(Project North) Chi_.indb

Similar documents
目 錄 頁 次 釋 義 董 事 會 函 件 言

untitled

C Ann.indd

untitled



Kingsoft Cloud Chi.indb

Kingwell_C_MT Cir.indb


00C AR.indb


untitled

untitled



,080, , (678,995) (581,252) 401, , (175,324) (76,350) 12 (292,818) (200,776) 13 11,784 14, (2,468) (859)

KPa-BM Holdings Limited * 2663 (I) (II) (III) *

untitled

(RICI Heath) AR chi.indb

4 3,237, ,103 (2,173,296) (37,798) 1,064,381 66, ,556 8, , (34,716) (29,053) (207,787) (52,801) 7 (97,726) (18,294) 13 (954

目 錄 頁 碼 定 義... I 董 事 會 函 件... 1 附 錄 I 財 務 信 息... I-1 附 錄 II 一 般 信 息... II-1 1

2018 Hope Education Group Co., Ltd

i


65746.indb

: O16


i

untitled



和寶國際控股有限公司

, ,414 (682,150) (632,696) 135, , ,174 2,306 (131) (49,336) (48,034) (79,460) (7

(i) (ii) (iii) (iv) (v) (vi) (vii) (viii) (ix) (x) (xi) 60.99%39.01%

untitled

cover-C- FINAL.ai

ø~< <ø # *+ < ø # <ø # <ø # # * # + ø ~ < FCPA, AICPA P.O. Box 1350 GT, Clifton House, 75 Fort Street George Town, Grand Cayman Cayman Islands

untitled

5 3,332,809 4,308,085 (2,617,435) (2,809,316) 715,374 1,498, ,562 98,668 (405,946) (506,551) (452,494) (434,780) 5 (153,768) (29,308) 185,354

5 11,949,401 14,705,163 (10,285,277) (9,119,336) (4,000,836) (3,078,877) (5,859,443) (6,090,711) (924,836) (795,886) (8,236,323) (11,529,150) 391,234

4 3,379,679 3,207,224 (2,574,040) (2,479,550) 805, , ,999 66,818 (435,016) (374,193) (90,274) (97,935) (138) (157) 5 367, ,207 6 (7

Wanguo International Mining Group Limited : 150,000,000 : 15,000,000 : 135,000,000 : % 0.003% 0.005% : 0.10 : C

i

, ,171 (188,495) (213,231) 435, , ,024 30,302 (305,546) (319,034) (56,225) (69,190) (1,876) (1

公 司 簡 介




( ) :

1,183, , % 1,001, , % 329, , % (1) 325, , % (1) 2

untitled

GEM GEM GEM GEM GEM GEM GEM GEM GEM

i

ii iii


/



1


(Chi).indb




書冊220.indb

C110122D_Vitar.indb


untitled

JINTIAN PHARMACEUTICAL GROUP LIMITED 500,000,000400,000, ,000,000 50,000, ,000,000350,000, ,000, % 0.003%0.005%

2 981, ,770 7 (240,945) (77,087) 740, ,683 (24,901) (1,014) 715, , , , , , , , , ,28



Project Harbour_C_MT Cir.indb


00C AR.indb


4 37,919 40,859 6 (1,752) (10,323) 36,167 30,536 35,919 30, (430) 36,167 30,

85,426,000 39,437,000 45,989, % 30,643,000 (79,340,000 ) 48,697, % 8,794,000 6,086,000 2,708, % 7,171,000 25,573,000 18,402,000 7


企 業 簡 介 公 司 資 料


i

4. 27(2) ,000,000,

25% 100% (i) (ii)676,020, % 60,000, % (i) (ii) (iii)(iv) % 2

untitled

CDP CDP CDP E 1570 BMA (1) (2) ZICO CAPITAL PTE. LTD E Phoenix II Meeting Room, 6th floor,



509 (ii) (iii) (iv) (v) 200, , , , C 57


Microsoft Word - MP2018_Report_Chi _12Apr2012_.doc

南華大學數位論文

李天命的思考藝術

皮肤病防治.doc

性病防治

中国南北特色风味名菜 _一)

全唐诗24

i


4. 27(2) ,000,000 1,000,000,

Transcription:

ASIA MEMORIAL GROUP LIMITED 1438 ASIA MEMORIAL GROUP LIMITED 86 Asia Memorial Group Limited 19 123513 64102 133637 13 3863 310272 4 18317M 9810127. Asia Memorial Group Limited

0.01 (www.hkexnews.hk)(www.nirvana-asia-ltd.com) 13 i

909120. ii

..................................................................... i......................................................................... 1................................................................... 10................................................................... 12.......................................................... 36................................................................... 38................................................................... 64 1...................................................................... 64 2............................................................... 64 3. 13...................................................... 67 4..................................................... 68 5............................................................... 69 6................................................... 71 7.................................................................. 75 8. 86............................... 77 9. 2.10.......................................... 78 10............................................................. 78 11......................................................... 78 12. Bidco............................................... 79 13.................................................................. 80 14..................................................... 85 15......................................................... 86 16. BidcoEquityco...................................... 87 17................................................... 88 18................................................... 89 19........................................................... 89 20............................................... 90 21......................................................... 91 22............................................................... 91 23..................................................... 94 24...................................................................... 94 25................................................... 94 26............................................................... 97 27............................................................. 98 28............................................................... 101 29.................................................................. 101 30.................................................................. 102 31.................................................................. 102 iii

..................................................... I-1............................................................ II-1............................................................ III-1................................................... IV-1............................................... V-1............................................................ VI-1....................................................... VII-1................................................... VIII-1 13..................................................... IX-1 iv

AIF Transpacific Ventures Limited 3.5 Bidco North Memorial Sdn. Bhd. Bidco Bidco1.00 Bidco BidcoBidco 3.00 1

AIF (i)287,677,002 10.66%(ii) (iii) (i)(ii) RightitanOrchid (i)1,736,418,998 64.33%(ii) (iii)(i)(ii) 2219613 1438 5. 86 CVC CVC Asia Pacific Limited CVC Capital Partners SICAV-FIS S.A. CVC Capital Partners Asia IV Limited 2

(i)(ii) (a) Bidco(b) (c) (b)(c) Equityco Asia Memorial Group Holdings Limited 312541 94 Solaris Avenue, Camana Bay, P.O. Box 1348, Grand Cayman KY1-1108, Cayman Islands Equityco Equityco 3

Bidco3,410,000,000 Rightitan Asia Memorial Group Limited, 312540 94 Solaris Avenue, Camana Bay, P.O. Box 1348, Grand Cayman KY1-1108, Cayman IslandsEquityco Bidco 0.01 0.01 2.100076 0.031501 1.37 4

60 (a) 85% (b) Equityco 86 IBC IFA 13 13 CVC Capital Partners Asia Pacific IV L.P. (94.555%)CVC Capital Partners Investment Asia IV L.P. (4.721%)CVC Capital Partners Asia IV Associates L.P. (0.725% CVC Capital Partners Asia IV Limited 6. 5

146 7 Bidco RightitanEquityco BidcoEquityco 131.475 6

Orchid OA-Nirvana Investment Limited Asia Memorial Holdings Limited 312542 94 Solaris Avenue, Camana Bay, P.O. Box 1348, Grand Cayman KY1-1108, Cayman Islands 86 Bidco Rightitan Rightitan Sdn. Bhd. Level 3A, Wisma Nirvana, No. 1, Jalan 1/116A, Off Jalan Sungai Besi, 57100 Kuala Lumpur, Wilayah Persekutuan, Malaysia Rightitan RightitanRightitan Equityco 13 13 13 13 13 7

13 13 86 Bidco 571 0.01 16 13 8

UBS UBS AG 14 67 9 30 9

................................. 13................................................................................................. (1)................................ (2)...................................... (2)....................................................................... (3)........................................ (3)................................................................................................. (4)................. (1)(2)(3)............................................................................................................................................. 13........................................................................ 10

(4)(5)............................................................................... (6)............. 13 (7)....... (1) (2) 18317M (3) 310272 4 (4) 13 (5) 69715. (6) (7) (7) 13(7) 11

1438 BARNES II, William Wesley 4th Floor, Harbour Place 103 South Church Street, George Town P.O. Box 10240, Grand Cayman KY1-1002 Cayman Islands 1 236 1. ASIA MEMORIAL GROUP LIMITED 86 Equityco 86 Bidco Bidco 6.15 12

13 13 2,699,301,830 1,152,347,563 42.69% Rightitan 2.1 13 13 13 (a) 3637(b) 3863(c)64 102(d) 2. (a) 3.00 (b) 2.1000760.031501 1.37 13

2,699,301,830 (a) 23,131,03420,702,3451.525 43,833,379(b)709,270 1.525709,270(c) 3.00 (a) 2.1937.0% (b) 10 2.1638.9% (c) 30 2.1837.6% 14

(d) 60 2.1937.0% (e) 120 2.2036.4% (f) 2.4522.4% (g) 10 2.2235.1% (h) 30 2.2036.4% (i) (j) 60 2.2036.4% 120 2.2036.4% (k) 2.884.2% 3,011,300 1,330,6503.65%3.96%3.81% 0.16%0.27%1.31% 2.45 1.77 2.88 1.85 15

2,699,301,830 75,968,594 5,064,595,423 62.6%64.9% 36,300,1012,420,017,461 29.9%31.0% % % Equityco (a)................ 100 45,303,863 (b) 2,736,573,408 (b) 2,124.36 (b) 35.08............... 0 36,300,101 2,420,017,461 1,878.33 (b) 31.02 Orchid.................. 0 18,398,834 1,226,594,403 952.04 (b) 15.72................... 0 21,269,659 1,417,983,559 1,100.59 (b) 18.18................... 100 121,272,457 (b) 7,801,168,831 (b) 6,055.30 (b) 100.00 (a) Equityco (b) Equityco7.75 1 2,699,301,830 54,698,935 3,646,611,864 54.7%57.1% 36,300,101 2,420,017,461 36.3%37.9% 16

% % Equityco (a)................ 100 45,303,863 (b) 2,736,573,408 (b) 2,124.36 (b) 42.88............... 0 36,300,101 2,420,017,461 1,878.33 (b) 37.91 Orchid.................. 0 18,398,834 1,226,594,403 952.04 (b) 19.21................... 0 0 0 0.00 0.00................... 100 100,002,798 (b) 6,383,185,272 (b) 4,954.72 (b) 100.00 (a) Equityco (b) Equityco7.75 1 0.0542 0.07750.54250.7750 30 13 17

