 296,353 254,623 41,730 16.4 125,150 114,321 10,829 9.5 * 151,444 114,321 37,123 32.5 109,677 79,120 30,557 38.6 0.0487 0.0352 0.0135
i
Sun International Group Limited 8029 10% 22-2622 15 19 28 26 www.hkgem.com i ............................................................. 1........................................................ 3....................................................
China SCE_12IR_Cover_ol.pdf 1 12年8月23日 下午5:54 C M Y CM MY CY CMY K 1. 2 2. 4 3. 5 4. 15 5. 17 6. 19 7. 21 8. 23 9. 25 10. 26 1 2012 5 10 2012 4 1 2012 4 1 2012 4 1 2012 4 1 2012 4 1 2012 4 1 2012 4 1 Cricket
China Water_C_GM Cir.indb
1129 (1) (2) (3) (4) 3-4 1721 38 338 2333301-04 48 * .................................................................. 1............................................................ 3.............................................................
5 11,949,401 14,705,163 (10,285,277) (9,119,336) (4,000,836) (3,078,877) (5,859,443) (6,090,711) (924,836) (795,886) (8,236,323) (11,529,150) 391,234
LEGEND STRATEGY INTERNATIONAL HOLDINGS GROUP COMPANY LIMITED 1355 1 5 11,949,401 14,705,163 (10,285,277) (9,119,336) (4,000,836) (3,078,877) (5,859,443) (6,090,711) (924,836) (795,886) (8,236,323) (11,529,150)
, ,841 6,987 5,843 (249,969) (250,800) (280,359) (257,471) (53,934) (53,676) (157,644) (166,844) (45,059) (43,359)
Tsui Wah Holdings Limited 1314 9 30 9 30 2017 895,772 904,841 (1.0)% # 561,805 590,505 (4.9)% 325,481 303,899 7.1% * 8,486 10,437 (18.7)% 72,286 115,562 (37.4)% 14,410 48,009 (70.0)% 1.02 3.40 (70.0)%
Pine Care Group Limited % % 13.5 EBITDA 1.5% 32.6 EBITDA 19.9% 32.1 EBITDA EBITDA EBITDA
Pine Care Group Limited 1989 2019 3 31 9.4% 186.8 18.0% 13.5 EBITDA 1.5% 32.6 EBITDA 19.9% 32.1 EBITDA EBITDA EBITDA 2019 3 31 2019 2018 3 31 2018 1 EBITDA 2018 26.8 19.9% 2019 32.1 2019 3 31 94.2% 93.2%
CHINA INNOVATION INVESTMENT LIMITED 1217 2008 2 3 5 7 12 14 25 26 27 28 30 31 Butterfield Fulcrum Group (Cayman) Limited Butterfield House, Fort Street P.O. Box 0, George Town Grand Cayman Cayman Islands
2 4 26 27 28 30 33 34 2009 2 2009 Butterfield Fund Services (Cayman) Limited Butterfield House 68 Fort Street P.O. Box 705 George Town Grand Cayman Cayman Islands British West Indies 28 26 Cricket Square
,787,321 6,292,569 (3,178,103) (3,422,560) 2,609,218 2,870, ,824 85,775 (1,766,182) (2,108,497) (477,730) (536,273) (79,000) (98,0
