Similar documents
ii

i


目 錄 頁 次 釋 義 董 事 會 函 件 言

Xingye Copper International Group Limited 興業銅業國際集團有限公司 ( 於開曼群島註冊成立之有限公司 ) 股份代號 : 二零零九年年報


有限公司 GEM GEM 公司 有 公司 有 公司 GEM 公司 公司 GEM GEM 有 GEM GEM 公司 1 倩碧控股有限公司



4 37,919 40,859 6 (1,752) (10,323) 36,167 30,536 35,919 30, (430) 36,167 30,

4 3,379,679 3,207,224 (2,574,040) (2,479,550) 805, , ,999 66,818 (435,016) (374,193) (90,274) (97,935) (138) (157) 5 367, ,207 6 (7

LILANZ L2 31

巨騰國際控股有限公司


Kaisa Group Holdings Ltd. 佳兆業集團控股有限公司 於開曼群島註冊成立的有限公司 股份代號 僅供識別 Interim Report 2018 中期報告 中期報告 (Incorporated in the Cayman Islands with limit

3 707, ,007 (411,337) (371,384) 296, , ,184 4,764 (2,789) (2,194) (69,458) (32,844) (1,595) (73) 4 (102,545) (109,848) (107) 8 125,1

Jiayuan International Group Limited , ,787, % 52% , , % % 3,

, ,171 (188,495) (213,231) 435, , ,024 30,302 (305,546) (319,034) (56,225) (69,190) (1,876) (1

China Water_C_GM Cir.indb


37.8% # 1918 #

4. 27(2) ,000,000,

C Ann.indd





C110122D_Vitar.indb

A 20%

4. 27(2) ,000,000 1,000,000,

書冊1.indb





,801,000 1,473,691 20,764 12,778 (548,084) (452,982) (483,269) (395,241) (97,289) (66,548) (278,473) (209,777) (85,45

i

LAP KEI ENGINEERING (HOLDINGS) LIMITED 320,000, ,000, ,000, % % 0.005% C

皇朝傢俬控股有限公司 ( 於開曼群島註冊成立之有限公司 ) 股份代號 : 中期報告

7 1,142, ,713 9 (920,417) (795,244) 221, , ,013 2, ,593 42,664 9 (52,237) (39,466) 9 (77,748) (77,768) 112,236 76,

於開曼群島註冊成立之有限公司股份代號 :3308 年報


China Xinhua Education Group Limited 400,000,000 40,000, ,000, % % 0.005% C

18,840,000 16,320, %(i) (ii) 30,520,000 11,170,000 (i) (ii) 2





untitled

1

00C AR.indb



untitled

5 1,307,639, ,927, ,427,750 27,484,976 (163,402,642) (130,478,323) (110,382,274) (77,483,595) (341,276,031) (277,865,036) (126,932,303) (

中期報告 2016 恒鼎實業國際發展有限公司 ( 於開曼群島註冊成立之有限公司 ) 股份代號 : 1393


Kingwell_C_MT Cir.indb

駿溢 環 球 金 融 控 股 有 限 公 司 於開曼群島註冊成立的有限公司 股份代號 中期報告

, ,841 6,987 5,843 (249,969) (250,800) (280,359) (257,471) (53,934) (53,676) (157,644) (166,844) (45,059) (43,359)

ROYALE FURNITURE HOLDINGS LIMITED 皇 朝 傢 俬控 股有 限公 司 於開曼群島註冊成立之有限公司 股份代號 : 1198 (Incorporated in the Cayman Islands with limited liability) Stock code:

Pine Care Group Limited % % 13.5 EBITDA 1.5% 32.6 EBITDA 19.9% 32.1 EBITDA EBITDA EBITDA

, ,451 6,960 13,753 (270,195) (277,870) (263,052) (243,969) (55,147) (46,161) (147,150) (135,197) (47,944) (4

i


... ii I-1... II-1... III-1 i



5 11,949,401 14,705,163 (10,285,277) (9,119,336) (4,000,836) (3,078,877) (5,859,443) (6,090,711) (924,836) (795,886) (8,236,323) (11,529,150) 391,234


目 錄 公 司 資 料 釋 義 財 務 概 要 集 團 架 構 行 政 總 裁 報 告 管 理 層 討 論 及 分 析 董 事 及 高 級 管 理 層 簡 介 企 業 管 治 報 告 董 事 會 報 告 獨 立 核 數 師 報 告 經 審 核 財 務 報 表



cover-C- FINAL.ai

i

Differ Group Holding Company Limited 250,000, % 0.003% 0.005% C

01C_ Content.pm6



1


(1) (2) 2

i

,881,477 2,114,317 8 (2,384,197) (1,630,089) 497, ,228 4,966 6, ,106 20,908 8 (28,402) (24

i


02.cdr

7,590 7,723 (1,436) (1,558) 6,154 6,165 (774) (2,155) 5,380 4,010 23,981 29,361 4,010 5,672 2,912 (292) 1,098 5,380 4,

untitled

607_AR15_cove_final

,473,691 1,084,415 12,778 5,804 (452,982) (331,973) (395,241) (286,732) (66,548) (40,851) (209,777) (152,944) (66,423