12% (a) (b) (a) (b) 1. 18

7. 1. (a)16% (b) 30% 19

2. 3. 11% 11% 4. (a) (b)85%(c) 7. 20

13 13 (a)23,131,03420,702,345 1.52543,833,379(b) 709,2701.525709,270(c)....................... 23,131,034 1.525................... 20,702,345 1.525...... 43,833,379...... 709,270 1.525....................... 709,270......................... 44,542,649 1,00020,702,345 1,000 13 13 1313 13 21

3. 13 13 1313 3. (a)(b) (c) 5,401,170,470.263,022,276,443.001,007,425,481 2,378,894,027.261,736,418,998 13 13 4. 69715. Bidco (e)(f)(g)(h)(i)(j)(k) (a)(b)(c)(d) 22

(e) (h) 30.1 2 5. Equityco 86 Bidco Bidco 13 6 23

6 (a) (b) (c) (d) (e) (f) (g) (a) (b) (c) Equityco 24

6. 74.99% (a)aif (b)rightitanorchid Bidco(a)AIF287,677,002 863,031,006.00(b)Rightitan 1,152,347,563 1,578,716,161.3136,300,101 25

2,420,017,461(c)Orchid584,071,435 800,177,865.9518,398,8341,226,594,403 Rightitan RightitanRightitan(a) (b) Rightitan1,578,716,161.3136,300,101 2,420,017,461 Rightitan (a)(b) (c) (d) (a)(b)(c) Rightitan(e) (f) Rightitan 4 RightitanRightitan(a) 120(b)Equityco (i) 26

(ii) (iii) 10 RightitanEquityco (a) (b)12 (c) 12 (d) 12 (d) (i)nirvana (ii) (iii) (a)(b)(c) (d)(e) Rightitan AIF AIFAIF (a) (b) AIF 863,031,006.00 AIF 27

(a) (b)(c) AIF (a)(b)(c) AIF (a) (b) (c) (d) (e) (f) 4 (a)(b)(c) (d)(e) (f)aif3.5aif AIF Orchid OrchidOrchid(a) (b) Orchid 800,177,865.9518,398,8341,226,594,403 28

Orchid (a) (b) (c) Orchid (a) (b) (c) Orchid (a)(b)(c) (d)(e) Orchid 7. 2,699,301,830 (a)2.10 789.2.10 (b) 10. 788011.12. Bidco 29

8. (a) 1,330,650 0.05% (b) 1,568,047 0.06% (c) 52 2,227,0500.08% 3.00 2.1927.0% 10.3% 2.1052 2.40 2.797.5% 2. 3.00 28.8% 30

2. 18192. 9. (a) (b) 10. (9) 0.004% 31

25 253 25(i) (ii) 899019. 11. 868715. 878816. BidcoEquityco 12. 909120. 13. 75% (a) 75% (b) 10% 1,546,845,267 10%154,684,527 32

(a) Bidco(b) (c) Bidco 74.99% 20.1 (a) (b) 86(3) 33

9497 25. 14. 9810127. 15. 3637 13 16. Bidco 6.15 919421.22. 34

17. 117 13 13 UBS 13 9424. 18. (a)3637(b) 3863(c)64 102(d) (e) (f) 13 13 35

1438 ASIA MEMORIAL GROUP LIMITED 86 Equityco 86 Bidco 6.15 13 13 25253 131235 64102 13 13 13 36

3863 13 13 (a) (b) (i) (1) (2) Bidco (3) (ii) (1) (c) 37

29 20 ASIA MEMORIAL GROUP LIMITED 86 (i)86 (ii)13(iii) 13 Equityco (a)bidco (b) 25 (a) (b) 38

(i) 13 (ii) (iii) 13 (i)(ii) (iii) (iv)(v) (vi) 13 Bidco 39

1,546.8 57.3% 13 (i) (a) 3.00 (b) 2.1000760.031501 1.37 (ii) 13 40

(iii) (a)bidco (b)13 (c) (iv) Bidco Bidco RightitanOrchidAIF 74.99% Rightitan(a) 2.10(b) (a)aif(b)rightitanorchid 41

13 1. (a) 3.00 2.10 (b) 3 (i) (a) (b).................................. 67,185 78,105 148,576 165,064.................................. 49,342 56,522 112,436 116,425....................... (9,946) 16,211 40,904 1,149......................... 8,715 37,838 87,352 37,832......... 8,306 37,367 86,837 35,764..................... 0.31 1.38 3.22 1.74............... 17.9 19.9 45.4 44.7 1............ 0.66 0.74 1.68 2.18 2.................. 0.03 0.08 0.05 42

1. (a) (b) 2. (1) (a) (b) 165,100,000148,600,00067,200,000 75%........................ 248,716 258,689 527,979 496,565............................... 26,649 25,840 52,417 43,739................................. 275,365 284,529 580,396 540,304............................... 209,178 253,244 485,463 460,132................................. 46,294 19,154 70,146 59,413............................. 16,009 12,131 23,567 20,759................................... 562............................ 3,322 1,220................................. 275,365 284,529 580,396 540,304 91.9%91.0% 6.3% 85.2%83.6% 5.5% 43

3.2% 90.3% 76.0% (2) 86,800,000142.8%(a) 41,100,000 (b)5,600,000 3,300,000 44,700,0005,600,000 3,300,00045,400,00041,500,000 2.181.68 17,900,0009,600,000 19,900,000 (ii) (a) (b).............................. 627,887 595,441 610,108.............................. 296,685 274,853 286,843............... 325,309 315,668 318,735................. 0.95 0.92 1.22 44

627,900,000 (a)(b)(c)(d) 296,700,000(a) (b)(c)(d) 47,400,000 186,700,000 325,300,000 (c) 325,300,000 0.953.00 232,400,000 219,300,00013,100,000 0.95 (d) (i) 60.0(ii) 100(iii) 2. 45

(i)(ii) 3. Equityco Bidco Bidco EquitycoCVC CVC CVC33051 (a) (b) Bidco Equityco.................. 45,303,863 2,736,573,408 42.9 45,303,863 2,736,573,408 35.1 Rigthitam................ 36,300,101 2,420,017,461 37.9 36,300,101 2,420,017,461 31.0 Orchid................... 18,398,834 1,226,594,403 19.2 18,398,834 1,226,594,403 15.7............. 0 0 0.00 21,269,659 1,417,983,559 18.2..................... 100,002,798 6,383,185,272 100.00 121,272,457 7,801,168,831 100.00 46

2,699,301,830 RightitanOrchid 1,736,418,99854,698,935 3,646,611,864Orchid AIF287,677,002 75,968,5945,064,595,423 Orchid 4. (i) (ii) (i)0.05420.0775 (ii)0.54250.7750 0.7750 47

2.513.00(i) 0.0315012.100076 1.37(ii)........... 0.5425 0.7750 (1) 2.100076.................. 1.1393 1.6276........... 0.0542 0.0775 (2) 0.031501.................. 0.0017 0.0024 (3)........................................... 1.37 1.37 (1)(2) (3)............................. 2.51 3.00 30% 0.7750 (a) (b) 48

(c) (d) 3.00 1.4750% 30% 0%30% (i)0.05420.0775 (ii)0.54250.7750 0%30% 5. (i) (ii) (iii) (a)16% 49

(b) (iv) 12% (v) b Rightitan Orchid 50

6. (a) 3.500 3.00 3.000 3.00 66.8 2.500 2.000 1.500 1.000 0.500-12/17/2014 1/17/2015 2/17/2015 3/17/2015 4/17/2015 5/17/2015 6/17/2015 7/17/2015 8/17/2015 9/17/2015 10/17/2015 11/17/2015 12/17/2015 1/17/2016 2/17/2016 3/17/2016 4/17/2016 5/17/2016 6/17/2016 7/17/2016 8/17/2016 51

160% 140% 120% 100% 80% 60% 40% 20% 0% 12/17/2014 1/17/2015 2/17/2015 3/17/2015 4/17/2015 5/17/2015 6/17/2015 7/17/2015 8/17/2015 9/17/2015 10/17/2015 11/17/2015 12/17/2015 1/17/2016 2/17/2016 3/17/2016 4/17/2016 5/17/2016 6/17/2016 7/17/2016 8/17/2016 3.00 3.00 2.10 2.79 2.45 2.8014.3% 2.883.00 4.2% 52

(b) 1 2 23).............................. 507,185,000 18.8% 75.2%................................ 86,659,600 3.2% 12.8%................................ 252,088,700 9.3% 37.4%................................ 86,573,400 3.2% 12.8%................................ 123,230,835 4.6% 18.3%................................ 48,854,560 1.8% 7.2%................................ 63,294,300 2.3% 9.4%................................ 55,127,290 2.0% 8.2%................................ 67,761,200 2.5% 10.0%................................ 43,576,400 1.6% 6.5%................................ 69,666,000 2.6% 10.3%.............................. 46,279,000 1.7% 6.9%.............................. 72,990,928 2.7% 10.8%................................ 36,819,329 1.4% 5.5%................................ 10,115,896 0.4% 1.5%................................ 48,851,500 1.8% 7.2%................................ 38,834,485 1.4% 5.8%................................ 27,167,154 1.0% 4.0%................................ 30,707,010 1.1% 4.5%................................ 72,907,783 2.7% 10.8%................................ 45,496,000 1.7% 6.7%..................... 1,098,111 0.0% 0.2% 1. 2. 3. 1.6%9.3% 6.5%37.4% 10% 10% 53

1.5%7.2% (c) 3.00 (a) 2.19 37.0% (b) 10 2.1638.9% (c) 30 2.1837.6% (d) 60 2.1937.0% (e) 120 2.2036.4% (f) 2.45 22.4% (g) 10 2.2235.1% (h) 30 2.2036.4% 54

(i) (j) 60 2.2036.4% 120 2.2036.4% (k) 2.884.2% 3,011,300 1,330,6503.65%3.96%3.81% 0.16%0.27%1.31% 36.4%38.9% (d) 83.6% 1448922 8296 27.9779.38 55

12.02 1 23.04 2 4 12.66 3.50% 2.67%3 1. (a) 3.00(b) 0.03227.751 2. 41,500,000 (a)3.00(b) 0.01687.75 1 3. (a)3.00(b) 0.08 4. 12.0223.04 41,500,000 9,600,000 56

