Similar documents


4. 27(2) ,000,000,

目 錄 頁 次 釋 義 董 事 會 函 件 言


4 3,379,679 3,207,224 (2,574,040) (2,479,550) 805, , ,999 66,818 (435,016) (374,193) (90,274) (97,935) (138) (157) 5 367, ,207 6 (7

4 37,919 40,859 6 (1,752) (10,323) 36,167 30,536 35,919 30, (430) 36,167 30,

4. 27(2) ,000,000 1,000,000,

經濟日報集團致力成為大中華區最卓越的財經商業資訊及服務企業之一

i

Jiayuan International Group Limited , ,787, % 52% , , % % 3,



3 707, ,007 (411,337) (371,384) 296, , ,184 4,764 (2,789) (2,194) (69,458) (32,844) (1,595) (73) 4 (102,545) (109,848) (107) 8 125,1

China Water_C_GM Cir.indb


A 20%

, ,171 (188,495) (213,231) 435, , ,024 30,302 (305,546) (319,034) (56,225) (69,190) (1,876) (1



C Ann.indd

2


3 51,115,551 37,662,173 14,041,946 14,048,008 (12,294,931) (13,969,624) (4,241,232) (5,114,524) 38,820,620 23,692,549 9,800,714 8,933,484 3,648,828 52

C110122D_Vitar.indb

18,840,000 16,320, %(i) (ii) 30,520,000 11,170,000 (i) (ii) 2


,801,000 1,473,691 20,764 12,778 (548,084) (452,982) (483,269) (395,241) (97,289) (66,548) (278,473) (209,777) (85,45

untitled

7 1,142, ,713 9 (920,417) (795,244) 221, , ,013 2, ,593 42,664 9 (52,237) (39,466) 9 (77,748) (77,768) 112,236 76,


, ,225 (162,513) (158,904) 76,828 69, ,552 2, ,625 (27,890) (21,426) (21,265) 8 (1,689) (1,113) 29

C Ann.indd

Sincere Watch (Hong Kong) Limited EGM-1 EGM

Kingwell_C_MT Cir.indb

i

書冊392.indb

目 錄 公 司 資 料 釋 義 財 務 概 要 集 團 架 構 行 政 總 裁 報 告 管 理 層 討 論 及 分 析 董 事 及 高 級 管 理 層 簡 介 企 業 管 治 報 告 董 事 會 報 告 獨 立 核 數 師 報 告 經 審 核 財 務 報 表

Hao Wen_C_AR.indb

00C AR.indb


untitled

7,590 7,723 (1,436) (1,558) 6,154 6,165 (774) (2,155) 5,380 4,010 23,981 29,361 4,010 5,672 2,912 (292) 1,098 5,380 4,

(CG Service)(chi) IR.indb

i


5 11,949,401 14,705,163 (10,285,277) (9,119,336) (4,000,836) (3,078,877) (5,859,443) (6,090,711) (924,836) (795,886) (8,236,323) (11,529,150) 391,234

85,426,000 39,437,000 45,989, % 30,643,000 (79,340,000 ) 48,697, % 8,794,000 6,086,000 2,708, % 7,171,000 25,573,000 18,402,000 7

I-1...

untitled

Pine Care Group Limited % % 13.5 EBITDA 1.5% 32.6 EBITDA 19.9% 32.1 EBITDA EBITDA EBITDA

, ,841 6,987 5,843 (249,969) (250,800) (280,359) (257,471) (53,934) (53,676) (157,644) (166,844) (45,059) (43,359)

1

4 962, ,518 (102,844) (81,426) 859, , ,101 44,980 (152,495) (106,200) (326,934) (366,143) (249,260) (162,857) (34,027) (10,046) (2

, ,451 6,960 13,753 (270,195) (277,870) (263,052) (243,969) (55,147) (46,161) (147,150) (135,197) (47,944) (4

i


,881,477 2,114,317 8 (2,384,197) (1,630,089) 497, ,228 4,966 6, ,106 20,908 8 (28,402) (24

目錄



untitled

i

5 1,307,639, ,927, ,427,750 27,484,976 (163,402,642) (130,478,323) (110,382,274) (77,483,595) (341,276,031) (277,865,036) (126,932,303) (