Bosideng International Holdings Limited 3998 3 31 8.0% 5,787.3 0.5 45.1% 112.5% 280.9 708.7 2.6 3 313 31 1 3 31 3 31 3 5,787,321 6,292,569 (3,178,103) (3,422,560) 2,609,218 2,870,009 4 55,824 85,775 (1,766,182)
KPa-BM Holdings Limited * 2663 (I) (II) (III) *
KPa-BM Holdings Limited * 2663 (I) (II) (III) 5 17 627 42 43 48 183 22 * ... 1... 5... 18... 19... 37... 42 6 27 1 5711 6 BUILDMAX HOLDINGS LIMITED 2 25% 10,000 571 0.01 60.0% 40.0% 1508 26.7%26.7%26.7%
1
2016 1 3 4 6 8 15 32 41 47 50 52 54 56 150 2 (CPA, FCA) (CPA, FCA) Cricket Square Hutchins Drive PO Box 2681 Grand Cayman KY1-1111 Cayman Islands 338 6 A 338 2 33 3301 04 www.foodidea.com.hk 8179 3 (i)(ii)
1,151 561 1,694 9 34,363 18,454 25 11,235 30,046 47,292 48,525 48,443 49,086 10 34,621 29,344 3,699 4,836 6,535 39,457 39,578 7,835 8,947 8,986 9,508
CROSSTEC Group Holdings Limited 3893 1 4 132,719 130,578 (85,425) (86,376) 47,294 44,202 6 4 4 125 44 (19,949) (15,615) (11,183) 16,293 28,635 (3) 5 16,293 28,632 6 (4,785) (4,849) 11,508 23,783 (59) (59)
2016 6 302015 2016 6 30 6 30 2016 2015 4 817,361 855,414 (682,150) (632,696) 135,211 222,718 4 9,174 2,306 (131) 897 250 (49,336) (48,034) (79,460) (7
EGL Holdings Company Limited 6882 2016 6 30 6 30 2016 2015 % 817,361 855,414-4.4 135,211 222,718-39.3 15,074 84,440-82.1 3.00 16.81 16.5% 26.0% 1.8% 9.9% 4.6% 26.5% 7-1 - 2016 6 302015 2016 6 30 6 30 2016
7,590 7,723 (1,436) (1,558) 6,154 6,165 (774) (2,155) 5,380 4,010 23,981 29,361 4,010 5,672 2,912 (292) 1,098 5,380 4,
KWAN ON HOLDINGS KWAN ON HOLDINGS LIMITED 1559 4 207,275 316,341 (183,115) (290,857) 24,160 25,484 464 608 (67) 355 (16,967) (11,825) (6,899) 1 7,590 7,723 (1,436) (1,558) 6,154 6,165 (774) (2,155) 5,380
2 3 4 5 17 22 23 24 26 27 28 1 2017 7 31 2017 7 31 2017 6 29 2017 6 29 2017 6 29 2017 6 29 2017 6 29 2017 6 29 2017 6 29 2017 6 29 2017 2 26 23 2305-06 600 S2 11 Cricket Square, Hutchins Drive PO Box 2681
2 3 4 6 8 9 19 22 31 45 46 47 48 50 52 55 56 140 2007 8 8 2008 5 5 GDP 19 39 1.2 64% 7 11 12 9 39 235,523 261,906 394,162 305,762 1,197,353 www.maoye.cn 28 26 2 3 12 31 2012 2011 2010 2009 2008 1 11,067,240
China Dredging Environment Protection Holdings Limited 871 2015 2 3 5 6 13 20 22 23 25 26 27 Cricket Square, Hutchins Drive, P.O. Box 2681, Grand Cayman KY1-1111, Cayman Islands 1 168 200 36 19 Codan Trust
Billion_C_GM Cir.indb
BILLION INDUSTRIAL HOLDINGS LIMITED 2299 1 15012529 (http://www.hkexnews.hk) (http://www.baihong.com) 18317 1712171648 ............................................................. 1 1....................................................
