(Project North) Chi_.indb

Similar documents
目 錄 頁 次 釋 義 董 事 會 函 件 言

untitled

untitled

Kingsoft Cloud Chi.indb

Kingwell_C_MT Cir.indb


00C AR.indb


KPa-BM Holdings Limited * 2663 (I) (II) (III) *

untitled

(RICI Heath) AR chi.indb

目 錄 頁 碼 定 義... I 董 事 會 函 件... 1 附 錄 I 財 務 信 息... I-1 附 錄 II 一 般 信 息... II-1 1

2018 Hope Education Group Co., Ltd

i



i

untitled



和寶國際控股有限公司

(i) (ii) (iii) (iv) (v) (vi) (vii) (viii) (ix) (x) (xi) 60.99%39.01%

untitled

Wanguo International Mining Group Limited : 150,000,000 : 15,000,000 : 135,000,000 : % 0.003% 0.005% : 0.10 : C

i

公 司 簡 介


GEM GEM GEM GEM GEM GEM GEM GEM GEM

i

ii iii



C110122D_Vitar.indb

untitled

JINTIAN PHARMACEUTICAL GROUP LIMITED 500,000,000400,000, ,000,000 50,000, ,000,000350,000, ,000, % 0.003%0.005%

2 981, ,770 7 (240,945) (77,087) 740, ,683 (24,901) (1,014) 715, , , , , , , , , ,28



00C AR.indb


4 37,919 40,859 6 (1,752) (10,323) 36,167 30,536 35,919 30, (430) 36,167 30,

企 業 簡 介 公 司 資 料

i

4. 27(2) ,000,000,

25% 100% (i) (ii)676,020, % 60,000, % (i) (ii) (iii)(iv) % 2


509 (ii) (iii) (iv) (v) 200, , , , C 57


Microsoft Word - MP2018_Report_Chi _12Apr2012_.doc

南華大學數位論文

李天命的思考藝術

皮肤病防治.doc

性病防治

中国南北特色风味名菜 _一)

全唐诗24


4. 27(2) ,000,000 1,000,000,

Transcription:

ASIA MEMORIAL GROUP LIMITED 1438 ASIA MEMORIAL GROUP LIMITED 86 Asia Memorial Group Limited 19 123513 64102 133637 13 3863 310272 4 18317M 9810127. Asia Memorial Group Limited

0.01 (www.hkexnews.hk)(www.nirvana-asia-ltd.com) 13 i

909120. ii

..................................................................... i......................................................................... 1................................................................... 10................................................................... 12.......................................................... 36................................................................... 38................................................................... 64 1...................................................................... 64 2............................................................... 64 3. 13...................................................... 67 4..................................................... 68 5............................................................... 69 6................................................... 71 7.................................................................. 75 8. 86............................... 77 9. 2.10.......................................... 78 10............................................................. 78 11......................................................... 78 12. Bidco............................................... 79 13.................................................................. 80 14..................................................... 85 15......................................................... 86 16. BidcoEquityco...................................... 87 17................................................... 88 18................................................... 89 19........................................................... 89 20............................................... 90 21......................................................... 91 22............................................................... 91 23..................................................... 94 24...................................................................... 94 25................................................... 94 26............................................................... 97 27............................................................. 98 28............................................................... 101 29.................................................................. 101 30.................................................................. 102 31.................................................................. 102 iii

..................................................... I-1............................................................ II-1............................................................ III-1................................................... IV-1............................................... V-1............................................................ VI-1....................................................... VII-1................................................... VIII-1 13..................................................... IX-1 iv

AIF Transpacific Ventures Limited 3.5 Bidco North Memorial Sdn. Bhd. Bidco Bidco1.00 Bidco BidcoBidco 3.00 1

AIF (i)287,677,002 10.66%(ii) (iii) (i)(ii) RightitanOrchid (i)1,736,418,998 64.33%(ii) (iii)(i)(ii) 2219613 1438 5. 86 CVC CVC Asia Pacific Limited CVC Capital Partners SICAV-FIS S.A. CVC Capital Partners Asia IV Limited 2

(i)(ii) (a) Bidco(b) (c) (b)(c) Equityco Asia Memorial Group Holdings Limited 312541 94 Solaris Avenue, Camana Bay, P.O. Box 1348, Grand Cayman KY1-1108, Cayman Islands Equityco Equityco 3

Bidco3,410,000,000 Rightitan Asia Memorial Group Limited, 312540 94 Solaris Avenue, Camana Bay, P.O. Box 1348, Grand Cayman KY1-1108, Cayman IslandsEquityco Bidco 0.01 0.01 2.100076 0.031501 1.37 4

60 (a) 85% (b) Equityco 86 IBC IFA 13 13 CVC Capital Partners Asia Pacific IV L.P. (94.555%)CVC Capital Partners Investment Asia IV L.P. (4.721%)CVC Capital Partners Asia IV Associates L.P. (0.725% CVC Capital Partners Asia IV Limited 6. 5

146 7 Bidco RightitanEquityco BidcoEquityco 131.475 6

Orchid OA-Nirvana Investment Limited Asia Memorial Holdings Limited 312542 94 Solaris Avenue, Camana Bay, P.O. Box 1348, Grand Cayman KY1-1108, Cayman Islands 86 Bidco Rightitan Rightitan Sdn. Bhd. Level 3A, Wisma Nirvana, No. 1, Jalan 1/116A, Off Jalan Sungai Besi, 57100 Kuala Lumpur, Wilayah Persekutuan, Malaysia Rightitan RightitanRightitan Equityco 13 13 13 13 13 7

13 13 86 Bidco 571 0.01 16 13 8

UBS UBS AG 14 67 9 30 9

................................. 13................................................................................................. (1)................................ (2)...................................... (2)....................................................................... (3)........................................ (3)................................................................................................. (4)................. (1)(2)(3)............................................................................................................................................. 13........................................................................ 10

(4)(5)............................................................................... (6)............. 13 (7)....... (1) (2) 18317M (3) 310272 4 (4) 13 (5) 69715. (6) (7) (7) 13(7) 11

1438 BARNES II, William Wesley 4th Floor, Harbour Place 103 South Church Street, George Town P.O. Box 10240, Grand Cayman KY1-1002 Cayman Islands 1 236 1. ASIA MEMORIAL GROUP LIMITED 86 Equityco 86 Bidco Bidco 6.15 12

13 13 2,699,301,830 1,152,347,563 42.69% Rightitan 2.1 13 13 13 (a) 3637(b) 3863(c)64 102(d) 2. (a) 3.00 (b) 2.1000760.031501 1.37 13

2,699,301,830 (a) 23,131,03420,702,3451.525 43,833,379(b)709,270 1.525709,270(c) 3.00 (a) 2.1937.0% (b) 10 2.1638.9% (c) 30 2.1837.6% 14

(d) 60 2.1937.0% (e) 120 2.2036.4% (f) 2.4522.4% (g) 10 2.2235.1% (h) 30 2.2036.4% (i) (j) 60 2.2036.4% 120 2.2036.4% (k) 2.884.2% 3,011,300 1,330,6503.65%3.96%3.81% 0.16%0.27%1.31% 2.45 1.77 2.88 1.85 15

2,699,301,830 75,968,594 5,064,595,423 62.6%64.9% 36,300,1012,420,017,461 29.9%31.0% % % Equityco (a)................ 100 45,303,863 (b) 2,736,573,408 (b) 2,124.36 (b) 35.08............... 0 36,300,101 2,420,017,461 1,878.33 (b) 31.02 Orchid.................. 0 18,398,834 1,226,594,403 952.04 (b) 15.72................... 0 21,269,659 1,417,983,559 1,100.59 (b) 18.18................... 100 121,272,457 (b) 7,801,168,831 (b) 6,055.30 (b) 100.00 (a) Equityco (b) Equityco7.75 1 2,699,301,830 54,698,935 3,646,611,864 54.7%57.1% 36,300,101 2,420,017,461 36.3%37.9% 16

% % Equityco (a)................ 100 45,303,863 (b) 2,736,573,408 (b) 2,124.36 (b) 42.88............... 0 36,300,101 2,420,017,461 1,878.33 (b) 37.91 Orchid.................. 0 18,398,834 1,226,594,403 952.04 (b) 19.21................... 0 0 0 0.00 0.00................... 100 100,002,798 (b) 6,383,185,272 (b) 4,954.72 (b) 100.00 (a) Equityco (b) Equityco7.75 1 0.0542 0.07750.54250.7750 30 13 17

12% (a) (b) (a) (b) 1. 18

7. 1. (a)16% (b) 30% 19

2. 3. 11% 11% 4. (a) (b)85%(c) 7. 20

13 13 (a)23,131,03420,702,345 1.52543,833,379(b) 709,2701.525709,270(c)....................... 23,131,034 1.525................... 20,702,345 1.525...... 43,833,379...... 709,270 1.525....................... 709,270......................... 44,542,649 1,00020,702,345 1,000 13 13 1313 13 21

3. 13 13 1313 3. (a)(b) (c) 5,401,170,470.263,022,276,443.001,007,425,481 2,378,894,027.261,736,418,998 13 13 4. 69715. Bidco (e)(f)(g)(h)(i)(j)(k) (a)(b)(c)(d) 22

(e) (h) 30.1 2 5. Equityco 86 Bidco Bidco 13 6 23

6 (a) (b) (c) (d) (e) (f) (g) (a) (b) (c) Equityco 24

6. 74.99% (a)aif (b)rightitanorchid Bidco(a)AIF287,677,002 863,031,006.00(b)Rightitan 1,152,347,563 1,578,716,161.3136,300,101 25

2,420,017,461(c)Orchid584,071,435 800,177,865.9518,398,8341,226,594,403 Rightitan RightitanRightitan(a) (b) Rightitan1,578,716,161.3136,300,101 2,420,017,461 Rightitan (a)(b) (c) (d) (a)(b)(c) Rightitan(e) (f) Rightitan 4 RightitanRightitan(a) 120(b)Equityco (i) 26

(ii) (iii) 10 RightitanEquityco (a) (b)12 (c) 12 (d) 12 (d) (i)nirvana (ii) (iii) (a)(b)(c) (d)(e) Rightitan AIF AIFAIF (a) (b) AIF 863,031,006.00 AIF 27

(a) (b)(c) AIF (a)(b)(c) AIF (a) (b) (c) (d) (e) (f) 4 (a)(b)(c) (d)(e) (f)aif3.5aif AIF Orchid OrchidOrchid(a) (b) Orchid 800,177,865.9518,398,8341,226,594,403 28

Orchid (a) (b) (c) Orchid (a) (b) (c) Orchid (a)(b)(c) (d)(e) Orchid 7. 2,699,301,830 (a)2.10 789.2.10 (b) 10. 788011.12. Bidco 29

8. (a) 1,330,650 0.05% (b) 1,568,047 0.06% (c) 52 2,227,0500.08% 3.00 2.1927.0% 10.3% 2.1052 2.40 2.797.5% 2. 3.00 28.8% 30

2. 18192. 9. (a) (b) 10. (9) 0.004% 31

25 253 25(i) (ii) 899019. 11. 868715. 878816. BidcoEquityco 12. 909120. 13. 75% (a) 75% (b) 10% 1,546,845,267 10%154,684,527 32

(a) Bidco(b) (c) Bidco 74.99% 20.1 (a) (b) 86(3) 33

9497 25. 14. 9810127. 15. 3637 13 16. Bidco 6.15 919421.22. 34

17. 117 13 13 UBS 13 9424. 18. (a)3637(b) 3863(c)64 102(d) (e) (f) 13 13 35

1438 ASIA MEMORIAL GROUP LIMITED 86 Equityco 86 Bidco 6.15 13 13 25253 131235 64102 13 13 13 36

3863 13 13 (a) (b) (i) (1) (2) Bidco (3) (ii) (1) (c) 37

29 20 ASIA MEMORIAL GROUP LIMITED 86 (i)86 (ii)13(iii) 13 Equityco (a)bidco (b) 25 (a) (b) 38

(i) 13 (ii) (iii) 13 (i)(ii) (iii) (iv)(v) (vi) 13 Bidco 39

1,546.8 57.3% 13 (i) (a) 3.00 (b) 2.1000760.031501 1.37 (ii) 13 40

(iii) (a)bidco (b)13 (c) (iv) Bidco Bidco RightitanOrchidAIF 74.99% Rightitan(a) 2.10(b) (a)aif(b)rightitanorchid 41

13 1. (a) 3.00 2.10 (b) 3 (i) (a) (b).................................. 67,185 78,105 148,576 165,064.................................. 49,342 56,522 112,436 116,425....................... (9,946) 16,211 40,904 1,149......................... 8,715 37,838 87,352 37,832......... 8,306 37,367 86,837 35,764..................... 0.31 1.38 3.22 1.74............... 17.9 19.9 45.4 44.7 1............ 0.66 0.74 1.68 2.18 2.................. 0.03 0.08 0.05 42

1. (a) (b) 2. (1) (a) (b) 165,100,000148,600,00067,200,000 75%........................ 248,716 258,689 527,979 496,565............................... 26,649 25,840 52,417 43,739................................. 275,365 284,529 580,396 540,304............................... 209,178 253,244 485,463 460,132................................. 46,294 19,154 70,146 59,413............................. 16,009 12,131 23,567 20,759................................... 562............................ 3,322 1,220................................. 275,365 284,529 580,396 540,304 91.9%91.0% 6.3% 85.2%83.6% 5.5% 43

3.2% 90.3% 76.0% (2) 86,800,000142.8%(a) 41,100,000 (b)5,600,000 3,300,000 44,700,0005,600,000 3,300,00045,400,00041,500,000 2.181.68 17,900,0009,600,000 19,900,000 (ii) (a) (b).............................. 627,887 595,441 610,108.............................. 296,685 274,853 286,843............... 325,309 315,668 318,735................. 0.95 0.92 1.22 44

627,900,000 (a)(b)(c)(d) 296,700,000(a) (b)(c)(d) 47,400,000 186,700,000 325,300,000 (c) 325,300,000 0.953.00 232,400,000 219,300,00013,100,000 0.95 (d) (i) 60.0(ii) 100(iii) 2. 45

(i)(ii) 3. Equityco Bidco Bidco EquitycoCVC CVC CVC33051 (a) (b) Bidco Equityco.................. 45,303,863 2,736,573,408 42.9 45,303,863 2,736,573,408 35.1 Rigthitam................ 36,300,101 2,420,017,461 37.9 36,300,101 2,420,017,461 31.0 Orchid................... 18,398,834 1,226,594,403 19.2 18,398,834 1,226,594,403 15.7............. 0 0 0.00 21,269,659 1,417,983,559 18.2..................... 100,002,798 6,383,185,272 100.00 121,272,457 7,801,168,831 100.00 46

2,699,301,830 RightitanOrchid 1,736,418,99854,698,935 3,646,611,864Orchid AIF287,677,002 75,968,5945,064,595,423 Orchid 4. (i) (ii) (i)0.05420.0775 (ii)0.54250.7750 0.7750 47

2.513.00(i) 0.0315012.100076 1.37(ii)........... 0.5425 0.7750 (1) 2.100076.................. 1.1393 1.6276........... 0.0542 0.0775 (2) 0.031501.................. 0.0017 0.0024 (3)........................................... 1.37 1.37 (1)(2) (3)............................. 2.51 3.00 30% 0.7750 (a) (b) 48

(c) (d) 3.00 1.4750% 30% 0%30% (i)0.05420.0775 (ii)0.54250.7750 0%30% 5. (i) (ii) (iii) (a)16% 49

(b) (iv) 12% (v) b Rightitan Orchid 50

6. (a) 3.500 3.00 3.000 3.00 66.8 2.500 2.000 1.500 1.000 0.500-12/17/2014 1/17/2015 2/17/2015 3/17/2015 4/17/2015 5/17/2015 6/17/2015 7/17/2015 8/17/2015 9/17/2015 10/17/2015 11/17/2015 12/17/2015 1/17/2016 2/17/2016 3/17/2016 4/17/2016 5/17/2016 6/17/2016 7/17/2016 8/17/2016 51