23.04 2.67% 7. 36992 33863 917 1025 3504 22665 1390 2626 1997 302 6 1 10 30 60 120 36.1% 39.7% 50.2% 44.6% 24.3% 31.8% 47.4% 46.9% 51.9% 50.3% 25.6% 29.4% 40.8% 45.8% 57.9% 90.2% 86.8% 68.6% 48.4% 18.9% 22.7% 43.0% 14.1% 5.4% 12.0% 32.4% 38.5% 41.7% 44.0% 39.5% 41.0% 62.9% 59.8% 60.4% 49.8% 68.7% 60.3% 55.6% 50.0% 64.1% 32.4% 33.3% 37.4% 38.5% 37.4% 49.2% 54.6% 59.2% 67.4% 63.6% 90.2% 86.8% 68.6% 67.4% 64.1% 22.7% 29.4% 14.1% 5.4% 12.0% 43.0% 49.6% 47.4% 45.6% 41.8% 34.3% 45.2% 48.6% 47.1% 44.7% 37.0% 38.9% 37.6% 37.0% 36.4% 22.4% 35.1% 36.4% 36.4% 36.4% 57

(1) (2) H H H (3) (4) H (5) (a)0.72 (b)0.281251.80 (6) 36.4% 38.9% 13 13 44,542,649 1.525 1313 1.475 3.001.525 58

13 13 0.07750.7750 50,000 4,950,000 0.8% 0.004% 25(a) (b) (i) 59

(ii) (iii) (i) 3.00 3.00 2.88 22.4%36.4% 60

36.4%38.9% 0.95 2.513.00 61

(a)(b) (c) (ii) 13 3.001.525 13 (iii) 0.004% (i) 3.00 2.884.2%3.00 3.00 62

(i)(ii) 3.00 (ii) 13 13 3.00 3.00 (a)(b) 13 16 63

20(4)(e)102 3. 00 2. 1000760. 031501 1. 37 1. Equityco 86 Bidco 13 13 (a) 1235(b)363713 (c)3863 (d)(e) (f) (g) 13 2. 13 64

(a) 3.00 (b) 2.100076 0.0315011.37 13. 2,699,301,83023,131,034 20,702,3451.52543,833,379 709,2701.525709,270 65

13 133.13 13 13 13 13. 7. 66

3. 13 23,131,03420,702,345 1.52543,833,379 709,2701.525709,270 1,000 20,702,345 1,000 13 13 1313 1313 1.4751.475 1.52513 13 67

13 13 13 13 13 13 13 1313 13 13 4. (a)(b) (c) 5,401,170,470.26 3,022,276,443.001,007,425,481 2,378,894,027.26 1,736,418,998 68

13Bidco BidcoNirvana Asia Sdn. Bhd.Nirvana Memorial Park Sdn. Bhd.NV Alliance Sdn. Bhd. 13 2,193,970,470.26 13 5. (a) 75% (i) 75% (ii) 10% (b) (i) (ii) Bidco 69

(c) (d) 1517 (e) (f) (g) (h) (i) (j) (k) 70

Bidco (e)(f)(g)(h)(i)(j)(k) (a)(b)(c) (d)(e) (h) 6.15(2) 6. 74.99% (a)aif(b)rightitanorchid Bidco (a)aif287,677,002 863,031,006.00 (b)rightitan1,152,347,5631,578,716,161.31 36,300,1012,420,017,461(c)Orchid 584,071,435800,177,865.9518,398,834 1,226,594,403 71

Rightitan RightitanRightitan(a) (b) Rightitan1,578,716,161.3136,300,101 2,420,017,461 Rightitan (a)(b) (c) (d) (a)(b)(c) Rightitan(e) (f) Rightitan 4 RightitanRightitan(a) 120(b)Equityco (i) (ii) (iii) 10 72

RightitanRightitanEquityco (a) (b) 12 (c) 12 (d)12 (d) (i)nirvana(ii) (iii) (a)(b)(c) (d)(e) Rightitan AIF AIFAIF (a) (b) AIF 863,031,006.00 AIF (a) (b)(c) AIF (a)(b)(c) 73

AIF (a) (b) (c) (d) (e) (f) 4 (a)(b)(c) (d)(e) (f)aif3.5aif AIF Orchid OrchidOrchid(a) (b) Orchid 800,177,865.9518,398,8341,226,594,403 Orchid (a) (b) (c) 74

Orchid (a) (b) (c) Orchid (a)(b)(c) (d)(e) Orchid 7. Equityco 86 Bidco 13 75

6 6 (a) (b) (c) (d) (e) (f) (g) (a) (b) (c) Equityco 76

8. 86 86 77

9. 2.10 2.10 (a) 75% (b) 10% 2.10 1,546,845,267(b) 10%154,684,527 10. 86 2.10 BidcoBidco 11. 2,699,301,830........................................... 0 0.00 Rightitan......................................... 1,152,347,563 42.69 1,152,347,563 42.69.......................... 109,000 0.004 109,000 0.004................................ 287,677,002 10.66 (Rightitan.......... 584,071,435 21.64........................................... 675,096,830 25.01 1,546,845,267 57.31 2,699,301,830 100.00 78

2,699,301,8301,546,845,267 57.31%1,152,347,56342.69% Rightitan 23,131,03420,702,345 709,270 44,542,649 Bidco 12. BIDCO 100Bidco1Bidco % % Equityco (a)....................... 100 45,303,863 (b) 2,736,573,408 (b) 2,124.36 (b) 42.88..................... 0 36,300,101 2,420,017,461 1,878.33 (b) 37.91 Orchid......................... 0 18,398,834 1,226,594,403 952.04 (b) 19.21........................... 0 0 0 0.00 0.00........................... 100 100,002,798 (b) 6,383,185,272 (b) 4,954.72 (b) 100.00 (a) Equityco (b) Equityco7.75 1 79

% % Equityco (a).................. 100 45,303,863 (b) 2,736,573,408 (b) 2,124.36 (b) 35.08................. 0 36,300,101 2,420,017,461 1,878.33 (b) 31.02 Orchid......................... 0 18,398,834 1,226,594,403 952.04 (b) 15.72...................... 0 21,269,659 1,417,983,559 1,100.59 (b) 18.18...................... 100 121,272,457 (b) 7,801,168,831 (b) 6,055.30 (b) 100.00 (a) Equityco (b) Equityco7.75 1 13. 3.00 (a) 2.1937.0% (b) 10 2.1638.9% (c) 30 2.1837.6% (d) 60 2.1937.0% (e) 120 2.2036.4% (f) 2.4522.4% (g) 10 2.2235.1% 80

(h) 30 2.2036.4% (i) (j) 60 2.2036.4% 120 2.2036.4% (k) 2.884.2% 3,011,300 1,330,6503.65%3.96%3.81% 0.16%0.27%1.31% 2.45 1.77 2.88 1.85 (a)(b)(c) 2,699,301,830 75,968,594 5,064,595,423 62.6%64.9% 81

0.0542 0.07750.54250.7750 30 13 12% 82

(a) (b) (a) (b) 1. (a)16% (b) 30% 83

2. 3. 11% 11% 4. (a) (b)85%(c) 84

7. 14. (a) 1,330,650 0.05% (b) 1,568,047 0.06% (c) 52 2,227,0500.08% 3.00 2.1927.0% 10.3% 2.1052 2.40 2.797.5% 13.3.00 85

28.8% 2. 2. 15................................. 165,064 148,576 67,185.......................... 51,363 98,784 14,480..................... 37,832 87,352 8,715.... 35,764 86,837 8,306................... 1.74 3.22 0.31................... 1.74 3.20 0.31 325.31 7.751.002,521.140.93 2,699,301,830 315.67318.74 86

7.751.002,446.432,470.20 0.910.922,699,301,830 16. BIDCOEQUITYCO Equityco Bidco BidcoEquityco CVC CVCCVC24 340CVC 650CVC 330CVC51 330,000900 Edward M. Fletcher Stephen Anthony Rae McGrathMarc George Ledingham Rachman Edward M. FletcherMourant Ozannes Corporate Services19 Arthur Andersen Deutsche BankFletcher Stephen Anthony Rae McGrathMourant Ozannes Corporate Services (Jersey) Limited Mourant OzannesMcGrath (Jersey) Marc George Ledingham RachmanCVC Capital PartnersRachman (University of Reading) (University of Aberdeen) RachmanCVCRoyal London Private EquityPPM Venturesthe Commonwealth Development CorporationShell UK 87

RachmanCVC s Asia 11% 11% 7. 17. 94 Solaris Avenue, Camana Bay, P.O. Box 1348, Grand Cayman KY1-1108, Cayman Islands 50,0005,000,000100,000,000.00 200,000,0009,800,000,000 200,000,0000.01..................... 2,000,000.00 9,800,000,0000.01.................... 98,000,000.00.............................................................. 100,000,000.00 10.01.............................. 0.01.............................................................. 0.01 (a) 1 (b) (c) 12. 88

(a) (b) (c) 18. (a) (b) 19. (9) 0.004% 50,0004,950,000 89

(a) 5.0% (b) 0.8% (c) 0.8% 7. 2525 3 25(i) (ii) 20. 90

13 13 21. Bidco 6.15 22. 183171712 1716 183171712 1716 91

(a)(b) 18317M UBS 92

13 UBS 13 13 93

1313 23. 12 24. 117 13 1313 13 13 UBS 13 13 25. 94

69715. 789.2.10 (a)(b) (a) (b) Bidco(c) (d) 75%(a) 75%(b) 10% 1,546,845,267 10% 154,684,527 75% 75% 95

