Century Sage Scientific Holdings Limited 1450 628.8 19.0% 748.5 193.6 19.3% 231.0 77.8 24.8% 97.1 3.9 3.1 1
3 748,535 628,758 3 (517,583) (435,198) 230,952 193,560 4 (32,567) (33,356) 4 (78,051) (62,928) (821) 361 119,513 97,637 925 84 (8,298) (3,575) 5 (7,373) (3,491) 112,140 94,146 6 (15,087) (16,391) 97,053 77,755 97,053 77,755 97,053 77,755 14 11.14 10.37 15 31,000 60,000 2
97,053 77,755 (1,783) (27) (1,783) (27) 95,270 77,728 95,270 77,728 95,270 77,728 3
7 58,002 59,890 8 20,736 3,277 2,595 4,189 5,000 1,355 1,376 88,370 68,050 10 170,542 386,970 9 348,362 112,907 6,668 9,206 119,708 53,878 645,280 562,961 733,650 631,011 7,933 1 252,286 70,674 (64,732) (68,729) 190,098 93,045 385,585 94,991 385,585 94,991 4
12 4,624 1,821 1,821 4,624 11 209,306 435,191 47,048 42,661 12 89,890 53,544 346,244 531,396 348,065 536,020 733,650 631,011 299,036 31,565 387,406 99,615 5
(76,923) 35,085 (14,452) (22,140) 161,266 5,660 69,891 18,605 53,878 35,026 (4,061) 247 119,708 53,878 6
1 Cricket Square, Hutchins Drive, PO Box 2681, Grand Cayman, KY1-1111, Cayman Islands (i) (ii) (iii) (iv) 2 2.1 32 4 2.2 (a) 32 7
36 13 36 39 39 21 37 (b) 19 11 16 38 10 28 27 15 9 8
3 420,500 365,396 212,387 176,089 632,887 541,485 55,894 48,836 27,165 10,326 32,589 28,111 748,535 628,758 (316,418) (273,698) (143,402) (120,240) (459,820) (393,938) (29,235) (26,101) (13,179) (5,141) (15,349) (10,018) (517,583) (435,198) 9
104,082 91,698 68,985 55,849 173,067 147,547 26,659 22,735 13,986 5,185 17,240 18,093 230,952 193,560 5,332 4,844 2,693 2,334 8,025 7,178 709 647 344 137 413 373 9,491 8,335 10% A 102,583 14% 240,377 38% 10
721,371 577,776 12,478 28,483 10,414 22,499 4,272 748,535 628,758 4 465,632 370,054 23,304 29,914 54,852 52,436 8,730 8,954 3,245 3,523 7 9,491 8,335 8 169 7,644 10,291 11,121 12,389 3,052 3,273 1,122 1,453 4,619 5,275 2,500 1,173 2,162 8,875 3,137 3,386 4,994 4,429 (335) 88 507 46 1,184 744 19,091 1,980 6,844 628,201 531,482 11
5 (4,237) (3,575) (4,061) (8,298) (3,575) 925 84 (7,373) (3,491) 6 16,955 17,161 (2,155) 1,000 13 (713) (770) 15,087 16,391 16.5% 12
25% 15% 201227 20114 0% 12.5% 10% 5% 5% 5% 13
7 55,651 9,366 9,321 74,338 304 2,622 786 3,712 55,955 11,988 10,107 78,050 (2,773) (3,087) (3,965) (9,825) 4 (3,742) (2,583) (2,010) (8,335) (6,515) (5,670) (5,975) (18,160) 49,440 6,318 4,132 59,890 55,955 11,988 10,107 78,050 1,053 3,204 2,549 6,806 (411) (74) (485) 1,102 1,102 57,008 14,781 13,684 85,473 (6,515) (5,670) (5,975) (18,160) 174 6 180 4 (4,146) (4,163) (1,182) (9,491) (10,661) (9,659) (7,151) (27,471) 46,347 5,122 6,533 58,002 14
