101.72802,880.43 20143282013 14 12 2013
2 3 4 6 8 10 12 16 52 58 66 81 98 102 238
e 2
3
CHINA EVERBRIGHT BANK COMPANY LIMITED CEB BANK 25 100033 010-63636363 010-63636713 IR@cebbank.com 010-63636388 25 100033 www.cebbank.com IR@cebbank.com 1640E A www.sse.com.cn www.cebbank.com H www.hkex.com.hk www.cebbank.com A 601818 H 6818 4
1992618 201139 25 100000000011748 B0007H111000001 110102100011743 10001174-3 A A 28 108 A H A 16636 H 183171712-1716 H 129 5
1 201312012 2 201312012 3 2013120 4 20131 112012-2013 12 (CFCA)2013 5 2013120122012 6 201332012 7 20134 11CSTD 6
8 201352012 T 9 20135 10 20135The Asian Banker2013 11 20136212013 12 201362013 2013 13 201372013 14 20137LACP20122012 15 20138 16 20131021interbrand2013 17 201311 18 2013112013 19 2013112013 CFO 20 201311 2013 21 201312 20132013 2013 2013 22 2013122121 2013 2013 23 201312 2013 24 2013122013 2013 7
20133V V(Victory) V 2 12HIPO VV(V Reversal) H 8
V(Victory) V 2 12H IPO V(Vision) 2014 3V 9
2013 201324,150.865.96% 344.21267.54 13.27% 10.57% 9.11% 241.02% 2.07% 20131220H62.4420141 248.52 2013 10
2013 870 2014 11
2013 2012 2013 2012 % 2011 2010 2009 50,862 50,263 1.19 39,440 30,423 19,602 14,952 9,479 57.74 6,973 4,709 3,157 65,527 60,070 9.08 46,198 35,728 24,259 (26,473) (22,685) 16.70 (18,289) (15,126) (13,736) (4,633) (5,795) -20.05 (3,698) (3,491) (2,360) 34,421 31,590 8.96 24,211 17,111 10,492 26,754 23,620 13.27 18,085 12,794 7,643 26,715 23,591 13.24 18,068 12,791 7,643 1,142,138 997,331 14.52 868,782 760,555 632,151 493,057 478,384 3.07 161,214 187,431 137,597 2,415,086 2,279,295 5.96 1,733,346 1,483,950 1,197,696 1,605,278 1,426,941 12.50 1,225,278 1,063,180 807,703 2,262,034 2,164,973 4.48 1,637,196 1,402,487 1,149,575 152,839 114,178 33.86 96,035 81,365 48,106 46,277 40,435 14.45 40,435 40,435 33,435 3.30 2.82 17.02 2.38 2.01 1.44 0.66 0.58 13.51 0.45 0.36 0.26 % 1.14 1.18-0.04 1.12 0.95 0.75 21.48 22.54-1.06 20.44 20.99 19.43 1.96 2.34-0.38 2.30 2.06 1.87 2.16 2.54-0.38 2.49 2.17 1.97 22.82 15.78 +7.04 15.09 13.18 13.05 31.84 30.19 +1.65 32.12 35.53 39.69 12
2013 2012 2013 2012 % 2011 2010 2009 % 9.63 8.00 +1.63 7.89 8.15 6.84 11.31 10.99 +0.32 10.57 11.02 10.39 6.34 5.02 +1.32 5.55 5.49 4.02 % 0.86 0.74 +0.12 0.64 0.75 1.25 241.02 339.63-98.61 367.00 313.38 193.99 2.07 2.53-0.46 2.36 2.34 2.43 20061228 13
26,754 23,620 18,085 12,794 7,643 34,421 31,590 24,211 17,111 10,492 65,527 60,070 46,198 35,728 24,259 2009 2010 2011 2012 2013 2009 2010 2011 2012 2013 1,142,138 997,331 868,782 760,555 632,151 1,605,278 1,426,941 1,225,278 1,063,180 807,703 0.66 0.58 0.45 0.36 0.26 152,839 114,178 96,035 81,365 48,106 2,415,086 2,279,295 1,733,346 1,483,950 1,197,696 2013 1231 2012 1231 % 2011 1231 25 33.12 51.25 37.67 25 59.65 45.88 70.94 75 72.06 71.50 72.28 75 72.59 71.52 71.67 10 3.70 4.39 5.58 50 18.92 23.73 31.34 14
201267 % 20131231 1. 175,351 173,178 1.1 153,037 152,090 1.2 (1,920) (2,742) 1.3 151,117 149,348 1.4 4 1.5 1.6 151,121 149,348 1.7 24,230 23,830 1.8 2. 1,546,021 1,530,287 3. 5,749 5,749 4. 107,091 106,041 5. 1,658,861 1,642,077 6. 9.11 9.10 7. 9.11 9.10 8. 10.57 10.55 1 2 3 = =+ =+ 4 27,355.72 5 15
1 2 2013-2016 20139 162 12H248.52194.52 201411.1 10.57%9.11% 3 4 1,365137 16
5 2013 1870 1 24,150.861,357.915.96% 22,620.34970.614.48% 16,052.78 1,783.3712.50% 11,663.101,431.23 13.99% 72.59% 2 655.2754.579.08% 264.73 37.8816.70% 344.2128.31 8.96% 267.5431.3413.27% 149.5254.7357.74% 22.82% 7.04 17
3 100.2924.160.86% 0.12241.02% 98.61 4 H 10.57% 60.90 9.11% 61.34 18
1 2013 2012 50,862 50,263 599 14,952 9,479 5,473 (1,090) (238) (852) 3 3 88 75 13 367 208 159 345 280 65 26,473 22,685 3,788 4,633 5,795 (1,162) 34,421 31,590 2,831 7,667 7,970 (303) 26,754 23,620 3,134 26,715 23,591 3,124 2 655.2754.579.08% 22.82% 7.04 77.62% 6.05 % 2013 2012 77.62 83.67 22.82 15.78 (0.44) 0.55 100 100 19
3 508.625.991.19% 1.96% 382.16% 38 % 2013 2012 / / / / 1,128,800 70,608 6.26 983,834 65,520 6.66 548,717 27,349 4.98 295,557 13,689 4.63 304,775 4,535 1.49 262,644 3,901 1.49 372,596 17,590 4.72 424,937 20,861 4.91 2,354,888 120,082 5.10 1,966,972 103,971 5.29 120,082 103,971 1,497,953 37,617 2.51 1,283,275 31,750 2.47 655,386 29,508 4.50 504,747 20,309 4.02 47,849 2,095 4.38 42,576 1,953 4.59 2,201,188 69,220 3.14 1,830,598 54,012 2.95 (304) 69,220 53,708 50,862 50,263 1.96 2.34 2.16 2.54 1 2 20
2013 9,068 (3,980) 5,088 12,618 1,042 13,660 627 7 634 (2,471) (800) (3,271) 19,781 (3,670) 16,111 16,111 5,391 476 5,867 6,782 2,417 9,199 231 (89) 142 11,654 3,554 15,208 304 15,512 599 4 1,200.82161.1115.50% (1) 706.0850.887.77% 2013 % 2013 2012 748,788 47,281 6.31 686,359 46,526 6.78 360,320 22,067 6.12 271,390 17,017 6.27 19,692 1,260 6.40 26,085 1,977 7.58 1,128,800 70,608 6.26 983,834 65,520 6.66 21
(2) 273.49136.6099.79% (3) 175.9032.7115.68% 5 692.20155.1228.88% (1) 376.1758.6718.48% 2013 % 2013 2012 1,171,533 29,155 2.49 1,036,762 25,885 2.50 418,500 2,931 0.70 403,535 3,043 0.75 753,033 26,224 3.48 633,227 22,842 3.61 326,420 8,462 2.59 246,513 5,865 2.38 84,124 416 0.49 68,942 358 0.52 242,296 8,046 3.32 177,571 5,507 3.10 1,497,953 37,617 2.51 1,283,275 31,750 2.47 (2) 295.0891.99 45.30% (3) 20.951.427.27% 22
6 146.6548.5849.54% 2013 2012 14,952 9,479 (287) 328 14,665 9,807 7 149.5254.7357.74% 37.24110.83% 7.38 47.71% 7.87 4.1752.99% 1.2315.63% 1.0112.83% 2013 2013 2012 15,762 9,994 1,885 1,594 7,084 3,360 1,590 1,405 2,285 1,547 901 610 787 651 804 558 426 269 (810) (515) 14,952 9,479 23
8 2.87 2013 2012 (1,090) (238) 3 3 88 75 367 208 345 280 (287) 328 9 264.7337.8816.70% 31.84% 1.65 116.90 12.8912.39% 13.52% 2013 2012 11,690 10,401 3,366 2,807 11,417 9,477 26,473 22,685 24
10 46.3311.6220.05% 2013 2012 4,336 5,690 (30) 30 4 323 75 4,633 5,795 11 76.673.033.80% 1 24,150.861,357.915.96% % 20131231 20121231 1,166,310 1,023,187 (24,172) (25,856) 1,142,138 47.29 997,331 43.76 67,153 2.78 47,019 2.06 312,643 12.95 285,478 12.52 494,927 20.49 480,061 21.06 293,473 12.15 366,705 16.09 13,074 0.54 10,140 0.44 12,629 0.52 11,869 0.52 1,281 0.05 1,281 0.06 4,015 0.17 2,454 0.11 73,753 3.06 76,957 3.38 2,415,086 100 2,279,295 100 25
(1) 11,663.101,431.2313.99% 47.29% 3.53 % 20131231 20121231 761,474 65.29 699,090 68.32 391,372 33.56 311,454 30.44 13,464 1.15 12,643 1.24 1,166,310 100 1,023,187 100 900,000 800,000 700,000 761,474 699,090 2012 2013 1.15% 2013 2012 600,000 1.24% 33.56% 500,000 400,000 300,000 311,454 391,372 30.44% 200,000 100,000 0 12,643 13,464 68.32% 65.29% 26
