REAL NUTRICEUTICAL GROUP LIMITED 於開曼群島註冊成立的有限責任公司 股份代號 : 2010 專業 服務健康 中期報告 中期報告 INTERIM REPORT 2016 2016 瑞年國際有限公司 瑞年國際有限公司 REAL NUTRICEUTICAL GROUP LIMITED 瑞年國際有限公司 REAL NUTRICEUTICAL GROUP LIMITED (Incorporated in the Cayman Islands with limited liability) Stock Code : 2010 PROFESSIONAL DEVOTION TO HEALTH 2016 INTERIM REPORT

02 03 04 05 06 07 08 09 10 11 12 27 28 36 37 44

8 10 Cricket Square Hutchins Drive PO Box 2681 Grand Cayman KY1-1111 Cayman Islands 256 The Hennessy 28 02

% 649,166 1,090,294 (40.5)% 418,427 731,402 (42.8)% 67,921 246,565 (72.5)% 4.3 19.6 (78.1)% 03

6 27 34 34 34 2410 04

34 P05131 8 10 05

649,166 1,090,294 (230,739) (358,892) 418,427 731,402 22,166 39,404 560 1,499 (223,234) (280,250) (84,381) (85,579) (12,991) (37,114) 4 120,547 369,362 5 (46,513) (118,208) 74,034 251,154 (906) 101 73,128 251,255 67,921 246,565 6,113 4,589 74,034 251,154 67,015 246,666 6,113 4,589 73,128 251,255 7 4.3 19.6 4.3 19.4 06

8 2,242,708 2,209,210 360,112 364,229 113,650 113,650 305,904 327,104 135,959 107,087 103,965 103,965 3,262,298 3,225,245 9 123,583 75,973 10 871,479 887,637 2,439,734 2,477,308 3,434,796 3,440,918 11 237,135 285,736 24,691 39,014 12 575,270 492,000 837,096 816,750 2,597,700 2,624,168 5,859,998 5,849,413 86,530 88,167 5,773,468 5,761,246 07

13,772 13,841 5,568,118 5,561,940 5,581,890 5,575,781 191,578 185,465 5,773,468 5,761,246 6 27 08

a b c d 13,841 2,195,301 459,745 71 19,228 629 (19,180) 369,419 2,536,727 5,575,781 185,465 5,761,246 (906) (906) (906) 67,921 67,921 6,113 74,034 (906) 67,921 67,015 6,113 73,128 (69) (4,559) 69 (69) (4,628) (4,628) (56,278) (56,278) (56,278) 13,772 2,190,742 459,745 140 19,228 (277) (19,180) 369,419 2,548,301 5,581,890 191,578 5,773,468 10,076 1,264,726 459,745 71 36,122 2,596 (19,180) 321,499 2,253,499 4,329,154 140,285 4,469,439 101 101 101 246,565 246,565 4,589 251,154 101 246,565 246,666 4,589 251,255 (44,154) (44,154) (44,154) 424 100,199 (15,902) 84,721 84,721 2,129 532,391 534,520 534,520 (5,386) (5,386) (5,386) 12,629 1,891,930 459,745 71 20,220 2,697 (19,180) 321,499 2,455,910 5,145,521 144,874 5,290,395 09

(a) (i) (ii) (iii) (b) (c) (i) (ii) (iii) (iv) Strong Ally Limited Strong Ally Strong Ally (d) 10

72,368 279,947 20,483 31,794 (84,314) (63,013) (54,578) (137,611) (260) 14,629 (118,409) (154,461) (12,991) (32,337) (56,278) (44,154) 321,270 261,000 (238,000) (392,000) (4,628) 84,721 529,134 40,000 9,373 446,364 (36,668) 571,850 2,477,308 1,904,033 (906) 48 2,439,734 2,475,931 2,439,734 2,475,931 11

1. 3434 16 2. 14 11 1 16 38 27 10 12 28 12

2. 3. 8 13

3. 418,454 750,011 323,241 576,460 107,453 211,386 42,248 96,647 123,259 128,897 52,938 58,295 649,166 1,090,294 418,427 731,402 (123,644) (183,000) (183,971) (182,829) 2,243 7,610 20,483 31,794 (12,991) (37,114) 1,499 120,547 369,362 14

3. 2,658,576 2,566,890 586,187 547,746 1,012,597 1,074,219 4,257,360 4,188,855 a 2,439,734 2,477,308 6,697,094 6,666,163 175,102 182,432 48,207 62,932 13,826 40,372 237,135 285,736 24,691 39,014 86,530 88,167 b 575,270 492,000 923,626 904,917 (a) (b) 15