160% 140% 120% 100% 80% 60% 40% 20% 0% 12/17/2014 1/17/2015 2/17/2015 3/17/2015 4/17/2015 5/17/2015 6/17/2015 7/17/2015 8/17/2015 9/17/2015 10/17/2015 11/17/2015 12/17/2015 1/17/2016 2/17/2016 3/17/2016 4/17/2016 5/17/2016 6/17/2016 7/17/2016 8/17/2016 3.00 3.00 2.10 2.79 2.45 2.8014.3% 2.883.00 4.2% 52

(b) 1 2 23).............................. 507,185,000 18.8% 75.2%................................ 86,659,600 3.2% 12.8%................................ 252,088,700 9.3% 37.4%................................ 86,573,400 3.2% 12.8%................................ 123,230,835 4.6% 18.3%................................ 48,854,560 1.8% 7.2%................................ 63,294,300 2.3% 9.4%................................ 55,127,290 2.0% 8.2%................................ 67,761,200 2.5% 10.0%................................ 43,576,400 1.6% 6.5%................................ 69,666,000 2.6% 10.3%.............................. 46,279,000 1.7% 6.9%.............................. 72,990,928 2.7% 10.8%................................ 36,819,329 1.4% 5.5%................................ 10,115,896 0.4% 1.5%................................ 48,851,500 1.8% 7.2%................................ 38,834,485 1.4% 5.8%................................ 27,167,154 1.0% 4.0%................................ 30,707,010 1.1% 4.5%................................ 72,907,783 2.7% 10.8%................................ 45,496,000 1.7% 6.7%..................... 1,098,111 0.0% 0.2% 1. 2. 3. 1.6%9.3% 6.5%37.4% 10% 10% 53

1.5%7.2% (c) 3.00 (a) 2.19 37.0% (b) 10 2.1638.9% (c) 30 2.1837.6% (d) 60 2.1937.0% (e) 120 2.2036.4% (f) 2.45 22.4% (g) 10 2.2235.1% (h) 30 2.2036.4% 54

(i) (j) 60 2.2036.4% 120 2.2036.4% (k) 2.884.2% 3,011,300 1,330,6503.65%3.96%3.81% 0.16%0.27%1.31% 36.4%38.9% (d) 83.6% 1448922 8296 27.9779.38 55

12.02 1 23.04 2 4 12.66 3.50% 2.67%3 1. (a) 3.00(b) 0.03227.751 2. 41,500,000 (a)3.00(b) 0.01687.75 1 3. (a)3.00(b) 0.08 4. 12.0223.04 41,500,000 9,600,000 56

23.04 2.67% 7. 36992 33863 917 1025 3504 22665 1390 2626 1997 302 6 1 10 30 60 120 36.1% 39.7% 50.2% 44.6% 24.3% 31.8% 47.4% 46.9% 51.9% 50.3% 25.6% 29.4% 40.8% 45.8% 57.9% 90.2% 86.8% 68.6% 48.4% 18.9% 22.7% 43.0% 14.1% 5.4% 12.0% 32.4% 38.5% 41.7% 44.0% 39.5% 41.0% 62.9% 59.8% 60.4% 49.8% 68.7% 60.3% 55.6% 50.0% 64.1% 32.4% 33.3% 37.4% 38.5% 37.4% 49.2% 54.6% 59.2% 67.4% 63.6% 90.2% 86.8% 68.6% 67.4% 64.1% 22.7% 29.4% 14.1% 5.4% 12.0% 43.0% 49.6% 47.4% 45.6% 41.8% 34.3% 45.2% 48.6% 47.1% 44.7% 37.0% 38.9% 37.6% 37.0% 36.4% 22.4% 35.1% 36.4% 36.4% 36.4% 57

(1) (2) H H H (3) (4) H (5) (a)0.72 (b)0.281251.80 (6) 36.4% 38.9% 13 13 44,542,649 1.525 1313 1.475 3.001.525 58

13 13 0.07750.7750 50,000 4,950,000 0.8% 0.004% 25(a) (b) (i) 59

(ii) (iii) (i) 3.00 3.00 2.88 22.4%36.4% 60

36.4%38.9% 0.95 2.513.00 61

(a)(b) (c) (ii) 13 3.001.525 13 (iii) 0.004% (i) 3.00 2.884.2%3.00 3.00 62

(i)(ii) 3.00 (ii) 13 13 3.00 3.00 (a)(b) 13 16 63

20(4)(e)102 3. 00 2. 1000760. 031501 1. 37 1. Equityco 86 Bidco 13 13 (a) 1235(b)363713 (c)3863 (d)(e) (f) (g) 13 2. 13 64

(a) 3.00 (b) 2.100076 0.0315011.37 13. 2,699,301,83023,131,034 20,702,3451.52543,833,379 709,2701.525709,270 65

13 133.13 13 13 13 13. 7. 66

3. 13 23,131,03420,702,345 1.52543,833,379 709,2701.525709,270 1,000 20,702,345 1,000 13 13 1313 1313 1.4751.475 1.52513 13 67

13 13 13 13 13 13 13 1313 13 13 4. (a)(b) (c) 5,401,170,470.26 3,022,276,443.001,007,425,481 2,378,894,027.26 1,736,418,998 68

13Bidco BidcoNirvana Asia Sdn. Bhd.Nirvana Memorial Park Sdn. Bhd.NV Alliance Sdn. Bhd. 13 2,193,970,470.26 13 5. (a) 75% (i) 75% (ii) 10% (b) (i) (ii) Bidco 69

(c) (d) 1517 (e) (f) (g) (h) (i) (j) (k) 70

Bidco (e)(f)(g)(h)(i)(j)(k) (a)(b)(c) (d)(e) (h) 6.15(2) 6. 74.99% (a)aif(b)rightitanorchid Bidco (a)aif287,677,002 863,031,006.00 (b)rightitan1,152,347,5631,578,716,161.31 36,300,1012,420,017,461(c)Orchid 584,071,435800,177,865.9518,398,834 1,226,594,403 71

Rightitan RightitanRightitan(a) (b) Rightitan1,578,716,161.3136,300,101 2,420,017,461 Rightitan (a)(b) (c) (d) (a)(b)(c) Rightitan(e) (f) Rightitan 4 RightitanRightitan(a) 120(b)Equityco (i) (ii) (iii) 10 72

RightitanRightitanEquityco (a) (b) 12 (c) 12 (d)12 (d) (i)nirvana(ii) (iii) (a)(b)(c) (d)(e) Rightitan AIF AIFAIF (a) (b) AIF 863,031,006.00 AIF (a) (b)(c) AIF (a)(b)(c) 73

AIF (a) (b) (c) (d) (e) (f) 4 (a)(b)(c) (d)(e) (f)aif3.5aif AIF Orchid OrchidOrchid(a) (b) Orchid 800,177,865.9518,398,8341,226,594,403 Orchid (a) (b) (c) 74

Orchid (a) (b) (c) Orchid (a)(b)(c) (d)(e) Orchid 7. Equityco 86 Bidco 13 75

6 6 (a) (b) (c) (d) (e) (f) (g) (a) (b) (c) Equityco 76

8. 86 86 77

9. 2.10 2.10 (a) 75% (b) 10% 2.10 1,546,845,267(b) 10%154,684,527 10. 86 2.10 BidcoBidco 11. 2,699,301,830........................................... 0 0.00 Rightitan......................................... 1,152,347,563 42.69 1,152,347,563 42.69.......................... 109,000 0.004 109,000 0.004................................ 287,677,002 10.66 (Rightitan.......... 584,071,435 21.64........................................... 675,096,830 25.01 1,546,845,267 57.31 2,699,301,830 100.00 78

2,699,301,8301,546,845,267 57.31%1,152,347,56342.69% Rightitan 23,131,03420,702,345 709,270 44,542,649 Bidco 12. BIDCO 100Bidco1Bidco % % Equityco (a)....................... 100 45,303,863 (b) 2,736,573,408 (b) 2,124.36 (b) 42.88..................... 0 36,300,101 2,420,017,461 1,878.33 (b) 37.91 Orchid......................... 0 18,398,834 1,226,594,403 952.04 (b) 19.21........................... 0 0 0 0.00 0.00........................... 100 100,002,798 (b) 6,383,185,272 (b) 4,954.72 (b) 100.00 (a) Equityco (b) Equityco7.75 1 79

% % Equityco (a).................. 100 45,303,863 (b) 2,736,573,408 (b) 2,124.36 (b) 35.08................. 0 36,300,101 2,420,017,461 1,878.33 (b) 31.02 Orchid......................... 0 18,398,834 1,226,594,403 952.04 (b) 15.72...................... 0 21,269,659 1,417,983,559 1,100.59 (b) 18.18...................... 100 121,272,457 (b) 7,801,168,831 (b) 6,055.30 (b) 100.00 (a) Equityco (b) Equityco7.75 1 13. 3.00 (a) 2.1937.0% (b) 10 2.1638.9% (c) 30 2.1837.6% (d) 60 2.1937.0% (e) 120 2.2036.4% (f) 2.4522.4% (g) 10 2.2235.1% 80

(h) 30 2.2036.4% (i) (j) 60 2.2036.4% 120 2.2036.4% (k) 2.884.2% 3,011,300 1,330,6503.65%3.96%3.81% 0.16%0.27%1.31% 2.45 1.77 2.88 1.85 (a)(b)(c) 2,699,301,830 75,968,594 5,064,595,423 62.6%64.9% 81

0.0542 0.07750.54250.7750 30 13 12% 82

(a) (b) (a) (b) 1. (a)16% (b) 30% 83

2. 3. 11% 11% 4. (a) (b)85%(c) 84

7. 14. (a) 1,330,650 0.05% (b) 1,568,047 0.06% (c) 52 2,227,0500.08% 3.00 2.1927.0% 10.3% 2.1052 2.40 2.797.5% 13.3.00 85

28.8% 2. 2. 15................................. 165,064 148,576 67,185.......................... 51,363 98,784 14,480..................... 37,832 87,352 8,715.... 35,764 86,837 8,306................... 1.74 3.22 0.31................... 1.74 3.20 0.31 325.31 7.751.002,521.140.93 2,699,301,830 315.67318.74 86

7.751.002,446.432,470.20 0.910.922,699,301,830 16. BIDCOEQUITYCO Equityco Bidco BidcoEquityco CVC CVCCVC24 340CVC 650CVC 330CVC51 330,000900 Edward M. Fletcher Stephen Anthony Rae McGrathMarc George Ledingham Rachman Edward M. FletcherMourant Ozannes Corporate Services19 Arthur Andersen Deutsche BankFletcher Stephen Anthony Rae McGrathMourant Ozannes Corporate Services (Jersey) Limited Mourant OzannesMcGrath (Jersey) Marc George Ledingham RachmanCVC Capital PartnersRachman (University of Reading) (University of Aberdeen) RachmanCVCRoyal London Private EquityPPM Venturesthe Commonwealth Development CorporationShell UK 87

RachmanCVC s Asia 11% 11% 7. 17. 94 Solaris Avenue, Camana Bay, P.O. Box 1348, Grand Cayman KY1-1108, Cayman Islands 50,0005,000,000100,000,000.00 200,000,0009,800,000,000 200,000,0000.01..................... 2,000,000.00 9,800,000,0000.01.................... 98,000,000.00.............................................................. 100,000,000.00 10.01.............................. 0.01.............................................................. 0.01 (a) 1 (b) (c) 12. 88

(a) (b) (c) 18. (a) (b) 19. (9) 0.004% 50,0004,950,000 89

(a) 5.0% (b) 0.8% (c) 0.8% 7. 2525 3 25(i) (ii) 20. 90

13 13 21. Bidco 6.15 22. 183171712 1716 183171712 1716 91

(a)(b) 18317M UBS 92

13 UBS 13 13 93

1313 23. 12 24. 117 13 1313 13 13 UBS 13 13 25. 94

69715. 789.2.10 (a)(b) (a) (b) Bidco(c) (d) 75%(a) 75%(b) 10% 1,546,845,267 10% 154,684,527 75% 75% 95

310272-4 (a) (b) Bidco(c) (d) (a) (b)(c)(d) (d) 310272-4 (a) (b) 96

(c)(d)(e) 26. (a) (b) 86 (c) (a) (b) 97

27. 18317M 98

183 171712 1716 (a) (b)(c)(d)(e) 18317 1712 1716 99

(a) (b) 183 17M 141586 100

13 1313 28. 29. UBS 13 3637 13Rightitan 228 RightitanAIFOrchid 101

22 5%224(a)(d) 30. (a) 3415. (b) 3637 (c) 3863 31. UBS 102

1.................................... 139,715 165,064 148,576 67,185........................ (42,538) (48,639) (36,140) (17,843)................................... 97,177 116,425 112,436 49,342............................... 6,222 9,523 11,264 4,981........................ 2,601 1,149 40,904 (9,946)........................ (30,480) (37,474) (34,947) (14,449)............................... (22,069) (30,442) (28,800) (14,586)............................... (2,968) (2,531) (2,073) (862)............................... (5,287)...................... (1)............................. 50,482 51,363 98,784 14,480............................. (12,693) (13,531) (11,432) (5,765)........................ 37,789 37,832 87,352 8,715..... (3,368) (5,928) (65,061) 21,001.......... (793) 1,185 2,319 (1,309)... 1,313 (1,050) 2,006 (924)............ (925) 806 (1,127) 229................ (3,773) (4,987) (61,863) 18,997................ 34,016 32,845 25,489 27,712 I-1

.......................... 35,289 35,764 86,837 8,306............................. 2,500 2,068 515 409.................. 1.84 1.74 3.22 0.31.................. 1.83 1.74 3.20 0.31............................... 9,806 19,296 10,447............................... 17,412 17,400.......................... 3,090,000 A B 26,000 0.03 A B 0.74.......................... 0.05 0.05 I-2

2........................................ 3 67,185 78,105............................ (17,843) (21,583)....................................... 49,342 56,522................................... 4 4,981 5,391............................ 5 (9,946) 16,211............................ (14,449) (18,434)................................... (14,586) (13,993)................................... (862) (1,208)................................. 6 14,480 44,489................................. 7 (5,765) (6,651)................................... 8,715 37,838......... 21,001 (24,034).............. (1,309) (898)......... (924) 2,119.................. 229 (1,068).................. 18,997 (23,881).......................... 27,712 13,957............................ 8,306 37,367.............................. 409 471 8,715 37,838............................ 26,627 13,817.............................. 1,085 140 27,712 13,957....................................... 8 17,400 17,412........... 9................. 0.31 1.38................. 0.31 1.38 I-3

I-4.......................... 10 11,026 10,659.............................. 239 208................................... 12,666 11,910............................ 80,071 53,219.............................. 11 15,015 13,839.............................. 20,188 17,562........................ 12 35,332 34,016.............................. 10,162 8,995............................ 184,699 150,408....................................... 13 159,977 126,508.............................. 13,234 9,084.............................. 17 9........................ 12 47,778 40,070................................. 4,824 2,700.............................. 11 18,410 17,369................ 14 4,367 11,058.............................. 7,912 8,615.................. 15 186,669 229,620.............................. 443,188 445,033................................... 627,887 595,441....................................... 26,991 26,989....................................... 298,318 288,679...................... 325,309 315,668................................. 5,893 4,920..................................... 331,202 320,588............................................................... 7,060 6,508........................ 16 3,072 2,982...................... 83,285 72,295.............................. 33,701 30,409........................ 13 20............................ 127,131 112,214........................................................... 16 111,253 107,667...................... 6,753 5,862.............................. 237 226........................ 20 25....................................... 47,444 46,015................................... 3,847 2,844.............................. 169,554 162,639..................................... 296,685 274,853.............................. 627,887 595,441.............................. 273,634 282,394.......................... 458,333 432,802

1. 4th Floor, Harbour Place, 103 SouthChurch Street, George Town, P.O. Box 10240, Grand Cayman KY1-1002, Cayman Islands 136 2. 3. #.............................................. 20,960 20,810 *.............................................. 23,088 29,968.................................... 13,273 16,155........................................... 6,502 7,093 ^........................... 3,362 4,079 67,185 78,105 I-5