4 422, ,872 (421,324) (642,374) 1,472 77, ,552 76,388 6 (1,536,513) (511,793) (50,825) (48,211) (271,931) (380,172) (6,591) (3,391) (59,3

Billion_C_GM Cir.indb

,787,321 6,292,569 (3,178,103) (3,422,560) 2,609,218 2,870, ,824 85,775 (1,766,182) (2,108,497) (477,730) (536,273) (79,000) (98,0

,706 14,252 2, % 69.5% 77.4% 15 2

, ,499 (622,462) (586,764) 146, ,735 (13,054) (12,363) (30,564) (24,768) (60,370) (78,336) (4,099) (4,907) 6

2,053, ,367 2,410, , , , , , , ,360 97, ,920 6,370,055 5,700,000 5,853,






3 748, ,758 3 (517,583) (435,198) 230, ,560 4 (32,567) (33,356) 4 (78,051) (62,928) (821) ,513 97, (8,298) (3,575) 5 (7,3

i


3 989, , ,861 20,627 (402,840) (380,162) (256,279) (237,601) (55,812) (49,785) (58,153) (51,525) (105,918) (88,123) (68,619) (65,572) 5 (

書冊1.indb


,473,691 1,084,415 12,778 5,804 (452,982) (331,973) (395,241) (286,732) (66,548) (40,851) (209,777) (152,944) (66,423

% (EBITDA) % % %

9 94,965 97, ,259 97, , , ,333 4, ,789 72, ,949 2,949 1,681 8,299 26,733 3,137 60,871 82, ,96


cover-C- FINAL.ai

2015 [2014] % IP 50% 51 B2B B2B B2C % 2015 B2B B2C

untitled

: O16

... ii I-1... II-1... III-1 i


% %

(I)... 2 (II)... 4 (III)... 6 (IV) (V) (VI) (VII) (VIII)

1


,880,792 6,816,599 (4,761,690) (3,653,395) 4,119,102 3,163, ,622 65,686 (2,451,503) (1,951,137) (630,180) (608,809) 9 (165,361) (1


i



Transcription:

00423

2008/2009

2008/2009 02

03 2008/2009

2008/2009 04

2008/2009 05

2008/2009 06

2008/2009 07

2008/2009 08

2008/2009 09

2008/2009 10

2008/2009 11

2008/2009 12

2008/2009 13

U Magazine imoney 2008/2009 14

2008/2009 15

2008/2009 16

2008/2009 17

18 2008/2009

2008/2009 19

14 1619 A.2.1 2008/2009 20

3.13 (a) (b) (c) 2008/2009 21

(a) (b) (c) (d) (e) 2008/2009 22

(a) (b) (c) (d) 67 7(b) 697(d) 10 2008/2009 23

3839 2,100,000 262,000 2008/2009 24

% 841,435 946,056-11% (512,002) (537,083) -5% 329,433 408,973-19% 156 88 77% (123,081) (126,798) -3% (137,385) (130,312) 5% 69,123 151,951-55% 5,600 9,031-38% 74,723 160,982-54% (11,210) (27,414) -59% 63,513 133,568-52% (1,475) (1,042) 42% 62,038 132,526-53% 11% 53% U MagazineiMoney Take me Home 16% 80% 12% 38% 2008/2009 25

22% 55% % 479,759 598,449-20% 150,985 154,008-2% 192,153 172,977 11% 18,538 20,622-10% 841,435 946,056-11% 479,800,000 20% 2% 192,200,000 11% 18,500,00010% 2008/2009 26

39.2%43.2%4.0 2% 47% 46% 12% 14% 14% 8% 17.5%16.5%59% 15% 53% 62,000,000 7.4% 14.0% 2008/2009 27

352.5 335.1 347.2 302.3 624.1 619.0 3.20 2.64 57,000,000 17,400,000 246,100,000 284,000,000 2.64 3.20 347,200,000302,300,000 1,221 1,377 2008/2009 28