8 207 207 12,100 2,798 4,609 1,191 20,698 4 (72) (77) (20) (169) 12,100 2,933 4,532 1,171 20,736 12,100 3,005 4,609 1,191 20,905 (72) (77) (20) (169) 12,100 2,933 4,532 1,171 20,736 9 5,000 278,674 42,416 (849) (342) 277,825 42,074 1,365 472 13,278 14,631 3,390 38,001 26,615 5,556 7,818 4,975 10,075 15,194 348,362 112,907 353,362 112,907 15
(342) (296) (507) (46) (849) (342) 10 60,020 52,076 112,507 337,214 (1,985) (2,320) 170,542 386,970 11 34,602 93,420 178 514 101,800 239,095 7,037 11,011 56,608 20,860 16 60,000 510 2,193 2,400 6,378 7,875 209,306 435,191 16
12 4,624 89,890 53,544 89,890 58,168 13 12 3,277 2,595 12 1,821 1,456 2,595 14 (a) 97,053 77,755 871,233 750,000 11.14 10.37 (b) 17
15 60,000,000 3.9 3.1 39,000,000 31,000,000 16 (a) 10,000 1,217 1,242 738 575 554 814 2,509 2,631 18
748.5 19.0% 97.1 24.8% 49.4% (1) (2) (3) (4) (a) (b) 19
(c) 3G/LTE 163.1% 20
Century Sage Scientific Group Limited CSS IPOINT Media Ltd IPOINT IPOINT CSS IPOINT CSS Gyro- Stabilized Systems, LLC GSS CSS GSS GSS 21
4000 3G 4G 22
5,000 3 628.8 19.0% 748.5 420,500 56.2% 365,396 58.1% 212,387 28.4% 176,089 28.0% 632,887 84.6% 541,485 86.1% 55,894 7.5% 48,836 7.8% 27,165 3.6% 10,326 1.6% 32,589 4.3% 28,111 4.5% 748,535 100.0% 628,758 100.0% 23
541.5 16.9% 632.9 86.1% 84.6% 365.4 15.1% 420.5 176.1 20.6% 212.4 7.8% 7.5% 48.8 14.5% 55.9 1.6% 3.6% 10.3 163.1% 27.2 4.5% 4.3% 28.1 15.9% 32.6 24
435.2 18.9% 517.6 316,418 61.1% 273,698 62.9% 143,402 27.7% 120,240 27.6% 459,820 88.8% 393,938 90.5% 29,235 5.6% 26,101 6.0% 13,179 2.5% 5,141 1.2% 15,349 3.1% 10,018 2.3% 517,583 100.0% 435,198 100.0% 16.7% 25
193.6 231.0 30.8% 30.9% 104,082 24.8% 91,698 25.1% 68,985 32.5% 55,849 31.7% 173,067 27.3% 147,547 27.2% 26,659 47.7% 22,735 46.6% 13,986 51.5% 5,185 50.2% 17,240 52.9% 18,093 64.4% 230,952 30.9% 193,560 30.8% 147.5 17.3% 173.1 27.2% 27.3% 22.7 17.3% 26.7 46.6% 1.1 47.7% 26
5.2 169.7% 14.0 50.2% 51.5% 18.1 4.7% 17.2 64.4% 52.9% 0.4 0.8 19.1 33.4 2.4% 32.6 62.9 78.1 24.0% (i) 19.1 (ii) 27
3.5 7.4 111.2% 16.4 15.1 8.0% 17.4% 13.4% 77.8 24.8% 97.1 12.4% 13.0% 76.9 35.1 (i) (ii) (iii) (iv) 22.1 14.5 161.3 5.7 28
645.3 563.0 346.2 531.4 1.86 1.06 28,499,000 61,500,000 (i) 51,722,000 51,722,000 (ii) 35,339,000 21,277,000 29
100% 61.2% 23.3% 58.2 89.9 24.8 24.0 69.6 20.5 214.8 170.5 67.7 28.2 15.2 14.0 10.3 83.89% 30
12,509,000 2,631,000 6.77 3.9 3.1 8 39.0 31.0 31
(a) 183 22 (b) 183 22 377.7 37.03% 54.9% 20.63% 38.2% 19.0% 26.7% 4.8% 8.8% 5% 32
311 239 30 100% 14 33
A.2.1 10 34
(www.hkexnews.hk) (www.css-group.net) 35