3. # * (1)(2) (3) ^ 8 1. 2. 3. 4. 4. 6.................... 44,534 11,295 3,906 810 137 6,503 67,185................... 32,372 9,535 3,180 268 85 3,902 49,342................... 4,981............ (9,946)............ (14,449)................... (14,586)................... (862)................. (14,480) I-6

3.............................. 62,424 5,258 3,330 7,093 78,105............................. 44,917 4,702 2,433 4,470 56,522............................. 5,391...................... 16,211...................... (18,434)............................. (13,993)............................. (1,208)........................... 44,489 (a)(b) (c)(d)(e)........................................... 51,037 69,517............................................. 11,295 5,258............................................... 3,906 3,330............................................... 137........................................ 810 67,185 78,105 I-7

3. 10% 4................................. 797 1,160............. 3,049 3,283...................................... 3,846 4,443.................................. 122 185.................................. 286 129...................................... 408 314............................................... 727 634 4,981 5,391 5............................. 364 329...... (965) (2,719)............................ 229 1,068.............................. (9,551) 17,490................ (23) 43 (9,946) 16,211 I-8

6............................. 9,411 8,863.................................. 906 910...................................... 10,317 9,773......................................... 112 86.................................. 4 5.............................. 787 945...................................... 17 128.................................... 808 1,078.............................. 13,448 17,501............................................. 218 335............................................. 42 39.................................... (854) 244 7................................... 5,343 7,320.................................... 858 423 6,201 7,743............................................. (436) (1,092) 5,765 6,651 24%17% 25%16.5%20%25%17%25% I-9

8. 0.05............................... 17,412 0.05............................... 17,400 17,400 17,412 9........................... 8,306 37,367......... 2,699,014 2,698,835.... 13,166 15,323......... 2,712,180 2,714,158 10. 719,000296,000 625,000238,00020 I-10

11....................... 5,118 5,171...................... 2,467 3,636.............................. 5,049 2,796............................ 511 480.............................. 1,870 1,756...................... 18,410 17,369 33,425 31,208......................................... 18,410 17,369...................................... 15,015 13,839 33,425 31,208 17,043,00016,382,000 16,476,00014,732,000 3.18%7.28%3.18% 7.28%10 I-11

12....................................... 62,887 56,966...................................... (946) (1,712) 61,941 55,254...................................... 4,472 2,969...................................... (97) (91) 4,375 2,878................. 7,359 7,259........................................... 3,492 3,402........................................... 5,943 5,293 83,110 74,086......................................... 47,778 40,070...................................... 35,332 34,016 83,110 74,086 260 2486.0% 14.8%6.8%13.5%.............................. 60,866 54,261 130............................................ 470 496 3160........................................... 207 125 6190........................................... 117 331 91120.......................................... 18 10 121........................................ 1,209 1,743 62,887 56,966 I-12

13......................................... 69,221 45,842.................................... 76,558 67,699........................................... 11,955 10,799............................................... 2,243 2,168 159,977 126,508 2016156,000 98,000 14......................... 4,367 4,465.......................... 6,593 4,367 11,058 15. i........................................ 31,383 50,701........................................ 137,173 150,211 ii............................. 18,113 28,708 186,669 229,620 iii.................... (53,083) (82,258) iv............................. (108) (135) v................................. (60,036) (56,301) 73,442 90,926 i 0.22%8.75%0.01%10.00% I-13

15. ii iii iv v 0.25%3.28%0.25%3.75% 0.43%1.50%0.6%3.25%) 120365120368 (i) (ii) 950,000453,000 6,136,0005,146,00020 (i) 52,950,00050,702,000 0.51%1.10%0.65%3.85%) 16....................................... 14,025 12,239...................................... 11,503 26,642 19(b)..................... 7,084 2,394........................................... 12,178 10,804 i........................... 55,788 44,507 ii......................... 13,747 14,063 114,325 110,649......................................... 111,253 107,667...................................... 3,072 2,982 114,325 110,649 i. ii. 9.12%12.3%) I-14 030............................................ 11,958 9,768 3160........................................... 1,227 1,438 6190........................................... 202 357 91......................................... 638 676 14,025 12,239

16. 3090 17. 18. (i) (ii) I-15

18. (ii) (iii) 10%20% 260 I-16

19. 20162015 (a) PT Bentara Bumi Morawa.......................... 143 Dawns International Land Company LimitedDSI.. 15 Vilailux Development Company Limited.............. 18 KHK Capital Holdings Sdn Bhd..................... 97 99 Chan Loong Fui............. 104 88 14A (b) DSI........................................... 2,554 PT Bentara Bumi Morawa......................... 4,530 2,394 PT Bentara Bumi MorawaDSI10.50% 10.5%7.5% 20. I-17

20................................... 719 625...................................... 17,043 16,476........................ 950 453.................................. (47) 4 18,665 17,558 I-18

20................................... 296 238...................................... 16,382 14,732.......................... 6,136 5,146........................................... 1,132 1,121 23,946 21,237 I-19

3...................................... 5 148,576 165,064.......................... (36,140) (48,639)..................................... 112,436 116,425................................. 6 11,264 9,523.......................... 7 40,904 1,149.......................... (34,947) (37,474)................................. (28,800) (30,442)................................. 8 (2,073) (2,531)................................. 9 (5,287)............................... 10 98,784 51,363............................... 11 (11,432) (13,531)................................. 87,352 37,832..... (65,061) (5,928)......... 2,319 1,185..... 2,006 (1,050).............. (1,127) 806........................ (61,863) (4,987)........................ 25,489 32,845.......................... 86,837 35,764............................ 515 2,068 87,352 37,832.......................... 25,540 30,910............................ (51) 1,935 25,489 32,845 13............... 3.22 1.74............... 3.20 1.74 I-20

I-21........................ 15 10,659 12,918............................ 16 208 267................................. 17 11,910 10,740.......................... 18 53,219 14,218............................ 20 13,839 14,313............................ 21 17,562 17,882...................... 22 34,016 39,447............................ 23 8,995 10,492.......................... 150,408 120,277..................................... 24 126,508 113,575............................ 21 9,084 7,935............................ 16 9 10...................... 22 40,070 48,007............................... 2,700 864............................ 20 17,369 15,429.............. 25 11,058 29,730............................ 26 8,615 2,661.............. 27 229,620 271,620............................ 445,033 489,831................................. 595,441 610,108..................................... 28 26,989 26,988..................................... 30 288,679 291,747.................... 315,668 318,735............................... 4,920 4,530................................... 320,588 323,265............................ 23 6,508 6,589...................... 31 2,982 2,757.................... 32 72,295 74,754............................ 33 30,409 34,616...................... 34 20 81.......................... 112,214 118,797...................... 31 107,667 100,455.................... 32 5,862 6,061............................ 33 226 267...................... 34 25 88..................................... 35 46,015 56,780................................. 2,844 4,395............................ 162,639 168,046................................... 274,853 286,843............................ 595,441 610,108............................ 282,394 321,785........................ 432,802 442,062

............... 1 276 (1,194) 2,731 1,342 (2,923) 49,567 49,800 8,597 58,397.............................. 35,764 35,764 2,068 37,832.......................... (245) (4,609) (4,854) (133) (4,987)............. (245) (4,609) 35,764 30,910 1,935 32,845..................... 14 (19,296) (19,296) (19,296)............. 38 (18,594) (18,594) (6,141) (24,735)..................... 38 139 139.............................. 28 499 (499)................... 42 3,278 3,278 3,278................. 29 1,003 (1,003).......................... 28 27 24,075 (3,734) 20,368 20,368............. 28 19,714 (19,714)......... 28 6,747 254,293 261,040 261,040............... (8,771) (8,771) (8,771)......... 26,988 249,883 276 (1,439) 4,620 (18,594) (7,532) 64,533 318,735 4,530 323,265 I-22

............................ 26,988 249,883 276 (1,439) 4,620 (18,594) (7,532) 64,533 318,735 4,530 323,265........................................... 86,837 86,837 515 87,352....................................... 879 (62,172) (61,293) (570) (61,863).......................... 879 (62,172) 86,837 25,544 (55) 25,489...................... 1 46 (19) 28 28.................................. (76) 76.................................. 14 (27,859) (27,859) (27,859).................................... 591 591.......................... 38 (780) (780) (146) (926)...................... 26,989 249,929 276 (560) 4,525 (19,374) (69,704) 123,587 315,668 4,920 320,588 I-23

............................... 98,784 51,363.......................... 45 82...................... 9 10.................. 1,834 2,138...................... 1,059 19...................... (5)............................... 2,073 2,531.......................... (1,006) (680).............. 2,650 776.................... (2,346) (403)................ (351) (228) (6,775) (6,624)........................ (40,858)................ (1,127) (806)................ (381) (347)... 37 (112)...................... 3,278.................. 53,647 50,992...................... (31,723) (6,042)................................. (26,317) (14,034).................. 5,374 (26,090).................. (9,737) (3,158)........................ (6,042) (4,250).......................... 2,213 (1,033).................... 3,906 14,864.................. 13,567 14,754.......................... 3,497 7,716............................ 8,385 33,719................................. 904 775................................. (14,713) (13,430)............ (5,424) 21,064.................... 2,346 403.................... 351 228.................... 381 347.............. (2,045) (2,613)............ 228 401.................... 39 87............................ 38 (351) (170)................................. 38 (1,928)...................... 496........................ (20,536) (15,631) I-24

................ 14,902 10,293......... (517,170) (151,238) 532,698 136,325.............. (227,852) (205,340).............. 347,743 3,295............ 128,767 (223,117)................................. (888) (1,087)........................ 28 266,518............ 591.............. (926) (26,529)...................... 2,395 1,078.......................... (2,050)........................ (18,545)................................. (27,859) (4,659)............................ 59,642................................. (7,571) (30,411).................. (124) (151).......................... (50,594)............ (86,998) 245,856.................. 36,345 43,803...................... 61,198 18,684.......................... (6,617) (1,289)...................... 27 90,926 61,198 2,064,0002,613,000 19,000 2,045,0002,613,000 I-25

1. 4th Floor, Harbour Place, 103 South Church Street, George Town, P.O. Box 10240, Grand Cayman KY1-1002, Cayman Islands a. Wisma Nirvana No. 1, Jalan 1/116A Off Jalan Sungai Besi 57100 Kuala Lumpur, Wilayah Persekutuan Malaysia b. Unit 12 J K, GedungHayam Wuruk Jalan Hayam Wuruk, 108 Jakarta Barat 11160 Indonesia c. 950 Old Choa Chu Kang Road Singapore 699816 d. 213/1 2, 5th FL. (MRT Sutthisan) Ratchadaphisek Rd. Din Daeng, Din Daeng. Bangkok 10400 Thailand e. 89 11306 I-26

2. 201511 19 2010 2012 2011 2013 9 2 15 2 16 3 11 1 1 1 16 1 38 10 28 1 10 1 12 28 2012 2014 1 1 201611 2 201811 3 201911 9 920147201811 939 I-27

2. 9 39 9 12 939 9 15 2014515 1518 11 15 I-28

2. 15 15 15 15 15 15 16 2016116201911 1212 1617 16 16 3. I-29

3. 2 17 236 123 1 21 3 I-30

3. (i)(ii) I-31

3. 1219 2 5 I-32

3. i. ii. I-33

3. iii. iv. v. vi. I-34

3. vi. 26 vii. viii. (i) I-35

3. (ii) I-36

3. I-37

3. I-38

3. (i) I-39

3. (i) (ii) (iii) I-40

3. I-41

3. I-42

3. 39 37 (a)(b) (c) I-43

3. I-44

3. I-45

3. 39 37 I-46

3. I-47

4. 3 35% I-48

4. 201520141231 76,614,00087,742,000 201520141231 17,890,00018,231,000 20152014123130,635,00034,883,000 33 I-49

4. 20152014123155,254,00071,640,000 1,712,000884,00022 2015 2014 12 31 53,219,000 14,218,00018201520141231 201520141231126,508,000113,575,000 24 I-50

4. 20152014123110,659,000 12,918,00015201520141231 20152014123111,910,00010,740,000 17201520141231 48 201520141231 725,0001,218,00023 I-51

4. 2637 5. 2015 2014............................................... 48,611 54,216............................................... 36,508 44,367............................................... 26,642 26,532........................................... 13,419 13,362...................................... 3,742 8,654............................ 8,138 11,163.......................... 11,516 6,770 148,576 165,064 8 1. 2. 3. 4. 5. I-52

5. 3 2015............................... 110,855 17,957 6,033 312 13,419 148,576............................... 83,616 15,937 4,436 156 8,291 112,436............................... 11,264........................ 40,904........................ (34,947)............................... (28,800)............................... (2,073)............................. 98,784 2014............................... 127,209 18,151 6,342 13,362 165,064............................... 88,438 16,261 4,582 7,144 116,425............................... 9,523........................ 1,149........................ (37,474)............................... (30,442)............................... (2,531)............................... (5,287)............................. 51,363 I-53

5. 2015....... 273,283 70,461 35,677 3,091 79,855 462,367 357,406 (224,332) 595,441....... (242,668) (65,515) (26,570) (2,979) (84,304) (422,036) (43,260) 190,443 (274,853) 320,588 2014....... 250,301 104,389 19,734 94,141 468,565 368,268 (226,725) 610,108....... (204,885) (103,995) (12,366) (90,475) (411,721) (72,132) 197,010 (286,843) 323,265 (a)(b) (c)(d)(e) I-54

5. 2015............................. 1,448 36 81 79 286 1,930 134 2,064................................. 770 99 182 4 487 1,542 292 1,834................................. 45 9 54 54 2014............................. 1,228 127 238 642 2,235 378 2,613................................. 577 153 205 605 1,540 598 2,138................................. 82 10 92 92 2015 2014........................................... 124,274 140,571............................................. 17,957 18,151............................................... 6,033 6,342........................................ 312 148,576 165,064 I-55

5. 20152014123110% 6. 2015 2014................................ 2,346 403 22..... 6,775 6,624...................................... 9,121 7,027.................................. 381 347.................................. 351 228 a............................... 732 575 b......................... 453 377............................................... 958 1,544 11,264 9,523 (a) 2015 2014.............................................. 732 575 7 (b) 7. 2015 2014....... 1,006 680.......... 25........ (2,650) (744)............................ 1,127 806...................................... 41,458 327................ (37) 112............................................... (57) 40,904 1,149 I-56

8. 2015 2014........................ 880 1,384.................................... 8 13 31... 1,185 1,134...................................... 2,073 2,531 9. 20141231 10. 2015 2014 12............................ 18,140 16,522................................ 3,278.................................. 1,735 1,653...................................... 19,875 21,453.................................. 9 10.............................. 1,834 2,138...................................... 45 82.................................... 1,888 2,230......................................... 217 289.............................. 26,875 37,551.......................... 5,287............................................. 931 603............................................. 74 93.................................... 1,059 19.................................... (5) I-57

11. 2015 2014.................................. 10,421 12,747.................................... 898 1,200 11,319 13,947.................................. (976) 246.................................... 195 1 (781) 247 23............................................. 1,138 (663).................................. (244) 894 (663) 11,432 13,531 25% 20141230201422016 25%24% 25%17% 2015 2014......................................... 98,784 51,363 25%...................... 24,696 12,841............................ (13,406) (1,289)............................ 1,334 3,287.................... (781) 247.......................... 6.......................... (637)................... (244)....... (140) (660)............................................... (27) (264).................................... 11,432 13,531 I-58

12. 2015 2014........................................... 141 285.................................... 1,286 1,284.................................. 225 216 1,652 1,785 (a) 2015............... 474 307 145 926...................... 109 33 25 167...................... 125 16 14 155...................... 151 71 41 263.................. 45 45...................... 3 3...................... 3 3...................... 3 3............... 21 21...................... 24 24...................... 21 21...................... 21 21 141 859 427 225 1,652 I-59

12. (a) 2014............... 220 456 220 125 1,021...................... 119 37 28 184...................... 181 18 18 217...................... 168 80 45 293.................. 57 5 62...................... # #...................... # #...................... # #............... 2 2...................... 2 2...................... 2 2...................... 2 2 285 929 355 216 1,785 # 2,713350 (b) 20152014123121 20152014123134 2015 2014 *................................... 1,895 996........................................... 453 136.................................. 213 39...................................... 1,249 2,561 2,420 I-60