2015 [2014] % IP 50% 51 B2B B2B B2C % 2015 B2B B2C

85,426,000 39,437,000 45,989, % 30,643,000 (79,340,000 ) 48,697, % 8,794,000 6,086,000 2,708, % 7,171,000 25,573,000 18,402,000 7

Cricket Square Hutchins Drive, P.O. Box 2681 Grand Cayman KY Cayman Islands SMP Partners (Cayman) Limite

,787,321 6,292,569 (3,178,103) (3,422,560) 2,609,218 2,870, ,824 85,775 (1,766,182) (2,108,497) (477,730) (536,273) (79,000) (98,0

4 422, ,872 (421,324) (642,374) 1,472 77, ,552 76,388 6 (1,536,513) (511,793) (50,825) (48,211) (271,931) (380,172) (6,591) (3,391) (59,3

Billion_C_GM Cir.indb

i


Transcription:

國際精密集團有限公司 國際精密 集團有限公司 (於開曼群島註冊成立之有限公司) (股份代號: 929) 國際精密 www.ipegroup.com 2014 年報 集團有限公司 年報 2014

02 03 04 05 06 07 08 11 12 16 17 19 20 22 23 31 32 43 44 45 46 47 48 49 50 51 52 53 54 55 124

2

Cricket Square Hutchins Drive P.O. Box 2681 Grand Cayman KY1 1111 Cayman Islands 6 11 E1 511335 183 22 http://www.ipegroup.com 929 99/1 Mu Phaholyothin Road, Sanubtueb Wangnoi, Ayutthaya 13170, Thailand 3

HDD 4

40,000 AS9100 Hydraulic Technologies Investments Limited 15% TS16949 IPE IPE IPE 5

100% 100% 100% 100% 100% 100% 100% 100% 100% 100% 99.99% 100% Integrated Precision Engineering (Thailand) Company Limited 6

100% Best Device Group Limited 100% 100% 100% 100% 61% 15% 15% 85% IPE Hydraulic Technologies Investments Limited Greystone-IPE Plating Company Asia Limited IPE-Greystone Machining Company Asia Limited 100% 100% 100% 100% 7

% % % % % 994,023 100% 878,080 100% 974,652 100% 991,829 100% 1,054,243 100% (715,626) 72% (713,540) 81% (763,525) 78% (793,184) 80% (780,942) 74% 278,397 28% 164,540 19% 211,127 22% 198,645 20% 273,301 26% 22,386 2% 15,409 2% 24,080 2% 11,695 1% 11,580 1% (28,693) 3% (26,713) 3% (26,875) 3% (22,743) 2% (25,676) 2% (107,756) 11% (108,948) 12% (99,972) 10% (93,689) 9% (88,104) 9% (16,365) 2% (9,311) 1% (4,215) 0% (9,976) 1% (9,433) 1% (23,924) 2% (20,215) 2% (16,587) 2% (16,849) 2% (14,341) 1% 124,045 12% 14,762 2% 87,558 9% 67,083 7% 147,327 14% (28,384) 3% (12,414) 1% (17,124) 2% (16,778) 2% (14,489) 1% 95,661 10% 2,348 0% 70,434 7% 50,305 5% 132,838 13% 94,845 10% 1,827 0% 70,522 7% 49,812 5% 132,355 13% 816 0% 521 0% (88) 0% 493 0% 483 0% 95,661 10% 2,348 0% 70,434 7% 50,305 5% 132,838 13% 8

912,033 964,004 1,001,941 1,106,607 1,189,693 1,295,367 1,312,454 969,196 952,700 801,534 616,132 545,302 538,226 725,861 653,629 679,235 767,152 430,970 226,839 147,905 102,627 288,596 24,070 17,186 95,688 1,488,641 1,442,560 1,408,841 1,316,260 1,241,910 2.10 2.41 1.80 1.31 1.23 0.14 0.03 0.03 (0.09) (0.19) 49.0% 29.1% 29.7% 29.9% 28.0% 18.7% 21.7% 20.0% 25.9% 30.8% 23.4% 27.7% 25.0% 30.2% 9.6% 0.3% 7.2% 5.1% 12.6% 94 91 80 87 81 116 119 122 102 86 1.60 1.58 1.51 1.42 1.34 5.0 2.2 1.6 4.3 10.22 0.20 7.60 5.35 14.39 10.15 0.20 7.50 5.11 13.87 9

10 27% 22% 20% 17% 8% 6% 25% 21% 21% 19% 10% 4% -0.19 0.03 0.03 0.14-0.09-0.3-0.2-0.1 0 0.1 0.2 0.3 20 14 20 13 20 10 20 11 20 12

20 10 360,424 597,899 1,241,910 20 11 438,276 561,045 1,316,260 20 12 499,856 451,585 1,408,841 20 13 755,345 706,818 1,442,560 20 14 753,926 540,629 1,488,641 11

% % HDD 215,748 76.6 320,449 32.2 44,150 15.7 306,552 30.9 325 0.1 301,427 30.3 21,449 7.6 65,595 6.6 281,672 100.0 994,023 100.0 30.9% 76.6% HDD 30.3% 15.7% 32.2% HDD 7.6% 0.1% 6.6% 12

