Project Monaco_C_MT Cir.indb
|
|
|
- 猎镌 蒲
- 7 years ago
- Views:
Transcription
1
2 I II III IV V-1 i
3 True Cayman True Cayman True Cayman Active Gains Active Gains Universal Limited True Cayman Active Yield Active Yield Investment Limited True Yoga Cayman True Cayman 1
4 3,164,252, % ,720,000 EBITDA True Cayman 2
5 Fester Global Fester Global Limited True Fitness Holdings (Singapore) Pte. Ltd. True Cayman 3
6 IHRSA International Health, Racquet & Sportsclub Association A.52 True CaymanTrue Yoga Cayman 4
7 True Cayman51% True Yoga Cayman29% True CaymanTrue Yoga Cayman 622 True CaymanTrue Yoga Cayman True CaymanTrue Yoga Cayman 5
8 (a)true Cayman (b) True Cayman True Cayman(c) True Cayman True Cayman True Cayman TFKT True Holdings Active Gains 51%49% True Cayman True CaymanTrue Fitness True Yoga True Cayman Active GainsTrue Cayman True Cayman True Cayman Active Gains True Cayman 51% True Yoga Cayman True Fitness True Fitness Pte. Ltd. True Cayman 6
9 True Yoga True Yoga Pte. Ltd. True Cayman True Yoga Cayman True Yoga Holdings Limited Active Yield29%71% True Yoga Cayman True Yoga Cayman True Yoga Cayman Active YieldTrue Yoga Cayman True Yoga Cayman True Yoga Cayman Active Yield True Yoga Cayman 29% True Cayman Active GainsActive Yield % 7
10 P.O. Box 1350 Clifton House 75 Fort Street Grand Cayman KY Cayman Islands True Cayman51%True Yoga Cayman 29%36,720,000 8
11 (i)(ii) (iii)(iv) True Cayman True Yoga Cayman Fester Global Fester Global Active Gains Active Yield Active Gains Active Yield True Cayman 51%True Cayman True Fitness True Yoga True Yoga Cayman29% True Yoga Cayman 9
12 True Cayman True Yoga Cayman 30 True CaymanTrue Yoga Cayman True CaymanTrue Yoga Cayman True Cayman10% 36,720,000 (i) 250,000 (ii) 32,970,000 (iii) 3,500,000 10
13 (i) (a)2,900,000 45(b)True Yoga Cayman (c) True Cayman True Yoga Cayman(ii) Active Gains(iii) (iv) True Cayman51% True Yoga Cayman 29%True Cayman True Cayman51%True Yoga Cayman29% True CaymanActive Gains 8,200,00010,900,00013,800,00010% 7,380,0009,810,000 12,420,000Active Gains True Cayman 100% 11
14 Active Gains (i)(ii) True CaymanTrue Cayman HarbourFront CentreGreat World CityChevron HouseTampines JunctionAng Mo KioSuntec CityViva Business Park True Cayman True Cayman Active GainsActive Gains True CaymanTrue CaymanActive Gains True CaymanActive GainsTrue Cayman10,000 True CaymanTrue Cayman20% Active Gains 12
15 True Yoga CaymanTrue Yoga Cayman Active YieldTrue Yoga Cayman 71%100% True Cayman True Cayman 20% Active Gain 3.520%Active Gain True CaymanTrue Cayman5,000,000 True CaymanActive GainsTrue Cayman True Cayman51%54% Active Gains True CaymanTrue Cayman 54% 5,000,000True Cayman Active Gains 13
16 True Cayman True CaymanTrue Yoga Cayman TRUE CAYMAN (i) (ii) Active Gains (iii) True Cayman True Cayman Active GainsTrue Cayman True Cayman Active Gains True CaymanTrue Cayman True Cayman True Cayman 14
17 True Cayman True Cayman True Cayman True CaymanTrue CaymanTrue Cayman 25% Active GainsTrue Cayman 8,200,000 7,380,00010% Active Gains 1510,800,000 Active Gains4,500True CaymanTrue Cayman Active GainsTrue Cayman9% EBITDA 15,000,000EBIDTA8.0 Central Sports Co Ltd4801 JPRenaissance Inc2378 JP 8462 TT Talwalkars Better Value FitTALW IN Tosho Co Ltd8920 JP 15
18 True Cayman True CaymanTrue Cayman True Cayman True CaymanTrue Cayman True CaymanTrue Cayman 18 True Cayman5% TRUE YOGA CAYMAN (i) (ii) Active Yield (iii) True Yoga Cayman True Yoga CaymanActive Yield True Yoga CaymanActive Yield True Yoga Cayman Active Yield 16
19 True Yoga CaymanTrue Yoga Cayman Active Yield True Yoga Cayman True Yoga Cayman True Yoga Cayman True Yoga CaymanTrue Yoga CaymanTrue Yoga Cayman25% True Yoga CaymanTrue Yoga Cayman True Yoga Cayman True Yoga Cayman True Yoga Cayman True Yoga Cayman 17
20 True CaymanTrue Yoga Cayman 30 True Cayman True Yoga Cayman 29% True Yoga Cayman 30 15% 7,500, % 18
21 14A.52 14A.52 (a) True Fitness True Yoga (b) (c) (d) 19
22 (e) (i) (ii) 28% 21%42% 20
23 (iii) True Fitness True Yoga 2665, ,000 True Cayman True Cayman True CaymanActive Gains54% 46%True FitnessTrue Fitness (STC) Pte. Ltd.True Yoga True Fitness True Fitness True FitnessTrue Cayman 13,90032,500 True Fitness (STC) Pte. Ltd. True Fitness (STC) Pte. Ltd. True Fitness (STC) Pte. Ltd.True Fitness 12,8306,900 True Yoga True Yoga True YogaTrue Cayman 1,6006,700 21
24 True Cayman 3,9304,000 True Yoga Cayman True Yoga Cayman True Yoga CaymanActive Yield29% 71% True Yoga Cayman14 43,64059, ,
25 24 24 Eric Levine Master Kamal Planet Yoga10,000 23
26 True Cayman Arthur Andersen SingaporeDeloitte SingaporeDeloitte Hong Kong Boardroom Limited Boardroom Limited Boardroom Limited 20 Global Beauty Group Luxasia GroupOni GroupNakamichi CorporationCooper Gay Ganeson Bupendra 20 Bupendra True Cayman True Cayman
27 True Cayman Richemont Luxury Group10 (Piaget) (Baume & Mercier) (Officine Panerai)True CaymanSingapore Press Holdings Nicholas Stanley Kraal True CaymanTrue CaymanKraal Kraal12 True CaymanTrue Cayman True Cayman Planet Fitness16 14 Club Management Service CMS 25 25
28 Michael David Abrahamsen (Duke) 26Ray Wilson CaliforniaDuke Celebrity Fitness Workplace Safety and Health CouncilBizsafeCity of Taipei Public Safety(building inspection certficate) 26
29 True Yoga Pte Ltd Pacific Plaza 9 Scotts Road, #04-01/05-01/01A, Pacific Plaza, Singapore , ,233 25, , ,831 25, , ,429 25, ,407 True Fitness Pte Ltd HarbourFront Centre 1 Maritime Square, #03-23/24/25/26/27/28, HarbourFront Centre, Singapore , ,168 33,009 8, , ,324 33,009 8, ,595 True Fitness Pte Ltd Great World City (PART 1/2) Unit 13 1 Kim Seng Promenade, #03-13/14 Great World City, Singapore ,191 1, ,465 20% Great World City (PART 2/2) Unit 14 17,000 78,200 20,400 3, ,000 20% Great World City 17,910 87,391 21,492 3, ,465 True Fitness Pte Ltd Chevron House 30 Raffles Place #06-00, #07-00, #08-00, Chevron House, Singapore , ,049 25, , ,049 25, , ,049 25, ,334 27
30 True Fitness Pte Ltd Tampines Junction 300 Ta m pines Avenue 5, #08-01/02/03/04, NTUC Income Tampines Junction, Singapore ,854 91,959 29, ,784 94,445 29, ,269 True Fitness Pte Ltd Ang Mo Kio (Djitsun Mall) 5 Ang Mo Kio Central 2, #01-05 & #04-01, Djitsun Mall, Singapore ,726 94,356 1,430 95,786 True Fitness (STC) Pte Ltd Suntec City 3 Temasek Boulevard, #03-318/319/320/322/323, Suntec City Mall, Singapore , ,895 42,617 12, , ,939 42,617 12, , ,983 42,617 12, ,776 True Fitness Pte Ltd Viva Business Park 750B Chai Chee Road, #02-01, Viva Business Park, Singapore ,575 72,426 20,449 92,874 20,449 20,449 81,727 20, ,176 91,011 20, , ,295 20, , ,579 20, ,028 True Fitness Pte Ltd Novena 238 Thomson Road, #03-45/46 Novena Square, Singapore B Thomson Road, #04-01/08 & #05-01/08 Novena Square, Singapore , ,063 32,015 13, , ,399 32,015 13, , ,735 32,015 13, , ,738 32,015 13, ,093 15% 28
31 1/ ,160 1,450,000 1,522,500 1,598,625 1,678,556 1,762,484 17,400 17,400 17,400 17,400 17,400 1,467,400 1,539,900 1,616,025 1,695,956 1,779,884 2/2 B , ,400 83,400 83,400 83, , ,345 2,235, ,800 2,336,200 1/ ,719 1,487, ,850 1,604,803 29
32 True Dance 1/ * 127 4, , , , , , ,562 9,618 9,618 9,618 9,618 10,236 10,236 10,236 9, , , , , , ,798 True Dance 2/ , , , , , , ,450 9,088 9,088 9,088 9,088 9,672 9,672 9,672 9, , , , , , ,122 True Dance 3/ , , , , , , ,667 4,620 4,620 4,620 4,917 4,917 4,917 4,917 4, , , , , , ,584 True Dance , ,234 24, ,059 1/2 B2 100B ,793 22,015 22, ,143 33, , ,857 33, , ,343 33, , ,623 33, , ,722 33, , ,722 50,421 1,015,143 30
33 2/2 B , ,454 1,000,598 1,030,616 1,061,535 1,093,381 1,093,381 40,885 62,456 62,456 62,456 62,456 62,456 93,685 40,885 1,033,910 1,063,054 1,093,072 1,123,991 1,155,837 1,187,066 1,028 36,563 2,058, ,106 2,202,209 1/ ,762 50,000 50, ,260 53, , ,470 53, , ,794 55, , ,621 58, , ,201 60, , ,037 63, ,812 1/ , ,000 3, , , ,000 3, , , ,000 3, , , ,250 3, , , ,762 3, , , ,550 3, ,735 31
34 1/1B1 659 B ,725 96,737 96, ,524 96, ,261 96,737 96, ,524 96, , ,675 96, , ,567 96, ,304 (a)40% (b) 20% 1/ , ,267 93, , ,733 93, , ,467 93, , ,731 93, , ,603 93, , ,101 93, , ,244 93, , ,051 93, ,122 1/ ,058 73, , ,835 1,050, ,835 1,502,835 1,100, ,835 1,552,835 1,150, ,835 1,602,835 1,200, ,835 1,652,835 1,250, ,835 1,702,835 1/ ,432 50, , ,790 1,073, ,790 1,288, ,106, ,790 1,320,955 3% 1,139, ,790 1,354,140 3% 1,173, ,790 1,388,321 1,208, ,790 1,423,527 32
