TEN PAO GROUP HOLDINGS LIMITED 1979 21.0% 1,142.0 39.5% 300.4 75.8 26.5% 70.4 86.8% 221.6 49.3% 3.719.4% 45.6% 109.3 8 2 1
7 1,142,032 943,713 9 (920,417) (795,244) 221,615 148,469 8 9,013 2,737 8 11,593 42,664 9 (52,237) (39,466) 9 (77,748) (77,768) 112,236 76,636 10 285 175 10 (3,176) (1,705) (2,891) (1,530) 109,345 75,106 11 (33,505) (15,136) 75,840 59,970 12 0.08 0.08 2
75,840 59,970 (8,136) (544) (35) (8,136) (579) 67,704 59,391 3
14 5,587 5,781 14 279,713 279,595 15 5,430 5,560 14 4,879 2,125 25 13,664 20,361 19 2,752 2,710 7,932 5,489 319,957 321,621 16 213,485 216,015 17 510,972 585,301 27(b) 10,367 183,671 187,458 20 22,453 15,908 940,948 1,004,682 1,260,905 1,326,303 21 10,000 10,000 21 125,064 125,064 5,988 14,124 232,030 176,190 373,082 325,378 4
22 59,444 87,542 25 32,768 28,080 18 619 737 23 9,146 9,553 101,977 125,912 24 636,016 706,267 27(c) 4,229 2 26,551 40,124 22 75,509 69,731 22 47,768 48,300 18 6,362 785,846 875,013 887,823 1,000,925 1,260,905 1,326,303 5
10,000 125,064 9,797 338 3,989 14,124 176,190 325,378 75,840 75,840 (8,136) (8,136) (8,136) (8,136) (8,136) 75,840 67,704 13 (20,000) (20,000) (20,000) (20,000) 10,000 125,064 9,797 338 (4,147) 5,988 232,030 373,082 6
8,637 3,767 31,814 41 44,259 324,209 368,468 59,970 59,970 (544) (544) (544) (35) (35) (35) (544) (35) (579) 59,970 59,391 (3,429) (3,429) (72,777) (76,206) 11,952 11,952 (3,429) (3,429) (60,825) (64,254) 8,637 338 31,270 6 40,251 323,354 363,605 7
130,210 55,793 (3,210) (1,705) (35,347) (36,804) 91,653 17,284 (38,291) (78,659) (1,005) 334 410 (38,962) (78,249) 22 438,759 485,505 22 (461,700) (352,147) (19,998) (6,021) (50,547) (6,545) (2,580) (55,505) 80,231 (2,814) 19,266 187,458 85,256 (973) 20 183,671 104,542 183,671 104,542 8
1 22 3 Cricket Square, Hutchins Drive, P.O. Box 2681, Grand Cayman KY1-1111, Cayman Islands 2 34 3 4 9
5 5.1 5.2 5.3 2,752 2,752 619 619 10
5.3 2,710 2,710 7,099 7,099 (a) (b) 11
5.3 (c) 2,752 3.9% 80% 99 2,710 3.9% 80% 99 6 12
7 (i) (ii) (iii)(iv)(v) (vi) 503,639 159,897 13,832 40,805 300,371 123,488 1,142,032 67,857 40,918 4,804 9,412 70,181 28,443 221,615 9,013 11,593 (52,237) (77,748) (2,891) 109,345 341,484 201,577 58,963 60,700 215,365 65,624 943,713 30,865 36,504 14,415 10,886 40,260 15,539 148,469 2,737 42,664 (39,466) (77,768) (1,530) 75,106 13
7 295,451 289,763 7,798 8,273 292 514 303,541 298,550 8 1,972 2,243 4,584 4,606 268 (5,658) 2,457 1,278 9,013 2,737 6,479 32,328 42 36 15 (130) 200 4,914 6,122 2,817 569 (387) (341) 7,094 (2,142) (3,344) 11,593 42,664 14
9 4,429 9,268 709,243 589,598 2,183 (3,369) 1,533 210 201,977 201,888 25,946 16,830 11,266 8,735 11,724 9,406 8,004 7,809 5,009 5,408 2,599 3,353 23,645 22,707 1,546 1,603 11,583 5,898 1,773 2,333 6,318 3,689 2,839 1,982 1,311 924 4,525 4,027 1,432 944 4,285 3,639 986 893 949 1,590 2,830 221 10,995 2,467 1,897 1,050,402 912,478 10 (3,176) (1,705) 285 175 (2,891) (1,530) 15