12. (b) 2015 2014 2,000,0012,500,000 258,048322,559............... 2 1 2,500,0013,000,000 322,560387,071............... 1 3,000,0013,500,000 387,072451,584............... 1 4,000,0014,500,000 516,096580,608............... 1 5,000,0015,500,000 645,120709,632............... 1 7,000,0017,500,000 903,168967,679............... 1 7,500,0018,000,000 967,6801,032,191.............. 1 9,000,0019,500,000 1,161,2151,225,727............ 1 5 5 * 13. 2015 2014.......................... 86,837 35,764 I-61......... 2,698,886 2,050,361.... 13,861 7,956......... 2,712,747 2,058,317

14. 2015 2014 2014 AB26,000..... 7,964 AB0.74....... 11,332 2014 0.05............................... 17,412 2015 0.03............................... 10,447 27,859 19,296 201512310.05 20165252016623 201512312016 1231 15. 201411.......... 9,937 848 800 2,455 5,765 2,230 4,716 26,751.................. (628) (36) (60) (163) (378) (135) (287) (24) (1,711)...................... 68 193 737 189 1,049 377 2,613.................. 136 29 (165)................ (7) (44) (130) (30) (828) (1,039) 20141231........ 9,309 812 937 2,470 5,994 2,089 4,650 353 26,614.................. (1,728) (110) (187) (449) (1,150) (350) (894) (75) (4,943)...................... 193 103 694 95 878 101 2,064........... 2 18 60 6 48 134................ (129) (147) (157) (506) (411) (354) (1,704) 20151231........ 7,581 573 798 1,985 5,092 1,429 4,328 379 22,165 201411.......... 2,179 189 480 1,747 4,234 1,505 2,849 13,183.................. (152) (9) (35) (117) (283) (112) (167) (875).................. 235 25 120 200 695 268 595 2,138.................. 4 (4)......... (6) (31) (120) (14) (579) (750) 20141231........ 2,262 205 563 1,799 4,526 1,643 2,698 13,696.................. (437) (24) (117) (318) (863) (300) (526) (2,585).................. 197 9 110 129 692 98 599 1,834 I-62

15.......... (18) (114) (148) (474) (376) (309) (1,439) 20151231........ 2,022 172 442 1,462 3,881 1,065 2,462 11,506 20141231.......... 7,047 607 374 671 1,468 446 1,952 353 12,918 20151231.......... 5,559 401 356 523 1,211 364 1,866 379 10,659 5066 2074 510 410 210 510 410 2015 201412316,969,0007,227,000 2015 2014......................................... 483 604......................................... 5,368 6,807......................................... 109 243 5,960 7,654 201520141231 56,000253,000 625,000 238,000 2014 726,000 231,00045 I-63

16. 2015 2014......................................... 9 10...................................... 208 267 217 277 2015 2014......................................... 217 277 17. (i) (ii) (iii) 201411....................... 8,168 3,303 11,471............................... (516) (138) (654) 20141231..................... 7,652 3,165 10,817........................ 3,789 3,789............................... (1,420) (600) (572) (2,592) 20151231..................... 6,232 2,565 3,217 12,014 201411...................................................... 82 82............................... (5) (5) 20141231..................... 77 77............................... 45 45............................... (18) (18) 20151231..................... 104 104 20141231..................... 7,652 3,088 10,740 20151231..................... 6,232 2,461 3,217 11,910 (i) I-64

17. 11%20148.5% 3%20143% (ii) (iii) WFS Memorial Tomb Management Sdn. Bhd.Wong Chen HoongWang Siew Yuen (5) 6.19% a. b. c. 11% d. I-65

18. 2015 2014........................................... 46,948 8,292.................................... 6,271 5,926 53,219 14,218 201411...................... 2,814 6,188 9,002................................ 6,042 6,042............................ (564) (262) (826) 20141231.................... 8,292 5,926 14,218................................ 45,376 6,437 51,813............. 351 351.......................... (1,582) (5,688) (7,270)............................ (5,489) (404) (5,893) 20151231.................... 46,948 6,271 53,219 201512316,000 I-66

19. 2015 2014 % % Asia Premier Propartners Sdn. Bhd.* 2 100 100 Blissful World Sdn. Bhd.* 100 100 100 Century Precepts Sdn. Bhd.* @ 2 100 100 Classic Cottage Sdn. Bhd.* 2 100 100 Clear Harbour International Limited* @ 1 100 Eagle Heritage Limited* 1 100 100 Essential Scope Sdn. Bhd.* 3 100 100 2014 Everest Fairway Sdn. Bhd.* 2 100 Future Spectrum Sdn. Bhd. 10,000 100 * 1 100 * @ 1 100 Harmony Maple Sdn. Bhd.* @ 2 100 * 30,000 95 95 Kenmatrix Sdn. Bhd.* @ 2 100 Lead Capital Investments Limited* @ 1 100 Mount Prajna Limited* 1 I-67

19. 2015 2014 % % Nirvana Asia Sdn. Bhd. 1,000,000 100 100 Nirvana Bishan Pte Ltd* @ 2 100 100 * # 500,000 100 Nirvana Care Sdn. Bhd. NV Care Sdn. Bhd. 5,000,000 100 100 Nirvana Center Klang Sdn. Bhd. Nirvana Memorial Park (Templer) Sdn. Bhd.* 2 100 100 Nirvana Central Park Sdn. Bhd. 2 100 100 Nirvana Memorial Park (Klang) Sdn. Bhd.* Nirvana China Sdn. Bhd.* @ 2 100 100 Nirvana Holdings Berhad* 1,000,000 100 100 Nirvana KL Berhad Combo Acres Sdn. Bhd.* 1,000,001 100 100 Nirvana Memorial Garden Pte. Ltd.* 1,000,000 100 100 Nirvana Memorial Garden Co., Ltd.* 2,000,000 A 1,950,000 B 49.37 49.37 I-68

19. 2015 2014 Nirvana Memorial Park Co., Ltd.* 3 4,000,000 A 2,100,000 B 3,900,000 C % % 69.12 49.37 Nirvana Memorial Park (Bukit Mertajam) BerhadBlissful Memorial Park Berhad* 1,000,001 100 100 Nirvana Memorial Park (Kulai) Sdn. Bhd. 3 100 100 Nirvana Memorial Park (Penang) Sdn. Bhd. 2 100 100 Nirvana Memorial Park (Sabah) Sdn. Bhd. 2 100 100 Nirvana Memorial Park Sdn. Bhd. 350,001 100 100 Nirvana Memorial Park (Segamat) Sdn. Bhd. 3 100 100 Nirvana Memorial Park (Shah Alam) Sdn. Bhd. 2 100 100 I-69

19. 2015 2014 % % Nirvana Memorial Park (Sibu) Sdn. Bhd. 3 100 100 Nirvana Memorial Park (Sg Petani) BerhadBlissful Memorial Park (SP) Berhad* 1,068,001 100 100 Nirvana Memorial Park (Tiram) Sdn. Bhd. 100,001 100 77.5 Nirvana North Sdn. Bhd.* 2 100 100 Nirvana Singapore Pte. Ltd. NV Multi Corporation (Singapore) Pte. Ltd.* 500,000 100 100 Nirvana Thailand Sdn. Bhd.* 2 100 100 Nir-Warna Development Sdn. Bhd. 5,000,000 100 100 NV Alliance Sdn. Bhd. 350,000 100 100 NV Care (Penang) Sdn. Bhd.* 100 100 100 NV International (L) Limited * 500,001 100 100 NV Jakarta Memorial Sdn. Bhd.* @ 280,000 100 100 NV Multi (Beijing) Sdn. Bhd.* @ 2 100 100 NV Multi Capital Sdn. Bhd.* @ 100,000 100 80 NV Multi Corporation Berhad* 1,151,103 100 100 I-70

19. 2015 2014 % % * 100,002 100 100 NV Propartners Sdn. Bhd. 2 100 100 Paradigm Hectares Sdn. Bhd.* @ 2 100 Pinang Sepadan Sdn. Bhd.* 2 100 100 PJMC Sdn. Bhd.* @ 100,000 100 100 PT Alam Hijau Lestari* 5,000,000 PT Nirvana Memorial Nusantara* 25,000,000 51 51 70 Puritrans Sdn. Bhd.* 2 100 100 Twin Eagle Garden Sdn. Bhd. Perpetual Kulai Garden Sdn. Bhd.* @ 2 100 100 Venture Hill Limited* @ 1 100 RHB Trustees Berhad (Account Nirvana Memorial Park Trust)* RHB Trustees Berhad (Account Nirvana Memorial Park (Kulai-Johor) Trust)* RHB Trustees Berhad (Account Nirvana Memorial Park (Sabah) Trust)* 100 100 4 100 100 4 100 100 4 I-71

19. 2015 2014 RHB Trustees Berhad (Account Nirvana Memorial Park (Segamat) Trust)* % % 100 100 4 RHB Trustees Berhad (Account Nirvana Memorial Park (Shah Alam) Sdn. Bhd. Trust)* 100 100 4 RHB Trustees Berhad (Account Nirvana Memorial Park (Sibu) Trust)* 100 100 4 RHB Trustees Berhad (Account Nirvana Memorial Park (Tiram) Sdn. Bhd. Trust)* 100 100 4 RHB Trustees Berhad (Account Blissful Memorial Park Berhad Trust)* 100 100 4 RHB Trustees Berhad (Account Nirvana Memorial Park (Sg Petani) Berhad Trust Blissful Memorial Park (SP) Berhad)* 100 100 4 RHB Trustees Berhad (Account Nirvana KL BerhadCombo Acres Sdn. Bhd.* 100 Nirvana KL Berhad Combo Acres Sdn. Bhd. 4 I-72

19. RHB Trustees Berhad (Account NV Care Trust)* Rockwills Trustee Ltd. Nirvana Memorial Garden Trust* 2015 2014 % % 100 100 Nirvana Care Sdn. Bhd. NV Care Sdn.Bhd. 100 100 Nirvana Memorial Garden Pte Ltd 4 Yayasan Lestari Memorial Park* 100 100 PT Alam Hijau Lestari 4 * @ # (1) Mount Prajna LimitedMPLMPL 1020149Nirvana Memorial Garden Pte. Ltd. NMG Singapore30%MPL100%MPL MPLMPL20151231 Nirvana Singapore Pte. Ltd.NV Multi Corporation (Singapore) Pte. Ltd.Eagle Heritage Limited 30,888,000NMG Singapore 30% (2) 20141Nirvana Memorial Garden Co., Ltd.NMG Thailand19,500100 B49.37%NMG ThailandNMG ThailandB NMG Thailand90%90.7%NMG Thailand NMG ThailandNMG Thailand (3) 201312Nirvana Memorial Park Co., Ltd.NMP Thailand39,000C39% 20131231NMP Thailand20141 NMG ThailandNMP ThailandNMP Thailand NMP Thailand49.37%58.05% 2015728NMG ThailandNMP Thailand18,842,400NMP Thailand 40,000A40%69.12%94.33% (4) 100% I-73

20. 2015 2014........................ 5,171 7,326........................ 3,636 3,188................................ 2,796 1,913.............................. 480 597................................ 1,756 1,289........................ 17,369 15,429............................................... 31,208 29,742......................................... 17,369 15,429...................................... 13,839 14,313 31,208 29,742 16,476,00014,732,000201414,234,000 15,508,000 45 3.18%7.28%20145.13%5.30% 10 21. 2015 2014............................................... 25,817 23,312........................................... 19,184 15,716................. (13,142) (11,466)........................................... (5,213) (1,745)............................................... 26,646 25,817......................................... 9,084 7,935...................................... 17,562 17,882 26,646 25,817 I-74

22. 2015 2014...................................... 56,966 72,524...................................... (1,712) (884) 55,254 71,640...................................... 2,969 1,232...................................... (91) (112) 2,878 1,120................. 7,259 8,261........................................... 3,402 2,919........................................... 5,293 3,514 74,086 87,454......................................... 40,070 48,007...................................... 34,016 39,447 74,086 87,454 248 6.8%13.5%20148.5% I-75 2015 2014.............................. 54,261 69,610 130............................................ 496 907 3160........................................... 125 555 6190........................................... 331 350 91120.......................................... 10 23 121........................................ 1,743 1,079 56,966 72,524

22. 2015 2014 130............................................ 496 907 3160........................................... 125 555 6190........................................... 331 350 91120.......................................... 10 23 121........................................ 31 195 993 2,030 2015 2014............................................. 884 920...................... 1,454 510.................................. (395) (491)............................ (1)......................................... (230) (55)............................................. 1,712 884............................................. 112 124...................... 4.................................. (9)......................................... (21) (7)............................................. 91 112 201520141231 1,712,000884,00091,000112,000 I-76

22. 23. 2015 2014...................................... 8,995 10,492...................................... (6,508) (6,589) 2,487 3,903 201411....................... (562) 3,812 152 1,211 (1,135) 3,478................ (26) 55 64 63 675 (310) 142 663............................. 37 (245) (13) (56) (44) 20 63 (238) 20141231..................... (551) 3,622 203 1,218 631 (290) (930) 3,903................ 233 353 (41) (426) (62) (978) 27 (894)............................. 81 (703) (34) (67) (111) 142 170 (522) 20151231..................... (237) 3,272 128 725 458 (1,126) (733) 2,487 2010NV Multi Corporation BerhadNVMC2014 Nirvana Memorial Park (Bukit Martajam) BerhadBlissful Memorial Park BerhadNirvana Memorial Park (Sg Petani) BerhadBlissful Memorial Park (SP) Berhad 2015 2014 12 31 4,203,000 7,078,000 201520141231 6,868,0007,863,000 I-77

24. 2015 2014........................................ 45,842 33,102.................................... 67,699 70,331........................................... 10,799 8,226............................................... 2,168 1,916 126,508 113,575 20151231134,000201498,000 25. 2015 2014........................ 4,465 4,423.......................... 6,593 25,307 11,058 29,730 26. 2015 2014...................................... 8,615 2,661 20116 I-78

27. 2015 2014 i........................................ 50,701 86........................................ 150,211 247,470 ii............................. 28,708 24,064 229,620 271,620 iii.................... (82,258) (201,515) iv............................. (135) v................................. (56,301) (8,907).................................... 90,926 61,198 i. 0.01%10.00%20140.05%10.00% ii. 0.25%3.75%20140.58%1.25% iii. 0.6%3.25%20140.62%10.0% 120368201490365i iv. 35 v. 453,00020141,362,0005,146,0002014 7,545,00045(a)i 50,702,00020140.65%3.85%2014 I-79

28. A B 2014111... 30 30 13 13 7 7 50 50 a................. 318 318 142 142 70 70 530 530 11 1000.01 a........................ 34,452 15,389 7,579 57,420 AB29........ 23,200 232 (15,544) (155) (7,656) (77) b................. 3,942,000 39,420 3,942,000 39,420 201420151231 0.01............. 4,000,000 40,000 4,000,000 40,000 2014111... 1 1 @ @ ^ ^ 1 1 11 1000.01 a........................ 59 27 13 99 1499 a............................ 29,940 299 13,373 134 6,587 66 49,900 499 29................ 1,806 18 889 9 2,695 27 AB29........ 22,695 227 (15,206) (152) (7,489) (75)........ 1,971,401 19,714 1,971,401 19,714........ 674,699 6,747 674,699 6,747 201412310.01............................... 2,698,795 26,988 2,698,795 26,988..... 142 1 142 1 201512310.01............................... 2,698,937 26,989 2,698,937 26,989 @ 268268 ^ 132132 (a) 2014630 i. 50,00030,000113,400 1A6,6001B 580,000348,0001155,4401 A76,5601B ii. (i)50,000580,000 348,0001155,4401 A76,5601B34,800,000 I-80

28. 0.0115,544,0000.01A7,656,000 0.01B iii. (ii)1 0.014990.011 A4990.01A10.01 B4990.01B (b) 20141124 580,00058,000,0000.014,000,000 4,000,000,0000.01 201412161,971,401,065 201412173.00674,699,000 0.01 1.52 142,0000.01 29. 20131025Dermot LimitedOA-NirvanaA OA-Nirvana36AOA- NirvanaAA13,646,476 A 2014113Dermot LimitedTVL TVLB18B B6,721,399B AB 2,731,0001,003,000 AB 201412430 I-81