35 1/ ,792 1,250, ,000 1,380,000 1,287, ,000 1,417,500 1,326, ,000 1,456,125 1,365, ,000 1,495,909 1,406, ,000 1,536,886 1,449, ,000 1,579,093 1/ ,501 53, , ,213 1,249, ,213 1,474,713 1,323, ,213 1,548,213 1,323, ,474 1,559,474 1,396, ,474 1,632, , , ,724 1,470, ,474 1,706, , , ,297 1,543, ,297 1,791, , ,297 1,020,047 1,617, ,297 1,865,297 1,690, ,297 1,938,797 1,764, ,712 2,024,712 33
36 1/ B12 1,030 36, , ,574 1,000, ,574 1,154,574 1,030, ,574 1,184,574 1,060, ,574 1,215,474 1,092, ,574 1,247,301 1,125, ,574 1,280,083 1,159, ,574 1,313,848 1,194, ,574 1,348,626 1,229, ,574 1,384,448 1,266, ,574 1,421,344 1,304, ,574 1,459,347 1/ , , , , , , , , , , , , , , , , , ,395 34
37 , , , , , ,645 5,256 5,256 5,256 6,334 6,334 6,334 5, , , , , , ,272 96,466 41, , ,583 41, , ,960 41, , ,290 41, , ,620 41, ,679 35
38 True Dance* True Dance
39 Fester Global 54% 82.32% 17.68% 100% 100% Active Gains 46% Fester Global 82.32% 17.68% Active Yield 29% 71% 100% True Cayman 100% 100% 100% True Yoga Cayman 100% 100% True Fitness 100% True Yoga 100% True Fitness (STC) Pte. Ltd. 37
40 True Fitness 113, , ,786 4, ,028 4, ,028 24,991 20,421 6,352 True Fitness True Fitness 23.3(i)Parkway Parade (ii)china Square (iii) 38
41 True Fitness True Yoga 14,103,000True Yoga True Yoga 13,245 41,508 52,277 (7,329) (15,660) (25,096) (7,329) (15,660) (25,096) (244,017) (222,377) (212,083) True Yoga Ocean Financial centre9.6 True Fitness True YogaTrue Yoga1.5 39
42 True Yoga Cayman 153, , ,661 1,799 8,969 6,655 (1,167) 4,133 6,126 31,369 49,941 45,577 40
43 True CaymanTrue Yoga Cayman 15, IHRSA4.1%220,000 (17.5%)(14.8%) % 41
44 15,0003, IHRSA0.4%4,800,000 (17.5%)(14.8%) % 11 15, IHRSA2.5%460,000 (17.5%)(14.8%) % 3, , , ,
45 14.04(9) 25%100% ,164,252, % 43
46 1. (i) (ii) (iii) ( ( ,588,000(i)546,440,000 (ii)37,478,000 (iii) 198,670,000 I 1
47 (i)230,280,000 (ii)3,522,000(iii)2,346, ,670,000 5,114,000(i)4,480,000 (ii)634,000 12,126, ,000,00022,828, I 2
48 % % [2016] I 3
49 30 I 4
50 II-1II-58 II-4II-58True Fitness Pte. Ltd.True Fitness True Fitness True Fitness II-4II-58 True Fitness Fester Global Limited TFKT True Holdings 51%True Yoga Holdings Limited 29%True Fitness TFKT True Holdings True Fitness True FitnessTrue Fitness2 True Fitness True FitnessTrue Fitness True Fitness II 1
51 True Fitness 200 True Fitness True Fitness True Fitness True Fitness2 True Fitness True Fitness True Fitness True FitnessTrue Fitness 2True Fitness II 2
52 True Fitness True FitnessTrue FitnessTrue Fitness2True FitnessTrue Fitness 2410 True Fitness True Fitness 2 True FitnessII-4True Fitness True Fitness12True Fitness II 3
53 TRUE FITNESS True Fitness True FitnessTrue Fitness 50 (Accounting Standards Council)KPMG LLCTrue FitnessTrue Fitness True Fitness True Fitness II 4
54 6 274, , , , , ,717 8,248 5,088 4,213 2,061 8 (2,597) (2,813) (802) (77,744) (72,099) (62,609) (24,317) (29,263) (106,467) (104,543) (107,486) (43,824) (48,328) (16,803) (15,965) (14,355) (6,051) (6,637) 21 (22,916) (1,770) (64,035) (55,330) (52,325) (22,075) (24,625) 14,382 10,284 2,110 11,985 5,469 9 (1,205) (1,256) (1,678) (752) (511) 13,177 9, ,233 4, ,177 9, ,233 4,958 (814) (1,328) (466) ,363 7,700 (34) 11,606 5,865 II 5
55 14 79,186 59,504 56,443 60,289 10,827 10,705 14,248 8, ,471 2,389 2,340 2, , , , ,214 73,031 71, ,757 6,197 5,339 4, ,783 41, , , ,484 2,960 3,527 6,487 38,024 50, , , ,830 35,576 24,645 29, ,982 3,352 2,056 2, , , , , ,879 30,264 29, ,523 5, , ,823 24, , , , ,308 (153,509) (147,497) 19,470 27,768 72,932 77,717 92,501 98,963 II 6
56 23 23,378 23,378 23,378 23,378 (22,129) (17,026) (2,957) 1,613 1,249 6,352 20,421 24, , ,011 2, , ,371 9,156 13,754 14,913 55,367 58,703 57,112 56,731 71,683 71,365 72,080 73,972 72,932 77,717 92,501 98,963 II 7
57 23,378 (7,685) (29,023) 6,478 (6,852) 13,177 13,177 (814) (814) (814) 13,177 12,363 (4,262) (4,262) 23,378 (8,499) (33,285) 19,655 1,249 9,028 9,028 (1,328) (1,328) (1,328) 9,028 7,700 (2,597) (2,597) 23,378 (9,827) (35,882) 28,683 6, (466) (466) (466) 432 (34) 14,103 14,103 II 8
58 23,378 (10,293) (21,779) 29,115 20,421 4,958 4, ,958 5, (1,295) (1,295) 23,378 (9,386) (23,074) 34,073 24,991 23,378 (9,827) (35,882) 28,683 6,352 11,233 11, ,233 11,606 (2,597) (2,597) 23,378 (9,454) (38,479) 39,916 15,361 True Fitness II 9
59 13,177 9, ,233 4,958 16,803 15,965 14,355 6,051 6, , ,205 1,256 1, (4,204) (5,501) (259) (103) (92) 22,916 1, ,530 22,597 39,900 18,048 14,329 19,908 16,831 16,122 6,215 6,486 (453) (615) (3,965) 1,608 6,138 22,912 (1,752) (547) 95 1,180 (8,212) (11,392) (9,544) (7,825) 1,839 5,616 12,213 8,829 (4,857) (585) (263) (57) (136) 69,301 37,619 50,738 13,284 29,251 (84,271) (92,077) (65,792) (18,108) (43,738) (9,574) (430) (10,038) (2,296) (3,855) 30,149 31,694 33,276 12,092 20,654 3,913 2, (3) (59,648) (57,563) (42,283) (8,306) (26,548) II 10
60 (17,869) (5,721) (4,475) (1,944) (693) (421) (230) (2,067) (3,455) (3,264) (1,486) (1,095) (2,457) (1,205) (1,256) (1,678) (752) (511) ,822 2, ,875 31,130 (11,146) 20,309 (8,329) (3,859) 346 (1,493) ,119 3,049 3,713 2,484 2,960 2,960 3, (125) (89) 2,484 2,960 3,527 3,954 6,487 II 11
61 TRUE FITNESS 1. True Fitness 8 Claymore Hill, #02-03, 8 on Claymore, Singapore, True FitnessCJ Group Pte. Ltd.True Fitness WCJ Holdings Ltd True Fitness True FitnessTrue Fitness True FitnessTrue Fitness 2. True Fitness True Fitness4 3. True Fitness True Fitness II 12
62 True Fitness II 13
63 True Fitness True Fitness 9 True Fitness True Fitness 9 II 14
64 True Fitness15 True Fitness15 II 15
65 True Fitness 16 17True Fitness True Fitness 16True Fitness II 16
66 True Fitness 223,919, True Fitness 16 True Fitness True Fitness True Fitness 4. True FitnessTrue Fitness True Fitness True Fitness II 17
67 True FitnessTrue Fitness True Fitness True Fitness True Fitness True Fitness True Fitness True Fitness II 18
68 True Fitness True Fitness True Fitness True Fitness True Fitness II 19
69 True Fitness True Fitness II 20
70 True FitnessTrue Fitness True Fitness True Fitness True Fitness II 21
71 True Fitness True Fitness True Fitness True Fitness True Fitness True Fitness II 22
72 True Fitness True Fitness II 23
73 True Fitness True Fitness True Fitness True Fitness II 24
74 True Fitness II 25
75 True Fitness True Fitness II 26
76 True Fitness True Fitness II 27
77 True Fitness (i) 37 (ii) True Fitness True Fitness II 28
78 5. 4True FitnessTrue Fitness True Fitness 79,186,00059,504,00056,443,00060,289,000 II 29
79 6. 150, , ,547 49,325 48,909 71,708 72,184 84,796 33,567 40,853 16,779 16,581 17,174 7,235 7,679 30,476 28,628 31,395 11,120 12,569 4,953 5,954 7,603 2,684 3, , , , , ,118 True Fitness True Fitness (Accounting Standards Council) True Fitness True Fitness True Fitness True Fitness 10% II 30
80 ,193 5, ,204 5, ,833 2,191 3,676 3,038 1, ,153 1, ,717 8,248 5,088 4,213 2, , (7) 368 2,597 2, II 31
81 , ,205 1,256 1, %True Fitness(Inland Revenue Authority) (Group Relief System)True Yoga Pte. Ltd. True Fitness II 32
82 13,177 9, ,233 4,958 17% 2,240 1, , ,629 1,811 5, (790) (941) (73) (221) (380) (2,950) (1,352) (163) (138) (145) (69) (64) (4,538) (1,887) (2,625) (1,315) (1,808) (Inland Revenue Authority of Singapore) (Productivity and Innovation Credit Scheme)PIC PICPIC II 33
83 ,553 97,206 99,530 40,392 45,061 6,914 7,337 7,956 3,432 3, , , ,486 43,824 48,328 11A. II 34
84 II 35
85 True Fitness 1,547 1,497 1, ,659 1,636 1, ,000, True Fitness True Fitness True FitnessTrue Fitness True Fitness True Fitness II 36
86 ,267 1,165 1,553 86,226 11, ,244 (1,571) (51) (64) (3,635) (472) (16) (5,809) 3, ,840 1, ,259 (2,437) (123) (4,972) (1,549) (9,081) (7) (7) (554) 36,933 1,192 1,489 85,459 11, ,606 (2,877) (100) (109) (4,667) (667) (15) (8,435) 1, ,296 (6,782) (223) (9,676) (1,961) (18,642) 2 2 (591) (36) (627) 331 (331) 28,151 1,680 1,693 71,116 8, ,200 (722) (40) (39) (1,979) (202) (7) (2,989) , ,932 12,408 (552) (18) (140) (46) (756) (83) (83) , (2,811) 27,735 1,664 1,654 78,146 8,655 2, ,025 1, , , ,671 8,604 (20) (1,078) (142) (1,240) (57) (57) (308) 29,429 1,766 1,729 81,413 9,040 9, ,107 II 37
87 17, ,919 7,138 51,136 (791) (27) (30) (1,348) (280) (2,476) 4, ,829 1,083 16,803 (2,289) (123) (4,332) (1,298) (8,042) (1) (1) 18, ,068 6,643 57,420 (1,153) (51) (45) (2,068) (408) (3,725) 4, , ,965 (5,896) (223) (9,676) (1,754) (17,549) (391) (24) (415) 15, ,417 5,357 51,696 (477) (19) (26) (1,110) (146) (1,778) 3, , ,355 (503) (18) (59) (36) (616) (75) (75) 17,506 1, ,135 5,817 63,582 1, , ,262 1, , ,637 (9) (545) (62) (616) (47) (47) 20,025 1,455 1,014 43,998 6,326 72,818 18, ,391 4, ,186 12, ,044 41,699 3, ,504 10, ,011 2,838 2,171 56,443 9, ,415 2,714 9,730 60,289 II 38
