股份代號 : 160 2016/17 中期報告
...2...3...8...17...18...19...21...22...24 1
* * * * 183 22 111 23 (852) 2523 7177 (852) 2845 1629 general@chinneyhonkwok.com 160 http://www.honkwok.com.hk ** ** 2016/17 2
1,270,000,000 594,000,000 213,000,000 375,000,000 91,000,000 317,000,000 122,000,000 58,000,00029.6 52.1 7,648,000,000 7,813,000,000 10.62 10.84 229,000 39 16750 12530 1,750,000,000 11550 90% 1,800,000,000 3
45-107 20 85% 15115 273,000 71 324900 95% 1,100,000,000 192 3 200,000,000 2016/17 4
128,000 80 5 48,76412 224,500 20% 5 162 64 100% 4 21 95% 4142 4 5
228,000 42 95%171 85% 23 20 98 23 95% 2016/17 6
15% 7
XV 352 (a) 1 2 502,262,139 69.72 1 1,100,000 0.15 (b) 1 3 348,763,324 63.25 1 480,000 0.09 1 4 9,900,000 99.00 1 100,000 1.00 1 Lucky Year Finance Limited Lucky Year 20,000 100.00 1 5 100.00 185,000,000 1 6 10,400 80.00 2016/17 8
1. 2. 502,262,139 490,506,139 Lucky Year Lucky Year 11,756,000 3. 2 4. Lucky Year 2 5. 185,000,000 111,000,000 74,000,000 2 6. 10,400 2,600 7,800 2 XV 352 9
336 1 2 3 502,262,139 69.72 Lucky Year 1 2 490,506,139 68.09 1 2 490,506,139 68.09 1 2 490,506,139 68.09 1. 2. 316 Lucky Year 490,506,139 3. 11,756,000 336 2016/17 10
13.18 1,000,000,000 402,000,000 (i) 30%(ii) 11
(a) True Light Enterprises Limited True Light Rich Fate Limited Rich FateTrue Light Rich FateRight Colour Limited Right Colour True Light 68,795,000 Rich FateRight Colour Right Colour 50% Rich Fate (b) 495 210,000,000 2016/17 12
1. A.2.1 2. A.4.1 A.4.2 104 A.4.2 A.4.2 13
3. A.5.1 4. B.1.2 2016/17 14
5,520,000,000 5,820,000,000 43% 50% 155,000,000 163,000,000 1,954,000,000 4% 1,178,000,000 1,841,000,000 551,000,000 623,000,000 1,212,000,000 7,648,000,000 7,813,000,000 4,342,000,000 3,979,000,000 8,069,000,000 8,120,000,00054% 49% 12,245,000,000 15
370 12 2016/17 16
2 1,269,511 594,182 (689,554) (335,704) 579,957 258,478 3 5,554 4,999 140,362 440,888 7,360 (37,593) (36,048) (60,718) (24,943) 4 (57,582) (46,397) (190) (141) 5 569,790 604,196 6 (232,208) (201,358) 337,582 402,838 213,232 375,034 124,350 27,804 337,582 402,838 7 29.6 52.1 17
337,582 402,838 (4,413) (3,201) (293,708) (187,636) (298,121) (190,837) 39,461 212,001 (74,906) 189,819 114,367 22,182 39,461 212,001 2016/17 18
82,929 25,362 12,044,333 11,832,898 199 199 360,161 364,764 12,487,622 12,223,223 20 16,896 2,652,231 3,065,950 8 14,454 14,019 149,968 198,465 77,764 142,207 1,100,376 1,698,667 3,994,813 5,136,204 9 331,234 532,754 31,740 37,490 2,354,215 2,894,804 1,048,083 1,510,460 204,331 93,601 3,969,603 5,069,109 25,210 67,095 12,512,832 12,290,318 3,165,792 2,925,285 1,277,705 1,245,105 4,443,497 4,170,390 8,069,335 8,119,928 19
10 1,519,301 1,519,301 6,128,360 6,293,320 7,647,661 7,812,621 421,674 307,307 8,069,335 8,119,928 2016/17 20