281,672 994,023 252.9 53,238 95,661 79.7 346,602 912,033 163.1 211,365 1,295,367 512.9 188,573 616,132 226.7 22,792 679,235 2,880.1 75,621 102,627 35.7 293,773 1,488,641 406.7 13

HDD 215,700,000 76.6% HDD 44,200,000 135.4% 15.7% HDD 32.2% 30.9% 30.3% HDD HDD 558,000,000 293,800,000 78,400,000 26.7% 2,207,400,000 1,488,600,000 213,300,000 HDD 13.2% 994,000,000 94,800,000 2.4 1.3 1.3 5.0 HDD 41.4% HDD HDD 17.3% 14

15.0% 306,600,000 9.7% 301,400,000 4.8% 2,813 HDD HDD GBHDD HDDHDD 3.9% 15

CNC CNC 16

13.2% % % HDD 320,449 32.2 273,139 31.1 17.3 306,552 30.9 266,663 30.4 15.0 301,427 30.3 274,849 31.3 9.7 65,595 6.6 63,429 7.2 3.4 994,023 100.0 878,080 100.0 13.2 30.9% 30.4% 30.3% 31.3% 32.2% HDD 31.1% HDD 6.6% 7.2% 17

28.0% 9.3 22,400,000 7,000,000 8,500,000 28,700,000 2,000,000 7.4% 2.9% 3.0% 1.1% 1,200,000 107,800,000 7,200,000 6,000,000 23,900,000 3,700,000 3,700,000 2,600,000 1,700,000 8,500,000 1,800,000 94,800,000 18

540,600,000 706,800,000 932,454,135910,823,943 0.81 0.83 1.60 1.58 218,300,000 211,500,000 122,000,000 52,300,000 96,400,00039,100,000207,400,000 550,000,000 540,600,000 706,800,000 2,813 2,956 4.8% 19

55 Tottenhill Limited 39 51 32 44 26 50 18 47 24 20

49 21 69 46 Purdue University C&C Technology Inc. The International Society for Trenchless Technology 51 27 21

71 8190 533923 46 22 42 18 40 44 22

14 A.2.1 C.1.2 C.1.2 23

24 3.13

A.2.1 1 3 (i) (ii) 25

10 D.3.1 9/9 1/1 1/1 1/1 9/9 0/1 9/9 0/1 9/9 0/1 9/9 1/1 9/9 0/1 9/9 2/2 1/1 1/1 1/1 9/9 2/2 1/1 1/1 0/1 9/9 2/2 1/1 1/1 1/1 9/9 1/1 1/1 26

www.ipegroup.com www.hkexnews.hk (i) B.1.2(c)(ii) (ii) B.1.5 1,000,000 3 8 27

(i) (ii)(iii) (iv) (i)(ii) (iii) 28

29

2,580 942 3,522 www.ipegroup.com 6 11 E1 (852) 2688 6155 ipehk@ipehk.com.hk 30

(i) (ii) 13.51(2) (www.hkexnews.hk) (www.ipegroup.com) 31

17 46 124 1.3 1.3 2.4 12 08 11 14 29 30 32

15,175,000 1,675,000 0.56 0.55 932 4,430,000 0.71 0.65 3,006 3,270,000 0.70 0.69 2,295 5,800,000 0.69 0.67 3,954 15,175,000 10,187 8,669,000 31(b) 697,498,000 371,450,000 33

372,000 35,000 41.2% 10.5% 30.0% 8.5% 5% 87 34

20 22 35

XV 352 (A) * 1 228,554,475 24.51% 7,576,250 0.81% 2 125,000 0.01% 236,255,725 25.33% 38,838,740 4.17% 25,088,535 2.69% 5,285,000 0.57% 8,520,000 0.91% 1,573,077 0.17% 528,846 0.06% * 1. Tottenhill LimitedTottenhillTottenhill 100% XV Tottenhill 228,554,475 2. XV 125,000 36

(B) * 29,000,000 3.11% 2,500,000 0.27% 3,000,000 0.32% 2,500,000 0.27% 1,000,000 0.11% * 30 352 37

30 (1) (1) (5) (2) (3) (4) 18,000,000 (18,000,000) 19-06-11 01-09-11 31-08-18 1.8200 18,000,000 (18,000,000) 19-06-11 01-09-12 31-08-18 1.8200 14,000,000 14,000,000 19-06-11 01-09-13 31-08-18 1.8200 7,000,000 7,000,000 15-01-13 01-04-14 31-12-17 0.7100 8,000,000 8,000,000 14-04-14 14-04-14 31-12-19 0.4600 57,000,000 8,000,000 (36,000,000) 29,000,000 2,644,231 (2,644,231) 01-06-09 01-06-10 31-05-14 0.3545 2,644,231 (2,640,769) (3,462) 01-06-09 01-06-12 31-05-14 0.3545 5,000,000 (5,000,000) 02-06-10 01-04-12 11-10-14 0.7200 2,500,000 2,500,000 12-06-14 01-06-15 31-12-19 0.5600 10,288,462 2,500,000 (5,285,000) (5,003,462) 2,500,000 5,000,000 (4,745,769) (254,231) 02-06-10 01-04-12 11-10-14 0.7200 3,000,000 3,000,000 12-06-14 01-06-15 31-12-19 0.5600 5,000,000 3,000,000 (4,745,769) (254,231) 3,000,000 (674,038) 674,038 01-06-09 01-06-10 31-05-14 0.3545 (899,039) 899,039 01-06-09 01-06-12 31-05-14 0.3545 (1,500,000) 1,500,000 02-06-10 01-04-12 11-10-14 0.7200 (1,500,000) 1,500,000 02-06-10 01-04-13 11-10-14 0.7200 (2,000,000) 2,000,000 02-06-10 01-04-14 11-10-14 0.7200 2,500,000 2,500,000 12-06-14 01-06-15 31-12-19 0.5600 2,500,000 (1,573,077) (5,000,000) 6,573,077 2,500,000 38

