China COSCO Holdings Company Limited* 1919 29,628,964 28,872,211 756,753 (3,499,294) 1,262,968 (4,762,262) (3,709,883) 711,138 (4,421,021) (7,209,177) 1,974,106 (9,183,283) (0.3425) 0.1236 (0.4661) (0.3631) 0.0696 (0.4327) (0.7056) 0.1932 (0.8988) 1
1 11 2410 2
3 29,628,964 28,872,211 (31,128,857) (26,803,085) 4 (1,499,893) 2,069,126 83,627 1,350,793 (1,647,446) (1,510,244) 4 (3,063,712) 1,909,675 5 222,831 385,917 5 (990,785) (977,716) 5 (208,923) 155,986 5 (976,877) (435,813) 376,473 395,936 282,931 428,589 (3,381,185) 2,298,387 6 (275,691) (285,501) (3,656,876) 2,012,886 3
(2,430,262) (708,461) 725,549 (3,138,723) 725,549 (6,795,599) 2,738,435 (7,209,177) 1,974,106 413,578 764,329 (6,795,599) 2,738,435 4
(3,499,294) 1,262,968 (3,709,883) 711,138 (7,209,177) 1,974,106 8 (0.3425) 0.1236 8 (0.3631) 0.0696 (0.7056) 0.1932 5
(6,795,599) 2,738,435 (45,759) 46,026 2,643 4,630 (129,865) (182,565) 3,368,688 134,980 (80) 3,330,687 (131,989) (3,464,912) 2,606,446 (4,123,142) 1,884,774 658,230 721,672 (3,805,682) 1,173,929 (317,460) 710,845 (4,123,142) 1,884,774 6
47,760,939 86,189,724 170,830 313,579 1,692,913 1,866,303 142,529 163,456 9,668,529 10,094,493 9,787,855 11,052,601 591,260 574,791 1,662,347 2,514,923 79,195 129,245 7,038 4,466 308,304 920,306 71,871,739 113,823,887 1,294,327 1,502,291 9 9,618,025 10,508,375 270,000 285,164 325,566 34,771,087 33,604,777 45,968,603 46,211,009 117,840,342 160,034,896 7
10,216,274 10,216,274 10,087,782 18,191,391 20,304,056 28,407,665 18,908,928 24,582,013 39,212,984 52,989,678 48,689,042 75,293,422 550,743 1,260,485 511,242 586,644 49,751,027 77,140,551 10 19,364,362 17,835,785 4,705,349 2,955,191 4,068,738 8,216,271 13,859 126,262 724,023 771,158 28,876,331 29,904,667 78,627,358 107,045,218 117,840,342 160,034,896 17,092,272 16,306,342 88,964,011 130,130,229 8
1 H A 48.7 79.1 5 (a) 75.9 (b) 100% 7.6 9
1 17.25% 14.23% 2 34 5 10
2 (a) (b) 3 27,645,643 26,978,854 1,693,502 1,520,266 29,339,145 28,499,120 30,015 25,605 259,804 347,486 29,628,964 28,872,211 1,117,222 4,463,784 477,276 978,323 1,594,498 5,442,107 11
3 12
3 27,965,524 1,797,966 (134,526) 29,628,964 1,117,222 477,276 1,594,498 (134,526) 134,526 27,965,524 1,663,440 29,628,964 1,117,222 477,276 1,594,498 (3,523,880) 1,252,309 (792,141) (3,063,712) (555,897) 82,591 (473,306) 222,831 11,693 (990,785) (183,503) (208,923) (62,204) 11,700 364,773 376,473 5,233 6,998 275,933 282,931 (17) (3,381,185) (702,104) (275,691) (6,357) (3,656,876) (708,461) (2,430,262) (3,138,723) 71,922 (6,409) 65,513 776,011 289,099 3,972 1,069,082 266,334 227,362 493,696 (29,124) 994 (28,130) 6,393 6,393 13,996 758 6,000 20,754 829 829 4,944 4,944 843 843 480,616 516,391 1,749 998,756 38,205 2,082,108 2,120,313 13
3 27,352,683 1,696,396 (176,868) 28,872,211 4,463,784 978,323 5,442,107 (176,868) 176,868 27,352,683 1,519,528 28,872,211 4,463,784 978,323 5,442,107 1,664,117 521,787 (276,229) 1,909,675 688,491 380,389 1,068,880 385,917 68,245 (977,716) (450,130) 155,986 6,700 11,958 383,978 395,936 15,839 5,796 301,343 121,450 428,589 8,805 2,298,387 718,339 (285,501) 7,210 2,012,886 725,549 248,740 1,118 249,858 94,163 94,163 750,156 299,164 5,403 1,054,723 675,945 382,466 1,058,411 (75) (75) 9,995 (13,001) (3,006) (20,577) (20,577) 14,888 858 6,000 21,746 1,942 1,942 4,449 4,449 778 778 90,981 218,797 1,616 311,394 2,834,834 1,074,267 3,909,101 14