(2) 4,949.27148.66 20.49% 0.57 % 20131231 20121231 12,490 2.52 29,453 6.14 1,870 0.38 1,677 0.35 111,849 22.60 91,801 19.12 105,920 21.40 95,824 19.96 262,699 53.08 261,207 54.41 99 0.02 99 0.02 494,927 100 480,061 100 (3) % 20131231 20121231 6,315 15.14 6,589 15.33 7,568 18.14 10,557 24.57 27,831 66.72 25,824 60.10 41,714 100 42,970 100 27
(4) % 1 2,540 3.39 2015-7-9 2 2,412 1+0.72 2015-4-27 3 2,040 3.93 2015-4-23 4 1,460 3shibor5+0.30 2016-6-16 5 1,160 4.23 2021-11-5 6 1,120 3shibor5-0.20 2018-6-9 7 1,100 3.82 2014-4-24 8 1,050 4.04 2019-7-22 9 1,050 1+0.70 2019-9-23 10 1,040 3.42 2015-8-2 (5) 60.1947.3812.81 2 22,620.34970.614.48% % 20131231 20121231 1,605,278 70.97 1,426,941 65.91 438,604 19.39 527,561 24.37 113,981 5.04 97,490 4.50 2,465 0.11 1,861 0.09 8,149 0.36 7,405 0.34 2,605 0.12 3,174 0.15 20,949 0.93 18,414 0.85 42,247 1.87 52,700 2.43 27,756 1.21 29,427 1.36 2,262,034 100 2,164,973 100 16,052.781,783.3712.50% 28
% 20131231 20121231 1,203,217 74.95 1,109,609 77.76 434,902 27.09 440,058 30.84 768,315 47.86 669,551 46.92 310,646 19.35 258,455 18.12 104,140 6.49 102,562 7.19 206,506 12.86 155,894 10.93 91,415 5.70 58,876 4.12 1,605,278 100 1,426,941 100 1,500,000 1,200,000 1,203,217 1,109,609 2012 2013 5.70% 2013 2012 900,000 4.12% 19.35% 600,000 18.12% 300,000 258,455 310,646 58,876 91,415 77.76% 0 74.95% 29
3 1,528.39386.61 267.15H178.26 201223.45 20131231 20121231 46,277 40,435 28,707 20,258 9,199 6,560 29,861 28,063 38,795 18,862 152,839 114,178 213 144 153,052 114,322 4 7,525.38764.17624.11 153.58 20131231 20121231 100,846 108,355 469,996 407,585 51,974 45,417 129,361 114,003 361 761 752,538 676,121 30
6.972,727.02 227.202,983.1192.92% 26.34277.6891.34% 1 % 20131231 20121231 240,618 31.60 224,411 32.10 162,310 21.32 129,590 18.54 94,243 12.38 85,469 12.23 67,991 8.93 67,628 9.67 41,159 5.41 32,042 4.58 38,375 5.04 40,775 5.83 26,973 3.54 27,805 3.98 25,753 3.38 32,643 4.67 19,498 2.56 23,125 3.31 13,626 1.79 11,482 1.64 30,928 4.05 24,120 3.45 761,474 100.00 699,090 100.00 391,372 311,454 13,464 12,643 1,166,310 1,023,187 31
2 % 20131231 20121231 250,463 21.47 243,573 23.81 160,803 13.79 144,859 14.16 219,134 18.79 199,896 19.54 174,989 15.00 152,891 14.94 175,022 15.01 151,357 14.79 68,881 5.91 60,982 5.96 12,269 1.05 104,749 8.98 69,629 6.80 1,166,310 100.00 1,023,187 100.00 3 69.11% % 20131231 20121231 360,232 30.89 312,965 30.59 265,632 22.78 268,050 26.20 433,976 37.21 355,951 34.78 106,470 9.12 86,221 8.43 1,166,310 100.00 1,023,187 100 32
4 % 2013 1231 A 6,406 0.55 3.70 B 4,795 0.41 2.77 C 3,080 0.26 1.78 D 2,903 0.25 1.68 E 2,810 0.24 1.62 F 2,650 0.23 1.53 G 2,610 0.22 1.51 H 2,550 0.22 1.47 I 2,500 0.22 1.44 J 2,464 0.21 1.42 32,768 2.81 18.92 5 100.29 24.160.86% 0.12 % 20131231 20121231 1,140,392 97.78 1,001,284 97.86 15,889 1.36 14,290 1.40 5,768 0.50 3,431 0.33 2,496 0.21 1,975 0.19 1,765 0.15 2,207 0.22 1,166,310 100 1,023,187 100 1,156,281 99.14 1,015,574 99.26 10,029 0.86 7,613 0.74 33
6 7 1.09900.15 % 20131231 20121231 109 0.01 96 0.01 90 15 0.00 94 0.01 90 94 0.01 2 0.00 8 % 20131231 20121231 7,717 76.95 6,013 78.98 2,312 23.05 1,600 21.02 10,029 100.00 7,613 100.00 34
9 % 20131231 20121231 3,435 34.25 3,018 39.64 1,127 11.24 1,558 20.47 1,762 17.57 635 8.34 1,236 12.32 775 10.18 715 7.13 507 6.66 346 3.45 181 2.38 1,408 14.04 939 12.33 10,029 100.00 7,613 100.00 10 % 20131231 20121231 3,529 35.19 2,246 29.50 3,113 31.04 1,983 26.05 229 2.28 272 3.57 429 4.28 701 9.21 40 0.40 364 4.78 148 1.48 191 2.51 78 0.78 49 0.64 40 0.53 25 0.25 27 0.35 126 1.25 140 1.84 7,717 76.95 6,013 78.98 2,312 23.05 1,600 21.02 10,029 100.00 7,613 100.00 35
11 % 20131231 20121231 2,317 23.10 1,160 15.24 2,988 29.79 3,361 44.15 4,140 41.29 2,385 31.32 584 5.82 707 9.29 10,029 100.00 7,613 100.00 12 20131231 20121231 335.25 152.07 334.35 150.79 0.90 1.28 4.19 3.62 331.06 148.45 13 2013 2012 25,856 21,043 6,719 6,322 (2,383) (632) 207 188 (367) (156) (2,240) (909) (3,620) 24,172 25,856 36
14 (1) 10,185 84,214 81,296 13,103 (2) 20131231 20121231 29 45-16 15 (1) 2013 2012 2,627 1,963 664 (2) 2013 2012 448 509-61 16 2013 86.3223.01 39.11 64,27222.40 37
2012 10.57% 60.90 9.11% 61.34H 1 2013 2012 11,600 2,896 11,982 5,632 7,543 4,168 7,603 4,088 11,724 6,773 11,721 6,342 8,574 4,521 8,259 4,000 7,961 4,327 7,189 3,662 3,345 1,317 3,714 1,761 14,713 10,462 9,602 6,105 67 (43) 65,527 34,421 60,070 31,590 38
2 2013 2012 40,686 22,273 40,510 22,154 21,377 9,289 15,989 6,387 3,263 2,712 3,452 2,973 201 147 119 76 65,527 34,421 60,070 31,590 1 % 2013 1231 2012 1231 67,153 47,019 42.82 12,490 29,453-57.59 4,015 2,454 63.61 50,817 23,205 118.99 2,465 1,861 32.46 28,707 20,258 41.71 H 9,199 6,560 40.23 38,795 18,862 105.68 2013 2012 14,952 9,479 57.74 (1,090) (238) 357.98 367 208 76.44 39
2 1 (1) 12,055.27925.998.32% 7,614.74623.848.92% 22,6715,12465,4316,388 44% (2) 1,875.10 (3) 17,15497% 7.1548% (4) 5,02023088.4 9.17% 26521.46% 40
(5) 1,081 45% 20.915.5% 1,3684.5% (6) 1 1,145512 80.72% 9.82% 3.6392.6 97% 2 (1) 3,997.51857.38 27.3% 3,264.20799.0732.41% (2) 1,50660 2,866.39 1 41
(3) A IC ETC IC 4,689748 B 543.40 2,001.415,846.20 90.62% 1,047.3350.45% 1800.92% 0.24 105.90 DIY 3 (1) 2,874.3411.9% 2,252.6541% 12.2 (2) 4,386.04671.53134.64 (3) 378.52245.6 551% 42
4 5,0235 2013 223.31 2350% 10.63 5 e e 3,391112% 1,0581,281 10.551% 26 183% 89.4% CMMI4 ISO2000ITII 2013 7,2 43
1 (1) 92,371.987,0008.19% (2) % V Visa Inc 4,061 0.0027 108.19 000719 700,954 0.016 814.51 (3) % 72,000 72,000 90 90 72,000 35,412.3 35,421.3 3,500 3,500 70 70 3,500 804.83 820.04 7,000 7,000 70 70 7,000 88.51 9,750 7,500 2.56 2.56 9,750 163,434 142,615 20135 (4) 000719, 20121,000,058 201310299,104700,954 2 20131220H248.52194.52 20141 44
3 4 (1) 201058 2013 19916.173.54 (2) 200995000 2013 5.840.68 804.835.12.29 (3) 201321 2013 5.21.01 894.032.99 1 2 1 45
2 BASELIII 46
3 4 5 2014 1,000 398198 6 47
7 1 2013 2014 2 20132013-2016 3 201417%12%15% (1) 48
(2) 2013 (1) (2) (3) (4) 4 (RAROC)(EP) 49
1 20132,639,034.8110% 263,903.48 2 2013179,800.10 3 101.72802,880.43 AH 2013 20131,392,450.80 2013 2013 200811H 10% H H 2011[2011]348 H10% 10% H10% 10% H H H10% 20% H 20% 20% 50
2013101.72 2012100.58 2011101.33 % 2013 2012 2011 8,028.80 2,345.22 5,377.83 30 10 30 1,175.14 51
530% 5 52