(1) (1) (5) (2) (3) 528,846 (528,846) 01-06-09 01-06-10 31-05-14 0.3545 800,000 (800,000) 02-06-10 01-04-12 11-10-14 0.7200 1,328,846 (528,846) (800,000) 528,846 (528,846) 01-06-09 01-06-10 31-05-14 0.3545 600,000 (600,000) 02-06-10 01-04-12 11-10-14 0.7200 1,128,846 (1,128,846) 528,846 (528,846) 01-06-09 01-06-10 31-05-14 0.3545 600,000 (600,000) 02-06-10 01-04-12 11-10-14 0.7200 1,128,846 (1,128,846) 600,000 (600,000) 28-04-11 28-04-11 11-10-14 1.5600 1,000,000 1,000,000 23-04-12 01-05-12 31-08-16 0.6400 1,600,000 (600,000) 1,000,000 77,475,000 16,000,000 (12,132,692) (13,915,385) (36,000,000) 6,573,077 38,000,000 5,815,095 (5,141,057) (674,038) 01-06-09 01-06-10 31-05-14 0.3545 926,731 (926,731) 01-06-09 01-06-11 31-05-14 0.3545 3,280,191 (2,380,383) (769) (899,039) 01-06-09 01-06-12 31-05-14 0.3545 1,369,137 (1,349,329) (19,808) 01-06-09 01-06-13 31-05-14 0.3545 23,400,000 (8,000,000) (13,900,000) (1,500,000) 02-06-10 01-04-12 11-10-14 0.7200 8,400,000 (6,900,000) (1,500,000) 02-06-10 01-04-13 11-10-14 0.7200 11,200,000 (9,200,000) (2,000,000) 02-06-10 01-04-14 11-10-14 0.7200 20,000,000 20,000,000 23-04-12 01-09-14 31-08-16 0.6400 83,000,000 83,000,000 15-01-13 01-04-14 31-12-17 0.7100 7,000,000 7,000,000 14-04-14 14-04-14 31-12-19 0.4600 17,400,000 17,400,000 12-06-14 01-06-15 31-12-19 0.5600 157,391,154 24,400,000 (17,797,500) (30,020,577) (6,573,077) 127,400,000 39

(1) (1) (5) (2) (3) 6,875,769 (6,875,000) (769) 01-06-09 01-06-10 31-05-14 0.3545 5,000,000 (5,000,000) 02-06-10 01-04-12 11-10-14 0.7200 5,000,000 5,000,000 14-04-14 14-04-14 31-12-19 0.4600 11,875,769 5,000,000 (6,875,000) (5,000,769) 5,000,000 246,741,923 45,400,000 (36,805,192) (48,936,731) (36,000,000) 170,400,000 (1) 0.57 0.455 0.54 (2) (3) (4) (5) 40

336 5% (A) * Tottenhill (a) 228,554,475 24.51% 125,000 0.01% (b) 236,130,725 25.32% 236,255,725 25.33% DJE Investment S.A. (c) 63,815,000 6.84% Jiang Qi Hang (d) 50,817,773 5.45% * (a) Tottenhill (b) XV (c) DJE Investment S.A.100%Dr. Jens Ehrhardt Kapital AGDr. Jens Ehrhardt Kapital AG 68.5% Dr. Jens Alfred Karl Ehrhardt XVDr. Jens Ehrhardt Kapital AG Dr. Jens Alfred Karl Ehrhardt 63,815,000 (d) China Angel Fund Jiang Qi Hang 36% 20,567,773 China Angel Investment Management Limited 30,250,000 Jiang Qi Hang100%XVJiang Qi Hang 50,817,773 41

(B) * 29,000,000 3.11% * XV 30 336 25% 42

13.18 330,000,000 220,000,000 (a) 20% (b) (c) 43

46 124 44

1 22 45

5 994,023 878,080 (715,626) (713,540) 278,397 164,540 5 22,386 15,409 (28,693) (26,713) (107,756) (108,948) (16,365) (9,311) 7 (23,924) (20,215) 6 124,045 14,762 10 (28,384) (12,414) 95,661 2,348 11 94,845 1,827 816 521 95,661 2,348 13 10.22 0.20 10.15 0.20 12 46