% %
CHINA GREENFRESH GROUP CO., LTD. * 6183 2015 12 31 2015 12 31 2014 762.12216.45 39.67 276.47 78.5939.72 261.11 54.7226.51 37.8234.26 1 217.7342.64 24.36% 256.73 2014 37.50% 49.2 20.00 17.00 2 2015 12 31
www.ione.com.hk 02 04 06 10 17 20 27 36 38 39 40 42 43 45 46 112 113 FCCA, FCPA Cricket Square, Hutchins Drive P.O. Box 2681 Grand Cayman KY1-1111 Cayman Islands 13 02 Butterfield Fulcrum Group (Cayman)
i
INSPUR INTERNATIONAL LIMITED 596 (1) (2) (3) 1 A 30 B&C 16 20 www.hkex.com.hk 183 17M ... 1... 3... 3... 4... 4... 5... 5... 5... 6... 6... 6... 7... 11... 16 i 1 A 30 B&C 20% 10% 571 1 0.01 % 2 INSPUR
,880,792 6,816,599 (4,761,690) (3,653,395) 4,119,102 3,163, ,622 65,686 (2,451,503) (1,951,137) (630,180) (608,809) 9 (165,361) (1
Bosideng International Holdings Limited 3998 3 31 30.3% 8,880.8 46.4% 57.1% 615.5 3.52.5 3 31 3 31 1 3 31 3 31 3 8,880,792 6,816,599 (4,761,690) (3,653,395) 4,119,102 3,163,204 4 65,622 65,686 (2,451,503)
2018 Hope Education Group Co., Ltd
2018 Hope Education Group Co., Ltd. 2018 7 14 2018 8 3 1 2018 Hope Education Group Co., Ltd. 2018 7 14 2018 8 3 2 2018 Hope Education Group Co., Ltd. 2018 7 14 2018 8 3 1 Hope Education Group Co., Ltd.
i
JETE POWER HOLDINGS LIMITED * 8133 21 33 9 13A 14 17 48 18322 http://www.hkgem.com http://www.jetepower.com * i ................................................................. 1.............................................................
Xingye Copper International Group Limited 興業銅業國際集團有限公司 ( 於開曼群島註冊成立之有限公司 ) 股份代號 : 二零零九年年報
Xingye Copper International Group Limited 興業銅業國際集團有限公司 ( 於開曼群島註冊成立之有限公司 ) 股份代號 : 00505 二零零九年年報 1 2 3 4 6 11 20 34 39 41 42 43 45 46 48 50 112 114 2 Conyers Dill & Pearman, Cayman Cricket Square Hutchins
2016 2 3 6 14 15 21 31 33 35 36 37 39 103 104 1 2016 * * * * 168 200 14 1407 http://arttextile.etnet.com.hk Cricket Square Hutchins Drive P.O. Box 2681 Grand Cayman KY1 1111 Cayman Islands Royal Bank of
,473,691 1,084,415 12,778 5,804 (452,982) (331,973) (395,241) (286,732) (66,548) (40,851) (209,777) (152,944) (66,423
Tsui Wah Holdings Limited 1314 2014 3 31 3 31 2014 2013 1,473,691 1,084,415 35.9 # 1,105,011 870,223 27.0 355,412 203,965 74.3 ## 13,268 10,227 29.7 156,043 131,297 18.8 156,031 129,598 20.4 12 1,699 (99.3)
EJE (HONG KONG) HOLDINGS LIMITED * 8101 GEM GEM GEM GEM GEM GEM GEM GEM GEM GEM GEM GEM (1) (2) * 1
EJE (HONG KONG) HOLDINGS LIMITED * 8101 GEM GEM GEM GEM GEM GEM GEM GEM GEM GEM GEM GEM (1) (2) * 1 5 132,409 135,524 (90,801) (98,470) 41,608 37,054 5 1,905 1,674 (10,460) (8,142) (45,962) (40,726) (4,919)
2
Baguio Green Group Limited 1397 1,028.7 821.3 25.3% 98.2 83.9 17.1% 17.7 62.5 71.7% 1.3 5,395,000 1 2 3 2013 2022 48% 55% 10 4 18 821.3 25.3%1,028.7 26.2% 930.5 737.4 17.1% 98.2 83.9 9.5% 10.2% 4 71.7%
Kingwell_C_MT Cir.indb
KINGWELL GROUP LIMITED 1195 413 70 B1B68 18317M 48 ...................................................... 1................................................. 4.................................. 14...............................