25 5 40 89 3.113,380,000 5.523,738,000 4524 2008/2009 29

14 23 294,086,000 293,711,000269,808,00024,278,000 2008/2009 30

86 87 2008/2009 31

29 XV352 (a) 0.10 1 44,275,000 10.258% 810,000 0.188% 520,000 0.120% 1,000,000 0.232% 370,000 0.086% 1,000,000 0.232% 2 87,435,000 20.258% 150,000 0.035% 490,000 0.114% 1 44,275,000Golden Rooster Limited Golden Rooster Limited XVGolden Rooster Limited 2 87,435,000Sky Vision Investments Limited Sky Vision Investments Limited XVSky Vision Investments Limited 2008/2009 32

(b) 18 18 XV336 5% Sky Vision Investments Limited1 87,435,000 20.258% Putt Putt Company Limited2 71,130,000 16.481% H Partners Management, LLC3 60,714,000 14.067% Golden Rooster Limited4 44,275,000 10.258% 43,160,000 10.000% The Goldman Sachs Group, Inc. 36,776,000 8.521% Hayman Investments LLC5 26,128,000 6.054% 1 Sky Vision Investments Limited XV Sky Vision Investments Limited 2 Koala Association S.A. Putt Putt Company LimitedHSBC Trust Company (BVI) LimitedKoala Association S.A. HSBC Trust Company (BVI) Limited XVKoala Association S.A. HSBC Trust Company (BVI) LimitedPutt Putt Company Limited 2008/2009 33

3 Jaffer Rehan H Partners Management, LLC XVJaffer Rehan H Partners Management, LLC 4 Golden Rooster Limited XV Golden Rooster Limited 5 Bass J Kyle Hayman Investments LLC XVBass J Kyle Hayman Investments LLC XV336 30% 10% 12 1% 21 10(a)(b) (c) 10 10 2008/2009 34

8% 32% 11% 21% 5% 29 14A 50% 3,515,000 2008/2009 35

(a) (b)(c) (d) 14A.38 4400 (a)(b) (c) 25% 14 A.2.1 2008/2009 36

2008/2009 37

40 89 2008/2009 38

2008/2009 39

5 841,435 946,056 6 (512,002) (537,083) 329,433 408,973 5 156 88 6 (123,081) (126,798) 6 (137,385) (130,312) 69,123 151,951 8 5,600 9,031 74,723 160,982 9 (11,210) (27,414) 63,513 133,568 62,038 132,526 1,475 1,042 63,513 133,568 11 14.37 30.71 12 37,118 56,972 4689 2008/2009 40

13 28,783 29,781 14 190,987 207,914 15 70,715 74,168 16 4,715 17 3,966 18 18 12 299,184 311,875 19 38,556 34,007 20 95,906 177,316 21,045 17,624 4,547 2,598 21 5,512 5,393 21 284,042 21 63,207 302,270 512,815 539,208 22 25,010 39,903 61,381 62,915 70,188 98,246 3,688 3,053 160,267 204,117 352,548 335,091 651,732 646,966 2008/2009 41

23 43,160 43,160 24 12 23,738 43,592 557,177 532,257 624,075 619,009 3,398 1,923 627,473 620,932 18 24,259 26,034 651,732 646,966 4689 2008/2009 42

25 178,627 178,627 523 766 25 282,231 117,988 21 26,500 21 6,583 253,756 315,837 372,510 641 655 25 150,457 207,491 151,098 208,146 164,739 164,364 343,366 342,991 23 43,160 43,160 24 12 23,738 43,592 276,468 256,239 343,366 342,991 4689 2008/2009 43

26 129,116 191,796 (14,305) (21,230) 114,811 170,566 5,374 9,031 226 (14,602) (35,351) (19,298) 30 (3,500) 26 227 297 17 (8,080) 17 4,114 (284,042) (119) (1,965) (296,902 ) (50,786 ) (13,380) (13,380) (43,592) (34,096) (56,972 ) (47,476 ) (239,063 ) 72,304 302,270 229,966 63,207 302,270 4689 2008/2009 44