95,661 2,348 (44,232) 34,907 (44,232) 34,907 51,429 37,255 11 50,687 36,672 742 583 51,429 37,255 47

14 783,713 854,702 15 93,234 98,114 18 3,116 3,540 19 290 150 31,539 7,053 28 141 445 912,033 964,004 20 245,149 208,504 21 268,495 242,615 22 27,797 105,990 23 753,926 755,345 1,295,367 1,312,454 24 81,929 69,617 25 73,823 35,466 12,428 13,284 26 447,952 426,935 616,132 545,302 679,235 767,152 1,591,268 1,731,156 48

26 92,677 279,883 28 9,059 6,651 25 891 2,062 102,627 288,596 1,488,641 1,442,560 29 93,245 91,082 31(a) 1,369,823 1,349,026 12 22,379 1,485,447 1,440,108 3,194 2,452 1,488,641 1,442,560 49

29 29 31(a) 31(a) 31(a) 12 91,082 386,126* (1,116)* 23,035* 287* 5,757* 44,045* 282,885* 608,007* 1,440,108 2,452 1,442,560 94,845 94,845 816 95,661 (44,158) (44,158) (74) (44,232) (44,158) 94,845 50,687 742 51,429 29 3,681 20,966 (6,940) 17,707 17,707 29 (19) (19) (19) 29 (1,518) (8,669) 1,518 (1,518) (10,187) (10,187) 11,658 11,658 11,658 (15,756) 15,756 7,349 (7,349) 12 (12,210) (12,210) (12,210) 12 (12,297) (12,297) (12,297) 12 (22,379) 22,379 93,245 398,404* (1,116)* 30,384* 287* 7,275* 33,007* 238,727* 662,855* 22,379 1,485,447 3,194 1,488,641 * 1,369,823,000 1,349,026,000 50

29 29 31(a) 31(a) 31(a) 12 93,109 394,709* (1,116)* 20,153* 287* 3,422* 25,794* 248,040* 611,397* 11,177 1,406,972 1,869 1,408,841 1,827 1,827 521 2,348 34,845 34,845 62 34,907 34,845 1,827 36,672 583 37,255 29 308 1,367 (584) 1,091 1,091 29 (3) (3) (3) 29 (2,335) (9,947) 2,335 (2,335) (12,282) (12,282) 18,835 18,835 18,835 2,882 (2,882) (11,177) (11,177) (11,177) 91,082 386,126* (1,116)* 23,035* 287* 5,757* 44,045* 282,885* 608,007* 1,440,108 2,452 1,442,560 * 1,349,026,000 1,302,686,000 51

124,045 14,762 6, 14 156,009 167,983 6, 15 2,292 2,297 6 5,992 (2,668) 6 4,991 (198) 6 615 11,658 18,835 7 23,924 20,215 5 (20,262) (11,720) 308,649 210,121 (42,637) 50,065 (27,702) (47,062) (7,634) 2,580 13,233 13,626 7,758 4,841 251,667 234,171 12,039 9,821 (18,460) (15,825) (431) (1,020) (26,528) (15,681) 218,287 211,466 (121,999) (111,947) 12,442 1,897 (5,124) 52,292 (6,454) 96,353 (87,715) 1,903 39,088 (207,440) 52

39,088 (207,440) 29(b) (d) (10,187) (12,282) 29 (19) (3) 17,707 1,091 416,256 1,116,257 (574,004) (849,212) (13,481) (15,182) 12 (24,507) (11,177) (188,235) 229,492 69,140 233,518 603,859 354,824 (18,267) 15,517 654,732 603,859 23 518,078 393,488 23 136,654 210,371 23 99,194 151,486 23 753,926 755,345 23 (99,194) (151,486) 654,732 603,859 53

17 43 43 22 266 275 17 849,908 808,434 23 3,304 6,960 853,478 815,669 25 117 51 853,361 815,618 853,404 815,661 29 93,245 91,082 31(b) 737,780 724,579 12 22,379 853,404 815,661 54

1. 6 11 E1 HDD Tottenhill Limited 2.1 (i)(ii) (iii) (i)(ii) (iii) 55

2.2 10 12 27 32 36 39 21 2 3 13 1 1 1 1 56

2.3 9 4 10 2 28 10 2 12 28 11 2 14 5 15 3 16 2 38 16 2 41 19 1 27 2 1 2 1 1 2 1 2 3 4 5 622 57

2.4 (a) (b) (c) 58

2.4 39 39 59

2.4 60

2.4 (a) (i) (ii) (iii) 61

2.4 (b) (i) (ii) (iii) (iv) (v) (vi) (a) (vii) (a)(i) 50 5 10 10 5 5 62

2.4 63

2.4 (1) 39 39 64

2.4 (2) (3) (a) (b) 65

2.4 (a) (b) 66

2.4 67

2.4 (1) 39 39 (2) (3) (i) (ii) 68

2.4 69

2.4 70

2.4 71

2.4 (a) (b) (c) (d) (e) 72

2.4 30 73

2.4 1,250 1,500 74

2.4 75

3. 25,552,000 26,467,000 28 30 76

4. (a) (b) (c) (d) (e) (f) 100,875 204,375 211,235 248,245 191,140 38,153 994,023 20,424 20,424 32 2,092 2,124 121,331 204,375 213,327 248,245 191,140 38,153 1,016,571 (20,424) 996,147 77