3 56,507,302 19,701,191 29,048,169 (9,205,506) 96,051,156 361,403 9,307,126 9,668,529 320,613 9,197,278 269,964 9,787,855 591,260 591,260 571,990 1,090,357 1,662,347 79,195 117,840,342 55,141,923 6,270,314 25,185,362 (9,205,506) 77,392,093 1,235,265 78,627,358 55,021,069 36,727,783 18,108,347 13,928,813 25,170,407 (13,557,576) 135,398,843 301,013 616,700 9,938,479 (761,699) 10,094,493 49,229 1,252,119 8,931,784 819,469 11,052,601 574,791 574,791 844,326 555,081 1,431,683 270,000 (316,167) 2,784,923 129,245 160,034,896 47,590,229 33,415,579 7,648,573 4,375,299 20,998,916 (8,341,180) 105,687,416 1,357,802 107,045,218 15
3 (a) 16
3 (a) 7,433,705 8,352,221 5,834,477 5,249,834 5,150,724 5,103,774 7,763,404 7,108,162 1,783,214 1,538,692 583,417 450,801 1,079,833 1,030,138 190 38,589 29,628,964 28,872,211 906,163 4,043,087 211,059 420,697 477,276 978,323 1,594,498 5,442,107 17
3 (b) 31,521,348 28,643,821 8,222,245 13,425,905 29,788,306 68,099,753 69,531,899 110,169,479 18
4 8,705 34,558 4,456 1,548,680 49,017 120,203 26,741 1,809 11,515 20,693 5,170 74,218 233,872 10,475 2,503,003 3,385,284 5,701,650 3,700,249 172,915 166,608 536,869 514,704 6,428 4,381 203,078 252,289 110,651 19
5 24,615 46,541 2,109 5,021 10,156 16,448 185,951 317,907 222,831 385,917 (452,026) (485,077) (4,559) (21,845) (32,466) (2,892) (11,058) (390,064) (372,282) (890,173) (882,096) (20,754) (21,746) (4,944) (4,449) (74,914) (69,425) (990,785) (977,716) (208,923) 155,986 (976,877) (435,813) 20
6 a 140,150 175,519 1,902 2,374 78,841 54,674 220,893 232,567 b 54,798 52,934 275,691 285,501 (a) 12.5% 46% 25% 12.5% 25% 16.5% (b) 3,674,279,000 3,597,842,000 15,898,141,000 15,668,002,000 47,499,701,000 29,353,183,000 47,191,501,000 28,775,961,000 21
7 8 (a) (3,499,294,000) 1,262,968,000 (3,709,883,000) 711,138,000 (7,209,177,000) 1,974,106,000 10,216,274,357 10,216,274,357 (0.3425) 0.1236 (0.3631) 0.0696 (0.7056) 0.1932 (b) 22
9 a b 4,134,738 5,129,308 515,663 775,568 9,319 79,253 3,758 147,895 58,458 4,807,615 6,046,345 b 212,710 205,951 5,020,325 6,252,296 2,386,927 3,050,224 c 1,595,151 623,764 c 332,861 231,510 c 71,574 32,188 c 211,187 271,676 4,597,700 4,209,362 46,717 9,618,025 10,508,375 (a) 23
9 (b) 90 1 3 4,663,753 6,035,385 4 6 251,557 184,301 7 12 91,719 58,875 1 84,019 191,919 5,091,048 6,470,480 (70,723) (218,184) 5,020,325 6,252,296 (c) 24
10 a 4,219,054 5,224,102 2,415,884 1,515,029 164,648 95,483 41,447 16,504 155,382 38,324 6,996,415 6,889,442 a 107,800 120,384 7,104,215 7,009,826 312,461 409,461 10,420,175 8,985,056 b 490,686 310,899 239,683 329,597 2,446 15,092 794,696 775,854 1,527,511 1,431,442 19,364,362 17,835,785 25
10 (a) 1 6 6,931,483 6,853,432 7 12 129,485 70,194 1 2 27,501 60,026 2 3 5,817 9,417 3 9,929 16,757 7,104,215 7,009,826 (b) 8,395,000 55,669,000 8,395,000 54,514,000 45,241,000 300,002,000 0.6 3.9 11 (a) 100% 100% 4,873,281,000 (b) 100% 1,223,725,000 79.1 285,000,000 19.4 285,000,000 19.4 26