88 5,192 6,463 2,134 4, , ,002 7,507 2,917 5, True Fitness II 39
89 16. True Yoga Pte. Ltd. (i) 95, , , , , , , , ,192 CJ Group Pte. Ltd. (ii) 20,367 20,085 25,537 25,868 20,367 25,537 25,868 25,868 True Spa Co., Ltd. (ii) 4,221 5,816 5,651 5,816 5,816 5,651 True Yoga Co., Ltd. (ii) 1,788 1,715 1,602 1,788 1,715 1,602 True Fitness Sdn Bhd (ii) 184 1,068 6, ,068 6,843 6, True Haven Sdn Bhd (ii) True Fitness World Co., Ltd. (ii) True Fitness Ltd. (ii) , ,270 1, , , , , ,192 (27,852) (29,783) (41,236) (219,770) (214,192) 95, , ,616 (i) (ii) True Yoga Pte. Ltd.1,000,000 1,000,0001,000,0005,510,0005,360,000 5,635,000True Yoga Pte. Ltd.4 True Yoga Pte. Ltd ,4932,457, ,492,4305,492,430 30,263,00029,604, ,0001,000387,000174,000 II 40
90 17. 3,412 1,989 1,930 1, , ,648 1,482 2,758 2,466 5,757 6,197 5,339 4,397 True Fitness 30 True Fitness 030 3,412 1,989 1,930 1,388 1, (1,634) (902) (653) II 41
91 1,634,000902,000653, True FitnessTrue Fitness ,052 8,458 8,177 9,865 15,836 11,105 5,486 6,699 8,452 4,615 1,887 3,368 16,490 11,398 9,095 9,130 53,830 35,576 24,645 29, ,982 3,352 2,056 2,513 2,011 2, ,967 3,993 6,264 2,863 4,480 II 42
92 True Fitness ,157 3,629 2,191 2,620 1,982 3,352 2,056 2,513 1,654 2, ,201 1,525 2, , ,320 6,759 3,078 4,773 3,993 6,264 2,863 4,480 (327) (495) (215) (293) 3,993 6,264 2,863 4, (1,982) (3,352) (2,056) (2,513) 12 2,011 2, ,967 True Fitness ,923 5, ,012 9,457 5,600 1,340 3,522 9,457 5,600 1,340 2, ,457 5,600 1,340 3,522 II 43
93 5,523 5, ,161 3, ,457 5,600 1,340 3,522 (5,523) (5,006) (933) (3,161) 3, True Fitness30 True Fitness 2, ,007 4, ,590 3, ,457 5,600 1,340 3,522 II 44
94 True Fitness True Fitness 100,000, ,524,000 21,823,000107,609,00024,565,000 True FitnessTrue Fitness True Fitness (1,093) 22,916 21, ,770 24,565 II 45
95 22. 10,810 (439) 10,371 (666) (286) (263) 9,156 (440) 5,095 (57) 13, (136) 14,913 True Fitness True Fitness ,424,000 True Fitness 4,424,000 23,378,000 II 46
96 24. True Fitness 40,680,00038,445,00021,092,00023,574, True Fitness True Fitness 77,744,00072,099,000 62,609,00024,317,00029,263,000 True Fitness 76,036 58,762 60,827 75,104 88,932 37, , , ,968 96, , ,919 True Fitness II 47
97 26. (i) True Fitness True Fitness True Yoga Pte. Ltd. (a) ,908 16,831 16,122 6,718 6,486 CJ Group Pte. Ltd , (b) ,193 5, (a) (b) (ii) True FitnessTrue Fitness 1,603,0001,016,000244, ,0009,457,0005,600,000 1,340,0003,522,000 True FitnessTrue Fitness 677,0001,137,000531, ,0003,993,0006,264,0002,863,000 4,480,000 II 48
98 (iii) 1,547 1,497 1, ,659 1,636 1, True FitnessCentral Provident Fund Board)True Fitness 6,914,0007,337,0007,956,0003,432,000 3,267,000True Fitness 28. True FitnessTrue FitnessTrue Fitness True Fitness True Fitness True Fitness True FitnessTrue Fitness True Fitness True Fitness II 49
99 , , , ,772 53,114 62,982 47,799 22,893 3,993 6,264 2,863 4,480 21,823 24,565 57,107 69,246 72,485 51,938 True Fitness True FitnessTrue Fitness True Fitness II 50
100 9,116 9,103 9,104 9,059 21,824 24,800 True Fitness5% 5% 5% 5% (906) (1,029) True Fitness True Fitness II 51
101 True Fitness True Fitness 272,000201,00016,00045,000 True Fitness True Fitness 21True Fitness True Fitness True FitnessTrue Fitness II 52
102 True FitnessTrue Fitness True FitnessTrue Fitness True FitnessTrue Fitness True Fitness 1621 True Fitness True Fitness True Fitness True Fitness True Fitness II 53
103 ,778 40,778 40, ,457 2,457 2, , ,161 2, ,147 1,720 3,730 7,170 6, ,163 4,320 3,993 20,772 20,772 66,048 2,452 4,265 6,315 79,080 57, ,118 27,118 27, ,263 30,263 30, ,657 2, ,176 4, , ,035 3,130 6,759 6,264 21,875 21,875 82,118 2,677 3,465 3,738 91,998 69, ,468 16,468 16, ,604 29,604 29, , ,078 2,863 21,823 21,823 21,823 70, ,349 72,849 72,485 II 54
104 ,197 19,197 19, , ,228 2,702 2, , ,153 4,773 4,480 24,565 24,565 24,565 46,065 1,737 2,071 2,555 52,428 51,938 True FitnessTrue Fitness 30. True Fitness5,471,0002,389,0002,340,000 2,162,000True Fitness II 55
105 31. True Fitness True Fitness True Fitness (STC) Pte. Ltd. 1,700, True Fitness (STC) Pte. Ltd. 50 (Accounting Standards Council) KPMG LLC 32. True Fitness True Fitness II 56
106 6,316 2,819 18,246 27,381 (2,258) (29) (8,859) (11,146) ,205 (256) (113) (742) (1,111) 3,993 2,879 9,457 16,329 (3,722) 27,887 (3,856) 20, ,256 5,989 5,989 (263) (867) (625) (1,755) 6,264 30,264 5,600 42,128 (3,459) (513) (4,357) (8,329) 195 1, ,678 (137) (1,024) (122) (1,283) 2,863 29,991 1,340 34,194 (1,141) (650) 2, (30,922) (30,922) 2,585 2, , , ,522 8,176 6,264 30,264 5,600 42,128 (1,590) (205) (2,064) (3,859) , ,536 4,855 31,813 3,889 40,557 II 57
107 33. True FitnessTrue Fitness True Fitness CJ Group Pte. Ltd.True Fitness(i)CJ Group Pte. Ltd. 32,217,000(ii)CJ Group Pte. Ltd.5,492,430 30,922,000 True FitnessCJ Group Pte. Ltd. 1,295,000 19,908,000 16,831,00016,122,0006,215,0006,486,000 II 58
108 II-59II-110 II-63II-110True Yoga Pte. Ltd.True Yoga True Yoga II-63II-110True Yoga Fester Global Limited TFKT True Holdings 51%True Yoga Holdings Limited 29% True YogaTFKT True Holdings True Yoga True YogaTrue Yoga2 True YogaTrue Yoga True Yoga True Yoga II 59
109 True Yoga 200 True Yoga True Yoga True Yoga True Yoga2 True Yoga True Yoga True Yoga True YogaTrue Yoga 2True Yoga II 60
110 True Yoga True YogaTrue YogaTrue Yoga2True Yoga True Yoga 2410 True Yoga True Yoga2 True YogaII-63True Yoga II 61
111 True Yoga11True Yoga II 62
112 TRUE YOGA True Yoga True YogaTrue Yoga 50(Accounting Standards Council)KPMG LLC True Yoga True Yoga True Yoga True Yoga II 63
113 5 58,235 52,277 41,508 19,832 13, ,090 17,856 18,249 7,990 7,597 7 (6,282) (709) (501) (102) 1 (25,933) (24,002) (15,673) (8,350) (5,281) (62,519) (57,316) (48,968) (22,304) (19,697) (4,310) (379) (461) (182) (135) (15,091) (12,744) (9,550) (4,469) (2,974) (34,810) (25,017) (15,396) (7,585) (7,244) 8 (37) (79) (264) (111) (85) (34,847) (25,096) (15,660) (7,696) (7,329) 9 10 (34,847) (25,096) (15,660) (7,696) (7,329) 8,693 14,176 5,366 (8,853) (9,901) (26,154) (10,920) (10,294) (16,549) (17,230) II 64
114 13 1, ,523 6,892 3,782 3,559 7,861 7,652 3,984 3, ,309 1, , ,720 15,928 1, , ,175 1,271 20,175 18,617 5,027 2, ,987 12,676 6,784 7, ,698 20,393 16,105 15, ,942 14, , , , , , , , ,773 (184,906) (197,261) (211,896) (234,385) (177,045) (189,609) (207,912) (230,674) II 65
115 (201,618) (212,538) (222,832) (244,472) (201,163) (212,083) (222,377) (244,017) ,453 3,225 1,538 1,606 19,824 18,629 12,482 11,284 24,118 22,474 14,465 13,343 (177,045) (189,609) (207,912) (230,674) II 66
116 455 (14,121) (161,343) (175,009) (34,847) (34,847) 8,693 8,693 8,693 (34,847) (26,154) 455 (5,428) (196,190) (201,163) (25,096) (25,096) 14,176 14,176 14,176 (25,096) (10,920) 455 8,748 (221,286) (212,083) (15,660) (15,660) 5,366 5,366 5,366 (15,660) (10,294) II 67
117 455 14,114 (236,946) (222,377) (7,329) (7,329) (9,901) (9,901) (9,901) (7,329) (17,230) (4,410) (4,410) 455 4,213 (4,410) (244,275) (244,017) 455 8,748 (221,286) (212,083) (7,696) (7,696) (8,853) (8,853) (8,853) (7,696) (16,549) 455 (105) (228,982) (228,632) II 68
118 (34,847) (25,096) (15,660) (7,696) (7,329) 4, (47) (6) (4) (4) (237) 6, (24,215) (23,935) (14,441) (7,302) (7,109) (19,908) (16,831) (16,122) (6,215) (6,486) (36) (829) 3,108 3, (201) (989) 970 1,041 (80) (822) (3,365) (5,896) (1,742) 163 (437) 253 (10,065) (3,657) (3,425) (1,713) (1,713) (15) (45,619) (45,696) (44,159) (16,535) (16,561) (862) (294) (677) (310) (78) 16,728 19,468 14,490 14,150 3, (16,432) (18,825) (80) (43) (5,565) (517) ,859 13,923 (2,546) II 69
119 50,455 47,163 47,969 15,965 18,343 (3,996) (1,835) (15,028) (13,641) (185) (171) (170) (37) (79) (264) (111) (85) (622) 46,237 45,078 31,885 2,213 18, (263) 1,585 (399) (849) 1,254 1, ,175 (209) (110) (183) (26) (55) 1, , ,271 II 70
120 TRUE YOGA 1. True Yoga 8 Claymore Hill, #02-03, 8 on Claymore, Singapore, True YogaCJ Group Pte. Ltd.True Yoga WCJ Holdings Ltd True Yoga True Yoga True YogaTrue Yoga 2. True Yoga True Yoga4 True Yoga True Yoga True Yoga 3. True Yoga True Yoga II 71
121 True Yoga II 72
122 True Yoga True Yoga 9 True Yoga True Yoga9 II 73
123 True Yoga15 True Yoga15 II 74
124 True Yoga 16 17True YogaTrue Yoga 16True Yoga II 75
125 True Yoga 17,400, True Yoga 16 True Yoga True Yoga True Yoga 4. True YogaTrue Yoga True Yoga True Yoga II 76
126 True Yoga True Yoga II 77
127 True Yoga True Yoga True YogaTrue Yoga True YogaTrue Yoga II 78