2015 [2014] % IP 50% 51 B2B B2B B2C % 2015 B2B B2C
![2015 [2014] % IP 50% 51 B2B B2B B2C % 2015 B2B B2C](/thumbs/50/26617362.jpg "2015 [2014] % IP 50% 51 B2B B2B B2C % 2015 B2B B2C")
WISDOM HOLDINGS GROUP 智美控股集團 1661 2015 6 30 6 團 2015 6 30 6 2014 2014 6 30 671.3 49.9%2015 6 30 6106.9 2014 6 30 646.9 42.6%2015 6 30 666.9 2014 6 30 6 31.8% 2015 6 30 6 47.4% 2014 6 30 6 250.0 24.8%187.9
CHOW TAI FOOK JEWELLERY GROUP LIMITED 1929 2014 8 20 1 S421 14 18 183 22 48 2014 6 24 .............................................................. 1........................................................
4 3,237, ,103 (2,173,296) (37,798) 1,064,381 66, ,556 8, , (34,716) (29,053) (207,787) (52,801) 7 (97,726) (18,294) 13 (954
C&D International Investment Group Limited 1908 1,011,18061.55 839,48953.58 804,199 323,768 313,357302,157 301,041 106,43899,807 32,942 35,750 31,4782,150.14% 72.6 30 1 4 3,237,677 104,103 (2,173,296)
書冊1.indb
2 3 5 9 11 25 32 35 36 37 38 39 77 168-200 28 2811 183 22 18 7 701 www.chinabillion.net 274 1 50 25 Cricket Square, Hutchins Drive P.O. Box 2681 Grand Cayman KY1-1111 Cayman Islands 2014 2 2011 2011 2014
2 3 7 8 18 29 31 33 34 36 37 39 100 01 Floor 4 Willow House Cricket Square P.O. Box 2804 Grand Cayman KY1-1112 Cayman Islands 18 2 13 2-12 305 33 18 0660 www.0660.hk 02 373,582,000 380,680,000 1.9% 8,798,000
2 3 4 6 7 8 20 31 1 2016 國際 2016 6 30 2015 2016 6 30 6 30 2016 2015 4 787,833 755,178 (573,898) (585,204) 213,935 169,974 4 1,418 2,803 (38,265) (25,775) (82,008) (64,520) 5 (20,427) (17,561) 6 74,653
18,840,000 16,320,000 15.44%(i) (ii) 30,520,000 11,170,000 (i) (ii) 2
China Assurance Finance Group Limited 8090 1 18,840,000 16,320,000 15.44%(i) (ii) 30,520,000 11,170,000 (i) (ii) 2 3 18,836 16,316 3 2,051 3,296 (25,269) (23,650) (6,042) (1,863) 4 (17,001) (2,515) 6 (27,425)
書冊392.indb
XIANGYU DREDGING HOLDINGS LIMITED () : 871 2012 Design And Produced By: EDICO Financial Press Services Limited 02 03 04 05 06 09 17 25 35 46 48 02 Cricket Square, Hutchins Drive, P.O. Box 2681, Grand Cayman
5 25,347 26,359 (9,642) (12,913) 15,705 13, ,951 3,954 (8,797) (43,127) 7 (53,776) (1,409) (6,837) (80,268) (84,388) 8 (12,581) (13,316) (31) 9
China Vanguard You Champion Holdings Limited ( ) GEMGEM GEM GEM GEM GEM GEM GEM GEM GEM 1 5 25,347 26,359 (9,642) (12,913) 15,705 13,446 6 13,951 3,954 (8,797) (43,127) 7 (53,776) (1,409) (6,837) (80,268)
/
2 3 5 7 9 18 22 37 45 55 60 61 63 64 65 124 / 2016 2017 * 2 FCCA, FCPA SMP Partners (Cayman) Limited 3rd Floor, Royal Bank House 24 Shedden Road, PO Box 1586 Grand Cayman KY1-1110 Cayman Islands 183 17
i