2016 6 30 2016 6 30 6 2015 6 30 6 29,628,964 28,872,211 2.62% (3,063,712) 1,909,675-260.43% (3,381,185) 2,298,387-247.11% (3,656,876) 2,012,886-281.67% (708,461) 725,549-197.64% (2,430,262) (3,138,723) 725,549-532.60% (6,795,599) 2,738,435-348.16% (7,209,177) 1,974,106-465.19% (0.7056) 0.1932-465.22% 1. 2016 2015 2016 (SCFI) (CCFI) 533.8 690.9 35.8% 28.8% SCFI CCFI 3 27
4 400.4 632.4 40% 50 2008 2015 12 2016 2 1 99% 2016 3 1 IT 6 304 161 83.3% 2016 7,413,378 39.19% 2016 13.17% 7.07% 28
3 18 6 171 149 20 2 3 28 5 11 Europe Container Terminals B.V. EUROMAX 6 26 LED 2016 23.93%2016 29
72.09 19.74 24.30 39.42 47.79 19.68 2016 (IMF) 7 19 3.1% 3.4% 2015 2016 2025 2016 2017 30
2016 31
1 2016 6 30 6 2015 6 30 6 (%) 29,628,964 28,872,211 756,753 2.62% (31,128,857) (26,803,085) (4,325,772) 16.14% 83,627 1,350,793 (1,267,166) -93.81% (1,647,446) (1,510,244) (137,202) 9.08% 222,831 385,917 (163,086) -42.26% (990,785) (977,716) (13,069) 1.34% (208,923) 155,986 (364,909) -233.94% 63,280 6,463,747 (6,400,467) -99.02% 7,403,733 (3,609,305) 11,013,038 305.13% (6,693,998) 1,441,032 (8,135,030) -564.53% 1,774 3,654 (1,880) -51.45% 32
2016 29,628,964 756,753 2.62% 2016 27,965,524 612,841 2.24% 2016 3 3 1 2016 6 30 304 1,611,208 2016 6 30 21 326,960 14 234,000 35 560,960 2016 2015 2016 7,413,378 39.19% 2016 3,173.51 TEU 23.93% 2016 690.90 28.8% 33
2016 4,602.74 TEU 155.85 TEU 3.5% 788 TEU 52 TEU 7.07% 696 203 22.61% 2016 1,797,966 101,570 5.99% TEU 2016 1-6 2015 1-6 16,101,111 15,442,784 658,327 4.3% 9,306,485 9,729,740 (423,255) -4.4% 2,114,601 1,956,226 158,375 8.1% 11,622,980 11,964,651 (341,671) -2.9% 530,625 385,797 144,828 37.5% 6,351,603 4,989,693 1,361,910 27.3% 46,027,405 44,468,890 1,558,515 3.5% 7,880,362 7,360,293 520,070 7.07% 38,147,043 37,108,597 1,038,446 2.8% 34
2016 31,128,857 4,325,772 16.14% 2016 30,142,540 4,246,458 16.40% 26,691,435 4,607,077 20.86% 3,451,105 360,620 9.46% 2016 3 3 1 2016 3,600.44 TEU 546.05 13.17% 3,262.81 TEU 248.07 7.07% (1) (2) 8000TEU 42 86 8000TEU 51% 2016 6 30 60% 2016 1,097,005 31,946 3% 35
2016 83,627 1,267,166 93.81% 1,548,679 2016 1 74,218 28 233,872 2016 1,647,446 137,202 9.08% 2016 2016 222,831 163,086 42.26% 2015 2016 2016 990,785 13,069 1.34% 2016 36
2016, 208,923 155,986 2016 3,138,723 2,430,262 708,461 2016 6 30 34,771,087 2015 12 31 1,166,310 63,280 6,463,747 2016 2015 37
7,403,733 3,609,305 9,458,989 6,693,998 1,441,032 8,491,077 2016 6 30 57,463,129 22,692,042 2016 6 30 66.72% 2015 12 31 66.89% 0.17 2016 2 29 87.18% 2016 38
2016 6 30 2015 12 31 4,705,349 2,955,191 4,068,738 8,216,271 15,892,876 15,457,529 11,862,131 41,160,877 20,934,035 18,675,016 52,757,780 83,509,693 57,463,129 86,464,884 13,510,166 43,952,963 23.51% 76.49% 32,607,687 19,991,481 56.75% 34.79% 2016 6 30 82,800 2016 6 30 39
100% 4,873,281 1,223,725 7,906,733 285,000 1,940,329 285,000 1,940,329 (1) 75.9 (2) 100% 7.6 2015 12 11 2016 1 27 2016 2 1 2015 12 31 40
2016 170,815 43,414 3 127,401 20% 43,414 50% 51,968 20.07% 73,101 45% 2,332 170,815 2016 13 2,030,435 41
21 15,489,157 6,911,560 1,757,814 5,153,746 2016 645.37 2016 6 30 574.63 42
43
(a) (b) (http://www.hkexnews.hk) (http://www.sse.com.cn) A H A 44
1199 H 2866 A 601866 45
1.00 A H 2 1 2 1 1 2 1 3 3 3 3 1 2 3 * 46