14A [2003]56 1.8 5,000 521.5513.4% 53
5% H H HIPO 201312202014620 5% 2013 2013 890 91 2013100 5% 54
H HIPO20131220 HIPO3.983.145,842,000,000H 232.5146,276,790,000 2014112 402,305,000H HIPO6,244,305,000 248.5246,679,095,000 2013614 A22,046,2466 20131213A100,855,999 A19,659,191,85248.62% 201312162013 201412319.8 2014123 7,000 20131231 55
58 66 81 98
% (1) 1 20,033,124,811 49.54-20,033,124,811-20,033,124,811 2 1,466,875,189 3.63-1,466,875,189-1,466,875,189 3 4 3,397,848,000 3,397,848,000 3,397,848,000 7.34 3,397,848,000 3,397,848,000 3,397,848,000 7.34 1 18,934,790,000 46.83 20,915,800,000 20,915,800,000 39,850,590,000 86.11 2 3 2,444,152,000 584,200,000 3,028,352,000 3,028,352,000 6.55 4 40,434,790,000 100 5,842,000,000 5,842,000,000 46,276,790,000 100 2014112H402,305,000 20131220 2011-2012 H 58
A H 210,103 1,634 A 229,078 1,344 % (1) -281,115,570 41.66 19,277,220,283 (2) 6,416,557,000 13.87 3,018,709,000 3,397,848,000-40,895,370 4.44 2,053,096,259-70,325,316 3.65 1,687,255,913 (3) -510,727,275 2.07 956,147,914-15,278,863 1.66 767,054,571-162,807,732 1.38 637,080,083-10,739,408 1.17 539,157,411 (4) -10,616,399 1.15 532,981,887-7,030,750 0.76 352,969,250 1 2 H 3 956,147,914A 1220H1,041,260,000H 4 532,981,887A 1220H584,200,000 H 2014328 59
1 200312 8,282.09 8,282.09 1 71093296-1 2 20132012 20121231236,360,489.0614,976,924.28 221,383,564.7839,839,581.34 2012 3,939,111.84 3 4 20131231 % 35.33 40.28 67.72 57.26 31.34 60
1 199011 25 10206389-7 2 2013 2012 201212317,049,377.96 5,164,419.571,884,958.39210,068.99-30,509.23 3 (2011-2015 4 20131231 % 33.92 61
19,277,220,283 3,018,709,000 2,053,096,259 1,687,255,913 956,147,914 767,054,571 637,080,083 539,157,411 532,981,887 352,969,250 3,397,848,000 3,397,848,000 H 2014.06.21 19,558,335,853 2013.08.19 19,558,335,853 A 1,466,875,189 2013.08.19 1,466,875,189 A 474,788,958 2013.08.19 474,788,958 A 3,397,848,000 2014.06.21 3,397,848,000 H 62
20131231 336 % 11,12 % 11,12 1 H 1,558,412,000 24.25 3.36 1 H 1,558,412,000 24.25 3.36 Ocean Fortune Investment 1 H 1,558,412,000 24.25 3.36 Limited 2 H 1,041,260,000 16.20 2.25 2 H 1,041,260,000 16.20 2.25 2 H 1,041,260,000 16.20 2.25 UBS AG 3 H 957,979,000 14.90 2.07 762,000,000 11.85 1.64 Morgan Stanley 4 H 914,033,000 14.22 1.97 762,000,000 11.85 1.64 China International Capital 5 H 762,000,000 11.85 1.64 Corporation Limited 762,000,000 11.85 1.64 China International Capital 5 H 762,000,000 11.85 1.64 Corporation (Hong Kong) Limited 762,000,000 11.85 1.64 China International Capital Corporation Hong Kong Securities Limited 5 H 762,000,000 11.85 1.64 762,000,000 11.85 1.64 H 584,200,000 9.09 1.26 6 H 410,960,000 6.39 0.88 410,960,000 6.39 0.88 6 H 410,960,000 6.39 0.88 410,960,000 6.39 0.88 6 H 410,960,000 6.39 0.88 410,960,000 6.39 0.88 6 H 410,960,000 6.39 0.88 410,960,000 6.39 0.88 6 H 410,960,000 6.39 0.88 410,960,000 6.39 0.88 63
% 11,12 % 11,12 6 H 410,960,000 6.39 0.88 410,960,000 6.39 0.88 7 H 389,603,000 6.06 0.84 7 H 389,603,000 6.06 0.84 Citigroup Inc. 8 H 343,768,000 5.34 0.74 171,884,000 2.67 0.37 9 A 20,233,368,197 50.77 43.72 10 A 2,233,744,038 5.60 4.82 1 Ocean Fortune Investment Limited1,558,412,000H Ocean Fortune Investment Limited Ocean Fortune Investment Limited1,558,412,000H 2 1,041,260,000H 84.91% 1,041,260,000H 3 UBS AG762,000,000H 4 Morgan Stanley914,033,000H762,000,000H (a) Morgan Stanley Asia Limited (Morgan Stanley762,000,000762,000,000H (b) Morgan Stanley & Co. International plc (Morgan Stanley152,033,000 762,000,000H 5 China International Capital Corporation Hong Kong Securities Limited762,000,000H762,000,000 H China International Capital Corporation Hong Kong Securities LimitedChina International Capital Corporation (Hong Kong) LimitedChina International Capital Corporation (Hong Kong) LimitedChina International Capital Corporation Limited China International Capital Corporation (Hong Kong) LimitedChina International Capital Corporation Limited China International Capital Corporation Hong Kong Securities Limited762,000,000H762,000,000H 6 410,960,000H410,960,000H 410,960,000H 4.76% 40% 410,960,000H410,960,000H 7 389,603,000H 36.80% 389,603,000H 8 Citigroup Inc.Citigroup Global Markets Hong Kong Limited (Citigroup Inc.343,768,000H 171,884,000H 64
9 19,277,220,283A 956,147,914A 84.91% 956,147,914A 20,233,368,197A 10 2,053,096,259A 150,289,80030,357,979A 33.92% 180,647,779A 2,233,744,038A 11 2013123146,276,790,00039,850,590,000A6,426,200,000H 12 20131231XV 23336 20131231 352XV78 10( ) 65
59 2007.07-2015.11 49.50 60 2009.04-2015.11 44.55 50 60 2003.01-2015.11 99.6 43 2007.12-2015.11 78 58 2011.03-2015.11 75 55 2011.03-2015.11 75 57 2011.12-2015.11 78 58 2012.06-2015.11 75 61 2013.01-2015.11 74.4 80 2013.01-2015.11 67 2011.11-2015.11 20.00 61 2013.01-2015.11 20.00 61 2013.01-2015.11 20.00 55 2014.01-2015.11 59 2012.11-2015.11 100.19 57 2009.11-2015.11 99.6 46 2007.12-2015.11 952.79 56 2012.11-2015.11 83.27 56 2009.11-2015.11 46.80 48 2009.11-2015.11 64 2012.11-2015.11 16.00 James Parks Stent 68 2013.01-2015.11 16.00 48 2003.07-2015.11 194.22 50 2012.11-2015.11 193.10 42 2012.11-2015.11 229.35 59 2000.01 99.6 55 2003.01 99.6 55 2006.02 99.6 55 2010.12 99.6 41 2009.03 99.6 50 2009.03 99.6 53 2012.12 255.71 52 2014.01 1,861.37 66
1 2 2014123 20143 20143282014 3 4 20141 5 20141 6 7 56 2004.08-2014.01 81.6 45 2008.12-2014.01 99.6 55 2008.05-2014.01 20.00 201.2 1 2 2012163.68 3 2014123 67
20076 200812 20141 200712 20124 201012 201012 201112 20125 201211 20048 20073 20128 20083 200511 20114 68
20077 2003420076 20094 2000112008 12 20141 2001320113 2011320141201012 1986 20031 198442003 1 200712 69
201012 198312201010 201012 19949201010 20122 19866199110 19911119945 1994620048 2004920116 20126 19861993 1993820125 20131 1985819923 19923199712 199712200012 20001220037 2003720088 2008820128 70
20131 PECC) PECC 19841219944 199210199441995 3 1995319976 1998320008 1994420008 201111 1987320048 20131 1978219967 1996 720037 2003720071200712012 4 20131 1985 12199712 1997 1220021020021020128 (Warwick) 71
20141 19812006 20102012 201211 20131 19862007 2007201211 20091120109201211 2000 200712 201211 72
200911 200911 201211 (James Parks Stent) 201211 Rama Tower 20037 201211 201211 73
20001 198510199912 20038 19881020014 19838 19867 20073 19941120012 MBA 201012 200911201012 2009311 2005620092 1984720056 74