128 True Yoga True Yoga True Yoga True Yoga II 79
129 True Yoga True Yoga True Yoga True Yoga II 80
130 True Yoga True Yoga II 81
131 True YogaTrue Yoga True Yoga II 82
132 True Yoga True Yoga II 83
133 True Yoga True Yoga True Yoga II 84
134 True Yoga True Yoga True Yoga II 85
135 5. 44,254 39,313 32,177 15,016 10,424 4,755 4,646 2,815 1,566 1,090 7,995 7,093 4,149 1,921 1,501 1,231 1,225 2,367 1, ,235 52,277 41,508 19,832 13,245 True Yoga True Yoga (Accounting Standards Council) True Yoga True Yoga True YogaTrue Yoga True Yoga 10% II 86
136 6. 19,908 16,831 16,122 6,215 6,486 1, , ,090 17,856 18,249 7,990 7, (6) (7) (1) 1 (269) (270) (6,063) (439) (630) (105) (105) (6,282) (709) (501) (102) 1 II 87
137 % True YogaTrue Yoga True YogaTrue Fitness Pte. Ltd.(Inland Revenue Authority) (Group Relief System) (34,847) (25,096) (15,660) (7,696) (7,329) 17% (5,924) (4,266) (2,662) (1,308) (1,246) (126) (15) (50) (20) (13) 6,107 4,287 2,628 1,358 1,284 (111) (108) (74) (30) (25) II 88
138 (Inland Revenue Authority of Singapore) (Productivity and Innovation Credit Scheme)PIC PICPIC ,849 53,752 45,753 20,842 18,430 3,670 3,564 3,215 1,462 1,267 62,519 57,316 48,968 22,304 19, A. 9, ,895 II 89
139 9, ,094 8, ,071 4, ,131 II 90
140 3, ,478 True Yoga True Yoga True Yoga 9,478 7,077 6,960 3,460 2, ,279 1, ,872 8,668 8,756 4,209 3,080 II 91
141 1,000, ,000,001 1,500, ,500,001 2,000,000 2,000,001 2,500,000 2,500,001 3,000,000 3,000,001 3,500, True Yoga True YogaTrue Yoga 11. True Yoga 12. II 92
142 ,729 2,004 38,660 8, ,041 (5) (190) (81) (1,578) (319) (20) (2,193) (142) (751) (893) (314) 125 4,515 1,923 37,223 7, ,823 (8) (320) (127) (2,460) (504) (14) (3,433) (11) (38) (49) (14) (14) 439 (439) 117 4,812 1,796 34,778 7,134 48,637 (2) (119) (39) (264) (424) (78) (1) (79) (5) (28) (20,573) (3,265) (23,871) 110 5,011 1,757 14,191 3,883 24, , (14) (14) (3) (3) 125 5,241 1,835 14,867 4,056 26,124 II 93
143 119 3,878 1,191 30,372 7,324 42,884 (5) (171) (43) (1,371) (291) (1,881) , ,310 (142) (749) (891) (333) 5, , ,515 1,038 37,223 7,584 50,485 (8) (313) (80) (2,460) (502) (3,363) (11) (38) (49) (14) (14) ,654 1,279 34,756 7,071 47,877 (2) (102) (22) (264) (390) (61) (1) (62) (5) (26) (20,470) (3,265) (23,766) ,011 1,555 14,191 3,883 24, (14) (14) (3) (3) 116 5,219 1,749 14,832 4,056 25, , II 94
144 True YogaTrue Yoga True Yoga True Yoga6,063,000439, , II 95
145 (237) , ,309 1, ,117 True Yoga 30 True Yoga II 96
146 (237) (269) (270) 269,000270, True YogaTrue Yoga ,365 7,725 3,377 4,528 8,622 4,951 3,407 2,721 16,987 12,676 6,784 7,249 II 97
147 , True Yoga , , (202) (156) (120) (98) 1, (177) (165) (162) (181) True Yoga II 98
148 18. CJ Group Pte Ltd 14,723 14,352 12,623 1,845 14,723 14,352 12,623 1,845 True Fitness Ltd. (Thailand) (i) 3,418 3,368 3, ,418 3,368 3, (ii) ,141 17,720 15,928 1,859 (i) (ii) 1,000,0001,000,000 1,000,0005,510,0005,390,000 5,630, ,629,000161,899,000188,482, ,562,000 II 99
149 , ,000 True Yoga 455, ,600 (147) 3,453 (228) 3,225 (1,713) 26 1,538 (15) 83 1,606 True Yoga True Yoga II 100
150 21. True Yoga 750 (750) 788 (788) (38) (750) 750 (750) True Yoga 4,412,000 68,641,000 82,759,00082,776,00079,694,000 II 101
151 True Yoga 59,411 35,924 (26,694) 68,641 25,218 (11,110) 82,759 15,458 (15,441) 82,776 7,553 (10,635) 79, True Yoga True Yoga 25,933,00024,002,000 15,673,0008,350,0005,281,000 II 102
152 True Yoga 24,944 15,147 12,125 11,773 8,166 22,003 9,643 5,627 33,110 37,150 21,768 17,400 True Yoga 22. (i) True YogaTrue Yoga True Fitness Pte. Ltd.* ,908 16,831 16,122 6,215 6,486 * II 103
153 (ii) 19,295 16,093 15,933 7,531 6, ,279 1, ,767 17,762 17,827 8,277 6, True Yoga(Central Provident Fund Board) True Yoga 3,670,000 3,564,0003,215,0001,462,0001,267,000 True Yoga 25. True YogaTrue Yoga True YogaTrue Yoga True Yoga True YogaTrue Yoga True YogaTrue Yoga II 104
154 26. 19,597 17,401 4,792 2, , , , ,913 1, , , , ,547 True Yoga True Yoga 1817True Yoga 15 II 105
155 True Yoga True Yoga True Yoga True Yoga True YogaTrue Yoga True Yoga 17,720,00015,928,0001,859,000 True Yoga True Yoga II 106
156 True Yoga True Yoga True Yoga True Yoga True YogaTrue Yoga True Yoga True Yoga ,622 8,622 8, ,008 1,220 1, ,942 16,942 16, , , , , , , , ,951 4,951 4, ,630 14,630 14, , , , ,510 5,510 5, , , ,380 II 107
157 ,407 3,407 3, , , , ,390 5,390 5, , , , ,721 2,721 2, , , , ,630 5,630 5, , , ,547 True YogaTrue Yoga 27. True Yoga True Yoga II 108
158 1,246 21, , ,056 (222) (3,996) 50,455 46, (19,908) (19,908) (43) (698) (27) (6,417) (7,185) 1,018 16, , ,237 (205) (1,835) 47,118 45, (16,831) (16,831) (62) (477) (43) (11,552) (12,134) , , ,429 (204) (15,028) (622) 47,739 31, (16,122) (16,122) (8) (5,384) (4,977) , ,479 18,270 18, (6,486) (6,486) 15 8,463 8, , , , , ,429 (13,641) 15,868 2, (6,215) (6,215) (53) (989) 25 7,071 6, , ,606 II 109
159 28. True YogaTrue Yoga True Yoga CJ Group Pte. Ltd.True YogaCJ Group Pte. Ltd.783,000 4,410,000 19,908,000 16,831,00016,122,0006,215,0006,486,000 II 110
160 II-111II-180 II-114II-180True Yoga Holdings LimitedTrue Yoga CaymanTrue Yoga Cayman True Yoga Cayman II-114II-180True Yoga Cayman Fester Global LimitedTFKT True Holdings 51%True Yoga Cayman 29% True Yoga Cayman True Yoga CaymanTrue Yoga Cayman2 True Yoga Cayman True Yoga Cayman True Yoga Cayman True Yoga Cayman II 111
161 True Yoga Cayman 200 True Yoga Cayman True Yoga Cayman True Yoga Cayman True Yoga Cayman2 True Yoga Cayman True Yoga Cayman True Yoga Cayman True Yoga CaymanTrue Yoga Cayman2True Yoga Cayman True Yoga Cayman True Yoga Cayman II 112
162 True Yoga CaymanTrue Yoga Cayman 2True Yoga Cayman True Yoga Cayman 2410 True Yoga Cayman True Yoga Cayman2 True Yoga CaymanII-114True Yoga Cayman True Yoga Cayman12True Yoga Cayman II 113
163 TRUE YOGA CAYMAN True Yoga Cayman True Yoga Cayman True Yoga Cayman True Yoga Cayman True Yoga CaymanTrue Yoga Cayman True Yoga Cayman True Yoga Cayman II 114
164 6 210, , , , ,873 (187,561) (238,903) (284,056) (109,364) (142,212) 22,607 24,758 29,671 11,477 11, ,106 1, ,821 (499) (113) (391) (1,823) (1,499) (2,013) (613) (1,004) (17,152) (18,480) (18,119) (7,728) (8,526) 6,093 8,438 9,879 3,235 2,087 9 (1,419) (1,783) (910) (592) (288) 4,674 6,655 8,969 2,643 1, (3,994) (529) (4,836) (1,107) (2,966) ,126 4,133 1,536 (1,167) (110) (3,606) 4,162 (110) (3,566) , ,560 4,364 1,609 3,242 II 115
165 14 112, , , , ,240 6, ,154 9,547 11,449 12,715 10,629 13, ,200 29,660 39,618 51, ,826 4,630 3,460 2, , , , , , , ,737 23,573 31,580 32, ,008 7,191 9,925 10, ,997 33,352 18,815 13,526 31,863 64,246 60,665 64, ,635 33,207 32,684 32,373 71,941 89, , , , ,572 9,445 13,538 23, ,808 6,947 1, , , , ,133 (96,901) (76,279) (103,614) (119,066) 100, , , ,582 II 116
166 25 4,500 41,311 41,311 41,311 38,099 4,266 8,630 (9,942) 42,599 45,577 49,941 31, ,827 8,652 9,285 10, ,776 9,768 10, ,428 6,072 6,925 7, ,071 7,550 33,473 47,796 63,792 71, ,860 75,873 89,902 99, , , , ,582 II 117
167 i ii 4,500 (197) 2,255 35,471 42, (110) (110) (110) ,500 (307) 2,255 36,151 42,599 6,126 6, (3,606) (3,606) (3,566) 6,126 2,560 41,311 41,311 (40,893) (40,893) (4,500) 4,500 41,311 (36,393) (3,873) 2,255 42,277 45,577 4,133 4, ,133 4,364 41,311 (36,393) (3,642) 2,255 46,410 49,941 II 118
168 i ii (1,167) (1,167) ,162 4,162 4,409 (1,167) 3,242 (25,202) (25,202) 29 (538) 3,926 3,388 41,311 (36,393) 229 2,255 (21,276) 45,243 31,369 41,311 (36,393) (3,873) 2,255 42, ,536 1, ,536 1,609 41,311 (36,393) (3,800) 2,255 43,813 47,186 (i) 100%170,393,000 40,893,000 (ii) True Yoga Cayman 10% II 119
169 4,674 6,655 8,969 2,643 1,799 19,642 25,526 32,781 12,474 16,216 1,419 1, (2,106) (1,678) (602) (212) (310) ,745 32,358 42,341 15,597 18,024 (6,420) (1,796) 2,086 (2,626) (1,788) (2,766) (8,403) (17,965) (5,516) (6,889) (25) 73 (666) (2,483) (2,734) (4,160) (21) 9,095 4,651 4,632 (863) 10,517 21,148 36,456 43,111 17,803 13,605 (272) 44,111 60,856 71,199 20,235 33,448 (6,128) (939) (3,418) (844) (4,012) 37,983 59,917 67,781 19,391 29,436 (31,620) (71,966) (66,505) (25,987) (24,690) (7,670) (9,762) (16,190) 2,106 1, ,064 (6,500) (3,418) (37,184) (35,714) (75,665) (25,775) (43,958) II 120
170 (2,320) (4,577) (13,440) (2,833) (1,145) (1,419) (1,783) (910) (592) (288) 1,854 9,460 16,706 10, (1,354) (180) (74) 41,311 (40,893) (1,490) (8,621) (5,034) (1,827) 674 (6,445) (8,533) 9,115 (1,028) 24,877 (14,329) (14,917) (5,407) 7,716 6,951 33,352 33,352 18, ,524 (208) (116) 118 6,997 33,352 18,815 18,319 13,526 II 121