310272-4 (a) (b) Bidco(c) (d) (a) (b)(c)(d) (d) 310272-4 (a) (b) 96

(c)(d)(e) 26. (a) (b) 86 (c) (a) (b) 97

27. 18317M 98

183 171712 1716 (a) (b)(c)(d)(e) 18317 1712 1716 99

(a) (b) 183 17M 141586 100

13 1313 28. 29. UBS 13 3637 13Rightitan 228 RightitanAIFOrchid 101

22 5%224(a)(d) 30. (a) 3415. (b) 3637 (c) 3863 31. UBS 102

1.................................... 139,715 165,064 148,576 67,185........................ (42,538) (48,639) (36,140) (17,843)................................... 97,177 116,425 112,436 49,342............................... 6,222 9,523 11,264 4,981........................ 2,601 1,149 40,904 (9,946)........................ (30,480) (37,474) (34,947) (14,449)............................... (22,069) (30,442) (28,800) (14,586)............................... (2,968) (2,531) (2,073) (862)............................... (5,287)...................... (1)............................. 50,482 51,363 98,784 14,480............................. (12,693) (13,531) (11,432) (5,765)........................ 37,789 37,832 87,352 8,715..... (3,368) (5,928) (65,061) 21,001.......... (793) 1,185 2,319 (1,309)... 1,313 (1,050) 2,006 (924)............ (925) 806 (1,127) 229................ (3,773) (4,987) (61,863) 18,997................ 34,016 32,845 25,489 27,712 I-1

.......................... 35,289 35,764 86,837 8,306............................. 2,500 2,068 515 409.................. 1.84 1.74 3.22 0.31.................. 1.83 1.74 3.20 0.31............................... 9,806 19,296 10,447............................... 17,412 17,400.......................... 3,090,000 A B 26,000 0.03 A B 0.74.......................... 0.05 0.05 I-2

2........................................ 3 67,185 78,105............................ (17,843) (21,583)....................................... 49,342 56,522................................... 4 4,981 5,391............................ 5 (9,946) 16,211............................ (14,449) (18,434)................................... (14,586) (13,993)................................... (862) (1,208)................................. 6 14,480 44,489................................. 7 (5,765) (6,651)................................... 8,715 37,838......... 21,001 (24,034).............. (1,309) (898)......... (924) 2,119.................. 229 (1,068).................. 18,997 (23,881).......................... 27,712 13,957............................ 8,306 37,367.............................. 409 471 8,715 37,838............................ 26,627 13,817.............................. 1,085 140 27,712 13,957....................................... 8 17,400 17,412........... 9................. 0.31 1.38................. 0.31 1.38 I-3

I-4.......................... 10 11,026 10,659.............................. 239 208................................... 12,666 11,910............................ 80,071 53,219.............................. 11 15,015 13,839.............................. 20,188 17,562........................ 12 35,332 34,016.............................. 10,162 8,995............................ 184,699 150,408....................................... 13 159,977 126,508.............................. 13,234 9,084.............................. 17 9........................ 12 47,778 40,070................................. 4,824 2,700.............................. 11 18,410 17,369................ 14 4,367 11,058.............................. 7,912 8,615.................. 15 186,669 229,620.............................. 443,188 445,033................................... 627,887 595,441....................................... 26,991 26,989....................................... 298,318 288,679...................... 325,309 315,668................................. 5,893 4,920..................................... 331,202 320,588............................................................... 7,060 6,508........................ 16 3,072 2,982...................... 83,285 72,295.............................. 33,701 30,409........................ 13 20............................ 127,131 112,214........................................................... 16 111,253 107,667...................... 6,753 5,862.............................. 237 226........................ 20 25....................................... 47,444 46,015................................... 3,847 2,844.............................. 169,554 162,639..................................... 296,685 274,853.............................. 627,887 595,441.............................. 273,634 282,394.......................... 458,333 432,802

1. 4th Floor, Harbour Place, 103 SouthChurch Street, George Town, P.O. Box 10240, Grand Cayman KY1-1002, Cayman Islands 136 2. 3. #.............................................. 20,960 20,810 *.............................................. 23,088 29,968.................................... 13,273 16,155........................................... 6,502 7,093 ^........................... 3,362 4,079 67,185 78,105 I-5

3. # * (1)(2) (3) ^ 8 1. 2. 3. 4. 4. 6.................... 44,534 11,295 3,906 810 137 6,503 67,185................... 32,372 9,535 3,180 268 85 3,902 49,342................... 4,981............ (9,946)............ (14,449)................... (14,586)................... (862)................. (14,480) I-6

3.............................. 62,424 5,258 3,330 7,093 78,105............................. 44,917 4,702 2,433 4,470 56,522............................. 5,391...................... 16,211...................... (18,434)............................. (13,993)............................. (1,208)........................... 44,489 (a)(b) (c)(d)(e)........................................... 51,037 69,517............................................. 11,295 5,258............................................... 3,906 3,330............................................... 137........................................ 810 67,185 78,105 I-7

3. 10% 4................................. 797 1,160............. 3,049 3,283...................................... 3,846 4,443.................................. 122 185.................................. 286 129...................................... 408 314............................................... 727 634 4,981 5,391 5............................. 364 329...... (965) (2,719)............................ 229 1,068.............................. (9,551) 17,490................ (23) 43 (9,946) 16,211 I-8

6............................. 9,411 8,863.................................. 906 910...................................... 10,317 9,773......................................... 112 86.................................. 4 5.............................. 787 945...................................... 17 128.................................... 808 1,078.............................. 13,448 17,501............................................. 218 335............................................. 42 39.................................... (854) 244 7................................... 5,343 7,320.................................... 858 423 6,201 7,743............................................. (436) (1,092) 5,765 6,651 24%17% 25%16.5%20%25%17%25% I-9

8. 0.05............................... 17,412 0.05............................... 17,400 17,400 17,412 9........................... 8,306 37,367......... 2,699,014 2,698,835.... 13,166 15,323......... 2,712,180 2,714,158 10. 719,000296,000 625,000238,00020 I-10

11....................... 5,118 5,171...................... 2,467 3,636.............................. 5,049 2,796............................ 511 480.............................. 1,870 1,756...................... 18,410 17,369 33,425 31,208......................................... 18,410 17,369...................................... 15,015 13,839 33,425 31,208 17,043,00016,382,000 16,476,00014,732,000 3.18%7.28%3.18% 7.28%10 I-11

12....................................... 62,887 56,966...................................... (946) (1,712) 61,941 55,254...................................... 4,472 2,969...................................... (97) (91) 4,375 2,878................. 7,359 7,259........................................... 3,492 3,402........................................... 5,943 5,293 83,110 74,086......................................... 47,778 40,070...................................... 35,332 34,016 83,110 74,086 260 2486.0% 14.8%6.8%13.5%.............................. 60,866 54,261 130............................................ 470 496 3160........................................... 207 125 6190........................................... 117 331 91120.......................................... 18 10 121........................................ 1,209 1,743 62,887 56,966 I-12

13......................................... 69,221 45,842.................................... 76,558 67,699........................................... 11,955 10,799............................................... 2,243 2,168 159,977 126,508 2016156,000 98,000 14......................... 4,367 4,465.......................... 6,593 4,367 11,058 15. i........................................ 31,383 50,701........................................ 137,173 150,211 ii............................. 18,113 28,708 186,669 229,620 iii.................... (53,083) (82,258) iv............................. (108) (135) v................................. (60,036) (56,301) 73,442 90,926 i 0.22%8.75%0.01%10.00% I-13

15. ii iii iv v 0.25%3.28%0.25%3.75% 0.43%1.50%0.6%3.25%) 120365120368 (i) (ii) 950,000453,000 6,136,0005,146,00020 (i) 52,950,00050,702,000 0.51%1.10%0.65%3.85%) 16....................................... 14,025 12,239...................................... 11,503 26,642 19(b)..................... 7,084 2,394........................................... 12,178 10,804 i........................... 55,788 44,507 ii......................... 13,747 14,063 114,325 110,649......................................... 111,253 107,667...................................... 3,072 2,982 114,325 110,649 i. ii. 9.12%12.3%) I-14 030............................................ 11,958 9,768 3160........................................... 1,227 1,438 6190........................................... 202 357 91......................................... 638 676 14,025 12,239

16. 3090 17. 18. (i) (ii) I-15

18. (ii) (iii) 10%20% 260 I-16

19. 20162015 (a) PT Bentara Bumi Morawa.......................... 143 Dawns International Land Company LimitedDSI.. 15 Vilailux Development Company Limited.............. 18 KHK Capital Holdings Sdn Bhd..................... 97 99 Chan Loong Fui............. 104 88 14A (b) DSI........................................... 2,554 PT Bentara Bumi Morawa......................... 4,530 2,394 PT Bentara Bumi MorawaDSI10.50% 10.5%7.5% 20. I-17

20................................... 719 625...................................... 17,043 16,476........................ 950 453.................................. (47) 4 18,665 17,558 I-18

20................................... 296 238...................................... 16,382 14,732.......................... 6,136 5,146........................................... 1,132 1,121 23,946 21,237 I-19

3...................................... 5 148,576 165,064.......................... (36,140) (48,639)..................................... 112,436 116,425................................. 6 11,264 9,523.......................... 7 40,904 1,149.......................... (34,947) (37,474)................................. (28,800) (30,442)................................. 8 (2,073) (2,531)................................. 9 (5,287)............................... 10 98,784 51,363............................... 11 (11,432) (13,531)................................. 87,352 37,832..... (65,061) (5,928)......... 2,319 1,185..... 2,006 (1,050).............. (1,127) 806........................ (61,863) (4,987)........................ 25,489 32,845.......................... 86,837 35,764............................ 515 2,068 87,352 37,832.......................... 25,540 30,910............................ (51) 1,935 25,489 32,845 13............... 3.22 1.74............... 3.20 1.74 I-20

I-21........................ 15 10,659 12,918............................ 16 208 267................................. 17 11,910 10,740.......................... 18 53,219 14,218............................ 20 13,839 14,313............................ 21 17,562 17,882...................... 22 34,016 39,447............................ 23 8,995 10,492.......................... 150,408 120,277..................................... 24 126,508 113,575............................ 21 9,084 7,935............................ 16 9 10...................... 22 40,070 48,007............................... 2,700 864............................ 20 17,369 15,429.............. 25 11,058 29,730............................ 26 8,615 2,661.............. 27 229,620 271,620............................ 445,033 489,831................................. 595,441 610,108..................................... 28 26,989 26,988..................................... 30 288,679 291,747.................... 315,668 318,735............................... 4,920 4,530................................... 320,588 323,265............................ 23 6,508 6,589...................... 31 2,982 2,757.................... 32 72,295 74,754............................ 33 30,409 34,616...................... 34 20 81.......................... 112,214 118,797...................... 31 107,667 100,455.................... 32 5,862 6,061............................ 33 226 267...................... 34 25 88..................................... 35 46,015 56,780................................. 2,844 4,395............................ 162,639 168,046................................... 274,853 286,843............................ 595,441 610,108............................ 282,394 321,785........................ 432,802 442,062

