於開曼群島註冊成立之有限公司 股份代號 2211 Annual Report 2013 年 度 報 告 JINTIAN PHARMACEUTICAL GROUP LIMITED 金天醫藥集團股份有限公司 JINTIAN PHARMACEUTICAL GROUP LIMITED 金 天 醫 藥 集 團 股 份 有 限 公 司 2013 年度報告 Annual Report 2013 JINTIAN PHARMACEUTICAL GROUP LIMITED 金天醫藥集團股份有限公司 (incorporated in the Cayman Islands with limited liability) Stock Code: 2211

2 4 6 8 12 25 45 56 68 70 72 73 74 75 76 148

2013 7913 3,800 960,000 2

3

2013 181 28 P.O. Box 309 Ugland House Grand Cayman, KY1-1104 Cayman Islands 15 15 8 4

Maples Fund Services (Cayman) Limited PO Box 1093, Boundary Hall Cricket Square Grand Cayman KY1-1102 Cayman Islands 183 17 1712-1716 388 17 ir@jtyyjt.com www.jtyyjt.com 2211 47-1 8 52 5

2013 2,744,231 1,515,146 288,455 886,988 2,455,776 628,158 2,354,892 548,781 100,884 79,377 1,941,000 236,401 2,478,787 653,027 3,323,499 2,326,292 936,418 545,769 28.2% 23.5% 519,483 301,755 385,060 227,363 355,103 213,760 29,957 13,603 0.22 0.13 6

(1) 15.1% 39.0% (2) 14.0% 15.0% (3) 831.2% 127.4% (4) 21.3% (5) 39.8 43.2 (6) 20.2 24.8 (7) 13.9 18.8 (1) (2) (3) (4) (5) (6) (7) 7

8 9

2013 791 3 3,800960,000 2013 3,323.5 997.242.9% 385.1 157.7 69.4% 355.1141.3 66.1% 0.22 69.2% 1,515.12,744.2 628.22,455.8 5% 10% 763 167 3.1% 10

960,000 11

519,4707.7% 20%23,360 8 376763 19.4% 1,540 13

2013 83 16118.1% 7.1% 10 868.11,101.6 192 3794688 93 10 3 15 14

19,000 371950 32.7% 57.5% 3,8002,6001,200 26.8% 41.5% 192 15

2013 96 190 47 3,323.5 2,326.3997.242.9%28.2%23.5% 4.7%355.1213.8 66.1%0.22 0.1369.2% 16

3,323.5 997.242.9% 1,549.8 912.2 69.9%46.6% 62.8% 40 1,773.7 1,414.1 25.4% 650.6966.1 315.548.5%31.6% 176.1 390.1214.0121.5% 474.521.4%576.0 2,387.1 1,780.534.1% 17

2013 936.4 545.871.6% 89.2%605.2 46.6%331.2 28.2% 23.5%39.1% 35.1% 18.7% 16.0% 39.2% 46.6% 188.976.1% 332.7 83.0 42.097.8% 29.41.12 73.8%1 1.514.3 18

301.8 72.2%519.5 13.0%15.6% 3.0 1.2 1.134.6%1.5 78.571.7% 134.8 25.9% 25.7% 227.4 69.4%385.1 9.8%11.6% 355.1 213.866.1%141.3 30.0 13.616.4 19

2013 1,564.2 868.1 865.3 868.1 386.9 161.6 (52.6) (323.4) 774.9 (95.5) 455.9 713.3 (0.9) (0.1) 1,564.2 455.9 386.9 506.9 120.0 161.6 225.3139.4% 20

52.6 323.4270.8 774.9 95.5870.5 868.1 192.4164.8 21.3% 21

2013 1,564.2 370.6 5743 62.8% 35.4%40.1% 44.9%9.9%17.4% 5 30 97.0 22

5,561 1. 90 4 4GSP 23

2013 2. 138 134 9 24

8 73 148 25

2013 2.91400,000,000 868.1 1,101.6 347.2 347.2 260.4 260.4 173.6 173.6 86.9 2.8 84.1 868.1 2.8 865.3 15.1%1.0% 5% 54.2 59.72.9% 2.5% 26