171 TRUE YOGA CAYMAN 1. True Yoga Cayman True Yoga CaymanCJ Group Pte. Ltd.WCJ Holdings LtdTrue Yoga Cayman True Yoga Cayman True Yoga CaymanTrue Yoga Cayman 2. True Yoga Cayman True Yoga Cayman4 True Yoga Cayman170,393,000 40,893,000CJ Group Pte Ltd. 100%True Yoga Cayman True Yoga Cayman True Yoga Cayman True Yoga Cayman True Yoga Cayman True Yoga Cayman II 122
172 3. True Yoga Cayman True Yoga Cayman True Yoga Cayman II 123
173 True Yoga Cayman II 124
174 True Yoga Cayman 9 True Yoga Cayman True Yoga Cayman II 125
175 True Yoga Cayman15 True Yoga Cayman True Yoga Cayman 16 17True Yoga Cayman True Yoga Cayman 16 True Yoga Cayman II 126
176 True Yoga Cayman 298,147, True Yoga Cayman 16 True Yoga Cayman True Yoga Cayman True Yoga Cayman 4. True Yoga CaymanTrue Yoga Cayman True Yoga Cayman True Yoga Cayman II 127
177 True Yoga Cayman True Yoga Cayman True Yoga Cayman True Yoga Cayman True Yoga Cayman True Yoga CaymanTrue Yoga Cayman True Yoga Cayman True Yoga Cayman II 128
178 True Yoga Cayman True Yoga Cayman True Yoga Cayman (i) (ii) True Yoga Cayman True Yoga Cayman True Yoga Cayman 39 True Yoga CaymanTrue Yoga Cayman II 129
179 True Yoga Cayman True Yoga Cayman II 130
180 True Yoga Cayman(i) (ii) True Yoga Cayman True Yoga Cayman True Yoga Cayman True Yoga Cayman II 131
181 True Yoga Cayman True Yoga Cayman True Yoga Cayman True Yoga Cayman True Yoga Cayman II 132
182 True Yoga Cayman True Yoga Cayman True Yoga Cayman II 133
183 True Yoga Cayman True Yoga Cayman II 134
184 True Yoga Cayman True Yoga Cayman II 135
185 True Yoga Cayman II 136
186 True Yoga Cayman True Yoga Cayman True Yoga Cayman II 137
187 True Yoga Cayman II 138
188 True Yoga Cayman 5. 4True Yoga CaymanTrue Yoga Cayman True Yoga Cayman 112,731,000144,484,000173,963, ,235,000 II 139
189 6. 156, , ,110 90, ,338 26,683 42,083 47,886 18,761 20,311 25,521 37,147 40,666 11,023 13,278 1,655 2,232 1, , , , , ,873 True Yoga Cayman True Yoga Cayman True Yoga CaymanTrue Yoga Cayman True Yoga CaymanTrue Yoga Cayman True Yoga Cayman (i) (ii) True Yoga CaymanTrue Yoga Cayman II 140
190 True Yoga Cayman 194,565 15, ,168 (1,398) 4,332 2, ,106 (844) 4, ,581 19, ,661 5,196 (967) 4,229 (725) 1,893 1,678 (420) 6,655 II 141
191 294,860 18, ,727 9,596 (348) 9,248 (327) (216) 602 (338) 8, ,931 7, ,841 2, ,691 (98) (13) 212 (149) 2,643 II 142
192 146,620 7, ,873 3,479 (1,252) 2,227 (100) (360) 310 (278) 1,799 4True Yoga Cayman True Yoga Cayman 211,144 11, ,226 6, , ,758 11, ,052 7, ,624 II 143
193 220,840 7, ,623 33, , ,263 13, ,177 15, , ,932 7, ,307 18, , ,773 14, ,875 23, ,181 II 144
194 300, ,189 13, , , ,890 33, ,346 18,499 1,143 19,642 61, , II 145
195 24,500 1,026 25,526 63, ,455 6,500 6, , ,781 62,852 62, II 146
196 12, ,474 25,987 25, , ,216 19, , II 147
197 (i) True Yoga Cayman(ii) True Yoga Cayman 194, , , , , , , , ,538 15,603 19,080 18,867 7,910 7,253 8,807 5,653 4, , , , , , , , , , , , ,106 1, ,893 (216) (13) (360) (116) (72) (283) (100) (31) (7) 355 1,821 (499) (113) (391) II 148
198 , ,419 1, ,822 1,602 3, ,026 (15) ,822 1,587 3, ,028 1,172 (1,058) 1, (62) 3, ,836 1,107 2,966 True Yoga Cayman 17% II 149
199 25% 4,674 6,655 8,969 2,643 1,799 17% 795 1,131 1, , (15) % 1, ,946 3, (84) (27) 84 (39) (638) (385) 3, ,836 1,107 2,966 10% II 150
200 , , ,167 56,860 77,811 3,811 4,531 4,875 1,945 2, , , ,042 58,805 80, ,642 25,526 32,781 12,474 16,216 34,953 41,505 44,821 19,500 22,420 11A. i II 151
201 ii 1, ,697 Koh Boon Liangiii 1, ,737 Koh Boon Liangiii II 152
202 Koh Boon Liangiii iv (i) True Yoga Cayman (ii) True Yoga Cayman (iii) Koh Boon LiangTrue Yoga Cayman (iv) True Yoga Cayman True Yoga Cayman II 153
203 True Yoga Cayman True Yoga Cayman 1,881 2,325 2, ,008 2,664 2,289 2,042 1, ,581 4,650 4,262 1,862 1,881 1,000, ,000,0011,500, ,500,0012,000, II 154
204 12. True Yoga Cayman True Yoga Cayman True Yoga CaymanTrue Yoga Cayman True Yoga Cayman ,225 19,655 8,028 2, ,988 (5,511) (1,109) (308) (107) (7,035) 25,782 12,201 1,683 21,982 61,648 16,812 3, (21,288) (1,382) (785) (2,167) 149,308 33,117 9,342 2, ,434 (6,790) (1,786) (501) (1,403) (10,480) 9,168 3,048 1,885 49,354 63,455 7,565 7, (15,857) (611) (156) (767) 159,251 41,149 11,481 34, ,642 (730) (329) (104) (12) (1,175) 10, ,829 49,502 62,852 42,136 12,832 3,241 (58,209) (12,454) (42) (735) (22) (13,253) 198,324 54,010 16,712 26, ,066 16,023 4,270 1,309 2,081 23,683 4,914 3,119 1,259 10,397 19,689 32,518 4, (37,435) (49) (101) (47) (24) (221) 29 (12,199) (6,488) (1,378) (754) (20,819) 239,531 59,076 18, ,398 II 155
205 53,122 8,431 5,477 67,030 (2,400) (335) (183) (2,918) 14,284 4,218 1,140 19,642 (1,272) (779) (2,051) 65,006 11,042 5,655 81,703 (3,365) (722) (299) (4,386) 17,329 6,600 1,597 25,526 (553) (132) (685) 78,970 16,367 6, ,158 (514) (264) (88) (866) 21,493 8,791 2,497 32,781 (12,359) (36) (575) (12,970) 87,590 24,858 8, ,103 6,893 1, ,404 10,904 3,849 1,463 16,216 (35) (101) (24) (160) 29 (6,801) (3,471) (1,128) (11,400) 98,551 26,999 9, ,163 84,302 22,075 3,687 2, ,731 80,281 24,782 4,660 34, , ,734 29,152 8,057 26, , ,980 32,077 8, ,235 II 156
206 20,985 16,706 7, (260) 6, (6,760) 6,240 II 157
207 True Yoga Cayman True Yoga CaymanTrue Yoga Cayman True Yoga Cayman True Yoga CaymanTrue Yoga Cayman 15.89%3% II 158
208 16. CJ Group Pte Ltd.i 24,902 29,977 9,547 29,977 29,977 9,547 9,547 True Fitness Pte Ltd.iiv 2,564 2,457 2,564 2,457 True Group Holdings Ltd.iiii 5,862 5,720 5,862 5,720 33,328 38,154 9,547 True Fitness Holdings (Singapore) Pte Ltd.iiiv 6,760 6,760 CJ Group Pte Ltd.iiiii 998 1, ,820 1, True Fitness Pte Ltd.iiiv True Group Holdings Ltd.iiiii True Fitness Ltd.iiiii True Fitness Sdn Bndiiiii True Yoga Pte Ltd.iiiv ,850 3, ,935 (i) 4 (ii) (iii) (iv) II 159
209 17. 16,737 23,573 31,580 32,833 31,200 29,660 39,618 51,139 47,937 53,233 71,198 83, ,936 3,294 5,512 5, ,569 3,846 4,324 4,587 5,008 7,191 9,925 10,773 II 160
210 15 60 True Yoga Cayman True Yoga CaymanTrue Yoga Cayman ,432 4,440 5,200 8,119 17,919 22,126 25,837 29,642 3,885 4,762 4,923 4,228 21,226 10,531 6, ,462 41,859 41,969 42,531 (40,635) (33,207) (32,684) (32,373) 6,827 8,652 9,285 10,158 True Yoga Cayman True Yoga Cayman 060 4,432 4,440 5,200 8,119 II 161
211 21. 2,572 9,696 14,498 21,236 5,000 5,525 8,808 12,220 7,572 15,221 23,306 33,456 7,572 9,445 13,538 23,420 5,776 9,768 10,036 7,572 15,221 23,306 33,456 (7,572) (9,445) (13,538) (23,420) 5,776 9,768 10,036 True Yoga Cayman32 True Yoga Cayman II 162
212 22. 2,790 (167) 1,805 4,428 (268) 2,184 6,344 (16) 869 (272) 6, (181) 7,787 4,428 6,072 6,925 7, ,428 6,344 6,925 7,787 True Yoga Cayman True Yoga Cayman II 163
213 23. 6,808 6,947 1,057 13,071 7,550 19,879 14,497 1,057 True Yoga Cayman ,052 7,863 1,067 6,808 6,947 1,057 7,233 5,513 6,460 5,092 7,037 2,543 6,611 2,458 22,322 15,919 1,067 19,879 14,497 1,057 (2,443) (1,422) (10) 19,879 14,497 1, (6,808) (6,947) (1,057) 12 13,071 7,550 II 164
214 24. 1,058 1,601 2, ,005 (35) (50) 15 2 (68) (123) 232 (1,195) (86) (1,172) 900 1,783 1,143 (61) 3,765 (47) (79) (67) (27) (220) , ,889 1, ,603 (3) (28) (93) (124) (136) 188 (616) (587) (1,151) 812 2, ,328 (51) (130) (26) (4) (211) 29 (199) (201) (400) (178) (58) ,145 2,779 3,826 4,630 3,460 2,971 (61) (27) (132) (192) 3,765 4,603 3,328 2,779 II 165
215 25. True Yoga Cayman True Yoga Cayman True Yoga Cayman (i) 50,000 1,500 (ii(a)) (50,000) (1,500) (ii(b)) 50,000, ,000 50,000, ,000 (i) 1 * 1 * (ii(a)) (1) * (iii) 16,524, ,245 16,524, ,245 True Yoga Cayman * 41,311 * 1,000 (i) True Yoga Cayman50,000 50, II 166
216 (ii) (a) True Yoga Cayman , (b) True Yoga Cayman50,000,00010 (iii) True Yoga Cayman102, ,143,00010,20016,514, True Yoga Cayman True Yoga Cayman34,953,000 41,505,00044,821,00019,500,00022,420,000 True Yoga Cayman 33,940 40,939 49,722 52,372 77, , , ,014 44,073 90,942 94,474 68, , , , ,147 True Yoga Cayman II 167
217 27. (i) True Yoga Cayman True Yoga Cayman CJ Group Pte. Ltd. (a) 1, ,500 True Fitness Pte. Ltd. (b) True Fitness Holding 6,760 (Singapore) Pte. Ltd. (b) True Group Holdings Ltd. (a) 230 (a) (b) (ii) 6,183 6,302 5,954 2,564 2, ,228 6,347 5,999 2,583 2,662 (iii) True Yoga CaymanTrue Yoga Cayman II 168
218 (iv) True Yoga Cayman Nation Valley Investment Limited 100% 28. True Yoga Cayman True Yoga Cayman True Yoga Cayman True Yoga Cayman True Yoga Cayman 3,811,0004,531,0004,875,0001,945,000 2,224,000True Yoga Cayman 29. True Yoga Cayman1 Nation Valley Investment Limited 100% * * II 169
219 9,419 1, , ,418 4,537 4, ,724 2,340 19, (3,926) * (3,926) (3,926) * (3,418) 814 (3,418) * II 170