............... 1 276 (1,194) 2,731 1,342 (2,923) 49,567 49,800 8,597 58,397.............................. 35,764 35,764 2,068 37,832.......................... (245) (4,609) (4,854) (133) (4,987)............. (245) (4,609) 35,764 30,910 1,935 32,845..................... 14 (19,296) (19,296) (19,296)............. 38 (18,594) (18,594) (6,141) (24,735)..................... 38 139 139.............................. 28 499 (499)................... 42 3,278 3,278 3,278................. 29 1,003 (1,003).......................... 28 27 24,075 (3,734) 20,368 20,368............. 28 19,714 (19,714)......... 28 6,747 254,293 261,040 261,040............... (8,771) (8,771) (8,771)......... 26,988 249,883 276 (1,439) 4,620 (18,594) (7,532) 64,533 318,735 4,530 323,265 I-22

............................ 26,988 249,883 276 (1,439) 4,620 (18,594) (7,532) 64,533 318,735 4,530 323,265........................................... 86,837 86,837 515 87,352....................................... 879 (62,172) (61,293) (570) (61,863).......................... 879 (62,172) 86,837 25,544 (55) 25,489...................... 1 46 (19) 28 28.................................. (76) 76.................................. 14 (27,859) (27,859) (27,859).................................... 591 591.......................... 38 (780) (780) (146) (926)...................... 26,989 249,929 276 (560) 4,525 (19,374) (69,704) 123,587 315,668 4,920 320,588 I-23

............................... 98,784 51,363.......................... 45 82...................... 9 10.................. 1,834 2,138...................... 1,059 19...................... (5)............................... 2,073 2,531.......................... (1,006) (680).............. 2,650 776.................... (2,346) (403)................ (351) (228) (6,775) (6,624)........................ (40,858)................ (1,127) (806)................ (381) (347)... 37 (112)...................... 3,278.................. 53,647 50,992...................... (31,723) (6,042)................................. (26,317) (14,034).................. 5,374 (26,090).................. (9,737) (3,158)........................ (6,042) (4,250).......................... 2,213 (1,033).................... 3,906 14,864.................. 13,567 14,754.......................... 3,497 7,716............................ 8,385 33,719................................. 904 775................................. (14,713) (13,430)............ (5,424) 21,064.................... 2,346 403.................... 351 228.................... 381 347.............. (2,045) (2,613)............ 228 401.................... 39 87............................ 38 (351) (170)................................. 38 (1,928)...................... 496........................ (20,536) (15,631) I-24

................ 14,902 10,293......... (517,170) (151,238) 532,698 136,325.............. (227,852) (205,340).............. 347,743 3,295............ 128,767 (223,117)................................. (888) (1,087)........................ 28 266,518............ 591.............. (926) (26,529)...................... 2,395 1,078.......................... (2,050)........................ (18,545)................................. (27,859) (4,659)............................ 59,642................................. (7,571) (30,411).................. (124) (151).......................... (50,594)............ (86,998) 245,856.................. 36,345 43,803...................... 61,198 18,684.......................... (6,617) (1,289)...................... 27 90,926 61,198 2,064,0002,613,000 19,000 2,045,0002,613,000 I-25

1. 4th Floor, Harbour Place, 103 South Church Street, George Town, P.O. Box 10240, Grand Cayman KY1-1002, Cayman Islands a. Wisma Nirvana No. 1, Jalan 1/116A Off Jalan Sungai Besi 57100 Kuala Lumpur, Wilayah Persekutuan Malaysia b. Unit 12 J K, GedungHayam Wuruk Jalan Hayam Wuruk, 108 Jakarta Barat 11160 Indonesia c. 950 Old Choa Chu Kang Road Singapore 699816 d. 213/1 2, 5th FL. (MRT Sutthisan) Ratchadaphisek Rd. Din Daeng, Din Daeng. Bangkok 10400 Thailand e. 89 11306 I-26

2. 201511 19 2010 2012 2011 2013 9 2 15 2 16 3 11 1 1 1 16 1 38 10 28 1 10 1 12 28 2012 2014 1 1 201611 2 201811 3 201911 9 920147201811 939 I-27

2. 9 39 9 12 939 9 15 2014515 1518 11 15 I-28

2. 15 15 15 15 15 15 16 2016116201911 1212 1617 16 16 3. I-29

3. 2 17 236 123 1 21 3 I-30

3. (i)(ii) I-31

3. 1219 2 5 I-32

3. i. ii. I-33

3. iii. iv. v. vi. I-34

3. vi. 26 vii. viii. (i) I-35

3. (ii) I-36

3. I-37

3. I-38

3. (i) I-39

3. (i) (ii) (iii) I-40

3. I-41

3. I-42

3. 39 37 (a)(b) (c) I-43

3. I-44

3. I-45

3. 39 37 I-46

3. I-47

4. 3 35% I-48

4. 201520141231 76,614,00087,742,000 201520141231 17,890,00018,231,000 20152014123130,635,00034,883,000 33 I-49

4. 20152014123155,254,00071,640,000 1,712,000884,00022 2015 2014 12 31 53,219,000 14,218,00018201520141231 201520141231126,508,000113,575,000 24 I-50

4. 20152014123110,659,000 12,918,00015201520141231 20152014123111,910,00010,740,000 17201520141231 48 201520141231 725,0001,218,00023 I-51

4. 2637 5. 2015 2014............................................... 48,611 54,216............................................... 36,508 44,367............................................... 26,642 26,532........................................... 13,419 13,362...................................... 3,742 8,654............................ 8,138 11,163.......................... 11,516 6,770 148,576 165,064 8 1. 2. 3. 4. 5. I-52

5. 3 2015............................... 110,855 17,957 6,033 312 13,419 148,576............................... 83,616 15,937 4,436 156 8,291 112,436............................... 11,264........................ 40,904........................ (34,947)............................... (28,800)............................... (2,073)............................. 98,784 2014............................... 127,209 18,151 6,342 13,362 165,064............................... 88,438 16,261 4,582 7,144 116,425............................... 9,523........................ 1,149........................ (37,474)............................... (30,442)............................... (2,531)............................... (5,287)............................. 51,363 I-53

5. 2015....... 273,283 70,461 35,677 3,091 79,855 462,367 357,406 (224,332) 595,441....... (242,668) (65,515) (26,570) (2,979) (84,304) (422,036) (43,260) 190,443 (274,853) 320,588 2014....... 250,301 104,389 19,734 94,141 468,565 368,268 (226,725) 610,108....... (204,885) (103,995) (12,366) (90,475) (411,721) (72,132) 197,010 (286,843) 323,265 (a)(b) (c)(d)(e) I-54

5. 2015............................. 1,448 36 81 79 286 1,930 134 2,064................................. 770 99 182 4 487 1,542 292 1,834................................. 45 9 54 54 2014............................. 1,228 127 238 642 2,235 378 2,613................................. 577 153 205 605 1,540 598 2,138................................. 82 10 92 92 2015 2014........................................... 124,274 140,571............................................. 17,957 18,151............................................... 6,033 6,342........................................ 312 148,576 165,064 I-55

5. 20152014123110% 6. 2015 2014................................ 2,346 403 22..... 6,775 6,624...................................... 9,121 7,027.................................. 381 347.................................. 351 228 a............................... 732 575 b......................... 453 377............................................... 958 1,544 11,264 9,523 (a) 2015 2014.............................................. 732 575 7 (b) 7. 2015 2014....... 1,006 680.......... 25........ (2,650) (744)............................ 1,127 806...................................... 41,458 327................ (37) 112............................................... (57) 40,904 1,149 I-56

8. 2015 2014........................ 880 1,384.................................... 8 13 31... 1,185 1,134...................................... 2,073 2,531 9. 20141231 10. 2015 2014 12............................ 18,140 16,522................................ 3,278.................................. 1,735 1,653...................................... 19,875 21,453.................................. 9 10.............................. 1,834 2,138...................................... 45 82.................................... 1,888 2,230......................................... 217 289.............................. 26,875 37,551.......................... 5,287............................................. 931 603............................................. 74 93.................................... 1,059 19.................................... (5) I-57

11. 2015 2014.................................. 10,421 12,747.................................... 898 1,200 11,319 13,947.................................. (976) 246.................................... 195 1 (781) 247 23............................................. 1,138 (663).................................. (244) 894 (663) 11,432 13,531 25% 20141230201422016 25%24% 25%17% 2015 2014......................................... 98,784 51,363 25%...................... 24,696 12,841............................ (13,406) (1,289)............................ 1,334 3,287.................... (781) 247.......................... 6.......................... (637)................... (244)....... (140) (660)............................................... (27) (264).................................... 11,432 13,531 I-58

12. 2015 2014........................................... 141 285.................................... 1,286 1,284.................................. 225 216 1,652 1,785 (a) 2015............... 474 307 145 926...................... 109 33 25 167...................... 125 16 14 155...................... 151 71 41 263.................. 45 45...................... 3 3...................... 3 3...................... 3 3............... 21 21...................... 24 24...................... 21 21...................... 21 21 141 859 427 225 1,652 I-59

12. (a) 2014............... 220 456 220 125 1,021...................... 119 37 28 184...................... 181 18 18 217...................... 168 80 45 293.................. 57 5 62...................... # #...................... # #...................... # #............... 2 2...................... 2 2...................... 2 2...................... 2 2 285 929 355 216 1,785 # 2,713350 (b) 20152014123121 20152014123134 2015 2014 *................................... 1,895 996........................................... 453 136.................................. 213 39...................................... 1,249 2,561 2,420 I-60

12. (b) 2015 2014 2,000,0012,500,000 258,048322,559............... 2 1 2,500,0013,000,000 322,560387,071............... 1 3,000,0013,500,000 387,072451,584............... 1 4,000,0014,500,000 516,096580,608............... 1 5,000,0015,500,000 645,120709,632............... 1 7,000,0017,500,000 903,168967,679............... 1 7,500,0018,000,000 967,6801,032,191.............. 1 9,000,0019,500,000 1,161,2151,225,727............ 1 5 5 * 13. 2015 2014.......................... 86,837 35,764 I-61......... 2,698,886 2,050,361.... 13,861 7,956......... 2,712,747 2,058,317

