VEDAN INTERNATIONAL (HOLDINGS) LIMITED 2317 146,760 141,473 3.7% 9,865 7,886 25.1% 7,992 6,051 32.1% 0.52 0.40 30.0% 0.52 0.40 30.0% 0.262 0.200 2.043 1.560 1
4 146,760 141,473 11 (118,345) (114,885) 28,415 26,588 10 1,382 691 11 (7,176) (7,330) 11 (10,281) (9,248) 12,340 10,701 12 (2,475) (2,815) 9,865 7,886 13 (2,338) (1,791) 7,527 6,095 7,992 6,051 (465) 44 7,527 6,095 14 0.52 0.40 14 0.52 0.40 15 3,996 3,026 2
3 5 6,127 6,038 5 201,185 211,688 5 17,630 18,127 667 3,236 3,361 59 228,904 239,214 -------------- -------------- 73,219 65,520 6 41,406 38,150 6,337 6,312 980 1,560 15,976 17,282 138,498 128,244 -------------- -------------- 367,402 367,458 7 15,228 15,228 3,996 2,432 227,472 222,602 246,696 240,262 4,927 3,722 251,623 243,984 9 16,082 21,336 11,076 11,449 17(b) 9,136 11,023 927 870 37,221 44,678 -------------- --------------
8 13,743 17,116 7,186 9,376 17(b) 1,305 258 32,874 27,733 11,946 13,087 9 10,834 11,162 670 64 78,558 78,796 -------------- -------------- 115,779 123,474 367,402 367,458 59,940 49,448 288,844 288,662 4
15,228 47,358 4,170 79,994 86,305 3,600 236,655 6,051 44 6,095 (1,708) (1,708) 277 277 15,228 47,358 4,447 79,994 90,648 3,644 241,319 15,228 47,358 5,196 79,994 92,486 3,722 243,984 7,992 (465) 7,527 (2,432) (2,432) 1,560 1,560 874 110 984 15,228 47,358 6,070 79,994 98,046 4,927 251,623 5
7,011 (9,312) (3,118) (18,366) 3,600 (2,432) (1,708) 54,072 74,201 (55,703) (60,428) (1,061) (5,124) 15,665 (1,231) (12,013) 17,282 27,987 (75) (8) 15,976 15,966 15,976 15,966 6
1. Century Yard, Cricket Square, Hutchins Drive, George Town P.O. Box 2681 GT, Grand Cayman, British West Indies 2. 34 3. 71 7 1 71 1 10 10 7
729 82 9 4. (a) (b) 77,563 74,765 24,250 20,203 22,126 28,107 4,135 3,380 14,319 12,564 4,367 2,454 146,760 141,473 8
5. 8,159 11,082 19,241 216,187 5,583 58 58 177 51 18,077 543 (19) (605) (605) (13,268) (71) 8,217 10,477 18,694 221,154 6,106 7,226 9,873 1,028 18,127 211,688 6,038 165 165 789 154 2,921 (31) (605) (57) (662) (14,182) (65) 7,391 9,268 971 17,630 201,185 6,127 6. 41,152 37,787 17(b) 254 363 41,406 38,150 9
120 20,672 22,634 3190 19,402 14,917 91180 1,170 458 181365 133 141 365 29 41,406 38,150 7. 0.01 10,000,000,000 100,000 0.01 1,522,742,000 15,228 (a) 10% 10
(b) 24,500,0005,270,000 11,270,000500,000 8. 0.801 18,000,000 11,347 15,299 3190 2,359 1,804 91180 7 9 181365 30 4 13,743 17,116 9. 26,916 32,498 (10,834) (11,162) 16,082 21,336 10,834 11,162 8,898 10,506 7,184 10,830 11 26,916 32,498
10. 332 43 (1) (5) 588 (19) 252 192 124 126 87 354 11. 1,382 691 (1,603) (16,220) 94,416 110,583 605 605 57 65 71 14,182 13,268 65 60 8,654 7,379 19,361 15,717 135,802 131,463 12. 2,318 2,675 258 283 (101) (143) 2,475 2,815 12
13. 2,770 1,932 (432) (141) 2,338 1,791 (i) 10%25% (ii) 18%33% 50% 33%25% (iii) 13
14. (a) 7,992 6,051 1,522,742 1,522,742 0.52 0.40 (b) 7,992 6,051 1,522,742 1,522,742 4,333 2,522 1,527,075 1,525,264 0.52 0.40 14
15. 0.158 0.112 2,432 1,708 0.262 0.200 3,996 3,026 6,428 4,734 16. 3,795 211 13,056 14,823 17. (a) (i) 711 2,200 (ii) 1,238 1,299 (ii) 20 (ii) 38 31 15
(i) (ii) (b) 6 (i) 4 4 250 359 254 363 (i) 221 258 (ii) 1,084 1,305 258 (ii) 9,136 11,023 16
(i) (ii) 4.7 18. 59,790,000 60,231,000 (i) (ii) 38,363,00041,908,000 2007146,760,000 3.7%32.1%20066,051,0007,992,000 4.3%5.4% 20%22.3%14%3.7% 21.3%20% 29%15.7% GAGA GA 18.8%19.4%1,827,0006.9% 17
2007 2006 (%) % % % 95,650 65.2% 96,300 68.1% (650) -0.7% 19,216 13.1% 16,008 11.3% 3,208 20.0% 7,472 5.1% 9,212 6.5% (1,740) -18.9% 89 0.1% 1,363 1.0% (1,274) -93.5% 11,108 7.6% 7,314 5.2% 3,794 51.9% 558 0.4% 169 0.1% 389 230.2% 6,914 4.7% 5,977 4.2% 937 15.7% 2,544 1.7% 2,185 1.5% 359 16.4% 2,691 1.8% 2,315 1.6% 376 16.2% 518 0.3% 630 0.5% (112) -17.8% 146,760 100% 141,473 100% 5,287 3.7% 650,000 (-0.7%)95,650,000 3,028,00019,216,00020% 2006 2007 200771 2007 11,108,00051.9%3,794,00043.2% 18
7,472,0009,212,00018.9% 22.3% 6,914,0005,977,00015.7%937,000 2007 2006 (%) % % % 77,563 52.9% 74,765 52.8% 2,798 3.7% 24,250 16.5% 20,203 14.3% 4,047 20.0% 22,126 15.1% 28,107 19.9% (5,981) -21.3% 14,319 9.8% 12,564 8.9% 1,755 14.0% 4,135 2.8% 3,380 2.4% 755 22.3% 2,483 1.7% 2,151 1.5% 332 15.4% 1,884 1.2% 303 0.2% 1,581 521.8% 146,760 100.0% 141,473 100.0% 5,287 3.7% 19
1. 200777,563,0003.7%2,798,000 66.1%1,816,000 1,104,000 2. 24,250,000 4,047,00020%45.3%1,314,000 291%2,225,000 3. 521.3%5,981,000 4. 200714,319,00014%1,755,000 200554.2%200678.2% 9.6%1,095,000 200771 1,634,000 1,163,00014% 20
2007 2007615,976,000 15,966,00093,426,00071,736,000 21,690,00023.2%38.7%28.5% 32.1%22.2% 5,961,0002,851,0001.45 1.76 93.5%3.1% 3.4% 0.3% 22.4%77.6%16,082,00055,654,000 : 1. 100 2. 3. 24,000 45,00050,00011 21
4. 5. 6. 0.2622.043 2826 3,6722,905754 121 22
46(1)46(6) (http://www.hkex.com.hk)(http:// www.vedaninternational.com) 23