95% 5% 95% 46.7109.8 2.5% 4.7% 100.9169.5 5.3% 7.2% 6 17 74 782.8 528.1 27

2013 16.2 56 67 3.13 28

29

2013 22 13.51(2)(a) (e)(g) XV(i) XV7 8 (ii) 352 (iii) 1 902,796,135 1 902,796,135 2 40,943,135 45.14% 45.14% 2.05% 30

1) Credit Suisse Trust Limited 1969 JT LimitedGlobal Health Century International Group LimitedGlobal Health Century Global Health CenturyAsia Health Century International Inc.Asia Health Century International Inc. 902,796,135 2) Pacific Health Century International Group Limited 75% Pacific Health Century International Group Limited 40,943,135 XV 352 10% 10%10% 31

2013 (1) (2) (3) 1.00 1010 200,000,00010% 12 1% 1% 32

18 18 XV2 3 336 Asia Health Century International Inc. 902,796,135 45.14% 1 2) Global Health Century International 902,796,135 45.14% Group Limited 1 2) 1969 JT Limited 902,796,135 45.14% 1 2) Tenby Nominees Limited 1 2) 902,796,135 45.14% Brock Nominees Limited 1 2) 902,796,135 45.14% Credit Suisse Trust Limited 1 2) 902,796,135 45.14% 33

2013 AMG Holdings Limited 322,664,903 16.13% 48,910,412 2.45% Morgan Stanley 180,182,000 9.00% 96,334,000 4.81% 1) 1969 JT LimitedGlobal Health Century Global Health CenturyAsia Health Century International Inc.Asia Health Century International Inc. 902,796,135 2) 902,796,135 XV2 3 336 2219613 34

Asia Health Century International Inc. Global Health Century International Group Limited Pacific Health Century International Group Limited Atlantic Health Century International Group Limited 35

2013 1. (i)(ii)(iii)(iv) (1) 89% 3% 3% 3% 2% (a) 4.99% (b) 4.99% (c) (d) 4.99% 60 (1) (i)(ii)(iii)(iv) 36

4.99% (i) (ii) (iii)(iv) (v) (vi) (vii) 37

2013 14A.42(3)(i) A(ii) (iii) 3 (i) (ii) A A 38

2. (i) (ii) 7.8 7.82.6 2.62.6 95% 5% 110.0150.0 190.0 2.62.6 2.6 109.82.6 39

2013 3. (i) (ii) 8.75 8.75 2.912.92 2.92 60.084.0100.0 2.912.922.92 59.72.9 40

4. 49%51% 40% 60% 36% 70.088.0 105.0 67.0 41

2013 14A.37 (i) (ii) (iii) 3000 740 14A.38 30 31 42

45 55 25% 43

2013 44

3.10(1) 3.10A 3.10(2) 45

2013 46

14 3 47

2013 1 1/1 1/1 1/1 1/1 1/1 1/1 1/1 1/1 48

(a) (b) (c) (d) (e) (f) 49

2013 1 1/1 1/1 1/1 50

A.5.6 1 1/1 1/1 1/1 51

2013 365 67 500,000 1 1/1 1/1 1/1 52

68 69 53

2013 3,000 8,300 11,300 3.29 15 54

(www.jtyyjt.com) 1/10 (1/10) (1) 15 8 (2) 50% 158ir@jtyyjt.com 55

2013 45 20 (United Business Institutes) (National Enterprise Management Specialist Award) 56

40 15 (Scandinavian Art and Business Institute) 57

2013 35 15 (Scandinavian Art and Business Institute) 58

43 14 (Municipal Association for Private Enterprises) (Scandinavian Art and Business Institute) 59

2013 40 60

66 45 (Non-trade Department)(Inspection Department) (deputy administrative officer) 01189 00185 00254 (School of Trade and Economy of Beijing Economics College) 61

2013 67 22 62

50 16 (International Tax Society of China) 002362 002161 002155 000065 600172 (Noah Education Holdings Ltd. NED 02121 NASDAQCYOU 63