4. 18,370 26,296 27,211 31,944 24,623 4,907 133,351 (5,644) 20,262 (23,924) 124,045 (28,384) 95,661 142,976 34,306 1,935,488 56,961 42,319 6,646 2,218,696 (11,355) 59 2,207,400 44,006 653,338 4,522 10,095 18,153 730,114 (11,355) 718,759 1,205 4,787 5,992 16,378 141,923 158,301 * 2,275 120,464 122,739 (88) 5,079 4,991 * 78

4. 68,337 175,270 191,200 238,420 153,280 51,573 878,080 12,890 12,890 595 3,094 3,689 81,822 175,270 194,294 238,420 153,280 51,573 894,659 (12,890) 881,769 599 6,420 7,014 6,580 5,623 1,658 27,894 (4,637) 11,720 (20,215) 14,762 (12,414) 2,348 141,477 34,573 2,009,180 56,847 42,820 860 2,285,757 (9,373) 74 2,276,458 29,634 785,486 3,712 5,089 19,350 843,271 (9,373) 833,898 79

4. (514) (2,154) (2,668) 18,886 151,394 170,280 * 1,161 118,422 119,583 615 615 (291) 93 (198) * (a) HDD 320,449 273,139 306,552 266,663 301,427 274,849 65,595 63,429 994,023 878,080 80

4. (b) 65,021 79,057 846,871 884,502 911,892 963,559 105,000,000 90,000,000 HDD 5. 985,729 871,187 8,294 6,893 994,023 878,080 20,262 11,720 2,124 3,491 22,386 15,211 198 22,386 15,409 81

6. * 709,634 716,208 14 156,009 167,983 15 2,292 2,297 2,580 2,940 8 168,793 157,647 ** 9,382 16,755 *** 10,466 8,589 188,641 182,991 1,454 1,846 409 363 1,863 2,209 2,063 3,951 **** 8,896 6,808 615 (20,262) (11,720) 4,991 (198) 20 5,992 (2,668) : * 292,402,000 285,889,000 ** *** **** 82

7. 18,460 15,825 431 1,020 5,033 3,370 23,924 20,215 8. 622 11 78 32 161 2,384 2,517 5,172 4,874 326 2,276 2,080 89 81 7,863 7,035 10,247 9,552 30 83

8. (a) 100 100 100 100 100 100 100 100 400 400 (b) 390 1,820 1,340 17 3,567 394 941 1,335 240 452 21 713 360 560 163 292 17 1,392 360 774 352 17 1,503 240 625 163 292 17 1,337 1,984 5,172 326 2,276 89 9,847 84

8. (b) 390 1,520 2,080 15 4,005 407 941 1,348 360 628 15 1,003 240 452 21 713 360 559 15 934 360 774 15 1,149 2,117 4,874 2,080 81 9,152 9. 8 85

10. 16.5%16.5% 260 25,672 10,877 28 2,712 1,277 28,384 12,414 124,045 14,762 24,533 2,806 13,046 13,580 2,600 1,224 (13,312) (8,764) (54) 1,571 3,568 22.9%84.1% 28,384 12,414 86

10. Integrated Precision Engineering (Thailand) Company LimitedIPE 20%20%IPE 5108(6) 2555 1666(1) 2553 58/99/M 58/99/M IPE 58/99/M 11. 43,091,000 27,633,000 31(b) 12. 1.3 12,210 1.3 12,297 2.4 22,379 46,886 87

13. 94,845 1,827 927,722,917 925,889,553 7,168,103 9,736,362 934,891,020 935,625,915 88

14. 402,185 15,469 1,522,978 62,948 20,279 108,766 2,132,625 7,661 7,072 182 634 107,190 122,739 32,342 17,109 3,753 (53,204) (36) (11,906) (39,228) (1,906) (1,042) (4,706) (58,824) (9,567) (243) (35,056) (1,529) (419) (3,388) (50,202) 432,585 3,320 1,472,875 63,448 19,452 154,658 2,146,338 (156,114) (7,062) (1,047,120) (51,825) (15,802) (1,277,923) 6 (20,770) (1,184) (126,643) (5,539) (1,873) (156,009) 12 4,870 33,656 1,814 1,039 41,391 3,750 102 24,453 1,265 346 29,916 (173,122) (3,274) (1,115,654) (54,285) (16,290) (1,362,625) 432,585 3,320 1,472,875 63,448 19,452 154,658 2,146,338 (173,122) (3,274) (1,115,654) (54,285) (16,290) (1,362,625) 259,463 46 357,221 9,163 3,162 154,658 783,713 402,185 15,469 1,522,978 62,948 20,279 108,766 2,132,625 (156,114) (7,062) (1,047,120) (51,825) (15,802) (1,277,923) 246,071 8,407 475,858 11,123 4,477 108,766 854,702 89