14. 2015 2014 2014 AB26,000..... 7,964 AB0.74....... 11,332 2014 0.05............................... 17,412 2015 0.03............................... 10,447 27,859 19,296 201512310.05 20165252016623 201512312016 1231 15. 201411.......... 9,937 848 800 2,455 5,765 2,230 4,716 26,751.................. (628) (36) (60) (163) (378) (135) (287) (24) (1,711)...................... 68 193 737 189 1,049 377 2,613.................. 136 29 (165)................ (7) (44) (130) (30) (828) (1,039) 20141231........ 9,309 812 937 2,470 5,994 2,089 4,650 353 26,614.................. (1,728) (110) (187) (449) (1,150) (350) (894) (75) (4,943)...................... 193 103 694 95 878 101 2,064........... 2 18 60 6 48 134................ (129) (147) (157) (506) (411) (354) (1,704) 20151231........ 7,581 573 798 1,985 5,092 1,429 4,328 379 22,165 201411.......... 2,179 189 480 1,747 4,234 1,505 2,849 13,183.................. (152) (9) (35) (117) (283) (112) (167) (875).................. 235 25 120 200 695 268 595 2,138.................. 4 (4)......... (6) (31) (120) (14) (579) (750) 20141231........ 2,262 205 563 1,799 4,526 1,643 2,698 13,696.................. (437) (24) (117) (318) (863) (300) (526) (2,585).................. 197 9 110 129 692 98 599 1,834 I-62

15.......... (18) (114) (148) (474) (376) (309) (1,439) 20151231........ 2,022 172 442 1,462 3,881 1,065 2,462 11,506 20141231.......... 7,047 607 374 671 1,468 446 1,952 353 12,918 20151231.......... 5,559 401 356 523 1,211 364 1,866 379 10,659 5066 2074 510 410 210 510 410 2015 201412316,969,0007,227,000 2015 2014......................................... 483 604......................................... 5,368 6,807......................................... 109 243 5,960 7,654 201520141231 56,000253,000 625,000 238,000 2014 726,000 231,00045 I-63

16. 2015 2014......................................... 9 10...................................... 208 267 217 277 2015 2014......................................... 217 277 17. (i) (ii) (iii) 201411....................... 8,168 3,303 11,471............................... (516) (138) (654) 20141231..................... 7,652 3,165 10,817........................ 3,789 3,789............................... (1,420) (600) (572) (2,592) 20151231..................... 6,232 2,565 3,217 12,014 201411...................................................... 82 82............................... (5) (5) 20141231..................... 77 77............................... 45 45............................... (18) (18) 20151231..................... 104 104 20141231..................... 7,652 3,088 10,740 20151231..................... 6,232 2,461 3,217 11,910 (i) I-64

17. 11%20148.5% 3%20143% (ii) (iii) WFS Memorial Tomb Management Sdn. Bhd.Wong Chen HoongWang Siew Yuen (5) 6.19% a. b. c. 11% d. I-65

18. 2015 2014........................................... 46,948 8,292.................................... 6,271 5,926 53,219 14,218 201411...................... 2,814 6,188 9,002................................ 6,042 6,042............................ (564) (262) (826) 20141231.................... 8,292 5,926 14,218................................ 45,376 6,437 51,813............. 351 351.......................... (1,582) (5,688) (7,270)............................ (5,489) (404) (5,893) 20151231.................... 46,948 6,271 53,219 201512316,000 I-66

19. 2015 2014 % % Asia Premier Propartners Sdn. Bhd.* 2 100 100 Blissful World Sdn. Bhd.* 100 100 100 Century Precepts Sdn. Bhd.* @ 2 100 100 Classic Cottage Sdn. Bhd.* 2 100 100 Clear Harbour International Limited* @ 1 100 Eagle Heritage Limited* 1 100 100 Essential Scope Sdn. Bhd.* 3 100 100 2014 Everest Fairway Sdn. Bhd.* 2 100 Future Spectrum Sdn. Bhd. 10,000 100 * 1 100 * @ 1 100 Harmony Maple Sdn. Bhd.* @ 2 100 * 30,000 95 95 Kenmatrix Sdn. Bhd.* @ 2 100 Lead Capital Investments Limited* @ 1 100 Mount Prajna Limited* 1 I-67

19. 2015 2014 % % Nirvana Asia Sdn. Bhd. 1,000,000 100 100 Nirvana Bishan Pte Ltd* @ 2 100 100 * # 500,000 100 Nirvana Care Sdn. Bhd. NV Care Sdn. Bhd. 5,000,000 100 100 Nirvana Center Klang Sdn. Bhd. Nirvana Memorial Park (Templer) Sdn. Bhd.* 2 100 100 Nirvana Central Park Sdn. Bhd. 2 100 100 Nirvana Memorial Park (Klang) Sdn. Bhd.* Nirvana China Sdn. Bhd.* @ 2 100 100 Nirvana Holdings Berhad* 1,000,000 100 100 Nirvana KL Berhad Combo Acres Sdn. Bhd.* 1,000,001 100 100 Nirvana Memorial Garden Pte. Ltd.* 1,000,000 100 100 Nirvana Memorial Garden Co., Ltd.* 2,000,000 A 1,950,000 B 49.37 49.37 I-68

19. 2015 2014 Nirvana Memorial Park Co., Ltd.* 3 4,000,000 A 2,100,000 B 3,900,000 C % % 69.12 49.37 Nirvana Memorial Park (Bukit Mertajam) BerhadBlissful Memorial Park Berhad* 1,000,001 100 100 Nirvana Memorial Park (Kulai) Sdn. Bhd. 3 100 100 Nirvana Memorial Park (Penang) Sdn. Bhd. 2 100 100 Nirvana Memorial Park (Sabah) Sdn. Bhd. 2 100 100 Nirvana Memorial Park Sdn. Bhd. 350,001 100 100 Nirvana Memorial Park (Segamat) Sdn. Bhd. 3 100 100 Nirvana Memorial Park (Shah Alam) Sdn. Bhd. 2 100 100 I-69

19. 2015 2014 % % Nirvana Memorial Park (Sibu) Sdn. Bhd. 3 100 100 Nirvana Memorial Park (Sg Petani) BerhadBlissful Memorial Park (SP) Berhad* 1,068,001 100 100 Nirvana Memorial Park (Tiram) Sdn. Bhd. 100,001 100 77.5 Nirvana North Sdn. Bhd.* 2 100 100 Nirvana Singapore Pte. Ltd. NV Multi Corporation (Singapore) Pte. Ltd.* 500,000 100 100 Nirvana Thailand Sdn. Bhd.* 2 100 100 Nir-Warna Development Sdn. Bhd. 5,000,000 100 100 NV Alliance Sdn. Bhd. 350,000 100 100 NV Care (Penang) Sdn. Bhd.* 100 100 100 NV International (L) Limited * 500,001 100 100 NV Jakarta Memorial Sdn. Bhd.* @ 280,000 100 100 NV Multi (Beijing) Sdn. Bhd.* @ 2 100 100 NV Multi Capital Sdn. Bhd.* @ 100,000 100 80 NV Multi Corporation Berhad* 1,151,103 100 100 I-70

19. 2015 2014 % % * 100,002 100 100 NV Propartners Sdn. Bhd. 2 100 100 Paradigm Hectares Sdn. Bhd.* @ 2 100 Pinang Sepadan Sdn. Bhd.* 2 100 100 PJMC Sdn. Bhd.* @ 100,000 100 100 PT Alam Hijau Lestari* 5,000,000 PT Nirvana Memorial Nusantara* 25,000,000 51 51 70 Puritrans Sdn. Bhd.* 2 100 100 Twin Eagle Garden Sdn. Bhd. Perpetual Kulai Garden Sdn. Bhd.* @ 2 100 100 Venture Hill Limited* @ 1 100 RHB Trustees Berhad (Account Nirvana Memorial Park Trust)* RHB Trustees Berhad (Account Nirvana Memorial Park (Kulai-Johor) Trust)* RHB Trustees Berhad (Account Nirvana Memorial Park (Sabah) Trust)* 100 100 4 100 100 4 100 100 4 I-71

19. 2015 2014 RHB Trustees Berhad (Account Nirvana Memorial Park (Segamat) Trust)* % % 100 100 4 RHB Trustees Berhad (Account Nirvana Memorial Park (Shah Alam) Sdn. Bhd. Trust)* 100 100 4 RHB Trustees Berhad (Account Nirvana Memorial Park (Sibu) Trust)* 100 100 4 RHB Trustees Berhad (Account Nirvana Memorial Park (Tiram) Sdn. Bhd. Trust)* 100 100 4 RHB Trustees Berhad (Account Blissful Memorial Park Berhad Trust)* 100 100 4 RHB Trustees Berhad (Account Nirvana Memorial Park (Sg Petani) Berhad Trust Blissful Memorial Park (SP) Berhad)* 100 100 4 RHB Trustees Berhad (Account Nirvana KL BerhadCombo Acres Sdn. Bhd.* 100 Nirvana KL Berhad Combo Acres Sdn. Bhd. 4 I-72

19. RHB Trustees Berhad (Account NV Care Trust)* Rockwills Trustee Ltd. Nirvana Memorial Garden Trust* 2015 2014 % % 100 100 Nirvana Care Sdn. Bhd. NV Care Sdn.Bhd. 100 100 Nirvana Memorial Garden Pte Ltd 4 Yayasan Lestari Memorial Park* 100 100 PT Alam Hijau Lestari 4 * @ # (1) Mount Prajna LimitedMPLMPL 1020149Nirvana Memorial Garden Pte. Ltd. NMG Singapore30%MPL100%MPL MPLMPL20151231 Nirvana Singapore Pte. Ltd.NV Multi Corporation (Singapore) Pte. Ltd.Eagle Heritage Limited 30,888,000NMG Singapore 30% (2) 20141Nirvana Memorial Garden Co., Ltd.NMG Thailand19,500100 B49.37%NMG ThailandNMG ThailandB NMG Thailand90%90.7%NMG Thailand NMG ThailandNMG Thailand (3) 201312Nirvana Memorial Park Co., Ltd.NMP Thailand39,000C39% 20131231NMP Thailand20141 NMG ThailandNMP ThailandNMP Thailand NMP Thailand49.37%58.05% 2015728NMG ThailandNMP Thailand18,842,400NMP Thailand 40,000A40%69.12%94.33% (4) 100% I-73