220 True Yoga Cayman 9,773 1, , ,687 2,982 4,762 2,081 2,550 12,771 2,346 19,748 (14,986) (3,218) 3,549 (6,938) (3,389) 171 (3,218) II 171
221 30. True Yoga CaymanTrue Yoga CaymanTrue Yoga CaymanTrue Yoga Cayman True Yoga Cayman True Yoga Cayman2123 True Yoga Cayman True Yoga CaymanTrue Yoga CaymanTrue Yoga CaymanTrue Yoga Cayman ,572 90, , ,619 38,656 35,174 39,438 46,345 19,879 14,497 1,057 58,535 49,671 40,495 46,345 II 172
222 True Yoga Cayman True Yoga Cayman True Yoga CaymanTrue Yoga Cayman 40, , II 173
223 True Yoga Cayman 5%5% 5% 5% 1,695 (5) True Yoga Cayman 1623 True Yoga Cayman 1921True Yoga Cayman II 174
224 True Yoga Cayman True Yoga Cayman True Yoga Cayman ,000632,000967, ,000 True Yoga Cayman True Yoga Cayman True Yoga CaymanTrue Yoga Cayman II 175
225 True Yoga Cayman True Yoga Cayman True Yoga Cayman True Yoga Cayman True Yoga Cayman True Yoga Cayman True Yoga Cayman True Yoga Cayman True Yoga Cayman True Yoga Cayman True Yoga Cayman II 176
226 ,543 29,543 29, ,316 2,119 3,617 14,270 22,322 19,879 1,541 1,541 1, ,332 3,253 2,185 7,770 7,572 35,732 5,372 5,802 14,270 61,176 58, ,773 19,773 19, ,966 1,966 3,931 8,056 15,919 14, ,173 3,155 3,391 5,912 15,631 15,221 25,092 5,121 7,322 13,968 51,503 49, ,132 16,132 16, ,067 1, ,157 2,060 8,831 9,985 24,033 23,306 20,089 2,327 8,831 9,985 41,232 40, ,889 12,889 12, ,384 6,141 6,358 10,197 34,080 33,456 24,273 6,141 6,358 10,197 46,969 46,345 II 177
227 True Yoga CaymanTrue Yoga Cayman 32. True Yoga Cayman 20,985 16,706 7, True Yoga Cayman 18,000, , II 178
228 KPMG LLP 34. True Yoga CaymanTrue Yoga Cayman True Yoga Cayman 22,994,000 True Yoga Cayman CJ Group Pte. Ltd.CJ Group Pte. Ltd.25,202,000 True Yoga Cayman True Fitness Holdings (Singapore) Pte. Ltd.6,760,000 True Fitness Holdings (Singapore) Pte. Ltd. II 179
229 35. True Yoga Cayman True Yoga Cayman 5,871 1,545 7,416 (2,895) 1, (1,827) ,419 22,994 22,994 (795) (153) (62) (1,010) 19,879 7,572 1,541 28,992 (5,940) 7,550 (1,354) 256 1, ,783 (805) (321) (7) (1,133) 14,497 15, ,898 (14,012) 7,747 (180) (6,445) ,057 23,306 24,363 (1,155) 10,270 9, (2,340) (2,340) 88 1,942 2,030 33,456 33,456 14,497 15, ,898 (3,276) (5,183) (74) (8,533) ,664 10, ,957 II 180
230 III-4III-10 III-4III III 1
231 1 4.29(7) III 2
232 (a) (b) (c) 4.29(1) III 3
233 A. (I) 4.29 (i) (ii) True Fitness Pte. Ltd. True Yoga Pte. Ltd. (i)(ii) III 4
234 (II) True Fitness Pte. Ltd. True Yoga Pte. Ltd ,204 60, , ,418 76,279 76, , ,378 5,066 5, , , ,972 15, , ,260 2,601 21,640 24,241 32,759 32, ,044 8,744 3,559 1,150 13,453 2,162 2,162 1,006,716 71,195 3,711 11, ,642 1,642,032 2,161 2,161 2,743 2,743 78,488 78, ,989 1, , ,028 3, , , , , , ,504 1,499 1,499 89,385 89, , ,192 (214,192) 168,865 2,518 2, , ,416 22,347 22, ,137 6,487 1,271 2,982 (284,580) (6,500) 300,797 2,147, ,076 2,388 4,762 (214,192) (284,580) (6,500) 1,874, ,428 2, ,509 86,346 29,062 7,249 2, ,207 24,230 24,230 9, ,192 (214,192) 9,702 91,385 91, ,313 3,161 2, ,820 2, ,694 81,900 81, ,833 15,151 12,771 (45,019) 120,736 24,565 24,565 1,303, , ,773 19,748 (214,192) (45,019) 81,900 1,579, ,245 27,768 (234,385) (14,986) (239,561) (6,500) (81,900) 294,681 1,850,961 98,963 (230,674) (3,218) 309,081 (6,500) (81,900) 1,936,713 III 5
235 True Fitness Pte. Ltd. True Yoga Pte. Ltd ,900 23, ,549 (27,382) 9,900 1,115,934 1,613 (244,472) (6,938) 249,797 (6,500) 1,109,434 1,125,834 24,991 (244,017) (3,389) 222,415 (6,500) 1,119, ,229 41,817 (81,900) 477,146 1,643,063 24,991 (244,017) (3,389) 264,232 (6,500) (81,900) 1,596, , ,489 44,770 63, ,142 1, ,420 14,913 1,606 16,519 56,731 11, (18,523) 49, ,898 73,972 13, , ,233 1,850,961 98,963 (230,674) (3,218) 309,081 (6,500) (81,900) 1,936,713 III 6
236 (III) True Fitness Pte. Ltd. True Yoga Pte. Ltd. True Yoga Holdings Limited 3. True Fitness Pte. Ltd.True Yoga Pte. Ltd. 4. Fester Global Limited True Fitness Pte. Ltd.True Yoga Pte. Ltd. True 3 True Yoga Holdings Limited29% (i)true (ii) True True (i)(ii) True III 7
237 284,580* 222,415 i (307,585) ii (63,542) iii 63,372 41,817 iii (21,640) 219,417 * 36,720, i True Fitness Holdings (Singapore) Pte. Ltd.True Yoga Holdings Limited 30 15% 7,500,00041,325, %196,576,000 93,475,000 17,534,000 52,289,000 True Fitness Holdings (Singapore) Pte. Ltd. 17% III 8
238 3636 True ii True233,941, ,399,000 10,207, ,000True Fitness Pte. Ltd.True Yoga Pte. Ltd.17%25% iii True Yoga Holdings Limited 29% True Yoga Holdings Limited III 9
239 Active Gains Universal LimitedTFKT True Holdings 10,800,000 TFKT True Holdings 7,380,000 TFKT True Holdings Active Gains Universal Limited Fester Global Limited Active Gains Universal Limited III 10
240 1. TRUE FITNESS True FitnessTrue Fitness True Fitness 180,000 (1) Fitness & Yoga (2) Fitness & Yoga (3) True Fitness % True Fitness % IV 1
241 True Fitness True Fitness True Fitness1.4 True Fitness19.2 True FitnessTrue Fitness True Fitness True Fitness True Fitness 8.0 (DBS Bank Ltd) True Fitness True Fitness IV 2
242 True Fitness True Fitness True Fitness True Fitness True Fitness % True Fitness % True Fitness True Fitness 15% % IV 3
243 True Fitness True Fitness1.09 True Fitness0.21 True Fitness1.9 True Fitness16.5 True FitnessTrue Fitness True Fitness True Fitness True Fitness 4.2 (DBS Bank Ltd) True Fitness True Fitness IV 4
244 True Fitness True Fitness True Fitness True Fitness True Fitness % True Fitness % IV 5
245 True Fitness True Fitness 0.25 True Fitness1.87 True Fitness2.0 True Fitness27.1 True FitnessTrue Fitness True Fitness True Fitness True Fitness 11.9 (DBS Bank Ltd) True Fitness IV 6
246 True Fitness 100,000, True Fitness True Fitness True Fitness True Fitness True Fitness %Suntec Ang Mo Kio True Fitness % IV 7
247 True Fitness True Fitness 0.20 True Fitness10.8 True Fitness True Fitness40.8 True FitnessTrue Fitness True Fitness True Fitness True Fitness 13.5 (DBS Bank Ltd) True Fitness IV 8
248 True Fitness 100,000, True Fitness True Fitness True Fitness True Fitness IV 9
249 PIC (Inland Revenue Authority of Singapore) PIC 400% 400,000 60% 100,000 PIC 1) PIC 2) 3) 4) 5) 6) Design Singapore Council 55 4, Medisave 0.5% 1% IV 10
250 4,000 20% 40% a. 4,000 b. 1 c. d. 50 e. 2. TRUE YOGA True Yoga 218,000 IV 11
251 (1) Fitness & Yoga (2) Fitness & Yoga True Yoga % Ocean Financial centre True Yoga True Yoga True Yoga0.01 True Yoga IV 12
252 True Yoga0.4 True Yoga2.7 True YogaTrue Yoga True Yoga True Yoga True Yoga0.6 True Yoga True Yoga True Yoga True Yoga True Yoga IV 13
253 True Yoga CJ Group Pte. Ltd.True YogaCJ Group Pte. Ltd. 783,0004,410,000 True Yoga True Yoga %Ocean Financial centre True Yoga True Yoga True Yoga0.02 True Yoga IV 14
254 True Yoga0.7 True Yoga3.4 True YogaTrue Yoga True Yoga True Yoga True Yoga0.6 True Yoga True Yoga True Yoga True Yoga True Yoga IV 15
255 True Yoga True Yoga %True FitnessTrue Yoga True Fitness True Yoga % 6.0 True Yoga True Yoga0.09 True Yoga True Yoga0.5 True Yoga5.0 IV 16
256 True YogaTrue Yoga True Yoga True Yoga True Yoga0.8 True Yoga True Yoga True Yoga True Yoga True Yoga IV 17
257 True Yoga %True FitnessTrue Yoga True Fitness True Yoga % True Yoga True Yoga0.10 True Yoga True Yoga0.7 True Yoga8.6 IV 18
258 True YogaTrue Yoga True Yoga True Yoga True Yoga1.0 True Yoga True Yoga True Yoga True Yoga True Yoga IV 19
259 PIC (Inland Revenue Authority of Singapore) PIC 400% 400,000 60% 100,000 PIC 1) PIC 2) 3) 4) 5) 6) (Design Singapore Council) 55 4, Medisave 0.5% 1% IV 20
260 4,000 20% 40% a. 4,000 b. 1 c. d. 50 e. 3. TRUE YOGA CAYMAN True Yoga Cayman True Yoga Cayman True Yoga Cayman True Yoga Cayman14 IV 21
261 (1) Fitness & Yoga (2) Fitness & Yoga (3) True Yoga Cayman % 9.5% 7.6% True Yoga Cayman True Yoga Cayman True Yoga Cayman 0.35 IV 22
262 True Yoga Cayman1.07 True Yoga Cayman 5.3 True Yoga Cayman 8.1True Yoga Cayman True Yoga CaymanTrue Yoga Cayman True Yoga Cayman True Yoga Cayman True Yoga Cayman 33.5 True Yoga Cayman84.0 True Yoga Cayman True Yoga Cayman True Yoga Cayman IV 23
263 True Yoga Cayman True Yoga Cayman1Nation Valley Investment Limited True Yoga Cayman CJ Group Pte. Ltd.CJ Group Pte. Ltd.25,202,000 True Yoga Cayman26,000,000 True Fitness Holdings (Singapore) Pte. Ltd. True Yoga Cayman True Yoga Cayman % IV 24
264 True Yoga Cayman % 9.5% 9.4% True Yoga Cayman % True Yoga Cayman True Yoga Cayman 0.37 True Yoga Cayman0.49 True Yoga Cayman 5.5True Yoga Cayman True Yoga Cayman5.2 True Yoga Cayman True Yoga CaymanTrue Yoga Cayman True Yoga Cayman IV 25