29. 2014630OA-NirvanaTVL OA-NirvanaTVL1,805,570A889,311 B 2014718OA-NirvanaTVLAB 1,805,606A889,329B13,646,4766,721,399 OANirvanaTVL15,205,606A7,489,329B 201498OA-NirvanaTVL15,205,606A7,489,329 BA B 20141231 30. 201411.......... 276 (1,194) 2,731 1,342 (2,923) 49,567 49,799.................. 35,764 35,764.............. (245) (4,609) (4,854)................ (245) (4,609) 35,764 30,910......... (19,296) (19,296)..... (18,594) (18,594).................. (499) (499)....... 3,278 3,278..... 1,003 (1,003).............. 24,075 (3,734) 20,341................ (19,714) (19,714)................ 254,293 254,293..... (8,771) (8,771) 20141231........ 249,883 276 (1,439) 4,620 (18,594) (7,532) 64,533 291,747 I-82

30. 201511..................... 249,883 276 (1,439) 4,620 (18,594) (7,532) 64,533 291,747............................. 86,837 86,837................ 879 (62,172) (61,293)............ 879 (62,172) 86,837 25,544............................. 46 (19) 27......................... (76) 76.................... (27,859) (27,859)................ (780) (780) 20151231................... 249,929 276 (560) 4,525 (19,374) (69,704) 123,587 288,679 2012 31. 2015 2014...................................... 12,239 19,774...................................... 26,642 10,262 44(b)........................ 206 44(b)..................... 2,394 1,367........................................... 10,804 13,779 i........................... 44,507 46,480 ii......................... 14,063 11,344 110,649 103,212 107,667 100,455 2,982 2,757 110,649 103,212 i. 3 ii. 12.3% 20148.5% I-83

31. 2015 2014 030.......................................... 9,768 16,944 3160......................................... 1,438 1,894 6190......................................... 357 62 91....................................... 676 874 12,239 19,774 3090 32. 2015 2014............................................... 80,815 71,523...................................... 20,270 20,528.................................. (6,703) (5,773)........................................... (16,225) (5,463)............................................... 78,157 80,815......................................... 5,862 6,061...................................... 72,295 74,754 78,157 80,815 248 20152014123188,955,00099,405,000 78,157,00080,815,000 I-84

33. 2015 2014............................................... 34,883 29,423......................................... 3,723 7,981......................................... (226) (267)........................................... (7,745) (2,254)............................................... 30,635 34,883......................................... 226 267...................................... 30,409 34,616 30,635 34,883 34. 2015 2014......................................... 25 88...................................... 20 81 45 169 520145 105.41% 7.30%20144.02%7.30% 2015 2014............................................. 27 98.............................. 11 49.............................. 13 39 51 186.................................. (6) (17)...................................... 45 169 12... (25) (88) 12.......................... 20 81 15 I-85

35. 2015 2014......................................... 46,015 56,780........................................... 46,015 56,780 75,000,000 53,095,000 Nirvana Singapore Pte. Ltd.NV Multi Corporation (Singapore) Pte. Ltd.NV Singapore50,608,000392,217,000 NV SingaporeNV Singapore27(iv) 120.35%1.50%20141.50% 201512310.94%2.46%20141.63% 2.05% 36. 35 37. I-86 2015 2014............... 287,752 344,380............... 11,058 29,730...................................... 31,208 29,742...................................... 8,615 2,661........................................... 101,398 99,902

37. (i) 3% 2015 2014............................................... 689............................................... 4,933 20141231 (ii) 2235 44(b) I-87

37. (ii) 50 50201520141231 239,000296,000 (iii) 6%6% 2015 2014 i.................................. 663 1,784 ii............................... 1,738 1,671 (i) (ii) I-88

37. 10%20% 248 I-89

37. % 20151231.......... 31 49,962 2,982 52,944 52,944.......... 31 10.50 2,646 2,646 2,394................. 34 5.41 7.30 27 24 51 45.................. 35 0.94 2.46 46,798 46,798 46,015 2,646 96,787 3,006 102,439 101,398 20141231.......... 31 206 38,623 2,757 41,586 41,586.......... 31 7.25 1,558 1,558 1,367................. 34 4.02 7.30 98 88 186 169.................. 35 1.63 2.05 57,825 57,825 56,780 1,764 96,546 2,845 101,155 99,902 I-90

37. (i) 2015 2014 11,058,000 29,730,000 177,000 46,000 327,000 52,000 584,000 763,000 725,000 34,000 209,000 516,000 54,000 1,310,000 972,000 537,000 116,000 813,000 I-91

37. (i) 2015 2014 584,000 394,000 310,000 224,000 951,000 427,000 365,000 2,007,000 546,000 61,000 876,000 129,000 122,000 51,000 81,000 528,000 1,215,000 155,000 I-92

37. (i) 2015 2014 40,000 791,000 1,019,000 52,000 252,000 112,000 109,000 475,000 210,000 113,000 355,000 447,000 284,000 989,000 126,000 485,000 250,000 37,000 81,000 I-93

37. (i) 2015 2014 27,000 429,000 87,000 65,000 528,000 322,000 84,000 2,236,000 1,886,000 17,369,000 15,429,000 I-94

37. (i) 2015 2014 8,615,000 2,661,000 1 1 201520141231 201520141231 I-95

37. (ii) 2015.............................................................. 2,661............................................. 9,311.............................................................. (2,224).......................................................... (1,133).............................................................. 8,615 2014................................ 132 89 221............... 25 6,025 6,050................................ (3,272) (3,272)................................ (157) (157)............................ (181) (181)................................ 2,661 2,661 38. 2015 i. 201532Nirvana Memorial Park Sdn. Bhd.NMPWFS Memorial Tomb Management Sdn. Bhd.Wong Chen HoongWang SiewYuen 15,000,0004,132,000 (i) (ii) I-96

38. 2015 i......................................................... 3,789............................................... 134............................................................ 48 3,971................................................. 161.............................................................. 4,132 2015.................................................. 1,928........................................................ 2,043 3,971................................................. 161.............................................................. 4,132.............................. 1,928.......................................................... 2,043 3,971................................................. 161.............................................................. 4,132 1,679,0006,558,000 ii. Nirvana Memorial Park (Tiram) Sdn. Bhd.NMP Tiram22.5% 2015522NMP333,0001,193,000NMP Tiram 22.5% 47,000286,000922,000 iii. Nirvana Memorial Park Co. Ltd.NMP Thailand40% 2015 7 28 49.37%Nirvana Memorial Garden Co., I-97

38. 2015 iii. Nirvana Memorial Park Co. Ltd.NMP Thailand40% Limited.NMG Thailand593,00018,842,000NMP Thailand40%99,000 494,000 iv. PT Nirvana Memorial NusantaraPT Nusantara70% 201592Essential Scope Sdn. Bhd. ESSBPT Nirvana Memorial Nusantara PT NusantaraPT Bentara Bumi Morawa(PT Nusantara PT NusantaraESSBPT Nusantara70.0%175 1.3PT Nusantara v. Everest Fairway Sdn. Bhd.EFSB100% 20151028Future Spectrum Sdn. Bhd EFSB 21.00EFSB 100% 351,0001,500,000EFSB15.3 64.7Mukim Jeram, Daerah Kuala Selangor66.8 EFSB2015 1231 2014 i. Nirvana Memorial Garden Co., Limited.NMG Thailand49.37% 201413Nirvana Thailand Sdn. Bhd.Nirvana Thailand NMG Thailand 19,500100BNMG Thailand 49.37% 61,0001,950,000NMG Thailand NMP Thailand 20.99%NMG ThailandB Nirvana Thailand90%90.7% I-98

38. 2014 i. Nirvana Memorial Garden Co., Limited.NMG Thailand49.37% NMG ThailandNMG Thailand 19Nirvana ThailandNMP Thailand 39% NMP Thailand58% NMP Thailand NMP Thailand............................................................ 3,037............................................. 107................................................. 48............................................. (2,869) 323........................................................ (139)............................ (123)..................................................... 61 2014.................................................. 61................................................... 61....................................... (48) 13 2014128Nirvana ThailandNMG ThailandNMG Thailand Nirvana Thailand100 NMG Thailand20,000ANMG Thailand 41% 10 NMG Thailand50NMG Thailand20,000ANMG Thailand 50.63% 201520141231 I-99

38. 2014 ii. Blissful World Sdn. Bhd.BWSB20% 2014315Nirvana North Sdn. Bhd.1,951,000 6,368,000BWSB20% 157,000513,000 iii. Nirvana Memorial Garden Pte. Ltd.NMG Singapore30% 2014924Eagle Heritage Limited24,537,000 30,888,000NMG Singapore30% 6,152,00018,385,000 iv. 201441,000NV Care (Penang) Sdn. Bhd.Nirvana Memorial Park (Tiram) Sdn. Bhd. 11,00052,000 39. 2014 (i) Genting Jelas Sdn. Bhd.Genting Jelas100% 2014421NASBGenting Jelas 100%25,00080,000............................................. 23................................................. 25............................................. (23) 25....................................... (25) I-100

39. 2014 (ii) Rantau Delima Sdn. Bhd.Rantau Delima100% 2014421NASBRantau 100%91,000291,000 Delima............................................. 88................................................. 4............................................. (1) 91....................................... (4)......................................... 87 40. 201520141231 2015 2014............................................. 420 515.......................... 194 377........................................... 9 623 892 I-101

41. 2015 2014 47(c)....................... 2,000.................................. 30 237 2,030 237 42. 2014630 20131025 2014630 5 20191231 2015 2014......................... 0.20* 24,382 0.20*....................... 0.20* 0.20* 24,382....................... 0.20* (142) 0.20*....................... 0.20* (694) 0.20*......................... 0.20* 23,546 0.20* 24,382 * 1.52 I-102

42. 2015 2014......................... 0.20* 20,703 0.20*....................... 0.20* 0.20* 20,703....................... 0.20* 0.20*....................... 0.20* 0.20*......................... 0.20* 20,703 0.20* 20,703 * 1.52 201486 20152016 50% 201513150%2016131 5 20191231 I-103

42. 2015 2014......................... 0.20* 1,152 0.20*....................... 0.20* 0.20* 1,152....................... 0.20* (298) 0.20*....................... 0.20* 0.20*......................... 0.20* 854 0.20* 1,152 * 1.52 2016131386,507.............................. 0.20 0.20 0.20............................ 2014630 20131023 201486................... 10.89 376,925 11.22................. 5.517.33 5.18 5.34.......................... 0.00% 0.00% 0.00%.......................... 1.830%2.285% 1.44% 1.79%............................ 33%36% 34.7% 29.92%............................ 2.863.34 3.34 43. 12% 19%201412%19% 7.5%17.0%20146.5%16.0% I-104

43. 2015201412311,735,000 1,653,000 44. (a) 201520141231 2015 2014 PT Bentara Bumi Morawa.......................... 6 Vilailux Development Company Limited.............. 63 98 * KHK Capital Holdings Sdn. Bhd..................... 193 204 Chan Loong Fui............ 187 161 14A (b) 2015 2014 *................................. 206 PT Bentara Bumi Morawa 2,394 Vilailux Development Company Limited............. 1,367 2,394 1,367 * 2014* 201512 31PT Bentara Bumi Morawa2,394,00010.50% I-105

44. (b) 2014Vilailux Development Company Limited7.25% PT Bentara Bumi MorawaVilailux Development Company Limited 14A14A (c) 2015 2014.................................. 896 1,169......................................... 45 44...................................... 1,107 941 2,320 12 45. (a) I-106

45. (a) 2015 2014.................................. 625 726...................................... 16,476 14,234........................ 453 1,362........................................... 4 36 17,558 16,358 I-107 2015 2014.................................. 238 231...................................... 14,732 15,508........................ 5,146 7,545.................................. 1,121 (680) 21,237 22,604

45. b. 2015 2014 2015 2014 2015 2014 % % Nirvana Memorial Garden Pte. Ltd*......... 1,338 PT Alam Hijau Lestari.................... 49 49 242 619 3,541 3,678 Harvest China Holdings Limited............ 5 5 259 64 849 754 530 98 4,920 4,530 * 201438 PT Alam Hijau Lestari Nirvana Memorial Garden Pte. Ltd. 2015 2014 2015 2014 2015 2014............................... 15,460 15,979 9,152 5,450............................. 1,254 3,085 1,630 2002............................... (7,727) (9,804) (23) (29)............................. (1,760) (1,753).................. 3,686 3,829 9,910 6,669............................. 3,541 3,678 849 754................................... 6,033 6,342 12,559................................... 5,561 5,079 8,100 627 155.................. 252 644 3,121 4,922 1,218.................... 242 619 1,338 259 64............................... 494 1,263 4,459 5,181 1,282. 393 243 (122)... 377 234 (53).............. 770 477 (175).......... 645 887 2,999 4,922 1,218............ 619 853 1,285 259 64...................... 1,264 1,740 4,284 5,181 1,282 I-108

45. b. PT Alam Hijau Lestari Nirvana Memorial Garden Pte. Ltd. 2015 2014 2015 2014 2015 2014.......... 1,763 (718) 4,329 7,756 (403).......... 67 (4,766) 43.......... (1,434) 4,228 (2,501).................. 396 (1,256) 1,871 7,756 (403) 46. 201520141231 2015 2014.................................. 17,569 18,591.................................. 103,204 15,079...................................... 605........................ 6,594 25,307........................ 177,695 232,643...................................... 288,098 273,029........................................... 305,667 291,620............................................... 26,989 26,988......................................... 261,683 251,926............................................. 288,672 278,914...................................... 50 3,036.............................. 16,945 9,670...................................... 16,995 12,706...................................... 305,667 291,620...................................... 271,103 260,323.................................. 288,672 278,914 I-109

46. 201411........... 276 2,731 1,342 (226) 1,382 5,505................... 19,330 19,330.............. (2,541) (2,541).......... (2,541) 19,330 16,789.......... (19,296) (19,296)................... (499) (499)........ 3,278 3,278...... 1,003 (1,003).............. 24,075 (3,734) 20,341............ (19,714) (19,714)............ 254,293 254,293.... (8,771) (8,771) 20141231......... 249,883 276 4,620 (2,767) (86) 251,926................... 94,950 94,950.............. (57,361) (57,361).......... (57,361) 94,950 37,589............... 46 (19) 27.......... (76) 76.......... (27,859) (27,859) 20151231......... 249,929 276 4,525 (60,128) 67,081 261,683 47. (a) 201522 2015221010 (b) 2015616 (c) 2015728Nirvana Memorial Park Co., Ltd. I-110

47. 70.0%2.0 441 48. 2016115Mount Prajna Ltd. No. 950, Old Choa Chu Kang Road, SingaporeNirvana Singapore2029813209881332.7 47.07.0%2016128 I-111

4. 54.56 (a)47.44(b)0.04(c) 7.08 32.6236.60 14.8216.25 Nirvana Singapore Pte. Ltd.NV Multi Corporation (Singapore) Pte. Ltd.NV Singapore NV Singapore 0.07 7.08 5. (1) 8.3 77.8% 9.6 17.5 (2) 86 Equityco I-112

(a)bidco (b) I-113

16 +852 2846 5000+852 2169 6001 C-030171 II-1

12 II-2

Tony YangKathryn HauLin GaoDuyen NguyenTony YangKathrynDuyen Nguyen 10.247510,000 0.810.740610.028310,0000.4 24%15%17% 20%5 30%5% 20% 4th Floor, Harbour Place, 103 South Church Street, George Town, P.O. Box 10240 Grand Cayman KY1-1002 Cayman Islands Gilbert C. H. Chan MRICS MHKIS RPS (GP) Gilbert C.H. Chan2322 II-3