201012 1993 20001220099 20099 201012 1994 20099 20137 201212 2001 19872001 15 20141 199712 199610 199712 199510199610 19871995 19821987 75
1 20131 2 2013109 3 201310252013 2014 1 4 2014123 5 2014123 20143 282014 1 20137 2 20138 3 20141 4 2014123 20143 5 20141 6 20141 76
1 2 3 2011 9 77
36,290393 28,03077.24% 4,02911.10% 6,909 19.04% 14,14738.98% 9,60026.45% 5,63415.52% 11% 23% 16% 19% 26% 66% 39% 242,3456 78
4123% 375.347365 691530 2496% 233164 80% 383278 63% 20138 70 2991 8533747 769 79
1 6,100 946,681 60 2,479 372,118 29 1,038 75,385 51 1,804 169,738 21 829 61,816 26 779 65,331 22 839 47,513 10 403 20,439 19 635 27,159 26 926 56,205 22 705 42,505 33 986 36,566 27 1,019 90,772 19 789 60,561 5 243 31,253 31 1,231 63,216 18 760 49,082 29 992 66,575 26 909 42,451 11 392 31,348 10 343 28,789 21 697 36,948 22 752 49,242 11 391 16,895 33 1,153 61,358 25 868 45,366 34 908 54,353 59 2,083 107,619 39 1,280 98,904 21 695 37,625 18 597 33,225 21 785 50,807 19 638 33,142 26 809 54,599 3 130 8,230 3 130 17,118 2 105 4,636 1 68 18,608 (715,360) 854 36,290 2,398,818 1 3,180955951,646 2 80
AH 2013 (A+H 14D.3.1 14 50 LACP20122012 5050 2012 81
1 3 20133292013 H H H H(A+H 20135172012 2012 2012201220132012 2012H 20122013 201310252013 2012 2012 201312162013 2013 2013 H20131220 (A+H) 82
4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 1 4 0 4 3 4 4 4 2 152 85 1523 932 83
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 84
17 18 19 20 21 22 1477 64 20 2013-2016 H 85
14 14 0 0 14 12 2 0 14 14 0 0 14 13 1 0 14 14 0 0 14 14 0 0 14 14 0 0 14 14 0 0 14 14 0 0 13 13 0 0 13 10 3 0 14 10 4 0 14 14 0 0 13 13 0 0 13 12 1 0 20131 20131231 86
20141 23 53.13 3.13 5 H 87
264105 3224830 9 2013-20162013 H 2013-2016 452 4 2 2 0 4 4 0 0 4 4 0 0 4 4 0 0 4 4 0 0 4 4 0 0 4 4 0 0 4 3 1 0 4 2 2 0 88
A H 2012 201310 2013 20141 20143 106419 10 10 9 1 0 10 10 0 0 10 10 0 0 10 10 0 0 10 9 1 0 89
IT 51416 5 5 0 0 5 5 0 0 5 5 0 0 5 5 0 0 5 5 0 0 H 90
3124 3 3 0 0 3 2 1 0 3 3 0 0 3 3 0 0 3 3 0 0 20132013 24 2 2 0 0 2 2 0 0 2 2 0 0 2 2 0 0 2 2 0 0 2 2 0 0 2 1 1 0 2 2 0 0 2 2 0 0 91
2012 2012 2012 92 232 2 0 2 0 2 2 0 0 2 2 0 0 2 2 0 0 2 1 1 0 11542 92
65 11311 414 1 5 2 6James Parks Stent 93
46 20131231 2013 A 20131220 20141 2014 14A.6.5 19120138 94
H H 45 HAH E 68196 207 530 20131220 2013312 20133292013 95
2013201312202013 15 201315 10% 3% 10% 1 2 3 4 5 6 96
H2013 97
1 2 3 4 2013 20131231 20131231 2013 98
201312 31 99
2013 102 2013 104 2013 112 2013 233
104232 20131231 102
201312312013 10 8 2014328 103
20131231 2013 2012 120,082 103,971 (69,220) (53,708) 4 50,862 50,263 15,762 9,994 (810) (515) 5 14,952 9,479 6 (1,090) (238) 3 3 7 88 75 367 208 345 280 65,527 60,070 8 (26,473) (22,685) 39,054 37,385 11 (4,633) (5,795) 34,421 31,590 12 (7,667) (7,970) 26,754 23,620 (3,591) (70) 56 (3,535) (70) 23,219 23,550 26,715 23,591 39 29 26,754 23,620 23,180 23,521 39 29 23,219 23,550 13 0.66 0.58 112232 104
20131231 2013 1231 2012 1231 14 312,643 285,478 15 67,153 47,019 16 124,291 135,979 17 12,490 29,453 18 1,870 1,677 19 169,182 230,726 20 13,074 10,140 21 1,142,138 997,331 22 111,948 91,900 23 105,920 95,824 24 262,699 261,207 26 12,629 11,869 27 1,281 1,281 28 4,015 2,454 29 73,753 76,957 2,415,086 2,279,295 31 438,604 527,561 32 50,817 23,205 18 2,465 1,861 33 63,164 74,285 34 1,605,278 1,426,941 35 8,149 7,405 36 2,605 3,174 37 20,949 18,414 38 42,247 52,700 39 27,756 29,427 2,262,034 2,164,973 112232 105
20131231 2013 1231 2012 1231 40 46,277 40,435 41 28,707 20,258 42 9,199 6,560 42 29,861 28,063 43 38,795 18,862 152,839 114,178 213 144 153,052 114,322 2,415,086 2,279,295 2014328 112232 106
20131231 2013 1231 2012 1231 14 312,494 285,418 15 66,746 46,918 16 124,773 135,979 17 12,490 29,453 18 1,870 1,677 19 169,182 230,726 20 12,955 10,050 21 1,141,622 997,178 22 111,948 91,900 23 105,920 95,824 24 262,699 261,207 25 825 755 26 12,615 11,854 27 1,281 1,281 28 3,955 2,430 29 57,443 64,518 2,398,818 2,267,168 31 442,034 528,677 32 35,867 13,115 18 2,465 1,861 33 63,151 74,285 34 1,604,365 1,426,533 35 8,105 7,381 36 2,578 3,134 37 20,779 18,329 38 42,247 52,700 39 25,137 27,399 2,246,728 2,153,414 112232 107
20131231 2013 1231 2012 1231 40 46,277 40,435 41 28,707 20,258 42 9,199 6,560 42 29,861 28,063 43 38,046 18,438 152,090 113,754 2,398,818 2,267,168 2014328 112232 108
20131231 201311 40,435 20,258 6,560 28,063 18,862 114,178 144 114,322 (3,535) 26,715 23,180 39 23,219 H 40, 41 5,842 11,984 17,826 17,826 30 30 42, 43 2,639 (2,639) 1,798 (1,798) (2,345) (2,345) (2,345) 20131231 46,277 28,707 9,199 29,861 38,795 152,839 213 153,052 201211 40,435 20,328 4,226 13,877 17,169 96,035 115 96,150 (70) 23,591 23,521 29 23,550 42, 43 2,334 (2,334) 14,186 (14,186) (5,378) (5,378) (5,378) 20121231 40,435 20,258 6,560 28,063 18,862 114,178 144 114,322 112232 109
20131231 2013 2012 26,754 23,620 4,633 5,795 1,634 1,394 (367) (156) (3) (3) 101 20 (88) (75) 566 439 524 (201) 2,095 1,953 6 (8) 7,667 7,970 43,522 40,748 (61,520) (37,475) 4,828 (34,083) (149,561) (134,003) 62,298 (23,764) 530 (22,120) (143,425) (251,445) (88,957) 256,934 27,612 (4,157) (11,343) 33,798 178,337 201,663 (8,700) (8,242) 2,257 2,706 99,206 482,702 (697) 272,005 246,551 326,171 3 3 18 50 (266,667) (644,507) (2,625) (2,748) (22,720) (321,031) 112232 110
2013 2012 17,826 30 2,547 36,700 (13,000) (2,423) (770) (2,346) (5,528) 2,634 30,402 (309) (108) 46(a) (21,092) (18,732) 11 137,913 156,645 1231 46(b) 116,821 137,913 116,345 99,565 (64,041) (47,270) 112232 111
1 1992818 20108201312 25 2013123128 2 (1) 20131231 10 201411 1227 32 201411 9 201711 112
2 (1) 101227 12 27 32 32 9 9(2009) 9(2010) 9(2013) 9 2(24) 2(5) 113
2 (2) (3) (4) 114
2 (5) (i) 115
2 (5) (i) (a) (b) (a) (b) (c) 116
2 (5) (i) (ii) 117
2 (5) (ii) 118
2 (5) (ii) 119
2 (5) (ii) 120
2 (5) (ii) (iii) 121
2 (5) (iv) (v) 122
2 (6) (7) 2(2) 2(14) (8) 2(14) 30 35 3% 2.8% 3.2% 123
2 (9) 2(14) 2(14) 30 35 3% 2.8% 3.2% 3 5 3% 5% 19.0% 32.3% 5 10 3% 5% 9.5% 19.4% 124
2 (10) (a) (b) 2(5)(ii) (11) 2(14) 5 5 10 125
2 (12) 2(14) (13) (14) 126
2 (14) 127
2 (15) (i) (ii) 128
2 (16) 129
2 (17) (i) 2(17)(ii) (ii) (18) 130
2 (19) (i) (ii) (iii) 131
2 (20) (i) (ii) (21) (22) (a) (b) (c) (d) (e) (f) (g) 132
2 (22) (h) (i) (j) (k) (l) (m) (23) (24) (i) 133
2 (24) (i) (ii) (iii) (iv) 134
2 (24) (v) (vi) (vii) 2(2) 44 135
2 (25) 2013 1 7 10 12 13 19 1 7 10 1027 12 136
2 (25) 12 12 2944 13 13 50 19 19 3 (a) 5% (b) 1% 7% (c) 3% (d) 25% 137