2013 (Tulane University) 64

45 25 65

2013 43 (Renji Shanghai Hospital Group) 66

45 (National Enterprise Management Specialist Award) 67

2013 70 147 68

69

2013 6 75,904 46,901 7 443,734 354,606 9 5,249 3,719 2,103 2,103 10 10,797 9,297 537,787 416,626 12 30(b) 361,805 273,730 13 271,748 249,442 14 96,958 15 8,643 22,474 16 1,564,248 455,916 2,206,444 1,098,520 2,744,231 1,515,146 17 12,259 18 1,559,795 20,636 1,559,795 20,636 782,838 528,145 2,354,892 548,781 100,884 79,377 2,455,776 628,158 70

10 23,011 24,869 19 30(b) 216,881 831,997 48,563 30,122 265,444 862,119 288,455 886,988 2,744,231 1,515,146 1,941,000 236,401 2,478,787 653,027 76 147 70 147 71

2013 8 3,533 3,533 3,533 3,533 12 74,942 16 848,918 923,860 927,393 3,533 17 12,259 18 889,581 4,478 889,581 4,478 (26,268) (4,236) 875,572 242 875,572 242 19 51,821 3,291 51,821 3,291 51,821 3,291 927,393 3,533 872,039 (3,291) 875,572 242 76 147 70 147 72

5 3,323,499 2,326,292 21 (2,387,081) (1,780,523) 936,418 545,769 21 (332,678) (188,887) 21 (83,040) (41,974) 294 1,122 20 (1,511) (14,275) 519,483 301,755 23 2,359 3,176 23 (3,526) (188) 23 (1,167) 2,988 9 1,530 1,137 519,846 305,880 24 (134,786) (78,517) 385,060 227,363 355,103 213,760 29,957 13,603 385,060 227,363 25 0.22 0.13 25 0.22 0.13 26 76 147 73

2013 17 18,809 12,208 8,853 322,587 362,457 38,787 401,244 213,760 213,760 13,603 227,363 29 53,373 53,373 18(a)(iii) (23,381) (23,381) (26,386) (49,767) 18(a)(i) 1 1 1 30(a)(ii) 945 945 945 18(a)(ii) (5,001) (5,001) (5,001) 18(b) 8,202 (8,202) (8,627) 20,410 8,853 528,145 548,781 79,377 628,158 (8,627) 20,410 8,853 528,145 548,781 79,377 628,158 355,103 355,103 29,957 385,060 18(a)(iv) (11,248) (11,248) (8,450) (19,698) 17(c)(d) 12,259 905,205 917,464 917,464 18(c) (31,038) (31,038) (31,038) 18(a)(v) 650,658 650,658 650,658 18(a)(vi) 10,936 10,936 10,936 26 (85,764) (85,764) (85,764) 18(b) 14,646 (14,646) 12,259 1,524,825 (8,939) 35,056 8,853 782,838 2,354,892 100,884 2,455,776 76 147 74

27 506,919 243,194 23 (268) (188) (119,703) (81,378) 386,948 161,628 95,798 (111,016) 13,831 (22,474) 23 2,359 2,473 178 12 (4,191) (42,582) (14,537) 29 (122,206) (173,688) (52,622) (323,421) 856,163 1 (5,001) (40,764) 24,247 18(a) (19,698) (49,767) (85,764) 774,948 (95,531) 1,109,274 (257,324) 455,916 713,257 (942) (17) 16 1,564,248 455,916 76 147 75

2013 1. PO Box 309, Ugland House, Grand Cayman, KY1-1104, Cayman Islands Asia Health Century International Inc. 17(d) 2. 76