265 True Yoga Cayman True Yoga Cayman 24.4 True Yoga Cayman78.4 True Yoga Cayman True Yoga Cayman True Yoga Cayman True Yoga Cayman True Yoga Cayman True Yoga Cayman IV 26
266 True Yoga Cayman % True Yoga Cayman % 9.4% 10.8% True Yoga Cayman % True Yoga Cayman True Yoga Cayman 0.46 True Yoga Cayman0.65 True Yoga Cayman 3.3True Yoga Cayman True Yoga Cayman 4.4 IV 27
267 True Yoga CaymanTrue Yoga Cayman True Yoga Cayman True Yoga Cayman True Yoga Cayman 29.7 True Yoga Cayman69.9 True Yoga Cayman True Yoga Cayman True Yoga Cayman True Yoga Cayman IV 28
268 True Yoga Cayman True Yoga Cayman % True Yoga Cayman % 20.5% 10.8% True Yoga Cayman % True Yoga Cayman True Yoga Cayman0.25 True Yoga Cayman0.64 True Yoga Cayman 1.9 IV 29
269 True Yoga Cayman 4.4True Yoga Cayman True Yoga CaymanTrue Yoga Cayman True Yoga Cayman True Yoga Cayman True Yoga Cayman 27.5 True Yoga Cayman68.9 True Yoga Cayman True Yoga Cayman True Yoga Cayman True Yoga Cayman True Yoga Cayman IV 30
270 1. 2. (a) XV(i) XV78 (ii)352 (iii) 3,164,252,000 3,164,252, % 5,000,000 5,000, % 20,000,000 20,000, % 1,000,000 1,000, % 1,000,000 1,000, % 1,000,000 1,000, % V 1
271 99%52% 100%3,164,252,000 (b) 99% 99% 52% 100%3,164,252,000 XV (i)xv78 (ii)352 (iii) V 2
272 (c) XV23 3,164,252, % ,164,252, % 3,164,252, % 3,164,252, % 3,278,246, % 3,164,252, % V 3
273 %48% ,994, % XV23 3. V 4
274 V 5
275 8. (a) Binex Co., Ltd.Binex Binex51%49% (b) Binex Binex Binex Binex0.39 V 6
276 (c) All Shanghai Inc.83.33%60% 40% (i) 54,000,000 (ii) 78,000,000 (d) (e) (f) (g) BinexAble Partners Co., Ltd.Binex Holdings Co., Ltd.Lee, Hyuk-JongJeong, Myung-HoBinex13,182, (h) BinexAble Partners Co., Ltd.Binex Holdings Co., Ltd.Lee, Hyuk-JongJeong, Myung-Ho V 7
277 (i) Able Partners Co., Ltd.Binex Holdings Co., Ltd.Lee, Hyuk-Jong Jeong, Myung-Ho (j) 60% 291,200, P.O. Box 1350, Clifton House, 75 Fort Street, Grand Cayman KY1-1108, Cayman Islands Estera Trust (Cayman) LimitedP.O. Box 1350, Clifton House, 75 Fort Street, Grand Cayman KY1-1108, Cayman Islands V 8
278 (a) (b) (c) (d) (e) (f) V 9
40% 6 1920 21 22 40 138 15 N-1 N-3 (http://www.hkexnews.hk) (http://www.tfkf.com.hk) 183 22 .................................................................. 1............................................................
2 981, ,770 7 (240,945) (77,087) 740, ,683 (24,901) (1,014) 715, , , , , , , , , ,28
CNQC INTERNATIONAL HOLDINGS LIMITED 1240 2 3 4 11,053,456 7,302,293 5 (9,247,614) (6,227,767) 1,805,842 1,074,526 9,598 3,763 4,228 1,504 5 (165,624) (123,375) 5 (552,981) (389,389) 1,101,063 567,029 5,681
JLOGO HOLDINGS LIMITED 8527 GEM GEM GEM
JLOGO HOLDINGS LIMITED 8527 GEM GEM GEM www.hkexnews.hk www.jlogoholdings.com GEM GEM GEMGEM GEM GEM GEM 1 3 5 7 13 19 29 41 46 47 48 49 51 108 2018 2 1 22 18 2 16 1606 DBS Bank Limited 12 Marina Boulevard
02 04 05 07 15 17 18 19 20 41 43 02 GBS, OBE, JP GBS, OBE, JP Conyers Dill & Pearman GBS, OBE, JP GBS, OBE, JP Butterfield Fund Services (Cayman) Limited Butterfield House 68 Fort Street P.O. Box 705,
2018 Hope Education Group Co., Ltd
2018 Hope Education Group Co., Ltd. 2018 7 14 2018 8 3 1 2018 Hope Education Group Co., Ltd. 2018 7 14 2018 8 3 2 2018 Hope Education Group Co., Ltd. 2018 7 14 2018 8 3 1 Hope Education Group Co., Ltd.
Shineroad International Holdings Limited 1587 6 17 18 19 20 35 291103 06 43 44 (www.hkexnews.hk) (www.shineroad.com) 48 18322 ...................................................................... 1...............................................................
1 2 4 5 16 21 23 24 25 26 27 28 1 CA Cricket Square Hutchins Drive PO Box 2681 Grand Cayman KY1-1111 Cayman Islands 43 19 10 1009 Butterfield Fulcrum Group (Cayman) Limited Butterfield House 68 Fort Street
KPa-BM Holdings Limited * 2663 (I) (II) (III) *
KPa-BM Holdings Limited * 2663 (I) (II) (III) 5 17 627 42 43 48 183 22 * ... 1... 5... 18... 19... 37... 42 6 27 1 5711 6 BUILDMAX HOLDINGS LIMITED 2 25% 10,000 571 0.01 60.0% 40.0% 1508 26.7%26.7%26.7%
2 4 7 8 9 10 21 26 36 50 52 53 55 56 58
2 4 7 8 9 10 21 26 36 50 52 53 55 56 58 (ACCA, HKICPA) Clifton House 75 Fort Street P.O. Box 1350 Grand Cayman KY1-1108 Cayman Islands 465 103 www.chinauton.com 23 24 2404 2014 2 26 33 Appleby Trust (Cayman)
5 25,347 26,359 (9,642) (12,913) 15,705 13, ,951 3,954 (8,797) (43,127) 7 (53,776) (1,409) (6,837) (80,268) (84,388) 8 (12,581) (13,316) (31) 9
China Vanguard You Champion Holdings Limited ( ) GEMGEM GEM GEM GEM GEM GEM GEM GEM GEM 1 5 25,347 26,359 (9,642) (12,913) 15,705 13,446 6 13,951 3,954 (8,797) (43,127) 7 (53,776) (1,409) (6,837) (80,268)
untitled
2 3 6 13 17 25 31 44 48 49 51 52 54 116 1 Cricket Square, Hutchins Drive P.O. Box 2681 Grand Cayman KY1-1111 Cayman Islands B 9-A 1 36 SMP Partners (Cayman) Limited 3rd Floor, Royal Bank House 24 Shedden
,787,321 6,292,569 (3,178,103) (3,422,560) 2,609,218 2,870, ,824 85,775 (1,766,182) (2,108,497) (477,730) (536,273) (79,000) (98,0
Bosideng International Holdings Limited 3998 3 31 8.0% 5,787.3 0.5 45.1% 112.5% 280.9 708.7 2.6 3 313 31 1 3 31 3 31 3 5,787,321 6,292,569 (3,178,103) (3,422,560) 2,609,218 2,870,009 4 55,824 85,775 (1,766,182)
C110122D_Vitar.indb
VITAR INTERNATIONAL HOLDINGS LIMITED 195 3 6 1 2607 13 16 48 28 26 .................................................................... 1 2..............................................................
目 錄 頁 次 釋 義......................................................... 1 董 事 會 函 件..................................................... 3 言.............
此乃要件 請即處理 閣下如對本通函任何方面或應採取的行動有任何疑問 應諮詢 閣下的股票經紀 其他持牌證 券商 銀行經理 律師 專業會計師或其他專業顧問 閣下如已售出或轉讓名下所有金嗓子控股集團有限公司的股份 應立即將本通函連同隨附的代 表委任表格送交買主或承讓人 或經手買賣的銀行 股票經紀或其他代理人 以便轉交買主或 承讓人 香 交易及結算所有限公司及香 聯合交易所有限公司對本通函的內容概不負責 對其準確性
4 37,919 40,859 6 (1,752) (10,323) 36,167 30,536 35,919 30, (430) 36,167 30,
RIVERINE CHINA HOLDINGS LIMITED 1417 2017 12 31 2017 12 31 2016 12 31 2017 12 31 3(a) 363,303 309,268 4(a) (296,434) (248,625) 66,869 60,643 3(b) 7,611 10,283 (4,682) (4,188) (42,690) (31,267) 5 (1,496)
KINGBOARD CHEMICAL HOLDINGS LIMITED 148 323 54 59 48 183 22 ................................................................ 1......................................................... 5................................................
GEM GEM GEM GEM GEM GEM GEM GEM GEM
Reach New Holdings Limited () : 8471 2017 GEM GEM GEM GEM GEM GEM GEM GEM GEM 1 2017 2 3 4 10 11 14 15 24 25 34 35 38 39 40 41 42 43 44 79 80 PO Box 1350 Clifton House 75 Fort Street Grand Cayman KY1 1108
: 01250 Beijing Enterprises Clean Energy Group Limited 2015 2 3 5 10 11 12 13 14 15 24 28 01 2015 Clifton House 75 Fort Street, PO Box 1350 Grand Cayman, KY1-1108 Cayman Islands 18 67 6706-07 Appleby Trust
4. 27(2) 5. 6. 7. 8. 10,000,000 1,000,000,000 0.01 9. 2
Keen Ocean International Holding Limited 1. Keen Ocean International Holding Limited 2. Codan Trust Company (Cayman) Limited Cricket Square, Hutchins Drive, PO Box 2681, Grand Cayman, KY1-1111, Cayman
A 20%
TIANNENG POWER INTERNATIONAL LIMITED 00819 18 1518 48 18 15 18 5A 20% 15 18 1 5B 10% 571 0.1 2 TIANNENG POWER INTERNATIONAL LIMITED 00819 Cricket Square Hutchins Drive P.O. Box 2681 Grand Cayman KY1-1111
( 7 01
2017 (http://www.ecinfohk.com)(http://www.hkgem.com) 7 01 3 4 5 6 13 17 25 33 44 49 50 52 53 55 96 02 33 43 89 7 9 21 2103-05 1 2206-19 99 11 62 1 2 2 3 D Estera Trust (Cayman) Limited, Clifton House,
untitled
China Candy Holdings Limited 8182 2015 ................................................................................ 2................................................................................
i
COUNTRY GARDEN HOLDINGS COMPANY LIMITED 2007 2015 5 20 10 88 JW 3(1-4) 19 23 48 183 22 2015 4 14 ... 1 1.... 4 2.... 4 3.... 4 4.... 5 5.... 5 6.... 5 7.... 6 8.... 6 9.... 6... 7... 11... 19 i 2015 5
1
2015 1 3 5 7 22 25 33 41 43 44 45 46 47 48 49 112 2 Cricket Square Hutchins Drive PO Box 2681 Grand Cayman KY1-1111 Cayman Islands 188 38 15 HKICPA www.chinasmartpay.com 08325 15 10 1002 1003 3 18 42 33
i
Overseas Chinese Town (Asia) Holdings Limited 03366 ... 1.... 4... 16... 19.... 143... 174... 180 i (i) (ii) 1 2 4 56 03366 1 2048 S 144A 73,371,900 Credit Suisse (Hong Kong) Limited 2 Pacific Climax Pacific
i
GREAT WORLD COMPANY HOLDINGS LTD 8003 353 36 54 55 48 183 17M http://www.hkgem.com http://www.gwchl.com i ..................................................................... 1...............................................................