4 2013 2012 4,535 3,901 1,587 1,943 6,076 5,781 4(a) 47,281 46,526 22,067 17,017 879 1,318 9,927 13,137 27,349 13,689 381 659 120,082 103,971 26,032 16,890 1,243 1,522 28,130 25,166 4,958 3,890 1,025 635 3,504 1,755 2,233 1,897 4(b) 2,095 1,953 69,220 53,708 50,862 50,263 (a) 201312313.67201212311.56 (b) 138
5 2013 2012 7,084 3,360 2,285 1,547 1,885 1,594 1,590 1,405 901 610 804 558 787 651 426 269 15,762 9,994 630 388 73 53 107 74 810 515 14,952 9,479 6 2013 2012 (794) (556) (411) 616 (1,205) 60 6(a) 115 (298) (1,090) (238) (a) 43.80 8.08 20120.84 2.20 139
7 2013 2012 105 124 (57) (109) (2) 2 42 58 88 75 8 2013 2012 9,092 8,294 234 203 958 713 465 377 33 46 908 768 11,690 10,401 1,161 997 173 138 300 259 1,732 1,413 3,366 2,807 5,607 4,551 8(a) 5,810 4,926 26,473 22,685 (a) 2013123189020121231890 140
9 2013 000 000 000 000 000 000 000 000 (i) 573 573 36 207 816 (ii) 579 155 734 36 226 996 (iii) 200 200 200 200 200 200 200 200 200 (ii) 585 152 737 36 229 1,002 (ii) 579 159 738 36 222 996 160 160 160 (James Parks Stent) 160 160 160 663 1,169 1,832 36 74 1,942 687 1,134 1,821 36 74 1,931 899 1,285 2,184 36 74 2,294 200 200 200 1,120 4,565 4,054 9,739 252 1,106 11,097 141
9 000 000 000 000 000 000 000 000 (iv) 447 474 474 1,395 33 209 1,637 (iv) 925 340 1,265 33 189 1,487 (v) (v) (v) 200 200 200 200 200 200 (v) (v) (iv) (v) 78 26 104 3 17 124 (iv) 925 308 1,233 33 189 1,455 (v) (v) 27 27 27 (James Parks Stent) (v) 662 1,103 1,765 33 69 1,867 (v) 114 177 291 6 12 309 (v) 137 236 373 6 12 391 (v) (v) (James Parks Stent) (v) 200 200 200 (v) 200 200 200 (v) 200 200 200 2012 142
9 2012 000 000 000 000 000 000 000 000 (v) (v) 147 147 147 (v) 160 160 160 (v) 514 959 1,473 27 56 1,556 (v) 238 442 680 27 50 757 1,334 4,040 4,065 474 9,913 201 803 10,917 (i) 2012 2014123 (ii) 2013 2013 (iii) 20131025 2014128 (iv) 2012 (v) 201254 2012515 2012115 201211192012 2012 143
10 2013 2012 000 000 2,580 1,963 18,878 23,534 191 159 318 281 21,967 25,937 2013 2012 3,000,0013,500,000 1 3,500,0014,000,000 1 1 4,000,0014,500,000 2 1 5,000,0015,500,000 1 5,500,0016,000,000 1 6,000,0016,500,000 1 6,500,0017,000,000 1 11 2013 2012 4,336 5,690 (30) 30 4 323 75 4,633 5,795 144
12 (a) 2013 2012 8,316 8,512 28(b) (363) (574) (286) 32 7,667 7,970 (b) 2013 2012 34,421 31,590 25% 25% 8,606 7,898 28 22 (118) 385 200 181 110 588 (762) (548) (1) 7,953 7,938 (286) 32 7,667 7,970 13 2013 2012 (i) 40,611 40,435 26,715 23,591 0.66 0.58 145
13 (i) 2013 2012 40,435 40,435 176 40,611 40,435 2013123.9858.42 404.3479462.7679404.3479462.7679 40 14 2013 1231 2012 1231 2013 1231 2012 1231 7,708 6,873 7,700 6,869 14(a) 280,171 250,350 280,048 250,300 14(b) 19,691 24,130 19,673 24,124 5,073 4,125 5,073 4,125 304,935 278,605 304,794 278,549 312,643 285,478 312,494 285,418 (a) 2013 1231 2012 1231 18.0% 18.0% 5.0% 5.0% (b) 146
15 2013 1231 2012 1231 2013 1231 2012 1231 49,851 43,428 49,444 43,327 124 116 124 116 49,975 43,544 49,568 43,443 17,205 3,505 17,205 3,505 17,205 3,505 17,205 3,505 67,180 47,049 66,773 46,948 (27) (30) (27) (30) 67,153 47,019 66,746 46,918 16 2013 2012 2013 2012 1231 1231 1231 1231 104,145 109,527 104,627 109,527 16,226 26,460 16,226 26,460 120,371 135,987 120,853 135,987 3,922 3,922 3,922 3,922 124,293 135,987 124,775 135,987 22 (2) (8) (2) (8) 124,291 135,979 124,773 135,979 20131231180.00 147
17 2013 1231 2012 1231 17(a) 12,256 29,084 17(b) 234 369 12,490 29,453 (a) 2013 1231 2012 1231 430 138 100 6,315 6,589 (i) 5,511 22,257 (ii) 12,256 29,084 12,256 29,084 12,256 29,084 (i) (ii) (b) 20131231 2.48201212313.62 148
18 (a) 20131231 73,792 955 (895) 19,411 164 (205) 132,704 751 (1,365) 225,907 1,870 (2,465) 20121231 128,086 944 (1,065) 17,067 122 (173) 127,329 611 (623) 200 272,682 1,677 (1,861) 149
18 (b) 2013 1231 313 1,005 1,485 2,803 (i) 2012 (ii) 201212 31 201311 2012 1231 695 642 10 1,347 19 (a) 2013 1231 2012 1231 160,075 212,755 9,079 17,942 28 29 169,182 230,726 169,182 230,726 150
19 (b) 2013 1231 2012 1231 12,324 2,818 23,645 43,678 28 29 35,997 46,525 119,638 184,001 13,547 200 169,182 230,726 169,182 230,726 20 2013 1231 2012 1231 2013 1231 2012 1231 7,773 5,521 7,773 5,521 3,679 3,148 3,678 3,148 1,446 1,325 1,446 1,325 205 191 87 101 13,103 10,185 12,984 10,095 (29) (45) (29) (45) 13,074 10,140 12,955 10,050 151
21 (a) 2013 1231 2012 1231 2013 1231 2012 1231 761,474 699,090 761,095 698,974 176,979 154,550 176,934 154,528 104,733 69,611 104,733 69,611 29,911 41,756 29,911 41,756 79,749 45,537 79,670 45,516 391,372 311,454 391,248 311,411 13,464 12,643 13,438 12,643 1,166,310 1,023,187 1,165,781 1,023,028 (3,357) (3,487) (3,357) (3,487) (20,815) (22,369) (20,802) (22,363) (24,172) (25,856) (24,159) (25,850) 1,142,138 997,331 1,141,622 997,178 30(a) 152
21 (b) 20131231 240,618 20.63% 52,075 162,310 13.92% 54,569 94,243 8.08% 80,563 67,991 5.83% 20,058 41,159 3.53% 10,232 38,375 3.29% 12,307 26,973 2.31% 3,953 25,753 2.21% 8,437 64,052 5.49% 21,919 761,474 65.29% 264,113 391,372 33.56% 263,949 13,464 1.15% 12,384 1,166,310 100.00% 540,446 (3,357) (20,815) (24,172) 1,142,138 153
21 (b) 20121231 224,411 21.93% 28,216 129,590 12.67% 32,605 85,469 8.35% 75,433 67,628 6.61% 20,494 40,775 3.99% 14,104 32,643 3.19% 10,183 32,042 3.12% 4,906 27,805 2.72% 3,095 58,727 5.74% 14,025 699,090 68.32% 203,061 311,454 30.44% 227,334 12,643 1.24% 11,777 1,023,187 100.00% 442,172 (3,487) (22,369) (25,856) 997,331 154
21 (b) 20131231 240,442 20.62% 52,019 162,289 13.92% 54,548 94,243 8.09% 80,563 67,991 5.83% 20,058 41,116 3.53% 10,218 38,375 3.29% 12,307 26,973 2.31% 3,953 25,713 2.21% 8,404 63,953 5.49% 21,861 761,095 65.29% 263,931 391,248 33.56% 263,867 13,438 1.15% 12,358 1,165,781 100% 540,156 (3,357) (20,802) (24,159) 1,141,622 155
21 (b) 20121231 224,386 21.93% 28,191 129,590 12.67% 32,605 85,469 8.35% 75,433 67,628 6.61% 20,494 40,770 3.99% 14,099 32,633 3.19% 10,178 32,017 3.13% 4,881 27,805 2.72% 3,095 58,676 5.73% 13,983 698,974 68.32% 202,959 311,411 30.44% 227,299 12,643 1.24% 11,777 1,023,028 100.00% 442,035 (3,487) (22,363) (25,850) 997,178 156
21 (b) 20131231 3,529 (1,350) (4,980) (273) 471 3,113 (1,376) (3,163) (3,399) 429 20131231 3,529 (1,350) (4,976) (270) 471 3,113 (1,376) (3,162) (3,398) 429 20121231 2,246 (1,128) (5,975) (2,086) 296 1,983 (868) (3,536) (1,972) 173 20121231 2,246 (1,128) (5,974) (2,085) 296 1,983 (868) (3,536) (1,972) 173 157