14. 386,342 14,891 1,494,740 59,046 21,149 39,361 2,015,529 3,862 202 9,861 580 790 99,164 114,459 7,258 20,762 2,325 10 (30,355) (164) (22,946) (144) (2,001) (1,370) (26,625) 4,887 376 20,561 1,141 331 1,966 29,262 402,185 15,469 1,522,978 62,948 20,279 108,766 2,132,625 (135,629) (5,671) (919,850) (45,142) (15,338) (1,121,630) 6 (18,801) (1,261) (139,727) (5,969) (2,225) (167,983) 38 22,743 144 2,001 24,926 (1,722) (130) (10,286) (858) (240) (13,236) (156,114) (7,062) (1,047,120) (51,825) (15,802) (1,277,923) 402,185 15,469 1,522,978 62,948 20,279 108,766 2,132,625 (156,114) (7,062) (1,047,120) (51,825) (15,802) (1,277,923) 246,071 8,407 475,858 11,123 4,477 108,766 854,702 731,000 756,000 19,201,000 4,533,000 19,201,000 4,543,000 44,362,000 54,202,000 90

15. 100,411 99,899 6 (2,292) (2,297) (2,593) 2,809 95,526 100,411 (2,292) (2,297) 93,234 98,114 16. 1,950 (1,950) 1,950 (1,950) 17. 43 43 849,908,000 808,434,000 91

17. Best Device Group Limited Best Device 5,528 100% Cyber Starpower Limited 1,000 100% Anglo Dynamic Limited 2,000 100% Tai Situpa Group Limited 2,000 100% Lewiston Group Limited 1,000 100% Prolific Sino Limited 10,000 100% Integrated Precision Engineering (Thailand) Company Limited 150,000,000 99.99% 3,000,000 100% IPE 100,000 100% * 213,000,000 100% 92

17. ** 742,000,000 100% *** 5,000,000 61% 1,000 100% **** 40,000,000 100% ***** 260,000 85% ****** 8,000,000 100% * 213,000,000 ** 742,000,000 *** 5,000,000 **** 40,000,000 ***** 1,300,000 260,000 ****** 20,000,000 8,000,000 93

17. 18. 19. 290 150 290,000 150,000 20. 81,329 66,267 42,683 44,005 49,166 31,103 100,545 89,711 273,723 231,086 (28,574) (22,582) 245,149 208,504 94

21. 268,495 242,615 30 120 84,492 74,815 72,738 77,024 55,643 46,186 28,178 24,292 27,427 20,298 17 268,495 242,615 197,307 192,191 90 58,854 42,931 90 180 12,321 7,456 180 13 37 268,495 242,615 95

21. 22. 7,900 6,677 245 244 * 19,897 99,313 21 31 27,797 105,990 266 275 * 89,614,0002.00% 8.42% 23. 518,078 393,488 3,304 6,960 235,848 361,857 753,926 755,345 3,304 6,960 508,077,000 330,438,000 96

24. 31,001 27,194 28,406 24,030 15,789 11,142 6,733 7,251 81,929 69,617 30 90 25. 48,463 13,560 26,251 23,968 117 51 74,714 37,528 117 51 (891) (2,062) 73,823 35,466 117 51 97

i 26. (%) (%) 27 4.00 3,460 4.00 13,481 2.48 30,000 1.97-2.47 56,000 2.88-2.89 183,746 2.86-2.87 42,317 1.91-2.39 86,659 1.78-2.04 53,540 2.38-3.74 144,087 2.38-3.72 261,597 447,952 426,935 27 4.00 3,460 2.86-2.87 92,677 2.86-2.87 276,423 92,677 279,883 540,629 706,818 98

26. 357,833 359,914 92,677 182,137 94,286 450,510 636,337 86,659 53,540 3,460 13,481 3,460 3,460 16,941 540,629 706,818 (a) (b) (c) 1.25 3 99

27. 3,483 13,913 3,460 13,481 3,483 3,460 3,483 17,396 3,460 16,941 (23) (455) 3,460 16,941 26 (3,460) (13,481) 26 3,460 100

28. 614 6,037 6,651 10 (194) 2,600 2,406 2 2 422 8,637 9,059 445 10 (306) 2 141 101

28. 640 4,813 5,453 10 (1) 1,224 1,223 (25) (25) 614 6,037 6,651 532 10 (54) (33) 445 102

28. 25,552 26,467 13,549 10,237 114,516 132,065 140,068 158,532 13,549 10,237 6,732,000 10,846,000 18,820,000 15,621,000 10% 103

29. 1,500,000,000 1,500,000,000 0.1 150,000 150,000 932,454,135 910,823,943 0.1 93,245 91,082 931,087,790 93,109 394,709 487,818 (a) 3,081,153 308 1,367 1,675 (b) (23,345,000) (2,335) (9,947) (12,282) 910,823,943 91,082 386,129 477,211 (3) (3) 910,823,943 91,082 386,126 477,208 (c) 36,805,192 3,681 20,966 24,647 (d) (15,175,000) (1,518) (8,669) (10,187) 932,454,135 93,245 398,423 491,668 (19) (19) 932,454,135 93,245 398,404 491,649 104

29. (a) 3,081,1530.3530 3,081,153 0.1 1,100,000 584,000 (b) (c) 24,059,423 0.35 12,745,769 0.72 30 36,805,192 0.1 17,700,000 6,940,000 (d) 30 105