1. Batu 6, Jalan Kachau 43500, Semenyih, Selangor Darul Ehsan, Malaysia 2. Sublot 1605, Mile 23, Jalan Oya, 96000 Sibu, Sarawak, Malaysia 3. Lot 3870 3888, GRN 97628 97647GRN 101706, Lot 681 GRN 214842 Jementah, Segamat, Johor Darul Takzim, Malaysia 4. Mile 15th, Jalan Bukit Giling, Off Jalan Tuaran Lama, Tuaran District, Kota Kinabalu, Sabah, Malaysia 5. 762764768772 77978255348 KM5 Jalan Kota Tinggi, 81000 Kulai, Johor Darul Takzim, Malaysia 6. Nirvana Memorial Park, Bukit Mertajam Berhad Jalan Sungai Lembu, Bukit Mertajam, Pulau Pinang, Malaysia 57,150,000 100% 57,150,000 2,540,000 100% 2,540,000 5,520,000 100% 5,520,000 1,920,000 100% 1,920,000 8,840,000 100% 8,840,000 9,560,000 100% 9,560,000 II-4

7. Nirvana Memorial Park. Sg Petani C19, Lorong 8, Taman Sejata Indah, 08000 Sungai Petani, Kedah Darul Aman, Malaysia 8. Lot 338, off 20th mile, Jalan Sungai Tiram, 81800 Ulu Tiram, Johor Darul Takzim, Malaysia 9. Taman Perkuburan, Section 21, Jalan Pusaka 21/1, Off Persiaran Jubli Perak 40300 Shah Alam, Selangor Darul Ehsan, Malaysia 10. 99429987 Jeram, Kuala Selangor, Selangor Darul Ehsan, Malaysia 11. Nirvana Memorial Center, Wisma Nirvana No. 1, Jalan 1/116A, Off Jalan Sungai Besi, 57100 Kuala Lumpur, Malaysia 12. Lot No. 2966, KM3, Jalan Gelang Patah, 81300 Skudai, Mukim of Pulai, Johor Darul Takzim, Malaysia 13. (Kwangsi Parlour & Crematorium) Lot 568, Jalan Dewan Bahasa, Kuala Lumpur, Malaysia 14. Lot 193, GM69Lot 1679, Gerau106014, 11500 Jalan Air Itam, Pulau Pinang, Malaysia 257,000 100% 257,000 4,960,000 100% 4,960,000 24,750,000 100% 24,750,000 9,350,000 100% 9,350,000 720,000 100% 720,000 II-5

15. Lot No. PT 4678 Mukim 1, Daerah Seberang Perai Tengai, Pulau Pinang, Malaysia 16. Lot No. 10292 Seksyen 29, Bandar Klang, Daerah Klang, Negeri Selangor, Malaysia 17. Unit No. A-3 2, Kuchai Exchange, No. 43, Jalan Kuchai Maju 13, 58200 Kuala Lumpur, Malaysia 18. Unit No. D-13A-1, 14th Floor, Block D, East Lake Residence, Taman Serdang Perdana, Section 3, 43300 Seri Kembangan, Selangor Darul Ehsan, Malaysia 185,000 100% 185,000 140,000 100% 140,000 19. No. 16, Taman Victory, 4th Mile, Jalan Penampang, Kota Kinabalu, Sabah, Malaysia 460,000 100% 460,000 126,352,000 126,352,000 II-6

20. Lestari Memorial Park Jalan Kuta Tandingan, Desa Margakaya, Kecamatan Telukjambe, Kabupaten Karawang, Jakarta, Indonesia 21. Village of Bingkawan, District of Sibolangit, Regency of Deli Serdang, Province of North Sumatera, Indonesia 22. No. 34 35, Block D, Komplek Ruko Niaga Roxy Mas, District Gambir, Sub District Cideng, Jakarta Pusat, Indonesia 23. Unit No.1210 1211, 12th Floor, Hayam Wuruk Plaza Tower, Jalan Hayam Wuruk No. 108, District Taman Sari, Sub District Maphar, Jakarta Barat, Indonesia 8,390,000 51% 4,280,000 17,920,000 70% 12,544,000 700,000 51% 357,000 308,000 51% 157,000 24. Unit No.3 5, 2nd Floor, 18,000 51% 9,000 Tower Hijau D, Emerald Hill Apartment, Tower, Jalan Interchange Galuhmas, District Teluk Jambe Timur, Sub District Puser Jaya, Kabupaten Karawang, Jawa Barat, Indonesia 27,336,000 17,347,000 25. Keluarahan Jambe, Kecamatan Tigaraksa Kabupaten Tangerang, Provinsi Banten, Jawa Barat, Indonesia II-7

26. Nirvana Memorial Garden, Singapore 950 Old Choa Chu Kang Road, Singapore 59,520,000 100% 59,520,000 59,520,000 59,520,000 27., Sai Ban Khaophai, Ban Noen Nueng, Ban Nongpaknam Road, Nong-Irun Subdistrict, Banbueng District, Chonburi Province, Thailand 6,100,000 68.8% 4,200,000 6,100,000 4,200,000 28. Dong Nai Memorial Green Hill Quang Trung Commune, Thong Nhat District, Dong Nai Province, Vietnam II-8

1., Batu 6, Jalan Kachau 43500, Semenyih, Selangor Darul Ehsan, Malaysia 59 2,775,888.61 20,471.13 P.T.11691171 99 Nirvana Memorial Park Sdn. Bhd. 1. Nirvana Memorial Park Sdn. Bhd.NV Multi (Beijing) Sdn. Bhd. 2. 59 1. 4334983234974378961680 16888681439 RHB Trustees Berhad 128212811261126312641265 12691271 1170135813591360136113621365 1367 12951298PT. 11691171 57,150,000 100% 57,150,000 2. 588 PB Trustee Services Berhad 3. 50454758660094812931294129612971300 Nirvana Memorial Park Sdn. Bhd. 1301 4. 1270 Luxcon Trading Sdn. Bhd. 5. 1357 HSBC (Malaysia) Trustee Berhad 6. 1364 NV Multi (Beijing) Sdn. Bhd. Spektrum Karisma Sdn. Bhd. 7. 895 Kenmatrix Sdn. Bhd. 8. 1302 Misi Restu Sdn. Bhd. 3. PB Trustee Services BerhadHSBC (Malaysia) Trustee Berhad Luxcon Trading Sdn. Bhd.Misi Restu Sdn. Bhd. Kenmatrix Sdn. Bhd. II-9

4. HSBC (Malaysia) Trustee BerhadOSK Trustees BerhadRHB Trustees Berhad Nirvana Memorial Park Sdn. Bhd. OSK Trustees BerhadRHB Trustees BerhadNirvana Memorial Park Semenyih Trust Fund 5. Nirvana Memorial Park Shd. Bhd.PB Trustee Services Berhad Nirvana Memorial Park Semenyih Trust FundNirvana Memorial Park Shd. Bhd. 6. 7. 20,471.13 3,111,000 8. 35,666,897 9. a. b. Kwangsi Parlour & Columbarium Lock San Thin Parlour c. 5 d. e. 70(27) 250,00010 10. 11. a) Batu 6, Jalan Kachau 43500, Jalan Sungai Lalang, Semenyih, Selangor Darul Ehsan 49Jalan Sungai Lalang b) c) d) 20,471.13 e) II-10

2. Sublot 1605, Mile 23, Jalan Oya, 96000 Sibu, Sarawak, Malaysia 4 368,412.05 1,657.51 Majlis Daerah Luar Bandar Sibu Sarawak Nirvana Memorial Park (Sibu) Sdn. Bhd. 2,540,000 100% 2,540,000 1. Nirvana Memorial Park (Sibu) Sdn. Bhd. 2. 4 1. 211113011321605 211Block 24, Pasai-Siong Land District, Sibu Division, Sarawak RHB Trustees Berhad 2. 152, Block 24, Pasai-Siong Land District, Sibu Division, Sarawak 3. 1242, Pasai-Siong Land District, Sibu Division, Sarawak 4. 1399, Pasai-Siong Land District, Sibu Division, Sarawak 1/2Tiasa Muhibah Sdn. Bhd. 1/2Bangga Wangsa Sendirian Berhad Bangga Wangsa Sendirian Berhad Tiasa Muhibah Sdn. Bhd. 3. Tiasa Muhibah Sdn. Bhd.Bangga Wangsa Sendirian Berhad 4. Bangga Wangsa Sendirian BerhadTiasa Muhibah Sdn. Bhd.Nirvana Memorial Park (Sibu) Sdn. Bhd. i. Tiasa Muhibah Sdn. Bhd.Nirvana Memorial Park (Sibu) Sdn. Bhd.152 ii. Bangga Wangsa Sendirian BerhadNirvana Memorial Park (Sibu) Sdn. Bhd. 1242 iii. Tiasa Muhibah Sdn. Bhd.Nirvana Memorial Park (Sibu) Sdn. Bhd.1399 5. II-11

6. 7. HSBC (Malaysia) Trustee BerhadOSK Trustees BerhadRHB Trustees Berhad Nirvana Memorial Park (Sibu) Sdn. Bhd. OSK Trustees BerhadRHB Trustees BerhadNirvana Memorial Park Sibu Trust Fund 8. Nirvana Memorial Park (Sibu) Sdn. Bhd.BHLB Trustee Berhad HSBC (Malaysia) Trustee Berhad Nirvana Memorial Park Sibu Trust FundNirvana Memorial Park (Sibu) Sdn. Bhd. 9. 10. a. b. Kwangsi Parlour & Columbarium Lock San Thin Parlour c. 5 d. e. Nirvana Memorial Park (Sibu) Sdn.Bhd. L.3605/2013Tiasa Muhibah Sdn.Bhd.1521/211399 f. Nirvana Memorial Park (Sibu) Sdn.Bhd. L.4293/2013Bangga Wangsa Sendirian Berhad1521/2 g. 1242Nirvana Memorial Park (Sibu) Sdn.Bhd. L.3622/2013 h. 139910.00Bangga Wangsa Sendirian Berhad L.3685/2006 11. 12. a) Sublot 1605, Mile 23, Jalan Oya, 96000 Sibu, Sarawak36.80Jalan Oya b) Nirvana Memorial Park (Sibu) Sdn.Bhd. 211L-2604/2015 c) d) e) II-12

3. Lot 3870 3888, GRN 97628 97647 GRN 101706, Lot 681 GRN 214842 Jementah, Segamat, Johor Darul Takzim, Malaysia 20 405,997.23 1,562.89 Nirvana Memorial Park (Segamat)Sdn. Bhd. 5,520,000 100% 5,520,000 1. Nirvana Memorial Park (Segamat) Sdn. Bhd.Nirvana Memorial Park (Johor) Sdn. Bhd. Twin Eagle Garden Sdn. Bhd. 2. 20OSK Trustees BerhadRHB Trustees Berhad Mukim of Jementah, District of Segamat, State of Johor Darul TakzimGeran 97628 97634976379764710170638703876387738873888Mukim Tangkak, District Ledang, State of Johor Darul TakzimGeran 21482681 RHB Trustee 3. HSBC (Malaysia) Trustee BerhadOSK Trustees BerhadRHB Trustees Berhad OSK Trustees BerhadRHB Trustees BerhadNirvana Memorial Park (Segamat) Sdn.Bhd. Trust Fund 4. Nirvana Memorial Park (Johor) Sdn. Bhd.Twin Eagle Garden Sdn. Bhd. BHLB Trustee BerhadHSBC Trustee BerhadNirvana Memorial Park (Johor) Sdn. Bhd. Nirvana Memorial Park 5. 1,562.89 335,000 6. 1,059,418 7. a. II-13

b. Kwangsi Parlour & Columbarium Lock San Thin Parlour c. 5 8. 9. a) Jementah, Segamat, Johor Darul Takzim3870 3888GRN 97628 97647GRN 101706 681GRN 2148423025 Taman Jementah Baru 500 b) c) d) 1,562.89 e) II-14

4. Mile 15th Jalan Bukit Giling, Off Jalan Tuaran Lama, Tuaran District, Kota Kinabalu, Sabah, Malaysia 6 557,737.75 857.68 Majlis Daerah Tuaran Sabah 99 045145739 045139526045145748 045281847045139535 043136367 Nirvana Memorial Park(Sabah) Sdn. Bhd. 1,920,000 100% 1,920,000 1. Nirvana Memorial Park (Sabah) Sdn. Bhd. 2. 6 1. 045145739045139526045145748 Istimaju Sdn. Bhd. 045281847 2. 043136367 Faridah @ Shirley Binti Abin 3. 045139535 Nirvana Memorial Park (Sabah) Sdn. Bhd. 3. Istimaju Sdn. Bhd.Faridah @ Shirley Binti Abin 4. HSBC (Malaysia) Trustee BerhadOSK Trustees BerhadRHB Trustees Berhad Nirvana Memorial Park (Sabah) Sdn. Bhd. OSK Trustees BerhadRHB Trustees BerhadNirvana Memorial Park Sabah KK Trust Fund 5. Nir-warna (Sabah) Sdn. Bhd.Nirvana Memorial Park (Sabah) Shd. Bhd.BHLB Trustee Berhad Nirvana Memorial Park Semenyih Trust Fund Nirvana Memorial Park Shd. Bhd. HSBC (Malaysia) Trustee BerhadNirvana Memorial Park Sabah KK Trust FundNir-warna (Sabah) Sdn. BhdNirvana Memorial Park (Sabah) Shd. Bhd. II-15

6. 7. a. b. Kwangsi Parlour & Columbarium Lock San Thin Parlour c. 5 d. 8. 9. a) Mile 15th, Jalan Bukit Giling, Off Jalan Tuaran Lama, Tuaran District, Kota Kinabalu, Sabah 24Jalan Bukit Giling b) c) d) e) II-16

5. 762 764768 772779 782 55348 KM5 Jalan Kota Tinggi, 81000 Kulai, Johor Darul Takzim, Malaysia 12 414,033.21 8,754.27 Nirvana Memorial Park (Kulai) Sdn. Bhd. 8,840,000 100% 8,840,000 Majlis Perbandaran Kulai 1. Nirvana Memorial Park (Kulai) Sdn. Bhd. 2. 12HSBC (Malaysia) Trustee BerhadMukim of Senai, District of Kulaijaya, State of Johor Darul Takzim768770772RHB Trustees BerhadMukim of Senai, District of Kulaijaya, State of Johor Darul Takzim55348 Nirvana Memorial Park (Kulai) Sdn. Bhd.Mukim of Senai, District of Kulaijaya, State of Johor Darul Takzim762764771779780781782 3. HSBC (Malaysia) Trustee BerhadOSK Trustees BerhadRHB Trustees Berhad Nirvana Memorial Park (Kulai) Sdn. Bhd. OSK Trustees BerhadRHB Trustees BerhadNirvana Memorial Park Kulai Johor Trust Fund 4. a. b. Kwangsi Parlour & Columbarium Lock San Thin Parlour c. 5 d. 5. II-17

6. a) 766 & 767, KM5 Jalan Kota Tinggi, 81000 Kulai, Johor Darul Takzim510 30L b) c) d) e) II-18

6. Nirvana Memorial Park, Bukit Mertajam Jalan Sungai Lembu, Bukit Mertajam, Pulau Pinang 16 403,626.17 3,656 Nirvana- Memorial Park (Bukit Mertajam) Berhad 9,560,000 100% 9,560,000 3,656 Majlis Perbandaran Pulau Pinang 13871388P.T. 19960 48 1. Nirvana Memorial Park (Bukit Mertajam) BerhadBlissful Memorial Park Berhad 2. 16 1. 13871388P.T. 199 Nicosia Development Sdn. Bhd. 2. 33691191211611162115711631558 RHB Trustee Berhad 3. 385374116518771878 Blissful Memorial Park Berhad Nirvana Memorial Park (Bukit Mertajam) Berhad 3. RHB Trustee BerhadNicosia Development Sdn. Bhd. 4. 5. RHB Trustees BerhadBlissful Memorial Park BerhadNirvana Memorial Park (Bukit Mertajam) Berhad)RHB Trustees BerhadBlissful- Nirvana Memorial Park, Bukit MertajamNirvana Memorial Park (Bukit Mertajam) 6. a. b. Kwangsi Parlour & Columbarium Lock San Thin Parlour II-19

c. 5 d. Bukit Mertajam 7. 8. a) Nirvana Memorial Park, Bukit MertajamJalan Sungai Lembu, Bukit Mertajam, Pulau Pinang 1.510Jalan Sungai Lembu b) 115711611163 0799SC2012033961 0799SW1985000890 c) d) e) Majlis Perbandaran Seberang Perai II-20