21 (c) 2013 1231 2012 1231 2013 1231 20121 231 360,232 312,965 360,229 312,962 265,632 268,050 265,396 268,031 433,976 355,951 433,712 355,816 106,470 86,221 106,444 86,219 1,166,310 1,023,187 1,165,781 1,023,028 (3,357) (3,487) (3,357) (3,487) (20,815) (22,369) (20,802) (22,363) (24,172) (25,856) (24,159) (25,850) 1,142,138 997,331 1,141,622 997,178 (d) 20131231 3 31 1 3 3 1 3 3 3,679 2,051 107 29 5,866 1,816 1,502 647 316 4,281 7,161 1,746 981 560 10,448 393 303 193 71 960 13,049 5,602 1,928 976 21,555 1.12% 0.48% 0.17% 0.08% 1.85% 158
21 (d) 20121231 3 31 1 3 3 1 3 3 2,432 946 83 97 3,558 1,652 1,885 193 961 4,691 5,697 668 331 1,157 7,853 219 56 12 579 866 10,000 3,555 619 2,794 16,968 0.98% 0.35% 0.06% 0.27% 1.66% 11 159
21 (e) 20131231 (i) (ii) 1,156,281 2,312 7,717 1,166,310 0.86% (19,252) (1,563) (3,357) (24,172) 1,137,029 749 4,360 1,142,138 20121231 (i) (ii) 1,015,574 1,600 6,013 1,023,187 0.74% (21,237) (1,132) (3,487) (25,856) 994,337 468 2,526 997,331 160
21 (e) 20131231 (i) (ii) 1,155,752 2,312 7,717 1,165,781 0.86% (19,239) (1,563) (3,357) (24,159) 1,136,513 749 4,360 1,141,622 20121231 (i) (ii) 1,015,415 1,600 6,013 1,023,028 0.74% (21,231) (1,132) (3,487) (25,850) 994,184 468 2,526 997,178 (i) (ii) (iii) (i)(ii)49(a) 161
21 (f) 2013 (21,237) (1,132) (3,487) (25,856) (1,476) (5,243) (6,719) 1,985 398 2,383 (167) (40) (207) 367 367 3,620 3,620 1,212 1,028 2,240 (19,252) (1,563) (3,357) (24,172) 2012 (16,509) (711) (3,823) (21,043) (4,728) (722) (872) (6,322) 632 632 (92) (96) (188) 156 156 393 516 909 (21,237) (1,132) (3,487) (25,856) 162
21 (f) 2013 (21,231) (1,132) (3,487) (25,850) (1,476) (5,243) (6,719) 1,992 398 2,390 (167) (40) (207) 367 367 3,620 3,620 1,212 1,028 2,240 (19,239) (1,563) (3,357) (24,159) 2012 (16,505) (711) (3,823) (21,039) (4,726) (722) (872) (6,320) 632 632 (92) (96) (188) 156 156 393 516 909 (21,231) (1,132) (3,487) (25,850) 163
21 (g) 20131231 250,463 21.47% 136,564 219,134 18.79% 88,631 175,022 15.01% 98,822 174,989 15.00% 80,078 160,803 13.79% 90,493 68,881 5.91% 39,659 12,269 1.05% 6,198 104,749 8.98% 1,166,310 100.00% 540,445 20121231 243,573 23.81% 121,711 199,896 19.54% 81,820 152,891 14.94% 60,736 151,357 14.79% 77,017 144,859 14.16% 68,471 60,982 5.96% 32,417 69,629 6.80% 1,023,187 100.00% 442,172 164
21 (g) 20131231 250,163 21.46% 136,473 219,134 18.80% 88,631 175,022 15.01% 98,822 174,760 14.99% 79,880 160,803 13.79% 90,493 68,881 5.91% 39,659 12,269 1.05% 6,198 104,749 8.99% 1,165,781 100.00% 540,156 20121231 243,573 23.81% 121,711 199,896 19.54% 81,820 152,732 14.93% 60,599 151,357 14.80% 77,017 144,859 14.16% 68,471 60,982 5.96% 32,417 69,629 6.80% 1,023,028 100.00% 442,035 165
21 (g) 20131231 3,435 (1,212) (4,956) 1,762 (775) (3,739) 1,236 (436) (3,006) 1,127 (453) (3,035) 715 (349) (3,018) 20121231 3,018 (1,020) (5,627) 1,558 (1,197) (3,244) 775 (388) (3,453) 635 (454) (4,380) 507 (274) (3,078) 20131231 3,435 (1,212) (4,952) 1,762 (775) (3,739) 1,236 (436) (2,997) 1,127 (453) (3,035) 715 (349) (3,018) 166
21 (g) 20121231 3,018 (1,020) (5,627) 1,558 (1,197) (3,244) 775 (388) (3,447) 635 (454) (4,380) 507 (274) (3,078) 48(b) (h) 2013 1231 2012 1231 109 96 90 (15) (94) 90 94 2 (i) 20131231 77.172012123160.13 21.77201212317.3421.77 201212317.46 20131231 35.612012123116.75 19.31201212315.99 30.772012123112.68 167
22 2013 1231 2012 1231 22(a) 111,849 91,801 22(b) 99 99 111,948 91,900 1,064 724 643 187 110,884 91,176 111,948 91,900 (a) 2013 1231 2012 1231 36,522 42,370 6,794 9,947 (i) 67,497 38,761 110,813 91,078 774 610 262 113 1,036 723 (ii) 111,849 91,801 (i) (ii) 30(a) 168
22 (b) 2013 2012 100 100 (1) (1) 99 99 23 2013 1231 2012 1231 53,931 45,771 27,481 25,593 23(a) 23,786 24,495 105,198 95,859 373 253 607 980 253 23(b) 106,178 96,112 (258) (288) 105,920 95,824 1,097 461 1,039 402 104,823 95,363 105,920 95,824 101,804 96,064 (a) (b) 30(a) (c) 2013123115.5720121.30 1.62%2012 0.15% 169
24 2013 1231 2012 1231 24(a) 37,746 97,513 24(b)/(c) 224,953 163,694 262,699 261,207 262,699 261,207 (a) (b) (c) 1,341.75 201212311,201.88 25 2013 1231 2012 1231 25(a) 35 35 25(b) 720 720 25(c) 70 825 755 (a) 2009924 0.50 70% (b) 2010519 8.00 90% (c) 201321 1.00 70% 170
26 201311 9,219 445 1,129 3,552 2,245 16,590 124 506 796 520 1,946 212 (227) 4 11 30 (30) (8) (8) (168) (39) (207) 20131231 9,585 415 1,408 4,184 2,729 18,321 201311 (1,657) (121) (2,067) (717) (4,562) (277) (12) (518) (354) (1,161) (1) 1 155 35 190 20131231 (1,935) (132) (2,430) (1,036) (5,533) 201311 (128) (31) (159) 20131231 (128) (31) (159) 20131231 7,522 252 1,408 1,754 1,693 12,629 171
26 201211 8,418 435 951 3,144 1,763 14,711 281 784 559 451 2,075 514 16 (606) 7 69 6 (6) (158) (38) (196) 20121231 9,219 445 1,129 3,552 2,245 16,590 201211 (1,281) (116) (1,820) (525) (3,742) (368) (13) (392) (224) (997) (8) 8 145 32 177 20121231 (1,657) (121) (2,067) (717) (4,562) 201211 (135) (24) (159) 7 (7) 20121231 (128) (31) (159) 20121231 7,434 293 1,129 1,485 1,528 11,869 172
26 201311 9,207 445 1,129 3,546 2,245 16,572 124 506 795 520 1,945 212 (227) 4 11 30 (30) (8) (8) (168) (39) (207) 20131231 9,573 415 1,408 4,177 2,729 18,302 201311 (1,657) (121) (2,064) (717) (4,559) (276) (12) (517) (354) (1,159) (1) 1 155 35 190 20131231 (1,934) (132) (2,426) (1,036) (5,528) 201311 (128) (31) (159) 20131231 (128) (31) (159) 20131231 7,511 252 1,408 1,751 1,693 12,615 173
26 201211 8,406 435 951 3,139 1,763 14,694 281 784 558 451 2,074 514 16 (606) 7 69 6 (6) (158) (38) (196) 20121231 9,207 445 1,129 3,546 2,245 16,572 201211 (1,281) (116) (1,818) (525) (3,740) (368) (13) (391) (224) (996) (8) 8 145 32 177 20121231 (1,657) (121) (2,064) (717) (4,559) 201211 (135) (24) (159) 7 (7) 20121231 (128) (31) (159) 20121231 7,422 293 1,129 1,482 1,528 11,854 201312311.70201212310.82 174
26 2013 1231 2012 1231 50 119 171 1050 7,391 7,243 10 12 20 7,522 7,434 2013 1231 2012 1231 50 119 171 1050 7,380 7,231 10 12 20 7,511 7,422 2013 1231 2012 1231 50 3 1050 252 290 252 293 175
27 2013 1231 2012 1231 6,019 6,019 (4,738) (4,738) 1,281 1,281 1999318 29 137 1999318 28 (a) 2013 1231 2012 1231 2013 1231 2012 1231 4,015 2,454 3,955 2,430 4,015 2,454 3,955 2,430 176
28 (b) (i) (ii) 201311 1,001 1,232 221 2,454 70 162 131 363 1,198 1,198 20131231 1,071 1,394 1,550 4,015 (i) (ii) 201211 661 948 248 1,857 340 284 (50) 574 23 23 20121231 1,001 1,232 221 2,454 (i) (ii) 201311 983 1,226 221 2,430 39 157 131 327 1,198 1,198 20131231 1,022 1,383 1,550 3,955 177