20. 2015 2014........................ 5,171 7,326........................ 3,636 3,188................................ 2,796 1,913.............................. 480 597................................ 1,756 1,289........................ 17,369 15,429............................................... 31,208 29,742......................................... 17,369 15,429...................................... 13,839 14,313 31,208 29,742 16,476,00014,732,000201414,234,000 15,508,000 45 3.18%7.28%20145.13%5.30% 10 21. 2015 2014............................................... 25,817 23,312........................................... 19,184 15,716................. (13,142) (11,466)........................................... (5,213) (1,745)............................................... 26,646 25,817......................................... 9,084 7,935...................................... 17,562 17,882 26,646 25,817 I-74

22. 2015 2014...................................... 56,966 72,524...................................... (1,712) (884) 55,254 71,640...................................... 2,969 1,232...................................... (91) (112) 2,878 1,120................. 7,259 8,261........................................... 3,402 2,919........................................... 5,293 3,514 74,086 87,454......................................... 40,070 48,007...................................... 34,016 39,447 74,086 87,454 248 6.8%13.5%20148.5% I-75 2015 2014.............................. 54,261 69,610 130............................................ 496 907 3160........................................... 125 555 6190........................................... 331 350 91120.......................................... 10 23 121........................................ 1,743 1,079 56,966 72,524

22. 2015 2014 130............................................ 496 907 3160........................................... 125 555 6190........................................... 331 350 91120.......................................... 10 23 121........................................ 31 195 993 2,030 2015 2014............................................. 884 920...................... 1,454 510.................................. (395) (491)............................ (1)......................................... (230) (55)............................................. 1,712 884............................................. 112 124...................... 4.................................. (9)......................................... (21) (7)............................................. 91 112 201520141231 1,712,000884,00091,000112,000 I-76

22. 23. 2015 2014...................................... 8,995 10,492...................................... (6,508) (6,589) 2,487 3,903 201411....................... (562) 3,812 152 1,211 (1,135) 3,478................ (26) 55 64 63 675 (310) 142 663............................. 37 (245) (13) (56) (44) 20 63 (238) 20141231..................... (551) 3,622 203 1,218 631 (290) (930) 3,903................ 233 353 (41) (426) (62) (978) 27 (894)............................. 81 (703) (34) (67) (111) 142 170 (522) 20151231..................... (237) 3,272 128 725 458 (1,126) (733) 2,487 2010NV Multi Corporation BerhadNVMC2014 Nirvana Memorial Park (Bukit Martajam) BerhadBlissful Memorial Park BerhadNirvana Memorial Park (Sg Petani) BerhadBlissful Memorial Park (SP) Berhad 2015 2014 12 31 4,203,000 7,078,000 201520141231 6,868,0007,863,000 I-77

24. 2015 2014........................................ 45,842 33,102.................................... 67,699 70,331........................................... 10,799 8,226............................................... 2,168 1,916 126,508 113,575 20151231134,000201498,000 25. 2015 2014........................ 4,465 4,423.......................... 6,593 25,307 11,058 29,730 26. 2015 2014...................................... 8,615 2,661 20116 I-78

27. 2015 2014 i........................................ 50,701 86........................................ 150,211 247,470 ii............................. 28,708 24,064 229,620 271,620 iii.................... (82,258) (201,515) iv............................. (135) v................................. (56,301) (8,907).................................... 90,926 61,198 i. 0.01%10.00%20140.05%10.00% ii. 0.25%3.75%20140.58%1.25% iii. 0.6%3.25%20140.62%10.0% 120368201490365i iv. 35 v. 453,00020141,362,0005,146,0002014 7,545,00045(a)i 50,702,00020140.65%3.85%2014 I-79

28. A B 2014111... 30 30 13 13 7 7 50 50 a................. 318 318 142 142 70 70 530 530 11 1000.01 a........................ 34,452 15,389 7,579 57,420 AB29........ 23,200 232 (15,544) (155) (7,656) (77) b................. 3,942,000 39,420 3,942,000 39,420 201420151231 0.01............. 4,000,000 40,000 4,000,000 40,000 2014111... 1 1 @ @ ^ ^ 1 1 11 1000.01 a........................ 59 27 13 99 1499 a............................ 29,940 299 13,373 134 6,587 66 49,900 499 29................ 1,806 18 889 9 2,695 27 AB29........ 22,695 227 (15,206) (152) (7,489) (75)........ 1,971,401 19,714 1,971,401 19,714........ 674,699 6,747 674,699 6,747 201412310.01............................... 2,698,795 26,988 2,698,795 26,988..... 142 1 142 1 201512310.01............................... 2,698,937 26,989 2,698,937 26,989 @ 268268 ^ 132132 (a) 2014630 i. 50,00030,000113,400 1A6,6001B 580,000348,0001155,4401 A76,5601B ii. (i)50,000580,000 348,0001155,4401 A76,5601B34,800,000 I-80

28. 0.0115,544,0000.01A7,656,000 0.01B iii. (ii)1 0.014990.011 A4990.01A10.01 B4990.01B (b) 20141124 580,00058,000,0000.014,000,000 4,000,000,0000.01 201412161,971,401,065 201412173.00674,699,000 0.01 1.52 142,0000.01 29. 20131025Dermot LimitedOA-NirvanaA OA-Nirvana36AOA- NirvanaAA13,646,476 A 2014113Dermot LimitedTVL TVLB18B B6,721,399B AB 2,731,0001,003,000 AB 201412430 I-81

29. 2014630OA-NirvanaTVL OA-NirvanaTVL1,805,570A889,311 B 2014718OA-NirvanaTVLAB 1,805,606A889,329B13,646,4766,721,399 OANirvanaTVL15,205,606A7,489,329B 201498OA-NirvanaTVL15,205,606A7,489,329 BA B 20141231 30. 201411.......... 276 (1,194) 2,731 1,342 (2,923) 49,567 49,799.................. 35,764 35,764.............. (245) (4,609) (4,854)................ (245) (4,609) 35,764 30,910......... (19,296) (19,296)..... (18,594) (18,594).................. (499) (499)....... 3,278 3,278..... 1,003 (1,003).............. 24,075 (3,734) 20,341................ (19,714) (19,714)................ 254,293 254,293..... (8,771) (8,771) 20141231........ 249,883 276 (1,439) 4,620 (18,594) (7,532) 64,533 291,747 I-82

30. 201511..................... 249,883 276 (1,439) 4,620 (18,594) (7,532) 64,533 291,747............................. 86,837 86,837................ 879 (62,172) (61,293)............ 879 (62,172) 86,837 25,544............................. 46 (19) 27......................... (76) 76.................... (27,859) (27,859)................ (780) (780) 20151231................... 249,929 276 (560) 4,525 (19,374) (69,704) 123,587 288,679 2012 31. 2015 2014...................................... 12,239 19,774...................................... 26,642 10,262 44(b)........................ 206 44(b)..................... 2,394 1,367........................................... 10,804 13,779 i........................... 44,507 46,480 ii......................... 14,063 11,344 110,649 103,212 107,667 100,455 2,982 2,757 110,649 103,212 i. 3 ii. 12.3% 20148.5% I-83

31. 2015 2014 030.......................................... 9,768 16,944 3160......................................... 1,438 1,894 6190......................................... 357 62 91....................................... 676 874 12,239 19,774 3090 32. 2015 2014............................................... 80,815 71,523...................................... 20,270 20,528.................................. (6,703) (5,773)........................................... (16,225) (5,463)............................................... 78,157 80,815......................................... 5,862 6,061...................................... 72,295 74,754 78,157 80,815 248 20152014123188,955,00099,405,000 78,157,00080,815,000 I-84

33. 2015 2014............................................... 34,883 29,423......................................... 3,723 7,981......................................... (226) (267)........................................... (7,745) (2,254)............................................... 30,635 34,883......................................... 226 267...................................... 30,409 34,616 30,635 34,883 34. 2015 2014......................................... 25 88...................................... 20 81 45 169 520145 105.41% 7.30%20144.02%7.30% 2015 2014............................................. 27 98.............................. 11 49.............................. 13 39 51 186.................................. (6) (17)...................................... 45 169 12... (25) (88) 12.......................... 20 81 15 I-85

35. 2015 2014......................................... 46,015 56,780........................................... 46,015 56,780 75,000,000 53,095,000 Nirvana Singapore Pte. Ltd.NV Multi Corporation (Singapore) Pte. Ltd.NV Singapore50,608,000392,217,000 NV SingaporeNV Singapore27(iv) 120.35%1.50%20141.50% 201512310.94%2.46%20141.63% 2.05% 36. 35 37. I-86 2015 2014............... 287,752 344,380............... 11,058 29,730...................................... 31,208 29,742...................................... 8,615 2,661........................................... 101,398 99,902

37. (i) 3% 2015 2014............................................... 689............................................... 4,933 20141231 (ii) 2235 44(b) I-87

37. (ii) 50 50201520141231 239,000296,000 (iii) 6%6% 2015 2014 i.................................. 663 1,784 ii............................... 1,738 1,671 (i) (ii) I-88

37. 10%20% 248 I-89

37. % 20151231.......... 31 49,962 2,982 52,944 52,944.......... 31 10.50 2,646 2,646 2,394................. 34 5.41 7.30 27 24 51 45.................. 35 0.94 2.46 46,798 46,798 46,015 2,646 96,787 3,006 102,439 101,398 20141231.......... 31 206 38,623 2,757 41,586 41,586.......... 31 7.25 1,558 1,558 1,367................. 34 4.02 7.30 98 88 186 169.................. 35 1.63 2.05 57,825 57,825 56,780 1,764 96,546 2,845 101,155 99,902 I-90

37. (i) 2015 2014 11,058,000 29,730,000 177,000 46,000 327,000 52,000 584,000 763,000 725,000 34,000 209,000 516,000 54,000 1,310,000 972,000 537,000 116,000 813,000 I-91

37. (i) 2015 2014 584,000 394,000 310,000 224,000 951,000 427,000 365,000 2,007,000 546,000 61,000 876,000 129,000 122,000 51,000 81,000 528,000 1,215,000 155,000 I-92

37. (i) 2015 2014 40,000 791,000 1,019,000 52,000 252,000 112,000 109,000 475,000 210,000 113,000 355,000 447,000 284,000 989,000 126,000 485,000 250,000 37,000 81,000 I-93