43,160 122,381 69,944 6,120 292,354 533,959 881 534,840 132,526 132,526 1,042 133,568 (34,096) (34,096) (34,096) (13,380) (13,380) (13,380) 43,160 122,381 69,944 6,120 377,404 619,009 1,923 620,932 43,160 122,381 69,944 6,120 377,404 619,009 1,923 620,932 62,038 62,038 1,475 63,513 (43,592) (43,592) (43,592) (13,380) (13,380) (13,380) 43,160 122,381 69,944 6,120 382,470 624,075 3,398 627,473 4689 2008/2009 45

1. 22 Cricket Square, Hutchins Drive, P.O. Box 2681, Grand Cayman KY1-1111, Cayman Islands 2. 2.1 4 (a) 39 7 12 14 19 2008/2009 46

2. 2.1 (b) 1 23 27 32 1 39 39 1 1 27 2 3 27 7 8 9 13 15 16 17 18 2008/2009 47

2. 2.2 (a) 2.8(a) 2.9 2008/2009 48

2. 2.2 (b) 2.3 2.4 (a) (b) 2008/2009 49

2. 2.4 (c) (i) (ii) (iii) 2.5 2008/2009 50

2. 2.5 50 5 15 3 8 5 3 5 2.9 2.6 2.7 2008/2009 51

2. 2.7 2.8 (a) (b) 2.9 2008/2009 52

2. 2.10 12 2.11 2.12 2.13 2008/2009 53

2. 2.14 2.15 2.16 2008/2009 54

2. 2.17 (a) (b) 2.18 2008/2009 55

2. 2.19 (i) (ii) (iii) (iv) (v) (vi) (i) (ii) (iii) (iv) 2.20 2008/2009 56

2. 2.21 2.22 3. 3.1 (a) (i) 2008/2009 57

3. 3.1 (a) (ii) 100 628,000 466,000 (b) 2008/2009 58

3. 3.1 (c) 25,010 70,188 39,903 98,246 641 150,457 655 207,491 2008/2009 59

3. 3.2 3.3 4. 2008/2009 60

4. (i) 14% (ii) 2008/2009 61

4. (iii) 5. (i) (1) (2) (3) (4) 2008/2009 62

5. (i) 479,759 598,449 150,985 154,008 192,153 172,977 18,538 20,622 841,435 946,056 156 88 841,591 946,144 2008/2009 63

5. (i) (i) 585,778 696,221 193,923 173,367 67,135 86,446 2,963 849,799 956,034 (6,949) (8,680) (1,239) (1,266) (164) (32) (12) (8,364) (9,978) 578,829 687,541 192,684 172,101 66,971 86,414 2,951 841,435 946,056 18,151 89,395 51,104 36,989 11,578 25,598 (10,768) (942) (31) 69,123 151,951 5,600 9,031 74,723 160,982 (11,210) (27,414) 63,513 133,568 62,038 132,526 1,475 1,042 63,513 133,568 2008/2009 64

5. (i) (i) 668,236 477,335 64,177 70,279 37,529 46,337 3,887 38,170 257,132 811,999 851,083 82,283 116,569 62,072 69,477 10,427 14,363 1,156 28,588 29,742 184,526 230,151 7,047 48,480 4,882 9,735 1,172 1,425 1,501 14,602 59,640 24,516 23,729 3,725 3,521 1,219 978 438 29,898 28,228 162 146 1,003 755 1,165 901 867 573 898 412 4 (60) 1,769 925 (i) (ii) 90% 90% 2008/2009 65

6. 25 38 13 998 749 15 167 152 2,100 2,178 723 312 14 16 29,898 28,228 17,111 10,058 908 352 861 573 7 360,739 367,914 7. 342,288 352,075 (112) 932 a 14,533 13,680 4,030 1,227 360,739 367,914 2008/2009 66

7. (a) 720,000 519,000 12,000 4,000 1,598,000 1,650,000 (b) 2,712 186 136 3,034 2,886 241 144 3,271 2,598 216 130 2,944 2,180 182 109 2,471 2,352 196 118 2,666 1,738 145 86 1,969 128 128 160 160 128 128 128 128 14,466 544 1,166 723 16,899 2008/2009 67

7. (b) 2,559 714 128 3,401 2,721 760 136 3,617 2,450 643 123 3,216 2,057 540 103 2,700 2,219 619 111 2,949 1,647 391 82 2,120 126 126 158 158 126 126 126 126 13,653 536 3,667 683 18,539 (c) 2008/2009 68