30. 10% 7.3% 106

30. 42,724,210 26,158,759 4.58%2.88% 10% 10% 30% 1% 0.1% 5,000,000 (i)(ii) (iii) 28 1 107

30. 0.62 85,742 0.61 88,823 0.48 (36,805) 0.35 (3,081) 0.72 (48,937) 0.62 85,742 0.57 0.56 1.01 161,000 1.47 71,000 0.52 45,400 0.71 90,000 1.82 (36,000) 0.74 170,400 1.01 161,000 108

30. * 16,922 0.35 01-06-10 31-05-14 927 0.35 01-06-11 31-05-14 5,924 0.35 01-06-12 31-05-14 1,369 0.35 01-06-13 31-05-14 40,400 0.72 01-04-12 11-10-14 8,400 0.72 01-04-13 11-10-14 11,200 0.72 01-04-14 11-10-14 600 1.56 28-04-11 11-10-14 85,742 * 14,000 1.82 01-09-13 31-08-18 1,000 0.64 01-05-12 31-08-16 20,000 0.64 01-09-14 31-08-16 90,000 0.71 01-04-14 31-12-17 20,000 0.46 14-04-14 31-12-19 25,400 0.56 01-06-15 31-12-19 170,400 109

30. * 18,000 1.82 01-09-11 31-08-18 18,000 1.82 01-09-12 31-08-18 14,000 1.82 01-09-13 31-08-18 1,000 0.64 01-05-12 31-08-16 20,000 0.64 01-09-14 31-08-16 90,000 0.71 01-04-14 31-12-17 161,000 * 8,310,000 19,200,000 6,133,000 15,238,000 (%) 3% 2.40% (%) 52%~54% 55% (%) 52%~54% 55% (%) 1.45%~1.47% 0.39% 3.72~5.56 4.96 0.46~0.56 0.71 36,805,192 36,805,192 3,681,000 20,966,000 29 110

30. (a) (b) 170,400,000 170,400,000 17,040,000 35,184,200 144,388,200 170,400,000 18.3% 31. (a) 50 51 10% 50% 5% 111

31. (b) 377,713 3,422 25,794 (9,958) 290,307 687,278 29 1,367 (584) 783 29 (3) (3) 29 (9,947) 2,335 (2,335) (9,947) 18,835 18,835 11 27,633 27,633 369,130 5,757 44,045 (9,958) 315,605 724,579 29 20,966 (6,940) 14,026 29 (19) (19) 29 (8,669) 1,518 (1,518) (8,669) 11,658 11,658 (15,756) 15,756 11 43,091 43,091 12 (12,210) (12,210) 12 (12,297) (12,297) 12 (22,379) (22,379) 381,408 7,275 33,007 (9,958) 326,048 737,780 Best Device 112

32. 1,684,703 1,822,896 1,238 1,333 1,238 1,333 1,684,703 1,822,896 547,294,000 718,654,000 33. (a) 669 1,057 540 669 1,597 113

33. (b) 2,275 1,262 918 2,553 1,510 3,193 5,325 34. 33(b) 3,544 2,156 64,373 50,503 67,917 52,659 114

35. 8 13,085 12,857 326 2,501 2,254 244 247 16,156 15,358 8 14A 36. 19 290 290 21 268,495 268,495 22 19,897 19,897 23 753,926 753,926 1,042,318 290 1,042,608 115

36. 24 81,929 59,727 26 540,629 682,285 19 150 150 21 242,615 242,615 22 99,313 99,313 23 755,345 755,345 1,097,273 150 1,097,423 116

36. 24 69,617 24,653 26 706,818 801,088 849,908 22 21 23 3,304 853,233 25 117 117

36. 808,434 22 31 23 6,960 815,425 25 51 37. 118

37. 290,000 150,000 38. 2.4 64% 74% 23%20% 119

38. ( % 5% 17,429 5% 627 5% (267) (5%) (17,429) (5%) (627) (5%) 267 5% 17,958 5% 531 5% (199) (5%) (17,958) (5%) (531) (5%) 199 26 27 120

38. ( ( 25 (582) (25) 582 25 (1,433) 25 (6) (25) 1,433 (25) 6 121

38. ( 3,484 3,484 147,242 165,881 145,115 153,915 612,153 24 17,979 63,950 81,929 21,030 38,697 59,727 186,251 272,012 145,115 153,915 757,293 3,478 10,435 3,483 17,396 269,374 111,844 54,216 289,290 724,724 24 14,576 55,041 69,617 972 22,309 784 588 24,653 284,922 192,672 64,651 293,557 588 836,390 122

38. ( ( 117 547,294 547,411 51 718,654 718,705 123

38. ( 23 753,926 755,345 26 (540,629) (706,818) 213,297 48,527 1,485,477 1,440,108 14% 3% 39. 124

: www.ref.com.hk

國際精密集團有限公司 國際精密 集團有限公司 (於開曼群島註冊成立之有限公司) (股份代號: 929) 國際精密 www.ipegroup.com 2014 年報 集團有限公司 年報 2014