2. 2.1 4 2.1.1 (a) 1 7 10 77

2013 2. 2.1 2.1.1 (a) 11 12 13 36 1336 78

2. 2.1 2.1.1 (b) 9 9 39 9 39 21 32 32 79

2013 2. 2.1 2.1.1 (b) 36 1336 39 39 10 1227 10 7 9 39 9 80

2. 2.1 2.1.1 (b) 3 3 2 39 37 39 3 8 3 16 38 3 24 3 3 3 3 13 40 81

2013 2. 2.2 2.2.1 (a) 39 82

2. 2.2 2.2.1 (a) (b) (c) 83

2013 2. 2.2 2.2.2 2.3 1111 2.4 84

2. 2.5 (a) (b) (c) (i) (ii) (iii) 85

2013 2. 2.6 20 4 8 3 5 2.8 2.7 (a) 86

2. 2.7 (a) (b) 8 20 (c) 5 (d) 5 7 87

2013 2. 2.8 2.9 2.9.1 (a) 12 (b) 12 2.13 2.14 88

2. 2.9 2.9.2 2.10 2.11 (a) 89

2013 2. 2.11 (a) 2.12 2.13 2.14 2.15 90

2. 2.16 2.17 (a) (b) 91

2013 2. 2.17 (b) (c) 2.18 (i) (ii) 92

2. 2.19 2.19.1 2.19.2 2.20 93

2013 2. 2.20 (a) (b) 2.21 2.22 2.23 94

3. 3.1 (a) 16 1419(c) 5% 19,678,0002,413,000 (b) 89.2% 71.4% 95

2013 3. 3.1 (b) 12 15 20% 8% (c) 1,564,248,000455,916,00016 194,363,000179,442,00012 8,643,00022,474,00015 96

3. 3.1 (c) 1 216,881 831,997 (d) 3.2 15 16 50 7,861,0002,385,000 97

2013 3. 3.2 50% 19(c) 626,429 16 1,564,248 455,916 (1,564,248) 170,513 2,455,776 628,158 891,528 798,671 21% 3.3 1 1 2 3 98

3. 3.3 1 2 3 96,958 96,958 12 (a) 1 1 1 (b) 2 2 3 99

2013 4. (a) (b) 2.7 7 (c) 8 202.7) 100

4. (d) 5. 8 10% 101

2013 5. 1,930,841 1,549,789 3,480,630 (157,131) (157,131) 1,773,710 1,549,789 3,323,499 204,714 361,552 (19,316) 546,950 4,007 23,460 27,467 923 1,053 383 2,359 (986) (138) (2,402) (3,526) 51,253 83,780 (247) 134,786 1,105,829 981,716 1,551,168 3,638,713 (266,064) (2,459) (625,959) (894,482) 839,765 979,257 925,209 2,744,231 869 146,675 147,544 173,551 257,742 47,920 479,213 (44,762) (143,546) (2,450) (190,758) 128,789 114,196 45,470 288,455 102

5. 1,452,524 912,203 2,364,727 (38,435) (38,435) 1,414,089 912,203 2,326,292 150,099 183,702 (18,185) 315,616 4,137 9,724 13,861 2,990 586 (400) 3,176 (129) (48) (11) (188) 37,635 40,635 247 78,517 849,891 761,957 646,008 2,257,856 (199,753) (10,953) (532,004) (742,710) 650,138 751,004 114,004 1,515,146 4,165 303,101 1,460 308,726 384,350 243,518 646,759 1,274,627 (300,364) (77,668) (9,607) (387,639) 83,986 165,850 637,152 886,988 103

2013 6. 5,603 9,233 3,969 18,805 29 2,997 98 7,367 12,061 22,523 1,996 6,059 6,482 14,537 (43) (134) (177) 21 (101) (1,573) (4,171) (2,942) (8,787) 2,896 6,081 18,354 19,570 46,901 3,200 9,381 38,775 27,591 78,947 (304) (3,300) (20,421) (8,021) (32,046) 2,896 6,081 18,354 19,570 46,901 2,896 6,081 18,354 19,570 46,901 29 271 3,510 2,536 6,317 991 1,650 39,841 100 42,582 (256) (160) (416) 21 (152) (2,473) (9,144) (7,711) (19,480) 2,744 4,614 14,210 54,236 100 75,904 3,200 10,332 37,366 69,968 100 120,966 (456) (5,718) (23,156) (15,732) (45,062) 2,744 4,614 14,210 54,236 100 75,904 104