Kingsoft Cloud Chi.indb
Kingsoft Corporation Limited 03888 KINGSOFT CLOUD 2013 2 278 78 48 183 17M 2013 2 7 ......................................................................... 1 3 1..................................................................
untitled
BExcellent Group Holdings Limited 1775 2018 7 31 7 312017 7 31 376,400,000 8.4% 408,100,000 658,0000.9%664,000 10.911.0% 12.1 34,100,000 29.0% 24,200,000 38,500,000 7.0% 41,200,000 167,600,000 7 31 3.0
,801,000 1,473,691 20,764 12,778 (548,084) (452,982) (483,269) (395,241) (97,289) (66,548) (278,473) (209,777) (85,45
Tsui Wah Holdings Limited 1314 2015 3 31 3 31 2015 2014 1,801,000 1,473,691 22.2% # 1,266,388 1,105,011 14.6% 522,188 355,412 46.9% ## 12,424 13,268 (6.4%) 157,591 156,043 1.0% 157,407 156,031 0.9% 184
............................................................ 1........................................................ 4....................... 5.....
Tsui Wah Holdings Limited 1314 2015 8 14 3 50 2 16 20 (www.hkexnews.hk) 48 183 22 2015 7 14 ............................................................ 1........................................................
2016 2 3 6 14 15 21 31 33 35 36 37 39 103 104 1 2016 * * * * 168 200 14 1407 http://arttextile.etnet.com.hk Cricket Square Hutchins Drive P.O. Box 2681 Grand Cayman KY1 1111 Cayman Islands Royal Bank of
EJE (HONG KONG) HOLDINGS LIMITED * 8101 GEM GEM GEM GEM GEM GEM GEM GEM GEM GEM GEM GEM (1) (2) * 1
EJE (HONG KONG) HOLDINGS LIMITED * 8101 GEM GEM GEM GEM GEM GEM GEM GEM GEM GEM GEM GEM (1) (2) * 1 5 132,409 135,524 (90,801) (98,470) 41,608 37,054 5 1,905 1,674 (10,460) (8,142) (45,962) (40,726) (4,919)
2014 12 31 2014 2014 20143 2014 2014 3 2
SHIMAO PROPERTY HOLDINGS LIMITED 813 2014 12 31 1. 560.81 2013 35.1% 2. 24.5%182.25 2013 146.41 201335.3% 201432.5% 3. 9.7%81.04 79.078.0% 4. 234.3 2013 9.8% 5. 2014 702.16 4.7% 6. 2014 12 313,607 7. 2014
4. 27(2) 5. 6. 7. 8. 0.01 10,000,000,000 0.01 9.
1. 2. Codan Trust Company (Cayman) Limited Cricket Square, Hutchins Drive, PO Box 2681, Grand Cayman, KY1-1111, Cayman Islands 3. (a) (b) 4. 27(2) 5. 6. 7. 8. 0.01 10,000,000,000 0.01 9. A 1 2 3 4-7 8-9
I-1... II-1... III-1... EGM-1 i
CHINA RUIFENG RENEWABLE ENERGY HOLDINGS LIMITED 527 3 10 23 18 1801 EGM-1 EGM-2 48 183 22 ... 1... 3... I-1... II-1... III-1... EGM-1 i 1 86.55% (36) 6 % 2 CHINA RUIFENG RENEWABLE ENERGY HOLDINGS LIMITED
目 錄 頁 碼 定 義... I 董 事 會 函 件... 1 附 錄 I 財 務 信 息... I-1 附 錄 II 一 般 信 息... II-1 1
此 乃 要 件 請 即 處 理 閣 下 對 本 通 函 任 何 方 面 或 對 應 採 取 之 行 動 如 有 任 何 疑 問, 應 諮 詢 閣 下 之 註 冊 證 券 商 銀 行 經 理 律 師 專 業 會 計 師 或 其 他 專 業 顧 問 閣 下 如 已 售 出 或 轉 讓 名 下 全 部 康 哲 藥 業 控 股 有 限 公 司 股 份, 應 立 即 將 本 通 函 送 交 買 主 或 承 讓
Rentian_C_Refreshment GM Cir.indb
RENTIAN TECHNOLOGY HOLDINGS LIMITED * 00885 (1) (2) (3) 61516 1729 95 1043337 18322 48 * ............................................................. 1.......................................................
[ ] [ ] 52 [ ] [ ]
54 70 53 47 41 41 64 [ ] [ ] 52 [ ] [ ] 35 [ ] [ ] 53 55 62 44 47 54 63 43 54 70 33 53 0992 33003396 1157 600649 600754 A 900934 B 1025 8277 Fiat Industrial S.p.A. 1336 0354 1093 601928 47 13 Biosensors
12 31 2013 2 12 31 2013 4 4,007,636 2,916,266 (2,440,117) (1,847,409) 1,567,519 1,068,857 (890,308) (588,906) (185,792) (147,410) 5 79,098 38,957 6 4,
Cosmo Lady (China) Holdings Company Limited 2298 2014 12 31 12 31 4,007,636 2,916,266 +37.4% 575,056 371,466 +54.8% 425,227 275,508 +54.3% % 39.1% 36.7% +6.7% % 14.3% 12.7% +12.6% % 10.6% 9.4% +12.8% 24.86
i
China Resources Healthcare Group Limited Phoenix Healthcare Group Co. Ltd 1515 (1) (2) (3) (4) (5) (6) 9 55 56 57 58 132 2016 10 31 6 E-825 301 304 183 17M 48 2016 10 7 ... 1... 9... 56... 58... 133...
China Dredging Environment Protection Holdings Limited 871 2015 2 3 5 6 13 20 22 23 25 26 27 Cricket Square, Hutchins Drive, P.O. Box 2681, Grand Cayman KY1-1111, Cayman Islands 1 168 200 36 19 Codan Trust
,881,477 2,114,317 8 (2,384,197) (1,630,089) 497, ,228 4,966 6, ,106 20,908 8 (28,402) (24
1982 2018 9 30 9 30 2018 2017 2,881.5 2,114.3 +36.3% 497.3 484.2 +2.7% 17.3% 22.9% -5.6 236.0 292.1-19.2% 241.2 292.1-17.4% 8.4% 13.8% -5.4 10.4 14.1-26.2% 10.4 14.1-26.2% 3.6 5.0 1 2018 9 30 2017 9 30
3 748, ,758 3 (517,583) (435,198) 230, ,560 4 (32,567) (33,356) 4 (78,051) (62,928) (821) ,513 97, (8,298) (3,575) 5 (7,3
Century Sage Scientific Holdings Limited 1450 628.8 19.0% 748.5 193.6 19.3% 231.0 77.8 24.8% 97.1 3.9 3.1 1 3 748,535 628,758 3 (517,583) (435,198) 230,952 193,560 4 (32,567) (33,356) 4 (78,051) (62,928)
2 4 9 13 14 15 17 18 20 Clifton House 75 Fort Street PO Box 1350 Grand Cayman KY1-1108 Cayman Islands 18 1 12 1203A www.starproperties.com.hk HKICS 2018 2 29 16 1601 486 83 1 Estera Trust (Cayman) Limited
勤美達國際控股有限公司
CHINA METAL INTERNATIONAL HOLDINGS INC. 319 1 2 1 11 13 183 46 48 .......................................................... ii.............................................................. 1.........................................................
7 1,142, ,713 9 (920,417) (795,244) 221, , ,013 2, ,593 42,664 9 (52,237) (39,466) 9 (77,748) (77,768) 112,236 76,
TEN PAO GROUP HOLDINGS LIMITED 1979 21.0% 1,142.0 39.5% 300.4 75.8 26.5% 70.4 86.8% 221.6 49.3% 3.719.4% 45.6% 109.3 8 2 1 7 1,142,032 943,713 9 (920,417) (795,244) 221,615 148,469 8 9,013 2,737 8 11,593
untitled
ACTIVE GROUP HOLDINGS LIMITED 1096 792.6 584.3 26.3% 174.4 62.9 64.0% 22.0% 10.8% 130.3 72.0 0.06 0.11 1 3(a) 584,270 792,572 (521,412) (618,192) 62,858 174,380 4(a) 2,852 3,416 4(b) 1,739 429 (22,925)
www.hkexnews.hk www.ico.com.hk 2 3 5 6 12 23 26 37 39 40 41 43 44 45 82 CPA FRM 2015 10 30 2015 11 1 Clifton House 75 Fort Street P.O. Box 1350 Grand Cayman KY1-1108 Cayman Islands 188 30 Estera Trust
CHINA CORN OIL Company Limited 1006 09 2 3 4 11 16 26 33 35 36 37 38 39 40 82 Butterfield Fulcrum Group (Cayman) Limited Butterfield House 68 Fort Street P.O. Box 609 Grand Cayman KY1-1107 Cayman Islands
2 4 5 9 14 21 24 35 39 41 42 43 44 46
2014 2 4 5 9 14 21 24 35 39 41 42 43 44 46 2 3 88 35 Codan Trust Company (Cayman) Limited 2901 8 40 183 17 1712-1716 www.xiabu.com 520 Cricket Square Hutchins Drive P.O. Box 2681 Grand Cayman KY1-1111
(RICI Heath) AR chi.indb
RICI HEALTHCARE HOLDINGS LIMITED : 1526 2016 2 6 8 9 10 12 16 28 48 67 81 88 2017 2017 6 2 2016 6 23 2015 5 20 2014 7 11 2013 11 6 500 2 2014 7 11 (i)(ii) 2015 2 16 2015 6 29 3 2016 10 6 2016 10 6 2008
目 錄 公 司 資 料 釋 義 財 務 概 要 集 團 架 構 行 政 總 裁 報 告 管 理 層 討 論 及 分 析 董 事 及 高 級 管 理 層 簡 介 企 業 管 治 報 告 董 事 會 報 告 獨 立 核 數 師 報 告 經 審 核 財 務 報 表 2 3 5 7 9 13 23 29 4
China Dredging Environment Protection Holdings Limited : 871 871 2014 目 錄 公 司 資 料 釋 義 財 務 概 要 集 團 架 構 行 政 總 裁 報 告 管 理 層 討 論 及 分 析 董 事 及 高 級 管 理 層 簡 介 企 業 管 治 報 告 董 事 會 報 告 獨 立 核 數 師 報 告 經 審 核 財 務 報 表 2
2 4 6 20 27 46 57 59 60 62 63 65 150 151 Huang James Chih-Cheng Huang James Chih-Cheng Appleby Trust (Cayman) Ltd. Clifton House 75 Fort Street P.O. Box 1350 Grand Cayman KY1-1108 Cayman Islands 88 1306
2 3 8 22 30 31 32 33 35 36 38 77 % 2,452 1,983 24% 2,969 2,307 29% 1,103 974 13% (2) 45.0% 49.1% -4.1pp (4) 1,062 407 161% EBITDA (1) 1,556 1,219 28% EBITDA (2) 63.5% 61.5% 2.0pp (1) 472 422 12% (2) 19.2%
81.8% 21,501, ,464,200 62,100,000 9 Kahuer Holding Co., LimitedKahuer60% Kahuer (a)(b) (c) 450,000,000 20,000, ,000,000 34,00
KINGBO STRIKE LIMITED * 1421 21,501,034 81.8% 3,021,798 16.8% 3,984,635 2.5% 0.61 * 1 81.8% 21,501,034 2 4 1 4 4 40,464,200 62,100,000 9 Kahuer Holding Co., LimitedKahuer60% Kahuer (a)(b) (c) 450,000,000