37. (i) 2015 2014 27,000 429,000 87,000 65,000 528,000 322,000 84,000 2,236,000 1,886,000 17,369,000 15,429,000 I-94

37. (i) 2015 2014 8,615,000 2,661,000 1 1 201520141231 201520141231 I-95

37. (ii) 2015.............................................................. 2,661............................................. 9,311.............................................................. (2,224).......................................................... (1,133).............................................................. 8,615 2014................................ 132 89 221............... 25 6,025 6,050................................ (3,272) (3,272)................................ (157) (157)............................ (181) (181)................................ 2,661 2,661 38. 2015 i. 201532Nirvana Memorial Park Sdn. Bhd.NMPWFS Memorial Tomb Management Sdn. Bhd.Wong Chen HoongWang SiewYuen 15,000,0004,132,000 (i) (ii) I-96

38. 2015 i......................................................... 3,789............................................... 134............................................................ 48 3,971................................................. 161.............................................................. 4,132 2015.................................................. 1,928........................................................ 2,043 3,971................................................. 161.............................................................. 4,132.............................. 1,928.......................................................... 2,043 3,971................................................. 161.............................................................. 4,132 1,679,0006,558,000 ii. Nirvana Memorial Park (Tiram) Sdn. Bhd.NMP Tiram22.5% 2015522NMP333,0001,193,000NMP Tiram 22.5% 47,000286,000922,000 iii. Nirvana Memorial Park Co. Ltd.NMP Thailand40% 2015 7 28 49.37%Nirvana Memorial Garden Co., I-97

38. 2015 iii. Nirvana Memorial Park Co. Ltd.NMP Thailand40% Limited.NMG Thailand593,00018,842,000NMP Thailand40%99,000 494,000 iv. PT Nirvana Memorial NusantaraPT Nusantara70% 201592Essential Scope Sdn. Bhd. ESSBPT Nirvana Memorial Nusantara PT NusantaraPT Bentara Bumi Morawa(PT Nusantara PT NusantaraESSBPT Nusantara70.0%175 1.3PT Nusantara v. Everest Fairway Sdn. Bhd.EFSB100% 20151028Future Spectrum Sdn. Bhd EFSB 21.00EFSB 100% 351,0001,500,000EFSB15.3 64.7Mukim Jeram, Daerah Kuala Selangor66.8 EFSB2015 1231 2014 i. Nirvana Memorial Garden Co., Limited.NMG Thailand49.37% 201413Nirvana Thailand Sdn. Bhd.Nirvana Thailand NMG Thailand 19,500100BNMG Thailand 49.37% 61,0001,950,000NMG Thailand NMP Thailand 20.99%NMG ThailandB Nirvana Thailand90%90.7% I-98

38. 2014 i. Nirvana Memorial Garden Co., Limited.NMG Thailand49.37% NMG ThailandNMG Thailand 19Nirvana ThailandNMP Thailand 39% NMP Thailand58% NMP Thailand NMP Thailand............................................................ 3,037............................................. 107................................................. 48............................................. (2,869) 323........................................................ (139)............................ (123)..................................................... 61 2014.................................................. 61................................................... 61....................................... (48) 13 2014128Nirvana ThailandNMG ThailandNMG Thailand Nirvana Thailand100 NMG Thailand20,000ANMG Thailand 41% 10 NMG Thailand50NMG Thailand20,000ANMG Thailand 50.63% 201520141231 I-99

38. 2014 ii. Blissful World Sdn. Bhd.BWSB20% 2014315Nirvana North Sdn. Bhd.1,951,000 6,368,000BWSB20% 157,000513,000 iii. Nirvana Memorial Garden Pte. Ltd.NMG Singapore30% 2014924Eagle Heritage Limited24,537,000 30,888,000NMG Singapore30% 6,152,00018,385,000 iv. 201441,000NV Care (Penang) Sdn. Bhd.Nirvana Memorial Park (Tiram) Sdn. Bhd. 11,00052,000 39. 2014 (i) Genting Jelas Sdn. Bhd.Genting Jelas100% 2014421NASBGenting Jelas 100%25,00080,000............................................. 23................................................. 25............................................. (23) 25....................................... (25) I-100

39. 2014 (ii) Rantau Delima Sdn. Bhd.Rantau Delima100% 2014421NASBRantau 100%91,000291,000 Delima............................................. 88................................................. 4............................................. (1) 91....................................... (4)......................................... 87 40. 201520141231 2015 2014............................................. 420 515.......................... 194 377........................................... 9 623 892 I-101

41. 2015 2014 47(c)....................... 2,000.................................. 30 237 2,030 237 42. 2014630 20131025 2014630 5 20191231 2015 2014......................... 0.20* 24,382 0.20*....................... 0.20* 0.20* 24,382....................... 0.20* (142) 0.20*....................... 0.20* (694) 0.20*......................... 0.20* 23,546 0.20* 24,382 * 1.52 I-102

42. 2015 2014......................... 0.20* 20,703 0.20*....................... 0.20* 0.20* 20,703....................... 0.20* 0.20*....................... 0.20* 0.20*......................... 0.20* 20,703 0.20* 20,703 * 1.52 201486 20152016 50% 201513150%2016131 5 20191231 I-103

42. 2015 2014......................... 0.20* 1,152 0.20*....................... 0.20* 0.20* 1,152....................... 0.20* (298) 0.20*....................... 0.20* 0.20*......................... 0.20* 854 0.20* 1,152 * 1.52 2016131386,507.............................. 0.20 0.20 0.20............................ 2014630 20131023 201486................... 10.89 376,925 11.22................. 5.517.33 5.18 5.34.......................... 0.00% 0.00% 0.00%.......................... 1.830%2.285% 1.44% 1.79%............................ 33%36% 34.7% 29.92%............................ 2.863.34 3.34 43. 12% 19%201412%19% 7.5%17.0%20146.5%16.0% I-104

43. 2015201412311,735,000 1,653,000 44. (a) 201520141231 2015 2014 PT Bentara Bumi Morawa.......................... 6 Vilailux Development Company Limited.............. 63 98 * KHK Capital Holdings Sdn. Bhd..................... 193 204 Chan Loong Fui............ 187 161 14A (b) 2015 2014 *................................. 206 PT Bentara Bumi Morawa 2,394 Vilailux Development Company Limited............. 1,367 2,394 1,367 * 2014* 201512 31PT Bentara Bumi Morawa2,394,00010.50% I-105

44. (b) 2014Vilailux Development Company Limited7.25% PT Bentara Bumi MorawaVilailux Development Company Limited 14A14A (c) 2015 2014.................................. 896 1,169......................................... 45 44...................................... 1,107 941 2,320 12 45. (a) I-106

45. (a) 2015 2014.................................. 625 726...................................... 16,476 14,234........................ 453 1,362........................................... 4 36 17,558 16,358 I-107 2015 2014.................................. 238 231...................................... 14,732 15,508........................ 5,146 7,545.................................. 1,121 (680) 21,237 22,604

45. b. 2015 2014 2015 2014 2015 2014 % % Nirvana Memorial Garden Pte. Ltd*......... 1,338 PT Alam Hijau Lestari.................... 49 49 242 619 3,541 3,678 Harvest China Holdings Limited............ 5 5 259 64 849 754 530 98 4,920 4,530 * 201438 PT Alam Hijau Lestari Nirvana Memorial Garden Pte. Ltd. 2015 2014 2015 2014 2015 2014............................... 15,460 15,979 9,152 5,450............................. 1,254 3,085 1,630 2002............................... (7,727) (9,804) (23) (29)............................. (1,760) (1,753).................. 3,686 3,829 9,910 6,669............................. 3,541 3,678 849 754................................... 6,033 6,342 12,559................................... 5,561 5,079 8,100 627 155.................. 252 644 3,121 4,922 1,218.................... 242 619 1,338 259 64............................... 494 1,263 4,459 5,181 1,282. 393 243 (122)... 377 234 (53).............. 770 477 (175).......... 645 887 2,999 4,922 1,218............ 619 853 1,285 259 64...................... 1,264 1,740 4,284 5,181 1,282 I-108

45. b. PT Alam Hijau Lestari Nirvana Memorial Garden Pte. Ltd. 2015 2014 2015 2014 2015 2014.......... 1,763 (718) 4,329 7,756 (403).......... 67 (4,766) 43.......... (1,434) 4,228 (2,501).................. 396 (1,256) 1,871 7,756 (403) 46. 201520141231 2015 2014.................................. 17,569 18,591.................................. 103,204 15,079...................................... 605........................ 6,594 25,307........................ 177,695 232,643...................................... 288,098 273,029........................................... 305,667 291,620............................................... 26,989 26,988......................................... 261,683 251,926............................................. 288,672 278,914...................................... 50 3,036.............................. 16,945 9,670...................................... 16,995 12,706...................................... 305,667 291,620...................................... 271,103 260,323.................................. 288,672 278,914 I-109

46. 201411........... 276 2,731 1,342 (226) 1,382 5,505................... 19,330 19,330.............. (2,541) (2,541).......... (2,541) 19,330 16,789.......... (19,296) (19,296)................... (499) (499)........ 3,278 3,278...... 1,003 (1,003).............. 24,075 (3,734) 20,341............ (19,714) (19,714)............ 254,293 254,293.... (8,771) (8,771) 20141231......... 249,883 276 4,620 (2,767) (86) 251,926................... 94,950 94,950.............. (57,361) (57,361).......... (57,361) 94,950 37,589............... 46 (19) 27.......... (76) 76.......... (27,859) (27,859) 20151231......... 249,929 276 4,525 (60,128) 67,081 261,683 47. (a) 201522 2015221010 (b) 2015616 (c) 2015728Nirvana Memorial Park Co., Ltd. I-110

47. 70.0%2.0 441 48. 2016115Mount Prajna Ltd. No. 950, Old Choa Chu Kang Road, SingaporeNirvana Singapore2029813209881332.7 47.07.0%2016128 I-111

4. 54.56 (a)47.44(b)0.04(c) 7.08 32.6236.60 14.8216.25 Nirvana Singapore Pte. Ltd.NV Multi Corporation (Singapore) Pte. Ltd.NV Singapore NV Singapore 0.07 7.08 5. (1) 8.3 77.8% 9.6 17.5 (2) 86 Equityco I-112

(a)bidco (b) I-113

16 +852 2846 5000+852 2169 6001 C-030171 II-1