28 (b) (i) (ii) 201211 652 945 248 1,845 331 281 (50) 562 23 23 20121231 983 1,226 221 2,430 (i) 1% (ii) (iii) 2013123181.822012123191.03 20.462012123122.76 29 2013 1231 2012 1231 2013 1231 2012 1231 29(a) 51,274 60,874 51,274 60,874 15,336 11,644 2,179 1,454 2,179 1,454 1,370 52 1,370 52 1,301 1,031 331 241 1,199 1,094 1,198 1,093 639 532 636 528 331 148 331 148 124 128 124 128 73,753 76,957 57,443 64,518 178
29 (a) 39(a) 30 (a) 20131231 731.0220121231977.98 (b) 31 2013 1231 2012 1231 2013 1231 2012 1231 281,199 399,049 281,397 399,194 140,176 121,102 143,408 122,073 421,375 520,151 424,805 521,267 17,229 7,410 17,229 7,410 17,229 7,410 17,229 7,410 438,604 527,561 442,034 528,677 179
32 2013 1231 2012 1231 2013 1231 2012 1231 40,567 20,040 25,617 9,950 265 265 40,832 20,040 25,882 9,950 9,985 3,165 9,985 3,165 9,985 3,165 9,985 3,165 50,817 23,205 35,867 13,115 33 (a) 2013 1231 2012 1231 2013 1231 2012 1231 63,161 74,221 63,148 74,221 3 3 3 3 61 61 63,164 74,285 63,151 74,285 (b) 2013 1231 2012 1231 2013 1231 2012 1231 4,926 36,621 4,913 36,621 58,238 37,664 58,238 37,664 63,164 74,285 63,151 74,285 180
34 2013 1231 2012 1231 2013 1231 2012 1231 394,437 397,626 394,122 397,417 103,148 101,745 103,062 101,717 497,585 499,371 497,184 499,134 511,327 476,737 511,153 476,654 126,347 127,378 126,158 127,290 637,674 604,115 637,311 603,944 207,803 184,085 207,654 184,085 23,180 20,134 23,180 20,134 11,326 8,902 11,326 8,902 10,021 8,841 10,021 8,841 252,330 221,962 252,181 221,962 91,415 58,876 91,415 58,876 1,479,004 1,384,324 1,478,091 1,383,916 47,356 14,103 47,356 14,103 78,918 28,514 78,918 28,514 126,274 42,617 126,274 42,617 1,605,278 1,426,941 1,604,365 1,426,533 181
35 2013 1231 2012 1231 2013 1231 2012 1231 7,835 7,087 7,791 7,064 35(a) 68 37 68 36 35(b) 246 281 246 281 8,149 7,405 8,105 7,381 (a) (b) (i) 2013 2012 1231 1231 246 281 182
35 (b) (ii) 2013 2012 281 318 21 21 12 12 (56) 14 (12) (84) 246 281 8 (iii) 2013 1231 2012 1231 5.00% 4.30% 6.00% 6.00% 19.98 20.89 (iv) 20131231 100 (42) 59 100 47 (34) (a)(b) 183
36 2013 1231 2012 1231 2013 1231 2012 1231 1,601 1,493 1,599 1,491 898 1,568 856 1,531 106 113 123 112 2,605 3,174 2,578 3,134 37 2013 1231 2012 1231 2013 1231 2012 1231 17,565 13,906 17,558 13,903 1,235 1,563 1,235 1,563 2,149 2,945 1,986 2,863 20,949 18,414 20,779 18,329 38 2013 1231 2012 1231 38(a) 9,700 22,700 38(b) 30,000 30,000 38(c) 2,547 42,247 52,700 184
38 (a) 2013 1231 2012 1231 20184 (i) 3,500 20184 (ii) 2,500 20186 (iii) 2,000 201812 (iv) 5,000 20193 (v) 3,000 3,000 20276 (vi) 6,700 6,700 9,700 22,700 (i) 200842535.0010 5.85% 2013428 (ii) 200842525.0010 1.66% 2013428 (iii) 200862720.0010 5.92% 2013630 (iv) 2008121550.0010 4.05% 20131217 (v) 200931330.0010 3.75% 2014317 (vi) 20126767.00155.25% 202268 (vii) 2013123188.2120121231224.86 185
38 (b) 2013 1231 2012 1231 20173 (i) 20,000 20,000 20173 (ii) 10,000 10,000 30,000 30,000 (i) 20123282012200.0054.20% (ii) 20123282012100.005 0.95% (iii) 20131231283.8520121231 293.37 (c) 20131231 39 2013 1231 2012 1231 2013 1231 2012 1231 39(a) 19,196 23,442 19,196 23,442 2,299 1,784 2,384 1,424 2,384 1,424 1,314 854 1,314 854 295 338 295 338 27 28 27 28 326 17 326 17 1,915 1,540 1,595 1,296 27,756 29,427 25,137 27,399 186
39 (a) 29(a) (b) 201312310.17 201212310.17 40 2013 2012 A 39,851 40,435 H 6,426 46,277 40,435 2013122058.421 H3.98182.03 58.423.77119.84 5.84A H AH 41 2013 1231 2012 1231 (3,886) (295) 32,537 20,553 56 28,707 20,258 187
42 (a) 10% 50% (b) 201271 1% 20123 1.5% 201271 43 (a) 20143282013 10%26.39 17.98 101.7280.29 (b) 2013517201220121231 10%23.34 72.48 100.5823.45 2012111969.38 2012141.86 188
44 (a) 20131231 20131231 211,549 211,549 20131231 2013 1231 211,549 (b) 20131231 20131231 2,666.82 189
44 (c) 20131231 20133.89 20131120131231 3,697.84 45 201311 20121231 201812 318.50% 9.50% 11.50% 20181231 7.50% 8.50% 10.50% 190
45 2013 1231 153,037 46,277 28,707 9,199 29,861 38,795 198 (1,920) (1,281) (639) 151,117 4 151,121 24,230 9,700 14,505 25 175,351 1,658,861 9.11% 9.11% 10.57% (1) 20121231 2012 1231 8.00% 10.99% 191
46 (a) 2013 1231 2012 1231 1231 116,821 137,913 11 137,913 156,645 (21,092) (18,732) (b) 2013 1231 2012 1231 7,708 6,873 19,691 24,130 31,979 42,600 57,443 64,310 116,821 137,913 47 (a) 2007929 2,000 (b) 20031216 8,282.09 192
47 (b) 2013 1231 2012 1231 2,715 2,278 (7,223) (5,516) 2013 1231 2012 1231 15,530 22,096 21,235 20,927 5,372 6,016 2,431 9,640 1,611 881 1,215 1,448 5,750 8,688 21,611 20,430 38,728 29,978 1,737 1,971 107,395 431,095 8,766 6,404 21,527 33,060 18,654 15,051 1,051 1,646 396 4,250 2013H0.93 (c) 47(d)(ii) 193
47 (d) (i) 194
47 (d) (i) 195
47 (d) (ii) 47(c) 2013 15 188 203 (1) (215) (868) (1,084) (1) (8) (18) (27) 20131231 205 205 222 166 388 900 900 21 21 4,912 4,912 5,134 1,292 6,426 4,303 346 4,649 1 8,420 18,296 26,717 1 1 24 411 437 570 570 1 2 13,317 19,053 32,373 20131231 180 180 2013H0.35 196
47 (d) (ii) 47(c) 2012 62 62 (198) (46) (244) (6) (8) (14) 20121231 485 485 98 98 1 1 1,403 1,403 6,632 6,632 7,117 1,502 8,619 7,707 65 7,772 10 1 1,266 874 2,151 22 9 31 9 9 19 1 8,995 948 9,963 20121231 180 180 201312311.80 197
47 (e) (f) 2013 1231 2012 1231 000 000 20,776 17,509 978 823 539 465 (g) 161B 2013 1231 2012 1231 000 000 8,055 7,537 17,873 14,122 198
48 199
48 (a) 2013 22,641 15,992 12,229 50,862 12,706 (4,428) (8,278) 35,347 11,564 3,951 50,862 4,965 9,885 102 14,952 (172) (918) (1,090) 3 3 42 46 88 234 52 81 367 98 48 1 198 345 40,686 21,377 3,263 201 65,527 (15,837) (10,005) (577) (54) (26,473) 24,849 11,372 2,686 147 39,054 (2,576) (2,083) 26 (4,633) 22,273 9,289 2,712 147 34,421 1,568,595 505,438 335,658 99 2,409,790 1,711,960 422,881 127,111 55 2,262,007 (965) (651) (18) (1,634) 1,557 1,049 28 2,634 200
48 (a) 2012 25,586 12,686 11,991 50,263 10,536 (2,115) (8,421) 36,122 10,571 3,570 50,263 3,928 5,419 132 9,479 (86) (152) (238) 3 3 58 17 75 281 42 (115) 208 121 43 116 280 40,510 15,989 3,452 119 60,070 (13,925) (8,268) (449) (43) (22,685) 26,585 7,721 3,003 76 37,385 (4,431) (1,334) (30) (5,795) 22,154 6,387 2,973 76 31,590 1,510,900 387,495 377,067 98 2,275,560 1,736,394 325,080 103,467 4 2,164,945 (837) (549) (8) (1,394) 1,651 1,083 16 2,750 201