Merdeka Mobile Group Limited * MERDEKA MOBILE GROUP LIMITED ( *) 8163 (1) (2) (3) 14 18 48 18322 (http://www.hkgem.com) (http://www.merdeka.com.hk) (http://www.hkgem.com) (http://www.merdeka.com.hk) *
GEM GEM GEM GEM GEM GEM GEM GEM GEM
Reach New Holdings Limited () : 8471 2017 GEM GEM GEM GEM GEM GEM GEM GEM GEM 1 2017 2 3 4 10 11 14 15 24 25 34 35 38 39 40 41 42 43 44 79 80 PO Box 1350 Clifton House 75 Fort Street Grand Cayman KY1 1108
3 51,115,551 37,662,173 14,041,946 14,048,008 (12,294,931) (13,969,624) (4,241,232) (5,114,524) 38,820,620 23,692,549 9,800,714 8,933,484 3,648,828 52
Link Holdings Limited * 8237 GEM GEM GEM GEM GEM GEM GEM * 1 3 51,115,551 37,662,173 14,041,946 14,048,008 (12,294,931) (13,969,624) (4,241,232) (5,114,524) 38,820,620 23,692,549 9,800,714 8,933,484 3,648,828
5 1,307,639, ,927, ,427,750 27,484,976 (163,402,642) (130,478,323) (110,382,274) (77,483,595) (341,276,031) (277,865,036) (126,932,303) (
Union Medical Healthcare Limited * 2138 969.8 44.2% 1,398.7 964.9 35.5% 1,307.6 203.5 36.7% 278.1 25% 36% 16,200 32.7% 21,500 44 45.5% 64 28.5 21.0 5.0 9.5 * 1 5 1,307,639,358 964,927,119 6 43,427,750
Shineroad International Holdings Limited 1587 6 17 18 19 20 35 291103 06 43 44 (www.hkexnews.hk) (www.shineroad.com) 48 18322 ...................................................................... 1...............................................................
, % % % 31.0% % 14.3% 2.4% % 1,400 2
813 2018 6 30 1. 2018 723.2 60.3% 2017271 2018 451 66.5% 2. 2018 6 305,162 2018 773 3. 18.8% 425.71 2017 358.22 14.7%18.98 4. 2017 29.6% 31.0%24.7% 132.07 2017105.91 5. 20.2%44.01 2017 36.61 201713.4%
4 422, ,872 (421,324) (642,374) 1,472 77, ,552 76,388 6 (1,536,513) (511,793) (50,825) (48,211) (271,931) (380,172) (6,591) (3,391) (59,3
Hidili Industry International Development Limited 1393 % 422,796 719,872 (41.3%) 1,472 77,498 (98.1%) (2,349,199) (1,354,396) 73.4% (2,285,173) (1,422,951) 60.6% EBITDA (775,282) (245,894) 215.3% ) (111.71)
2 4 9 13 14 15 17 18 20 Clifton House 75 Fort Street PO Box 1350 Grand Cayman KY1-1108 Cayman Islands 18 1 12 1203A www.starproperties.com.hk HKICS 2018 2 29 16 1601 486 83 1 Estera Trust (Cayman) Limited
CHINA CORN OIL Company Limited 1006 09 2 3 4 11 16 26 33 35 36 37 38 39 40 82 Butterfield Fulcrum Group (Cayman) Limited Butterfield House 68 Fort Street P.O. Box 609 Grand Cayman KY1-1107 Cayman Islands
3 989,048 902,420 3 25,861 20,627 (402,840) (380,162) (256,279) (237,601) (55,812) (49,785) (58,153) (51,525) (105,918) (88,123) (68,619) (65,572) 5 (
1181 989,048 902,420 * 1,236,310 1,128,025 9.6% 53,200 36,853 * 66,500 46,066 44.4% 12.69 8.83 * 15.86 11.04 43.7% 9.5 6.6 43.9% 58 50 * 1 : 0.8 1 3 989,048 902,420 3 25,861 20,627 (402,840) (380,162)