4. 16,194 8,147 5,006 5,046 21,200 13,193 123,644 183,000 78,008 72,537 2,494 2,481 (1,499) 5. (48,150) (115,096) (1,614) (884) 3,251 (2,228) (46,513) (118,208) 16

5. 6. 4.2 4.2 56,278 44,154 3.0 17

7. 67,921 246,565 1,593,677 1,256,538 3,088 12,056 1,593,677 1,271,682 18

8. 3,682,000 30,991,000 107,961,000 106,836,000 9. 68,557 20,408 11,513 6,108 26,385 37,406 12,370 2,316 4,758 9,735 123,583 75,973 19

10. 637,544 689,348 2,470 702 640,014 690,050 a 114,858 74,298 32,811 31,054 34,956 34,157 48,840 58,078 871,479 887,637 90 0 90 346,419 376,087 91 180 165,383 213,389 181 365 104,834 81,994 1 23,378 18,580 640,014 690,050 20

10. (a) 14,776,000 12,395,000 11. 96,699 85,090 27,954 34,878 22,439 30,882 42,369 76,629 14,377 13,929 14,071 14,089 10,712 27,512 8,514 2,727 237,135 285,736 21

11. 90 0 90 57,862 50,227 91 180 23,243 22,752 181 365 7,998 7,887 1 7,596 4,224 96,699 85,090 22

12. 286,350 102,000 288,920 390,000 575,270 492,000 258,920 166,000 316,350 326,000 575,270 492,000 4.8% 6.4% 4.3% 6.1%5.0% 12.0%5.0% 6.4% 382,899,000 320,149,000 54,000,000 23

13. 2010 2010 1 10% 1% 201072 99,600,000 2 1.77 37,540,000 29,614,000 24

13. 2010 1.77 2.00 2 50% 1.93% 0.505% 2010 2010 # 2 2,000,000 (200,000) 1,800,000 1,800,000 2 15,100,000 (12,348,000) 2,752,000 2,752,000 2 54,889,000 (41,167,000) 13,722,000 13,722,000 71,989,000 (53,715,000) 18,274,000 18,274,000 # 2010 18,274,000 2010 2.53 25

14. 180,330 190,325 50,844 50,844 231,174 241,169 15. 10 1 7,473 6,435 1 26

15. 3,533 3,252 45 63 3,578 3,315 16. 18,274,000 27

40.5%649.2 72.5%67.9 67.1%64.5% 178.6 313.0 59.4 71.7 44.2%418.5 49.2% 107.5 4.4%123.3 28

20 200 30.7 4.7% (APP) 8.2 1.3% 1,000 1,000 29

300 150 30

100-20 109.2 31

649.2 40.5% 72.5% 67.9 4.3 78.1% 3,434.8 3,440.9 837.1 816.8 4.14.2 575.3 492.0 8.6% 7.4% 382.3 320.1 32

231.2 241.2 18,274,000 806.6 689.4 597.2 510.4 303.5 259.4 367.0 313.7 116.5 99.6 1,098.3 774.2 1 33

1 1.000.8547 10 34

C U 35

934 36

3.0 XV 352 (1) (%) (3) (2) 290,968,394 18.28% 100,000 0.01% 400,000 0.03% 200,000 0.01% 200,000 0.01% 200,000 0.01% 100,000 200,000 0.02% 200,000 0.01% 200,000 0.01% 200,000 0.01% 37

(1) (2) 290,968,394 XV 290,968,394400,000 XV 2010 100,000 (3) 1,591,978,666 352 2010 2010 99,600,000 2.0 2010 18,274,000 38

2010 (1) 400,000 400,000 200,000 200,000 200,000 200,000 200,000 200,000 200,000 200,000 200,000 200,000 200,000 200,000 200,000 200,000 (2) 16,474,000 16,474,000 18,274,000 18,274,000 2010 100,000 39

336 (2) 290,968,394 18.28% (1) 291,368,394 18.30% 100,000 0.01% (1) 290,968,394 400,000 291,368,384XV (2) 1,591,978,666 40

2410 41

8,050,000 6,443,000 0.75 0.61 4,393 3,694 1,607,000 0.70 0.69 1,110 934 8,050,000 5,503 4,628 42

A.2.1 A.2.1 30 43

44