48 (a) 2013 1231 2012 1231 2,409,790 2,275,560 27 1,281 1,281 28 4,015 2,454 2,415,086 2,279,295 2,262,007 2,164,945 39 27 28 2,262,034 2,164,973 (b) 28 202
48 (b) 2013 11,600 11,724 14,713 8,574 7,543 7,961 3,345 67 65,527 2012 11,982 11,721 9,602 8,259 7,603 7,189 3,714 60,070 (i) 20131231 3,037 912 4,941 1,173 1,230 1,095 988 26 13,402 20121231 3,143 877 4,531 1,064 952 963 999 12,529 (i) 49 203
49 (a) 204
49 (a) (i) 52(a) 205
49 (a) (ii) 20131231 (*) ** 7,717 16 2 1,492 (3,357) (16) (2) (215) 4,360 1,277 2,312 363 (1,563) (31) 749 332 3 3 12,316 12,316 (1,163) 11,153 1,143,965 191,457 169,182 493,327 84,069 (18,089) (13) (270) (644) 1,125,876 191,444 169,182 493,057 83,425 1,142,138 191,444 169,182 493,057 85,034 206
49 (a) (ii) 20121231 (*) ** 6,013 16 2 1,166 (3,487) (16) (2) (85) 2,526 1,081 1,600 222 (1,132) (29) 468 193 3 3 9,424 9,424 (797) 8,627 1,006,150 183,020 230,726 478,680 86,321 (20,440) (22) (296) (775) 985,710 182,998 230,726 478,384 85,546 997,331 182,998 230,726 478,384 86,820 * ** 207
49 (a) (iii) 2013 1231 2012 1231 16 16 (16) (16) A AAA 225,615 177,557 B BBB 23,602 13,531 111,409 222,636 360,626 413,724 360,626 413,724 208
49 (a) (iii) 2013 1231 2012 1231 1 1 (1) (1) AAA 42 AA-AA+ 677 18 A-A+ 1,241 1,172 A- 482 121 2,442 1,311 AAA 60,200 71,962 AA-AA+ 41,102 19,632 A-A+ 99,128 120,604 A- 2,378 3,200 24,775 227,583 215,398 230,025 216,709 209
49 (b) 210
49 (b) 100(1%) 211
49 (b) (i) 20131231 3 31 15 5 (i) 1.49% 312,643 15,929 296,714 3.40% 67,153 65,146 2,007 4.79% 124,291 57,444 61,253 5,594 4.98% 169,182 149,983 19,199 (ii) 6.26% 1,142,138 743,882 372,231 22,667 3,358 (iii) 4.98% 493,057 159 35,236 151,929 227,050 78,683 106,622 37,172 33,528 17,792 18,130 5.10% 2,415,086 53,260 1,381,933 624,411 273,441 82,041 4.74% 438,604 435,125 3,479 2.47% 50,817 21 36,976 13,820 4.00% 63,164 3 56,257 6,904 2.51% 1,605,278 2,673 1,035,635 360,563 203,898 2,509 4.38% 42,247 5,547 30,000 6700 61,924 40,263 19,115 1,571 975 3.14% 2,262,034 42,960 1,583,108 391,884 234,873 9,209 1.96% 153,052 10,300 (201,175) 232,527 38,568 72,832 212
49 (b) (i) 20121231 3 31 15 5 (i) 1.49% 285,478 13,537 271,941 3.55% 47,019 69 44,250 2,700 5.17% 135,979 64,897 58,333 12,749 5.08% 230,726 192,952 37,745 29 (ii) 6.66% 997,331 651,238 322,451 21,082 2,560 (iii) 4.63% 478,384 191 25,699 137,528 155,797 159,169 104,378 29,391 18,695 14,122 42,170 5.29% 2,279,295 43,188 1,269,672 572,879 231,827 161,729 4.19% 527,561 512,481 15,080 3.00% 23,205 18 16,831 6,206 150 3.72% 74,285 4 73,795 486 2.47% 1,426,941 3,867 931,816 322,079 167,750 1,429 4.59% 52,700 18,000 28,000 6,700 60,281 34,978 20,701 4,602 2.95% 2,164,973 38,867 1,555,624 366,453 195,900 8,129 2.34% 114,322 4,321 (285,952) 206,426 35,927 153,600 (i) (ii) 320131231156.89 20121231115.82 1 1 (iii) 213
49 (b) (ii) 20131231100 24.832012123133.3352.53 2012123159.78100 24.882012123133.5154.28 2012123161.90 100 214
49 (b) 20131231 308,533 3,558 552 312,643 48,978 16,322 1,853 67,153 119,547 2,398 2,346 124,291 169,154 28 169,182 1,086,469 52,816 2,853 1,142,138 (i) 490,615 2,317 125 493,057 97,555 392 8,675 106,622 2,320,851 77,803 16,432 2,415,086 436,488 2,093 23 438,604 29,402 20,676 739 50,817 63,164 63,164 1,538,031 58,043 9,204 1,605,278 40,551 1,271 425 42,247 54,285 7,639 61,924 2,161,921 89,722 10,391 2,262,034 158,930 (11,919) 6,041 153,052 718,701 41,819 2,968 763,488 (ii) (31,277) 21,862 8,490 (925) 215
49 (b) 20121231 282,402 2,596 480 285,478 41,447 3,772 1,800 47,019 133,985 1,532 462 135,979 230,697 29 230,726 961,798 34,875 658 997,331 (i) 476,906 1,354 124 478,384 103,706 96 576 104,378 2,230,941 44,225 4,129 2,279,295 526,245 1,296 20 527,561 12,819 9,688 698 23,205 74,285 74,285 1,375,598 41,891 9,452 1,426,941 52,700 52,700 58,204 1,117 960 60,281 2,099,851 53,992 11,130 2,164,973 131,090 (9,767) (7,001) 114,322 640,053 32,075 3,993 676,121 (ii) 957 (1,311) 167 (187) (i) (ii) 216
49 (b) 20131231100 0.30201212310.22 1000.3020121231 0.22 100 100 217
49 (c) 218
49 (c) 20131231 1 1 3 3 1 15 5 285,244 27,399 312,643 17,647 13,217 23,855 5,807 6,627 67,153 32,944 24,500 61,253 5,594 124,291 66,831 83,152 19,199 169,182 10,841 105,621 68,032 122,312 419,768 226,560 189,004 1,142,138 (*) 99 4,211 23,616 146,801 237,363 80,967 493,057 21,588 31 5,254 22,022 28,150 29,509 68 106,622 317,772 150,698 190,489 299,457 680,978 505,653 270,039 2,415,086 92,554 172,259 74,867 91,034 7,890 438,604 21 24,995 11,981 13,820 50,817 3 3,523 52,734 6,904 63,164 630,456 187,239 194,660 360,563 229,351 3,009 1,605,278 3,000 2,547 30,000 6,700 42,247 9,207 22,552 12,658 9,256 8,100 151 61,924 732,241 410,568 349,900 484,124 275,341 9,860 2,262,034 317,772 (581,543) (220,079) (50,443) 196,854 230,312 260,179 153,052 55,588 38,945 79,310 49,857 2,207 225,907 219
49 (c) 20121231 1 1 3 3 1 15 5 254,475 31,003 285,478 13,689 24,265 6,365 2,700 47,019 32,214 32,683 58,333 12,749 135,979 87,770 105,182 37,745 29 230,726 7,200 70,580 56,381 109,970 378,872 208,460 165,868 997,331 (*) 99 2,985 13,494 131,573 165,966 164,267 478,384 17,558 47 2,339 10,625 19,380 54,100 329 104,378 279,332 115,319 205,954 278,319 628,603 441,304 330,464 2,279,295 76,226 199,606 190,018 58,411 3,300 527,561 18 11,881 4,950 6,206 150 23,205 4 45,623 28,172 486 74,285 601,497 168,422 165,564 300,926 189,103 1,429 1,426,941 13,000 33,000 6,700 52,700 6,691 30,367 7,025 11,905 3,823 470 60,281 684,436 455,899 395,729 390,934 229,376 8,599 2,164,973 279,332 (569,117) (249,945) (117,410) 237,669 211,928 321,865 114,322 55,562 49,820 105,060 58,800 3,440 272,682 * 220
49 (c) 20131231 1 3 1 1 3 1 5 5 438,604 447,004 92,608 173,367 76,138 95,996 8,895 50,817 51,620 21 25,039 12,102 14,458 63,164 64,294 3 3,654 53,411 7,226 1,605,278 1,656,286 630,859 187,681 195,777 382,786 255,291 3,892 42,247 50,465 4,347 2,899 35,112 8,107 38,510 38,925 8,599 18,141 9,460 1,650 1,075 2,238,620 2,308,594 732,090 407,882 351,235 505,015 300,373 11,999 111,796 90,547 3,390 5,372 8,055 3,142 1,290 20121231 1 3 1 1 3 1 5 5 527,561 533,496 76,264 201,044 192,731 59,776 3,681 23,205 23,601 18 11,945 5,033 6,439 166 74,285 78,524 4 46,261 31,710 549 1,426,941 1,462,168 601,567 168,722 166,622 306,322 217,356 1,579 52,700 63,523 15,404 39,660 8,459 40,006 40,296 6,195 26,288 3,061 4,752 2,144,698 2,201,608 684,048 454,260 399,157 393,242 260,863 10,038 108,355 85,155 3,166 6,831 8,265 3,871 1,067 221