6. (a) 3,577 1,863 15,903 6,924 19,480 8,787 (b) 67,653,00038,516,000 105

2013 7. 71,516 11,176 8,562 91,254 29 178,805 87,488 45 266,338 2,088 2,088 21 (3,060) (1,955) (59) (5,074) 250,321 95,604 6,607 2,074 354,606 250,321 99,016 9,775 2,133 361,245 (3,412) (3,168) (59) (6,639) 250,321 95,604 6,607 2,074 354,606 250,321 95,604 6,607 2,074 354,606 29 97,115 97,115 21 (5,904) (1,955) (128) (7,987) 347,436 89,700 4,652 1,946 443,734 347,436 99,016 9,775 2,133 458,360 (9,316) (5,123) (187) (14,626) 347,436 89,700 4,652 1,946 443,734 (a) 7,987,0005,074,000 106

7. (b) 17,440 17,440 329,996 232,881 347,436 250,321 29 23.2% 38.0%-40.0% 3.0% 3.0% 18.0% 16.7% 18.5% 28.7%-37.0% 3.0% 3.0% 18.0% 16.7% 107

2013 7. (b) 1% 1% 1% 159,076,000 1,488,906,000 109,301,000 1,538,681,000 107,417,000 1,540,565,000 1% 1% 1% 180,168,000 2,989,493,000 224,933,000 2,944,728,000219,674,0002,949,987,000 8. (a) 3,533 3,533 108

8. (a) 1,000 10,000 100.00% HCBC 12,000,000 100.00% 100,000 100.00% 15,000,000 100.00% 1,400,000 100.00% 5,000,000 100.00% 1,000,000 100.00% e 30,000,000 100.00% 109

2013 8. (a) 650,000 51.00% a 74,310,000 100.00% b 500,000 100.00% h 51.00% g h 51.00% h 51.00% h 51.00% h 51.00% 100.00% 1,000,000 100.00% 110

8. (a) 3,800,000 99.04% 1,000,000 100.00% c 3,000,000 100.00% f 2,360,000 100.00% d 5,000,000 100.00% 30,000,000 64.00% 100 100.00% 3,000,000 100.00% 10,000 100.00% 1,000,000 100.00% 111

2013 8. (a) a b c d e f g h (b) 100,884,00079,377,000 81,339,00058,135,000 112

8. (b) 160,036 150,022 (32,128) (64,434) 127,908 85,588 247,060 225,936 (18,900) (19,913) 228,160 206,023 356,068 291,611 421,639 109,198 86,020 17,679 (21,564) (4,452) 64,456 13,227 23,204 4,762 113

2013 8. (b) 88,007 (68,189) (40) (3) (20,449) (4,796) 67,518 (72,988) (18,907) (24,201) 48,611 (97,189) 32,800 129,989 81,411 32,800 9. 3,719 2,582 1,530 1,137 5,249 3,719 114

9. 1 30.00%* 1 50.00% 1 50.00% 1 50.00% * 50% 1 115

2013 9. 385 383 5,104 3,967 5,489 4,350 (240) (631) 5,249 3,719 4,770 4,408 (3,240) (3,271) 1,530 1,137 116

10. 12 10,797 9,297 12 (21,153) (23,011) 12 (1,858) (1,858) (23,011) (24,869) 2,847 2,516 5,363 2,756 1,178 3,934 5,603 3,694 9,297 4,276 (2,776) 1,500 9,879 918 10,797 117

2013 10. (4,565) 29 (23,745) 3,441 (24,869) 1,858 (23,011) 5,425,000 4,031,00030,750,000 23,152,000 5% 836,382,000557,181,000 118

11. 268,465 8,643 1,564,248 1,841,356 216,881 190,210 190,210 96,958 96,958 22,474 22,474 455,916 455,916 668,600 96,958 765,558 831,997 119

2013 11. 73,980 848,918 922,898 51,821 120

12. (a) 194,363 179,442 30 527 1,269 193,836 178,173 93,340 83,520 31,831 41,876 30 38,553 17,469 30 3,240 14,151 20,348 5,565 3,827 74,102 10,768 6,862 6,603 2,172 1,408 30 423 61,301 3,767 2,334 361,805 273,730 (a) 0 90 3 183,627 165,633 4 6 2,795 11,780 7 12 7,941 2,029 194,363 179,442 121