7. Nirvana Memorial Park, Sg Petani, C19, Lorong 8, Taman Sejata Indah, 08000 Sungai Petani, Kedah Darul Aman, Malaysia 454,259.63 406.26 Nirvana Memorial Park (Sg Petani) Berhad 1. Nirvana Memorial Park (Sg Petani) BerhadBlissful Memorial Park (SP) Berhad 2. Gabungan Persatuan Orang-Orang Cina, Sungai Petani, Kedah1851Geran 95720 Lot 683, Bandar Sungai Petani, Daerah Kuala Muda, Negeri KedahBlissful Memorial Park (SP) BerhadNirvana Memorial Park (Sg Petani) Berhad 3507/2007 3. Gabungan Persatuan Orang-Orang CinaSungai PetaniBlissful-Nirvana Memorial ParkSungai Petani Nirvana Memorial Park, Sg Petani 17,064,799 4. 406.26 104,000 5. a. Kwangsi Parlour & Columbarium Lock San Thin Parlour b. Nirvana Memorial Parks, Sungai Petani c. 70(27) 250,00010 II-21

6. a) Nirvana Memorial Park, Sungai PetaniJalan Lencongan Timur, Sungai Petani, Kedah Darul Aman 10Jalan Lencongan Timur b) Nirvana Memorial Park (Sg Petani) BerhadBlissful Memorial Park (SP) Berhad 3507/2007 c) d) e) II-22

8. Lot 338, off 20th mile, Jalan Sungai Tiram, 81800 Ulu Tiram, Johor Darul Takzim, Malaysia 44,616.59 1,201.25 Nirvana Memorial Park (Tiram) Sdn. Bhd. 257,000 100% 257,000 490 JohoreNirvana Memorial Park (Tiram) Sdn. Bhd. Tiram Memorial Park Sdn. Bhd. 1. Nirvana Memorial Park (Tiram) Sdn. Bhd.100% 2. 27Lot No. 338, Mukim of Sungei Tiram, District of Kota Tinggi, State of Johor Darul Takzim Tan Yong Tim 3. 490 Johore 4. Tiram Memorial Park Sdn. Bhd.Nirvana Memorial Park (Tiram) Sdn. Bhd. 490 Johore Nirvana Memorial Park (Tiram) Sdn. Bhd. 5. Tiram Memorial Park Sdn. Bhd.Nirvana Memorial Park (Tiram) Sdn. Bhd. 6. HSBC (Malaysia) Trustee BerhadOSK Trustees BerhadNirvana Memorial Park (Tiram) Sdn. Bhd. II-23

7. a. NAL Malaysian Subsidiaries NAL Malaysian Subsidiaries 8. a) Lot No. 338, 20th mile off Jalan Sungai Tiram, Ulu Tiram, Johor Darul Takzim Ulu Tiram, Johor Darul TakzimJalan Sungai Tiram 12 Jalan Sungai Tiram b) c) d) e) f) II-24

9. Taman Perkuburan, Section 21, Jalan Pusaka 21/1, Off Jalan Jubli Perak, 40300 Shah Alam, Selangor Darul Ehsan, Malaysia 105,906.23 12,893.36 Nirvana Memorial Park, (Shah Alam) Sdn. Bhd. 4,960,000 100% 4,960,000 11,520.53 Majlis Bandaraya Shah Alam Majlis Bandaraya Shah AlamNirvana Memorial Park (Shah Alam) Sdn. Bhd. 3024 1. Nirvana Memorial Park (Shah Alam) Sdn. Bhd. 2. Majlis Bandaraya Shah AlamMBSASK Global Sdn. Bhd.Nirvana Memorial Park (Shah Alam) Sdn. Bhd.MBSA Seksyen 21, Bandar of Shah Alam, District of Petaling and State of Selangor26.17105,906.23 3. MBSANirvana Memorial Park (Shah Alam) Sdn. Bhd. MBSA MBSA (30) 24 4. MBSA1,200.00 (5)10%15% 5. MBSAMBSA 6. HSBC (Malaysia) Trustee BerhadOSK Trustees BerhadRHB Trustees Berhad Nirvana Memorial Park (Shah Alam) Sdn. Bhd. RHB Trustees Berhad II-25

7. 1,372.83 466,000 8. 44,246,863 9. a. NAL Malaysian Subsidiaries NAL Malaysian Subsidiaries 10. a) Taman Perkuburan, Section 21, Jalan Pusaka 21/1, Off Jalan Jubli Perak, 40300 Shah Alam, Selangor Darul Ehsan48 b) c) d) e) II-26

10. 9942 9987 Jeram, Kuala Selangor, Selangor Darul Ehsan Malaysia 966,996.34 99 9942 9987 24,754,000 100% 24,754,000 1. Nirvana Memorial Park (Klang) Sdn Bhd.Future Spectrum Sdn. Bhd. 2. Everest Fairway Sdn. Bhd. 3. 2Everest Fairway Sdn. Bhd.Jeram, Kuala Selangor, Selangor Darul Ehsan9942Future Spectrum Sdn. Bhd.Nirvana Memorial Park (KlangSdn. Bhd.Jeram, Kuala Selangor, Selangor Darul Ehsan9987 4. a. b. Kwangsi Parlour & Columbarium Lock San Thin Parlour c. 5 II-27

11. Nirvana Memorial Centre, Wisma Nirvana No. 1, Jalan 1/116A, Off Jalan Sungai Besi, 57100 Kuala Lumpur, Malaysia 3,536 11,831 Pinang Sepadan Sdn. Bhd. 9,350,000 100% 9,350,000 Dewan Bandaraya Kuala Lumpur (DBKL) DBKL-JPKB-06-PM-011 25879 66 1. Pinang Sepadan Sdn. Bhd.Pinang Sepadan 2. Pinang Sepadan Sdn. Bhd. 3. a. II-28

4. a) Wisma Nirvana, No. 1, Jalan 1/116A, off Jalan Sungai Besi, 57100 Kuala Lumpur9 Jalan Sungai Besi b) c) 1. 2. d) e) f) II-29

12. Lot No. 2966, KM3, Jalan Gelang Patah, 81300 Skudai, Mukim of Pulai, Johor Darul Takzim, Malaysia 3,150.90 Nirvana Care Sdn. Bhd. NV Care Sdn. Bhd. 720,000 100% 720,000 Majlis Perbandaran Johor Bahru Tengah 1. Lock San Thin Chinese Cemetery Committee 2. Kang Kwee JooLee Khee SuangCheong Yuen Mun Lock San Thin Chinese Cemetery CommitteeNV Care Sdn. Bhd.Nirvana Care Sdn. Bhd. NV Care Sdn. Bhd. 3060 3. Lock San Thin Chinese Cemetery Committee NV Care Sdn. Bhd.Nirvana Care Sdn. Bhd. 4. a. NAL Malaysian Subsidiaries NAL Malaysian Subsidiaries II-30

5. a) Lot No. 2966, KM3, Jalan Gelang Patah, 81300 Skudai, Mukim of Pulai, Johor Darul Takzim 20 b) c) d) e) f) g) II-31

13. (Kwangsi Parlour & Crematorium) Lot 568, Jalan Dewan Bahasa, Kuala Lumpur, Malaysia 8,093.71 32,106 40,542,144.40 9,880,985 568 Combo Acres Sdn. Bhd. Nirvana KL Berhad 30 1. Persatuan Kwangsi Selangor Dan Kuala LumpurCombo Acres Sdn. Bhd.Nirvana KL Berhad i) Lot 568, Section 69, Town of Kuala Lumpur, Wilayah Persekutuan the Kwang Si Cemetery ii) iii) iv) 682Kwang Si Cementery 28,093.71 (30) v) 700,000 II-32

vi) 2. Persatuan Kwangsi Selangor Dan Kuala Lumpur Combo Acres Sdn. Bhd.Nirvana KL Berhad 3. 2,450,000 4. 15,099,789.68 5. a. NAL Malaysian Subsidiaries NAL Malaysian Subsidiaries 6. a) Kwang Si Cemetery Lot No. 568, Jalan Dewan Bahasa, Kuala Lumpur 3Jalan Dewan Bahasa b) c) d) e) f) II-33

14. Lot 193, GM69 Lot 1679, Geran 106014, 11500 Jalan Air Itam, Pulau Pinang, Malaysia 33,037.19 3,494.98 GM69193 GRN 1060141679 1. Th ng Boon Chye 2. Thng Boon Chye 3. 4. a. Kwangsi Parlour & Columbarium Lock San Thin Parlour 5. a) Jalan Air Itam, Air Itam, Pulau PinangGeorgetown6 9 b) c) d) e) Majlis Perbandaran Pulau Pinang II-34

15 Lot No. PT 4678 Mukim 1, Daerah Seberang Perai Tengai, Pulau Pinang, Malaysia 2,787.32 60 1. Pertubuhan Perayaan Yee LanH.S.(D) 62344 Lot No. PT 4678, Mukim 1, Daerah Seberang Perai Tengah, Negeri Pulau Pinang, Malaysia 2. Pertubuhan Perayaan Yee Lan 3. 4. a. Kwangsi Parlour & Columbarium Lock San Thin Parlour II-35

16 Lot No. 10292 Seksyen 29, Bandar Klang, Daerah Klang, Negeri Selangor, Malaysia 8,423 1. Persatuan Kwong Tung, KlangGeran 21070, Lot 10292 Seksyen 29, Bandar Klang, Daerah Klang, Negeri Selangor, Malaysia 2. Persatuan Kwong Tung, Klang 3. 4. a. Kwangsi Parlour & Columbarium Lock San Thin Parlour II-36

17 Unit No. A-3-2 Kuchai Exchange, No. 43, Jalan Kuchai Maju 13, 58200 Kuala Lumpur, Malaysia 53 161 3,000.00 Dato Paduka Dr. Alex Ong Yeok Leng 185,000 100% 185,000 1. Low Keng YikHSBC (Malaysia) Trustee Berhad HSBC (Malaysia) Trustee BerhadUnit No. A-3 2, Kuchai Exchange, No. 43, Jalan Kuchai Maju 13, 58200 Kuala Lumpur, Malaysia 2. Low Keng Yik 3. HSBC (Malaysia) Trustee BerhadOSK Trustees BerhadRHB Trustees Berhad OSK Trustees Berhad RHB Trustees BerhadUnit No. A-3 2, Kuchai Exchange, No. 43, Jalan Kuchai Maju 13, 58200 Kuala Lumpur, Malaysia 4. a) Kuchai Exchange, No. 43, Jalan Kuchai Maju 13, 58200 Kuala LumpurA39 b) c) d) e) II-37

18 Unit No. D-13A-1 14th Floor, Block D, East Lake Residence, Taman Serdang Perdana, Section 3, 43300 Seri Kembangan, Selangor Darul Ehsan, Malaysia 1814 122 99 140,000 100% 140,000 1. HK Land Sdn. Bhd.Tan Sri Kong Hong Kong50%HSBC (Malaysia) Trustee BerhadHSBC (Malaysia) Trustee BerhadUnit No. D-13A-1, 14th Floor, Block D, East Lake Residence, Taman Serdang Perdana, Section 3, 43300 Seri Kembangan, Selangor Darul Ehsan, Malaysia 2. HSBC (Malaysia) Trustee BerhadOSK Trustees BerhadRHB Trustees Berhad OSK Trustees Berhad RHB Trustees BerhadUnit No. D-13A-1, 14th Floor, Block D, East Lake Residence, Taman Serdang Perdana, Section 3, 43300 Seri Kembangan, Selangor Darul Ehsan, Malaysia 3. a) East Lake Residence, Taman Serdang Perdana, Section 3, 43300 Seri Kembangan, Selangor Darul EhsanD14 21 b) c) d) e) II-38

19 No. 16, Taman Victory, 4th Mile, Jalan Penampang, Kota Kinabalu, Sabah, Malaysia 139.3 4 557.42 460,000 100% 460,000 99 1. Nirvana Care Sdn. Bhd. 2. HSBC (Malaysia) Trustee BerhadNo. 16, Taman Victory, 4th Mile, Jalan Penampang, Kota Kinabalu, Sabah, MalaysiaHSBC (Malaysia) Trustee BerhadNV Care Sdn. Bhd.Nirvana Care Sdn. Bhd. 3. a) 7.5 b) c) d) e) II-39

20. Lestari Memorial Park Jalan Kuta Tandingan, Desa Margakaya, Kecamatan Telukjambe, Kabupaten Karawang, Jakarta Indonesia 321,201 2,337 Lestari Memorial park 8,390,000 51% 4,280,000 Bupati Karawang 591.4/KEP.043-HUK/2003 1. PT Alam Hijau Lestari51% 2. Kepala Kantor Pertanahan Kabupaten Karawang (HP)0003PT Alam Hijau LestariJalan Kuta Tandingan, District Teluk Jambe Barat, Sub District Margakaya, Kabupaten Karawang, Jawa Barat (Surat Ukur)00041/MARGAKAYA/2010 3. a. b. 4. a) Lestari Memorial ParkJalan Kuta Tandingan, District Teluk Jambe Barat, Sub District Margakaya, Kabupaten Karawang, Jawa BaratJalan Tol Jakarta-Cikampek (Karawang Barat Tol Gate) 6 b) c) d) e) II-40

21. Village of Bingkawan, District of Sibolangit, Regency of Deli Serdang, Province of North Sumatera, Indonesia 63 746,577 17,920,000 70% 12,544,000 1. PT Nirvana Memorial Nusantara70% 2. 63PT Nirvana Memorial NusantaraVillage of Bingkawan, District of Sibolangit, Regency of Deli Serdang, Province of North Sumatera, Indonesia 3. a. b. II-41

22 No. 34 35, Block D, Komplek Ruko Niaga Roxy Mas, District Gambir, Sub District Cideng, Jakarta Pusat, Indonesia 2 450 700,000 51% 357,000 1. PT Alam Hijau Lestari51% 2. PT Alam Hijau Lestari 3. a) Jalan Kyai Tapa350 b) c) d) e) II-42

23 Unit No.1210 1211, 12th Floor, Hayam Wuruk Plaza Tower, Jalan Hayam Wuruk No. 108, District Taman Sari, Sub District Maphar, Jakarta Barat, Indonesia 2 222 308,000 51% 157,000 1. PT Alam Hijau Lestari51% 2. PT Alam Hijau Lestari 3. a) Jalan Hayam WurukKota Beos3 Monas3 b) c) d) e) II-43

24 Unit No.3-5, 2nd Floor, Tower Hijau D, Emerald Hill Apartment, Tower, Jalan Interchange Galuhmas, District Teluk Jambe Timur, Sub District Puser Jaya, Kabupaten Karawang, Jawa Barat, Indonesia 2 48 18,000 51% 9,000 1. PT Alam Hijau Lestari51% 2. PT Alam Hijau Lestari 3. a) Jalan Interchange GaluhmasJalan Arteri Galuhmas 400Mal Karawang2 b) c) d) e) II-44

25. Keluarahan Jambe, Kecamatan Tigaraksa Kabupaten Tangerang, Provinsi Banten, Jawa Barat, Indonesia 499,989.11 1. PT Alam Hijau Lestari51% 2. PT Alam Hijau Lestari499,989.11 II-45

26. Nirvana Memorial Garden, Singapore 950 Old Choa Chu Kang Road, Singapore 10,000 11,150.08 99 II-46 Nirvana Memorial Garden Pte Ltd 59,520,000 100% 59,520,000 1. Mount Prajna LtdNirvana Memorial Garden Pte LtdNirvana Memorial Garden Pte Ltd 2. 567170 RI/200021622Lot 1225T Mukim 12 10,000Mount Prajna Ltd 3. ES20081006R0159 11,150.08Mount Prajna Ltd. 4. 2912 5. IB/995706GNirvana Memorial Garden Pte Ltd 6. 7. 241748,605,271 43,500.729,000

8. 47,000,000 1225T Mukim 123099 9. a) Nirvana Memorial Garden, Singapore Chinese Cemetery Path 2Chinese Cemetery Path 38 b) Nirvana Memorial Garden Pte Ltd Mount Prajna Ltd46,950,000 IB/995706G c) d) e) II-47

