Modern Education Group Limited 1082 20121231 20121231 128,180,0002011167,060,00023.27% 4,050,000201110,590,00061.74% 2012123120110.025 20121231 2011 1
1231 2012 2011 4 128,176 167,056 5 21,555 1,050 7 (33,919) (32,323) 7 (41,216) (52,491) 7 (26,014) (26,680) (18,145) (17,599) (445) (343) (4,205) (4,395) (21,566) (21,195) 6 (141) 7 4,221 12,939 8 (169) (2,347) 4,052 10,592 4 51 4,056 10,643 4,340 10,396 (288) 196 4,052 10,592 4,344 10,447 (288) 196 4,056 10,643 9 10,000 10 0.99 2.60 2
2012 1231 2012 630 17,412 19,744 37,531 4,540 4,639 1,338 1,533 16,236 16,476 77,057 42,392 11 20,150 21,237 268 268 4,238 4,238 40,053 437 27,000 41,124 71,616 77,968 163,325 145,272 24,527 8,630 10,751 5,661 2,272 6,985 600 720 280 38,430 21,996 124,895 123,276 201,952 165,668 759 823 2,280 2,176 3,039 2,999 198,913 162,669 12 48,000 40,000 148,832 120,300 196,832 160,300 2,081 2,369 198,913 162,669 3
1. 2011126 201174 P.O. Box 309, Ugland House, Grand Cayman, KY1-1104, Cayman Islands82272701 2. 16 34 4
3. 2012630 39 5
4. 8 6
1231 2012 2011 103,569 135,454 2,047 9,237 10,113 8,012 11,085 10,850 521 1,401 555 1,798 286 304 128,176 167,056 10% 10% 5. 1231 2012 2011 590 672 (517) (254) 347 1,041 72 20,053 255 133 213 21,555 1,050 7
6. 1231 2012 2011 141 7. 1231 2012 2011 8,965 6,175 27,337 27,703 1,060 1,011 37,362 34,889 (3,443) (2,566) 33,919 32,323 (i)(ii) 8
8. 1231 2012 2011 31 2,605 6 115 132 (373) 169 2,347 16.5% 25% 9. 2012123120111231 0.025 9
10. 1231 2012 2011 4,340 10,396 436,243,094 400,000,000 0.99 2.60 11. 2012 1231 2012 630 3,248 2,959 (1,927) (1,993) 1,321 966 25,093 26,129 723 1,406 6,084 6,091 2,665 2,271 35,886 36,863 (15,736) (15,626) 20,150 21,237 10
2012 1231 2012 630 196 498 030 627 174 3160 150 51 6190 108 199 90 240 44 1,321 966 3090 12. 0.1 201263020121231 1,500,000,000 150,000 201271 400,000,000 40,000 80,000,000 8,000 20121231 480,000,000 48,000 201210180.42 80,000,000 11
201174 2012 2012 20,050,000 12
1231 2012 2011 161 212 7 7 41 63 32 40 1 44 62 27 28 42 51 46 48 2 477 470 525 493 387 360 115 141 1 2 13
1231 2012 2011 0.7 1.4 1.2 1 2,958 2,854 3,519 1 201212319 14
IELTS TOEIC TOEFL IELTS 7,4002011 7,500 PTEGAPSK 3 21 201212311221 3 5,5005,100 1,500,00020111,020,000 15
2012928 20,000,000 (i) (ii) (iii) (i)(ii) (iii) 16
160 20115 1,000 17
201138,880,00023.27% 2011135,450,00031,890,000 23.54%103,570,0002011 7,190,00077,84% 2011880,00062.80%1,240,000 69.13% 2,100,00026.23%240,0002.17% 201120,500,000 20,050,000 260,000 20111,600,0004.94% (i)1,600,000(ii) 1,200,000 (iii)1,130,000 18
201111,270,00021.48% 23.54% 2011670,0002.5% 2011550,0003.1% 2011370,0001.74% 20117 19
20112,180,00092.81% 201220111231 5.10%18.14% 20116,060,00058.25% 20116.34%3.16% 0.9920112.60 20121231 98,620,0002012630 119,530,0005,880,000 2011123125,810,000 280,0002012630 2012123116.19%20126309.56% 20
201212313472012630377 2011611 20121231 201212312012 630264,000500,00020126 30500,000 201212312012630440,000 21
2012928 20,000,000 2012928 201273117,500,00019,300,000 (i)582-59210100110021003(ii) 68865131303 2012731 201174 130,000,000 22
20121231 2012 1231 2012 1231 50 49.54 0.46 15 7.53 7.47 6 2.14 3.86 15 0.57 14.43 6 6 4 2.06 1.94 34 34 2011 620 23
201371,000 2012 9,00012,000 72,000 15,000 2011 95,00036,000 175,000 90,0003 2003709201229,80041 20152016 2017201813,00014,00020,000 2012 24
100,000 10,000 2012 25
10 14 26
2012914 www.hkexnews.hkwww.moderneducationgroup.com 2013221 27