2013 12. 10,736,00013,809,000 3 2,795 11,780 4 6 7,941 2,029 10,736 13,809 296,621 273,730 65,184 361,805 273,730 122

12. 962 73,980 12,226 61,301 453 74,942 13. 271,748 249,442 2,370,195,0001,768,843,00021 123

2013 14. 96,958 20 15. 8,643 22,474 8,643,00042,088,000 19 (b) 2.90% 3.50% 124

16. 682 1,393 1,563,566 454,523 1,564,248 455,916 1,193,497 454,685 180 1,004 370,571 227 1,564,248 455,916 125

2013 16. 848,918 480,000 368,918 848,918 17. 0.001 (a) 50,000,000 50,000 (a) 9,950,000,000 9,950,000 (a) 10,000,000,000 10,000,000 126

17. (a) 1,000 1 0.006 (b) 1 0.001 0.000006 (c) 1,599,998,999 1,599,999 9,204 (d) 400,000,000 400,000 3,055 2,000,000,000 2,000,000 12,259 (a) (b) (c) (d) 50,00050,000,000 0.001 9,950,000,00050,00010,000,00010,000,000,000 1,000 650,658,000 1,599,9999,204,000 1,599,998,999 2.91400,000,0000.001 1,164,000,000917,464,0003,876,000 3,055,0001,148,446,000905,205,000 127

2013 18. (a) (b) (d) 18,809 12,208 8,853 39,870 (a)(iii) (23,381) (23,381) (a)(i) 1 1 30(a)(ii) 945 945 (a)(ii) (5,001) (5,001) (b) 8,202 8,202 (8,627) 20,410 8,853 20,636 (8,627) 20,410 8,853 20,636 (a)(iv) (11,248) (11,248) (a)(v) 650,658 650,658 17(d) 905,205 905,205 (c) (31,038) (31,038) (a)(vi) 10,936 10,936 (b) 14,646 14,646 1,524,825 (8,939) 35,056 8,853 1,559,795 128

18. (a) (i) (ii) 1,0001,000 HCBC 1,000 5,000,000 (iii) 49% 49,767,00026,386,000 26,386,00023,381,000 (iv) (v) (vi) 49% 19,698,0008,450,000 8,450,00011,248,000 650,658,000 650,658,000 10,936,000 129

2013 18. (b) 10% 50% 25% 50% 50% 50% 50% (c) (d) 31,038,000 18,281,000 1% 3,533 3,533 945 945 4,478 4,478 4,478 4,478 905,205 905,205 (31,038) (31,038) 10,936 10,936 874,167 15,414 889,581 130

19. (a) 85,119 99,204 30 17,962 85,119 81,242 (b) 8,643 42,088 8,643 42,088 (c) 123,119 690,705 30 640,742 123,119 49,963 216,881 831,997 (a) 3 82,796 91,430 4 6 2,069 4,376 7 12 68 3,085 1 2 166 304 2 3 20 9 85,119 99,204 (b) 8,643,00022,474,00015 131

2013 19. (c) 44,649 24,561 10,208 14,778 30(b) 626,429 30(b) 14,313 21,989 5,400 1,140 1,041 636 40,999 5,274 2,407 123,119 690,705 626,429,000 176,438 690,568 28,009 12,434 141,429 216,881 831,997 132

19. (a) 5,132 1,311 46,689 1,980 51,821 3,291 (a) 525 40,363 7,147 3,786 3,291 51,821 3,291 20. 1,160 14,058 238 165 113 52 1,511 14,275 133

2013 21. 13 2,370,195 1,768,843 22 168,502 93,167 48,156 22,125 56,607 40,392 6 67,653 38,516 21,025 14,763 18,281 9,769 8,191 6 19,480 8,787 7 7,987 5,074 1,377 3,043 1,962 2,938 3,000 1,980 2,968 1,249 3,250 2,587 2,316 2,802,799 2,011,384 22. 119,992 67,192 (a) 44,726 23,561 3,784 2,414 168,502 93,167 (a) 134