27. Sai Ban Khaophai, Ban Noen Nueng, Ban Nongpaknam Road, Nong-Irun Subdistrict, Banbueng District, Chonburi Province, Thailand. 389,260 6,100,000 68.8% 4,200,000 1. Nirvana Memorial Park Co LtdNirvana Memorial Park Co68.8% 2. 3164624048750899Nirvana Memorial Park Co LtdSai Ban Khaophai, Ban Noen Nueng, Ban Nongpaknam Road, Nong-Irun Subdistrict, Banbueng District, Chonburi Province 143371 3. a. b. 4. a) Nirvana Memorial Park, BanbuengSai Ban Khaophai, Ban Noen Nueng, Ban Nongpaknam Road, Nong-Irun Subdistrict, Banbueng District, Chonburi Province b) c) d) e) II-48

28. Dong Nai Memorial Green Hill Quang Trung Commune, Thong Nhat District, Dong Nai Province, Vietnam 56 369,883 1. Nirvana Memorial Park Co., LimitedNirvana Memorial Park Vietnam70% 2. Nirvana Memorial Park Vietnam 369,88356 3. 4,134,000 4. a. Nirvana Memorial Park b. Nirvana Memorial Parkthe People s Committee of Thong Nhat District 40 c. Nirvana Memorial Park d. Nirvana Memorial ParkNirvana Memorial Park Dong Nai DONRE e. Nirvana Memorial Park f. 5. 70%394d II-49

1. EQUITYCO Equityco Equityco EquitycoEquityco Equityco EquitycoI 12(a)Equityco 2. CVC Capital Partners Asia IV Limited 3. (a) 40,000,0004,000,000,000 (b) 26,993,0182,699,301,830 (c) 364,830 III-1

(d) (e) (i)(i)23,131,03420,702,345 1.52543,833,379(ii) 709,2701.525709,270(iii) 44,542,649 (f) (b)(e) 4. BIDCO (a)6 (b)(c)........................................... 2.1900........................................... 2.1400........................................... 2.1700........................................... 2.1900........................................... 2.1800.............................. 2.4500........................................... 2.8400........................................... 2.8700................................ 2.8800 2.88 1.85 BidcoBidco Bidco2BidcoBidco Securities Services (Holdings) Sdn. Bhd. Bidco 1.00BidcoBidco 981.00 III-2

1 Mourant Ozannes Corporate Services (Cayman) Limited1 Equityco BidcoBidco 5. 71756. 6. XV XV78 352 (1) 1,152,347,563 42.69% (2) 584,071,435 21.64% (3) 20,703,345 0.77% (1) RightitanRightitan99.90% Rightitan1,152,347,563 (2) 584,071,435OrchidOrchidLAM Lai Ming 584,071,435 (3) 20,703,345Ryian S Ltd1,000Ryian S Ltd 20,702,345Ryian S Ltd 1,000 III-3

13 RightitanRyian S Ltd RightitanOrchid AIF 1,152,347,56342.69% III-4

1. 336 XV23 Rightitan Sdn. Bhd. (1) 1,152,347,563 42.69% OA-Nirvana Investment (2) 584,071,435 21.64% Limited OA-NV Investment Limited (2) 584,071,435 21.64% Orchid Asia V, L.P. (2) 584,071,435 21.64% OAV Holdings, L.P. (2) 584,071,435 21.64% Orchid Asia V GP, Limited (2) 584,071,435 21.64% Orchid Asia V Group (2) 584,071,435 21.64% Management, Limited Orchid Asia V Group, Limited (2) 584,071,435 21.64% AREO Holdings Limited (2) 584,071,435 21.64% LAM Lai Ming (2) 584,071,435 21.64% Transpacific Ventures Limited (3) 287,677,002 10.66% Neverland Global Limited (3) 287,677,002 10.66% AIF Capital Asia IV, L.P. (3) 287,677,002 10.66% AIF Capital Asia IV GP (3) 287,677,002 10.66% Limited (1) RightitanRightitan99.90% Rightitan1,152,347,563Rightitan (2) 584,071,435OrchidOrchidOA-NV Investment LimitedOA-NV Investment Limited Orchid Asia V, L.P.Orchid Asia V, L.P.OAV Holdings, L.P.OAV Holdings, L.P.Orchid Asia V GP, LimitedOrchid Asia V GP, LimitedOrchid Asia V Group Management, LimitedOrchid Asia V Group Management, LimitedOrchid Asia V Group Limited Orchid Asia V Group LimitedAREO Holdings LimitedAREO Holdings III-5

LimitedLAM Lai MingOA-NV Investment Limited Orchid Asia V, L.P.OAV Holdings, L.P.Orchid Asia V GP, LimitedOrchid Asia V Group Management, LimitedOrchid Asia V Group, LimitedAREO Holdings LimitedLAM Lai Ming OrchidOA-NV Investment LimitedOrchid Asia V, L.POAV Holdings, L.POrchid Asia V GP, LimitedOrchid Asia V Group Management, LimitedOrchid Asia V Group, LimitedAREO Holdings Limited (3) AIFNeverland Global LimitedAIF Capital Asia IV, L.P.Neverland Global Limited 63.64%AIF Capital Asia IV, L.P.AIF Capital Asia IV GP LimitedNeverland Global LimitedAIF Capital Asia IV, L.P.AIF Capital Asia IV GP LimitedAIF Barnes II, William WesleyAIFNeverland Global Limited 2. XV23 336 (a) (b) (2) (c) (1)(2)(3)(4) 228 (d) (e) III-6

7. 50,000 5,000,000 100,000,000.00 200,000,000 9,800,000,000 200,000,0000.01..................... 2,000,000.00 9,800,000,0000.01.................... 98,000,000.00.............................................................. 100,000,000.00 10.01.............................. 0.01.............................................................. 0.01 1 (a) (b) (a) (b) III-7

(a) (b) 12% III-8

(a) (b) (c) (d) (e) (f) (a) (A) (B)(C) (b) (A) (B) (c) (d) (e) (f) (g) (A) (B) III-9

(h) (i) (j) EBITDA4.5 (k) 50,000,000 (l) 30% III-10

Equityco (a) 16%(b) 8. BIDCO 878816.Bidco EquitycoBidcoEquityco BidcoBidco Bidco Bidco Bidco %................................. 100 100 % Equityco................................ 1 100 (a) Bidco Bidco III-11

(b) (2) BidcoBidco (c) (1)(2)(3)(4) BidcoBidco 228Bidco Bidco (d) BidcoBidco (e) Bidco Bidco Bidco 9. Ryian S Ltd.... 1,000 1.525 1,525 (a) Bidco Equityco (b) (c) (2) III-12

(d) (1)(2)(3) (4) 228 (e) (f) 10. BidcoBidco 11. 12. (a) OA-NV Investment LimitedOA-NV InvestmentOrchidRightitanDermot Limited Dermot DermotRightitanOA-NV Investment (b) Neverland Global LimitedNeverlandAIFRightitanDermot III-13

DermotRightitanNeverland (c) OrchidAIFRightitan RightitanOrchidAIF (d) DSI Land Company LtdPuritrans Sdn.Bhd. (r) (e) Nirvana China Sdn. Bhd. (l) (f) Well Global Investments (Singapore) Pte LimitedWell Global Eagle Heritage LimitedEagle Heritage Eagle HeritageWell Global Nirvana Memorial Garden Pte. Ltd.NMGPL30% 30,888,000Eagle Heritage 30%NVSPLNMGPLNirvana Singapore Pte. Ltd.NVSPL (g) (h) ViewFinder L.P.ViewFinderUBS AG Hong Kong BranchDBS Asia Capital LimitedUBS Securities Hong Kong Limited ViewFinder3,000 (i) (j) UBS AG Hong Kong BranchDBS Asia Capital LimitedUBS Securities Hong Kong Limited 3,000 UBS AG Hong Kong BranchDBS Asia Capital LimitedCIMB Securities Limited UBS AG Hong III-14

Kong BranchDBS Asia Capital LimitedCIMB Securities Limited 2.5% (k) UBS AG Hong Kong BranchDBS Asia Capital LimitedCIMB Securities Limited UBS AG Hong Kong BranchDBS Asia Capital LimitedCIMB Securities Limited 2.5% (l) (m) (l) 3,500,000 (l) 15,000,000 (n) Nirvana Memorial Park Sdn. Bhd.NMPWFS Memorial Tomb Management Sdn. Bhd.WFSWong Chen Hoong Wang Siew Yuen1,500 (i)wfs (ii)wfs (o) Nirvana Memorial Park (Klang) Sdn. BhdNMPKLG NMPKSB NMPKSB (u) III-15

(p) Nirvana Memorial Park (Templer) Sdn. Bhd.NMPTSB NMPTSB 700 NMPTSB3020 NMPTSB (q) Nirvana Memorial Park Co.,Ltd.Nirvana Memorial Garden Co., LimitedNMG ThailandNirvana Thailand Sdn. Bhd.Vilailux Development Company Limited NMG Thailand1,884.2 Nirvana Memorial Park Co. Ltd 40% (r) Puritrans Sdn. Bhd. Dawn s International Land Company Limited Puritrans Sdn. Bhd.441 Nirvana Memorial Park Company Limited 70% (s) Essential Scope Sdn. Bhd.ESSBPT Nirvana Memorial NusantaraPT NusantaraPT Bentara Bumi MorawaPT Nusantara ESSB175 PT Nusantara70.0% (t) NMPKLG NMPKLGEverest Fairway Sdn. Bhd.100% 150 (u) NMPKLG(o) (v) NMPTSB(o) NMPTSB (w) Mount Prajna Ltd. Mount Prajna Ltd.4,700 3007%No. 950, Old Choa Chu III-16

Kang Road, SingaporeNirvana Memorial Garden Singapore (x) Bidco Bidco Bidco (a) (b) (c) (d) Bidco (e) Equityco2,193,970,470.26 (f) Bidco3,410,000,000 13. 1 46 7 1 6 14. (a)(b)(c) III-17

15. (a) BARNES II, William Wesley (b) (c) 4th Floor, Harbour Place, 103 South Church Street, George Town, P.O. Box 10240, Grand Cayman KY1-1002, Cayman Islands (d) 136 (e) Harneys Services (Cayman) Limited4th Floor, Harbour Place, 103 South Church Street, George Town, P.O. Box 10240, Grand Cayman KY1-1002, Cayman Islands (f) 183171712 1716 (g) BidcoAugustin Marie Jerome DelormeTan Ting LuenCheng Chia PingTan Hor Seng (h) BidcoLevel 7, Menara Milenium Jalan Damanlela, Pusat Bandar Damansara, Damansara Heights, 50490, Kuala Lumpur, Malaysia (i) (j) Edward M. FletcherStephen Anthony Rae McGrathMarc George Ledingham Rachman 94 Solaris Avenue, Camana Bay, P.O. Box 1348, Grand Cayman KY1-1108, Cayman Islands III-18

(k) (l) BidcoCVC (m) CVC Capital Partners Asia IV LimitedCVC Capital Partners Asia IV LimitedCarl John HansenMarc George Ledingham Rachman William Brian Scholfield (n) 1833 (o) 828 (p) 2920 (q) (r) (s) (t) (u) (v) (w) 228 (x) (1)(2)(3)(4) 228 III-19

(y) (a)6 (b)12(c) 12 (z) 6971 (aa) 16. 136www.nirvana-asia-ltd.com www.sfc.hk (a) (b) (c) (d) 1235 (e) 3637 (f) 3863 (g) (h) (i) 14. III-20

(j) 12. (k) BidcoCIMB Investment Bank Berhad (l) BidcoCIMB Investment Bank Berhad (m) BidcoCIMB Investment Bank Berhad (n) BidcoCIMB Investment Bank Berhad (o) 6. (p) III-21

(a) (b) (a) (b) (a) (b) IV-1

12% (a) (b) (c) (d) (e) (f) (a) (A) (B)(C) (b) (A) (B) IV-2

(c) (d) (e) (f) (g) (A) (B) (h) (i) (j) EBITDA 4.5 (k) 50,000,000 (l) 30% IV-3

Equityco (a) 16%(b) IV-4

ASIA MEMORIAL GROUP LIMITED 86 Asia Memorial Group Limited (i)3.00 (ii)2.1000760.031501 1.37 I30 V-1

3.00 13 13 (i) (ii) i. ii. iii. iv. V-2

v. vi. vii. 7.751.00 viii. 0 30% 0 30% 0 30%(i) (ii) ix. 30% (a) (b)(c) V-3

(a) (b) + (c) 0.7750Equityco 30% (a) (b) + (c) (d) (a)(b)(c)(d) (a) (b) (c) (d) (a)3.00 1.475 3.001.525 3,410(b) (i) 201 (ii) 1,302 (c)(d) 0.7750 V-4

30% (i) (a) 8,1643.00 2,699 1.475 45 (b) 3,410 (c) 201 (d) 4,9470.7750 6,383 7,749,822 100,002,798 0.0775 30% 0.0542 (ii) (a) 8,1643.00 2,699 1.475 45 (b) 3,410 (c) 1,302 (d) 6,0460.7750 7,801 V-5

9,398,066 121,272,457 0.0775 30% 0.0542 0.07750.77500.05420.5425 0.07750.7750 0.05420.5425 13 (i) 0.05420.0775 (ii) 0.7750 0.54250.7750 V-6

13 13 94 Solaris Avenue Camana Bay P.O. Box 1348 Grand Cayman KY1-1108 Cayman Islands Asia Memorial Group Limited Sanjeev Malkani V-7

FSD 122 2016RMJ 1586 102 (A) AIF Transpacific Ventures Limited Bidco North Memorial Sdn. Bhd. 3.00 223 86(3) VI-1

AIF Rightitan Asia Memorial Holdings Limited 312540 94 Solaris Avenue, Camana Bay, P.O. Box 1348, Grand Cayman KY1-1108, Cayman Islands 0.01 0.01 2.100076 0.0315011.37 2.1 5711 6 VI-2

Orchid OA-Nirvana Investment Limited Bidco Rightitan Rightitan Sdn. Bhd. Level 3A, Wisma Nirvana, No. 1, Jalan 1/116A, Off Jalan Sungai Besi, 57100 Kuala Lumpur, Wilayah Persekutuan, Malaysia 0.01 VI-3

(B) (C) 40,000,0004,000,000,000 0.01 (D) Bidco (E) Bidco Bidco (F) 42.69%Bidco 42.69% (G) Bidco (H) Bidco 1,152,347,563109,000 2.10 Bidco 1. (a) (b) Bidco VI-4

(c) 1(a) 1(b)Bidco 2. AIF RightitanOrchid 3. (a) AIF 183171712 1716 (b) (c) VI-5

4. (a) (5)Bidco (b) (7)2 (c) 18317M (d) (e) 4 (f) 4 2 (g) VI-6

(h) 4(g) (i) 5. 6. 7. 86(3) 8. 9. 10. (a)(b) VI-7

FSD 122 RMJ 1586 102 0.01 310272-4 18317M VII-1

183 17M 4th Floor, Harbour Place 103 South Church Street George Town, P.O. Box 10240 Grand Cayman KY1-1002 Cayman Islands 1 36 Barnes II, William Wesley VII-2

1438 0.01310 272-4 1. (a) (b) 2. (a) 1(a) Bidco 0.01 VIII-1

(b) 1(a) 2(a) Bidco (c) (d) 3. 4. 19. 4th Floor, Harbour Place 103 South Church Street George Town, P.O. Box 10240 Grand Cayman KY1-1002 Cayman Islands 1 36 VIII-2

(a) (b) (c) (d) (e) 48 18317M (f) Barnes II, William Wesley (g) 183 171712 1716 (h) VIII-3

13 1313 ASIA MEMORIAL GROUP LIMITED 86 13 Asia Memorial Group Limited Equityco 86 13 1313 13 13 13 19.418.4 IX-1

13 1.475 1.525 1313 5. (7) 20.22. 24. (a) (b) 13 13 IX-2

13 13 13 13 13 13 13 13 IX-3

13 CVC Capital Partners Asia IV Limited ASIA MEMORIAL GROUP LIMITED Edward M. Fletcher IX-4