11 15,268 9,689 6,506 8,157 21,774 17,846 25 11,731 (2,710) 33,505 15,136 16.5%16.5% 25% 15%15% 25% 12 75,840 59,970 1,000,000 750,000 8 8 16
13 2 20,000,000 2 19,998,000 14 5,781 279,595 2,125 35,654 1,005 (721) (2,394) 2,394 (109) (5,575) (84) (85) (26,846) (561) 5,587 279,713 4,879 6,320 183,524 2,803 161,054 313 (2,143) (348) (14,906) (142) (191) (45,636) (849) (2,298) 5,781 279,595 2,125 29,842,000 29,811,000 22(a) 15 5,560 5,300 (130) 260 5,430 5,560 17
15 5,430 5,430 5,560 5,560 5,430,000 5,560,000 22 (a) 16 77,729 84,908 58,859 40,489 91,575 104,253 228,163 229,650 (14,678) (13,635) 213,485 216,015 18
17 488,968 563,194 (2,789) (2,285) 486,179 560,909 502 60 1,840 3,968 4,781 3,784 5,484 2,537 2,750 2,146 182 8,325 9,254 3,572 510,972 585,301 30 90 452,537 525,204 36,185 35,809 246 2,181 488,968 563,194 88,556,000 58,881,000 22 (a) 19
18 6,362 619 737 619 97,566 2,759 58,132 3,603 108,513 6,362 737 97,468 19 2,752 2,710 8 5.3(c) 2,752,000 2,710,000 22(a) 20
20 19,339,000 15,908,000 22(a)3,114,000 24 0.78%2.54% 21 1,000,000 10,000 125,064 1 1 1,000,000 10,000 125,064 135,064 1,000,000 10,000 125,064 135,064 21
22 (a) 107,212 131,442 4,400 (47,768) (48,300) 59,444 87,542 (a) 56,074 46,694 19,435 23,037 75,509 69,731 47,768 48,300 123,277 118,031 182,721 205,573 205,573 102,897 438,759 485,505 (461,700) (352,147) 89 189 182,721 236,444 22
22 (a) 163,286,000 178,136,000 20 19,339 15,908 19 2,752 2,710 15 5,430 5,560 17 88,556 58,881 14 29,842 29,811 145,919 112,870 (b) 119,734 113,784 62,857 91,625 130 164 182,721 205,573 23 9,553 7,264 3,292 (221) (469) (186) (534) 9,146 9,553 23
24 461,543 515,123 5,374 3,452 10,381 100,235 111,387 34,479 53,064 24,004 23,241 636,016 706,267 10,381,000 3,114,000 20 367,568 452,053 93,001 61,775 974 1,295 461,543 515,123 24
25 20,361 14,972 (6,408) 2,203 (289) 11 13,664 17,186 28,080 41,310 5,323 (507) (635) 14 32,768 40,817 257,000 4,137,00047,000 990,000 4,202,000 3,908,000 3,908,000 3,908,000 294,000 4,202,000 3,908,000 25
26 (a) 7,338 7,524 3,857 8,237 11,195 15,761 (b) 5,729 3,068 27 (a) (i) 2 151 153 26
27 (ii) 26,520 35,882 4,254 3,863 1,482 1,291 32,256 41,036 3,408 3,779 (iii) 1,070 901 464 2,491 240 144 3,801 1,509 (iv) 69 61 (v) 76,206 11,952 27
27 (b) 45,136 6,021 207,492 116 116 53,450 17,401 4,230 21,196 62,653 10,367 282,138 (c) 3,396 475 358 4,229 28
30 21.0% 1,142.0 221.619.4% 49.3% 3.7 45.6% 109.3 26.5% 75.8 8 2 LED 15.6% 841.7 39.9% 151.4 3.118.0% 29
39.5% 300.4 26.3% 74.3% 70.2 4.7 23.4% 2025 4.0 20020 40 30
20254.0 31
75,840 59,970 5,312 27,753 98 (759) (4,724) 70,430 37,700 155.1 129.7 1.201.15 20.0 91.7 17.3 39.0 78.2 55.5 80.2 32
123,277 118,031 35,311 45,935 24,133 41,607 182,721 205,573 70% 6.0 33
182.7 205.6 206.1203.4 34
6,000 225.6224.6 A.2.1 A.2.1 35
2 183 22 36
120.6 84.4 35.7 48.7 12.1 1.4 10.7 12.1 6.0 6.1 12.0 12.0 120.6 43.1 77.5 37
TinYing Holdings Limited (www.hkexnews.hk) (www.tenpao.com) 38