22. (b) 1,200 1,024 526 45 26 1,771 1,050 480 92 11 583 180 92 10 282 180 92 4 276 180 92 10 282 180 92 10 282 * 22 22 * 22 22 * 22 22 1,200 526 45 1,771 * 135

2013 22. (b) 410 7 417 174 5 179 160 160 140 7 147 140 7 147 1,024 26 1,050 (c) 1,705 1,050 5 1,000,000 136

23. 703 2,359 2,473 2,359 3,176 (3,258) (268) (188) (3,526) (188) (1,167) 2,988 24. 138,144 85,892 10 (3,358) (7,375) 134,786 78,517 137

2013 24. 519,846 305,880 (25% 129,962 76,470 1,436 1,345 (1,092) (58) 1,394 2,927 3,469 (1,883) (383) (284) 134,786 78,517 16.5% 25% 25. (a) 1,000 1 1,599,998,999 171,600,000,000 138

25. (a) 355,103 213,760 1,620,822 1,600,000 0.22 0.13 (b) 26. (a) (b) 85,764 (a) (b) 85.8 70% 139

2013 27. 385,060 227,363 134,786 78,517 6 19,480 8,787 7 7,987 5,074 20 238 165 23 (1,167) (2,988) 9 (1,530) (1,137) 20 1,160 14,058 (4,910) (10,170) (25,674) 44,137 (8,511) (120,612) 506,919 243,194 6 416 177 20 (238) (165) 178 12 140

28. (a) 3 10 1 52,036 44,022 15 60,472 89,303 5 108 208 29. 112,616 133,533 (a) 100.00% 18,478 100.00% 102,687 121,165 141

2013 29. 18,478 102,687 121,165 6 955 5,362 6,317 682 16,714 17,396 1,100 1,100 (763) (763) 1,974 22,076 24,050 7 16,504 80,611 97,115 18,478 102,687 121,165 97,115,000 98,799,000 17,231,000 3,390,186,000397,017,000 142

` ` ` 29. (b) 100.00% 17,878 100.00% 9,120 100.00% 41,680 64.00% 225,010 100.00% 26,399 100.00% 1,851 321,938 143

2013 29. 17,878 9,120 41,680 225,010 810 26,399 320,897 1,041 1,041 17,878 9,120 41,680 225,010 1,851 26,399 321,938 125 3,042 129,989 53 133,209 6 225 260 4,802 15,261 453 1,522 22,523 7 2,025 804 3,659 81,000 87,488 7 45 45 7,767 4,038 6,401 36,893 754 5,490 61,343 3,839 2,421 5,763 94,800 287 1,178 108,288 (242) (1,703) (2,549) (188,151) (192,645) 10 (737) (321) (1,108) (21,579) (23,745) 13,002 5,499 20,010 148,258 1,547 8,190 196,506 (53,373) (53,373) 7 4,876 3,621 21,670 130,125 304 18,209 178,805 17,878 9,120 41,680 225,010 1,851 26,399 321,938 144

29. 178,805,000 182,766,000 19,617,000 2,500,576,000262,403,000 30. (a) (i) 169,469 100,842 3,250 4,197 3,813 145

2013 30. (a) (ii) 945 40,764 24,247 (b) 527 1,269 38,553 17,469 3,240 423 17,962 640,742 (c) 2,109 1,234 71 39 2,180 1,273 146

31. (a) 6,600,000 (b) 55,000,000 147

2013 3,323,499 2,326,292 1,473,902 858,613 936,418 545,769 378,144 239,741 519,846 305,880 251,223 163,605 (134,786) (78,517) (62,377) (41,095) 385,060 227,363 188,846 122,510 355,103 213,760 180,117 122,510 29,957 13,603 8,729 2,744,231 1,515,146 1,232,769 268,830 288,455 886,988 831,525 81,718 2,455,776 628,158 401,244 187,112 2,354,892 548,781 362,457 187,112 100,884 79,377 38,787 148