7. (d) 8. 5,374 9,031 226 5,600 9,031 9. 13,196 20,412 (205) 10 12,991 20,422 18 (295) 6,992 (1,486) (1,781 ) 6,992 11,210 27,414 2008/2009 69

9. (a) 16.5%17.5% (b) 15% 25% 2007 39 18% 20% 22% 24% 25% (c) 74,723 160,982 16.5% 17.5% 12,329 28,172 (205) 10 (1,251) (2,089) 639 12 (67) 1,251 1,309 (1,486) 11,210 27,414 17.5%16.5% 2008/2009 70

10. 57,347,000 58,132,000 11. 62,038,000 132,526,000 431,600,000431,600,000 12. 3.1 3.1 13,380 13,380 5.5 10.1 23,738 43,592 37,118 56,972 56,972 47,476 5.523,738,000 2008/2009 71

13. (a) 25,539 25,539 25,539 25,539 25,539 25,539 30 4,991 4,991 (749) (749) 25,539 4,242 29,781 25,539 4,991 30,530 (749) (749) 25,539 4,242 29,781 25,539 4,242 29,781 (998) (998) 25,539 3,244 28,783 25,539 4,991 30,530 (1,747) (1,747) 25,539 3,244 28,783 2008/2009 72

13. (a) 1,616 23,923 25,539 4(i) 2008/2009 73

14. 58,194 22,388 165,112 74,335 1,329 67,235 388,593 (12,303) (12,757) (47,884) (50,259) (779) (63,561) (187,543) 45,891 9,631 117,228 24,076 550 3,674 201,050 45,891 9,631 117,228 24,076 550 3,674 201,050 16,027 2,275 740 11,880 626 3,803 35,351 (1,334) (3,559) (10,836) (10,106) (204) (2,189) (28,228) (3) (253) (3) (259) 60,584 8,347 107,132 25,847 719 5,285 207,914 74,221 24,663 165,852 86,211 1,379 70,825 423,151 (13,637) (16,316) (58,720) (60,364) (660) (65,540) (215,237) 60,584 8,347 107,132 25,847 719 5,285 207,914 60,584 8,347 107,132 25,847 719 5,285 207,914 924 1,138 7,762 535 4,243 14,602 (1,434) (1,434) (1,480) (3,422) (11,152) (10,787) (227) (2,825) (29,893) (17) (161) (24) (202) 57,670 5,849 97,118 22,805 866 6,679 190,987 72,787 25,587 166,990 93,805 1,494 71,857 432,520 (15,117) (19,738) (69,872) (71,000) (628) (65,178) (241,533) 57,670 5,849 97,118 22,805 866 6,679 190,987 2008/2009 74

15. 74,168 55,022 19,298 (3,286 ) (167 ) (152 ) 70,715 74,168 50 67,429 70,796 10 50 3,286 3,372 16. 70,715 74,168 4,720 (5) 4,715 4,720 (5) 4,715 50 4,715 4,690,000 2008/2009 75

17. 5.45 3,966 8,080 (4,114) 3,966 (3,966) 3,968,000 18. 12 18 12 12 (24,259) (26,034) (24,241 ) (26,022 ) 2008/2009 76

18. 28,835 28,835 30 873 873 (336) (131) (467) 28,499 742 29,241 (1,628) (42) (1,670) (1,930) (165) (2,095) 24,941 535 25,476 (10,678) (10,678) (350) 7,809 7,459 (350) (2,869) (3,219) 20 164 184 1,800 1,800 (330 ) (905 ) (1,235 ) 72,384,000 64,671,00012,451,000 11,746,000 65,662,000 1,222,0001,423,000705,000 1,561,0001,811,000 2008/2009 77

19. 37,110 32,396 3,177 2,481 (1,731) (870) 38,556 34,007 106,260,000 122,260,000 20. 30 57,982 109,439 31 60 15,997 32,868 61 90 9,157 14,199 90 16,360 23,574 99,496 180,080 (3,590) (2,764) 95,906 177,316 35,089,000 64,411,000 2008/2009 78