星辰通信國際控股有限公司
2 3 4 5 7 8 9 19 31 1 星辰通信國際控股有限公司 Cricket Square Hutchins Drive P.O. Box 2681 Grand Cayman KY1-1111 Cayman Islands 8 16 1606 1 183 17M http://www.centron.com.hk 星辰通信國際控股有限公司 2 國際 2017 6 30 2016 2017 6
20,232,000 4,310,000 0.33 20,232,000 19,134,000 5.7% 4,310,000 5,184,000 2014/15 2 100% 5.7% 20,232,000 19,134,000 3 2014/15 20,232,000 19,134,000 5.7% 14,351,000 13,032,000 16,783,000 16,326,000 4,310,000
2 981, ,770 7 (240,945) (77,087) 740, ,683 (24,901) (1,014) 715, , , , , , , , , ,28
CNQC INTERNATIONAL HOLDINGS LIMITED 1240 2 3 4 11,053,456 7,302,293 5 (9,247,614) (6,227,767) 1,805,842 1,074,526 9,598 3,763 4,228 1,504 5 (165,624) (123,375) 5 (552,981) (389,389) 1,101,063 567,029 5,681
3 748, ,758 3 (517,583) (435,198) 230, ,560 4 (32,567) (33,356) 4 (78,051) (62,928) (821) ,513 97, (8,298) (3,575) 5 (7,3
Century Sage Scientific Holdings Limited 1450 628.8 19.0% 748.5 193.6 19.3% 231.0 77.8 24.8% 97.1 3.9 3.1 1 3 748,535 628,758 3 (517,583) (435,198) 230,952 193,560 4 (32,567) (33,356) 4 (78,051) (62,928)
00C1502076 AR.indb
2014 2 3 7 11 14 23 30 32 34 35 37 38 39 114 1 2005 Cricket Square, Hutchins Drive P.O. Box 2681 GT, Grand Cayman KY1-1111, Cayman Islands 18 49 4902-03 Royal Bank of Canada Trust Company (Cayman) Limited
2,053, ,367 2,410, , , , , , , ,360 97, ,920 6,370,055 5,700,000 5,853,
2 3 9 18 19 20 23 25 26 55 63 2,053,681 994,367 2,410,004 690,127 239,372 571,648 601,005 200,266 492,972 276,360 97,280 145,920 6,370,055 5,700,000 5,853,041 9.43 3.51 8.42 9.43 3.51 8.42 4.20 1.60 4.00
ASCENT INTERNATIONAL HOLDINGS LIMITED 264 8510 15 18 48 ................................................................ 1........................................................... 3............................................
China Dredging Environment Protection Holdings Limited 2013 02 03 05 07 08 13 25 31 41 51 53 Cricket Square, Hutchins Drive, P.O. Box 2681, Grand Cayman KY1-1111, Cayman Islands 1 168 200 36 19 Codan Trust
目 錄 公 司 資 料 釋 義 財 務 概 要 集 團 架 構 行 政 總 裁 報 告 管 理 層 討 論 及 分 析 董 事 及 高 級 管 理 層 簡 介 企 業 管 治 報 告 董 事 會 報 告 獨 立 核 數 師 報 告 經 審 核 財 務 報 表 2 3 5 7 9 13 23 29 4
China Dredging Environment Protection Holdings Limited : 871 871 2014 目 錄 公 司 資 料 釋 義 財 務 概 要 集 團 架 構 行 政 總 裁 報 告 管 理 層 討 論 及 分 析 董 事 及 高 級 管 理 層 簡 介 企 業 管 治 報 告 董 事 會 報 告 獨 立 核 數 師 報 告 經 審 核 財 務 報 表 2
Stock Code 1728 A LEADING LUXURY BRANDS DEALER 2016 INTERIM REPORT 2 13 21 22 23 24 26 27 28 47 2016 (GDP)6.7% 8.7% 6.5% GDP20161,104.23 9.23%4.43 MINI247,644 7.4% 290,126 5.9% 215,527 34% 53,156 18.7%40,688