20. 0 90 1 30 22,894 45,023 31 60 15,997 32,458 61 90 8,990 13,999 90 12,936 21,425 60,817 112,905 2,764 2,414 908 352 (82) (2) 3,590 2,764 2008/2009 79

21. 63,207 48,692 6,583 178 253,578 253,578 63,207 302,270 6,583 253,756 2,781 2,731 5,393 5,512 5,393 284,042 26,500 352,761 307,663 33,083 253,756 352,377 305,543 33,079 253,754 342,425 302,536 33,083 251,757 5,897 3,081 4,439 2,046 1,999 352,761 307,663 33,083 253,756 27 1.693.69 174 40 5,864,0003,036,000 2008/2009 80

22. 30 21,393 34,896 31 60 1,664 4,169 61 90 1,606 156 90 347 682 25,010 39,903 23. 2,000,000,0000.10 200,000 200,000 431,600,0000.10 43,160 43,160 2008/2009 81

24. (a) 45 (b) 269,808 6,120 13,247 289,175 58,132 58,132 (34,096) (34,096) (13,380) (13,380) 269,808 6,120 23,903 299,831 269,808 6,120 23,903 299,831 57,347 57,347 (43,592) (43,592) (13,380) (13,380) 269,808 6,120 24,278 300,206 25. (a) 178,627 178,627 (b) 282,231 117,988 (b) (150,457 ) (207,491 ) 2008/2009 82

25. (a) Hong Kong Economic Times 100% @ Group (BVI) Limited 10,000 100% 100 Career Times Online Limited 100% 2 Cotino Limited 100% 10 100% 100 100% 10,000 96.04% 2 10,000 ET Net (BVI) Limited 96.04% 104,123 96.04% 100 96.04% 10,000 2008/2009 83

25. (a) 96.04% 100 ETVision Multimedia Limited 100% 100 100% 100 HKET China Investment 100% (BVI) Limited 1 Hong Kong Economic Times 100% Limited 100 100% 100 icareertimes (BVI) Limited 100% 2 100% 100 # 96.04% 1,000,000 # 100% 1,000,000 @ # 2008/2009 84

25. (b) 26. 74,723 160,982 6 29,898 28,228 30 (618) 13 998 749 15 167 152 (25) (38) 8 (5,600) (9,031) 6 723 312 6 908 352 6 861 573 (5,410) (14,001) 76,358 (29,945) (44,485) 54,081 129,116 191,796 14 202 259 25 38 227 297 2008/2009 85

27. 5,512,000 5,393,000 28. (a) (i) 1,154 3,077 (ii) 13,836 14,296 388 11,671 14,224 25,967 188 (b) 2008/2009 86

29. a) a 306 303 161 171 467 474 b) a 2,028 3,424 1,487 2,510 724 510 4,239 6,444 c) a 86 175 d) a 51 73 32 112 e) 16,176 17,856 723 683 16,899 18,539 a 2008/2009 87

29. 30. 3,500,000 1,900,000880,000 2,300,000950,000 3,500 4,118 (618 ) 2008/2009 88

30. 13 4,991 18 (873) 4,118 3,500 3,500 2008/2009 89

841 946 833 722 608 329 409 357 319 257 69 152 139 116 81 6 9 7 8 (1) (4) (1) 75 161 145 120 80 (11) (27) (25) (21) (14) 64 134 120 99 66 62 133 120 98 65 2 1 0 1 1 64 134 120 99 66 14.37 30.71 27.81 25.11 20.86 2008/2009 90

299 312 282 285 209 513 539 420 383 172 812 851 702 668 381 (69) (67) (185) (230) (167) (147) (136) (185 ) (230 ) (167 ) (216 ) (203 ) 627 621 535 452 178 624 619 534 451 177 3 2 1 1 1 627 621 535 452 178 2008/2009 91

39.2% 43.2% 42.8% 44.1% 42.3% 8.2% 16.1% 16.7% 16.1% 13.4% 7.4% 14.0% 14.4% 13.6% 10.7% 10.3% 17.6% 3.20 2.64 2.82 2.62 1.04 2.96 2.48 2.68 2.48 1.02 2008/2009 92