1,519,301 638,218 5,560,676 7,718,195 246,440 7,964,635 375,034 375,034 27,804 402,838 (185,215) (185,215) (5,622) (190,837) (185,215) 375,034 189,819 22,182 212,001 (90,054) (90,054) (90,054) 1,519,301 453,003 5,845,656 7,817,960 268,622 8,086,582 1,519,301 362,598 5,930,722 7,812,621 307,307 8,119,928 213,232 213,232 124,350 337,582 (288,138) (288,138) (9,983) (298,121) (288,138) 213,232 (74,906) 114,367 39,461 (90,054) (90,054) (90,054) 1,519,301 74,460 6,053,900 7,647,661 421,674 8,069,335 21
569,790 604,196 4 57,582 46,397 190 141 3 (3,509) (2,419) 5 1,969 4,005 (7,360) 181 (92) (140,362) (440,888) 485,841 203,980 318,041 69,687 (435) (1,592) 42,657 (24,885) (184,843) (37,813) (409,988) 450,024 251,273 659,401 (63,436) (55,397) 187,837 604,004 3,509 2,419 (59,387) (4,581) 276 341 13,442 (105,893) (251,791) 64,443 132,847 50,047 (126,985) (5,750) 11 (136,455) (189,210) (234,308) 2016/17 22
(105,250) (110,135) 39,486 1,109,043 (341,925) (695,549) (90,054) (90,054) (497,743) 213,305 (499,116) 583,001 1,646,087 535,549 (49,128) (8,782) 1,097,843 1,109,768 1,097,843 1,039,768 2,533 202,584 1,100,376 1,242,352 (2,533) (132,584) 1,097,843 1,109,768 23
1. 34 622 436 662(3)6 3 406(2) 407(2) (3) 10 12 28 11 1 16 38 16 41 27 2016/17 24
2. 1,168,029 88,416 13,066 1,269,511 453,336 191,894 (1,040) 644,190 3,509 (20,137) (57,582) (190) 569,790 485,921 87,822 20,439 594,182 166,277 503,030 (3,290) 666,017 2,419 (17,702) (46,397) (141) 604,196 25
2. 2,885,605 13,042,768 2,027,427 17,955,800 (3,011,885) 199 360,161 1,178,160 16,482,435 2,400,528 990,781 1,031,633 4,422,942 (3,011,885) 7,002,043 8,413,100 2016/17 26
2. 3,281,509 12,928,705 1,987,427 18,197,641 (3,060,947) 199 364,764 1,857,770 17,359,427 3,065,023 954,338 1,122,290 5,141,651 (3,060,947) 7,158,795 9,239,499 27
3. 3,509 2,419 2,045 2,580 5,554 4,999 4. 105,249 110,135 (47,667) (63,738) 57,582 46,397 2016/17 28
5. 1,969 4,005 21,933 21,203 (7,500) (6,800) 14,433 14,403 6. 183,375 77,159 48,833 124,199 232,208 201,358 29
7. 213,232,000 375,034,000 720,429,301 8. 30 1,370 1,802 31 60 834 1,240 61 90 660 851 90 11,590 10,126 14,454 14,019 2016/17 30
9. 72,800,000 70,252,000 30 72,800 70,252 10. 11. 1,348 227,683 4,480 1,135 (9,360) (4,092) (56,438) (26,562) 138,194 9,360 147,554 137,590 9,964 147,554 31
11. (137,590) 1,135 (136,455) 12. (a) 36,000,000 40,000,000 36,000,000 40,000,000 (b) 1,536,000,000 1,119,000,000 2016/17 32
13. (a) 131,661 136,037 195,269 209,867 306,698 321,538 633,628 667,442 (b) 18,590 22,142 11,659 20,298 30,249 42,440 33
14. 120,177,000 202,650,000 15. (a) True Light Rich Fate True LightRich Fate Right Colour True Light 68,795,000 Rich FateRight Colour Right Colour 50% Rich Fate (b) 10,767 9,685 504 516 11,271 10,201 2016/17 34
16. 14,454 14,019 54,911 53,360 77,764 142,207 1,100,376 1,698,667 1,247,505 1,908,253 326,188 528,004 5,520,007 5,820,089 24,472 23,728 31,740 37,490 5,902,407 6,409,311 35
16. 3,165,792,000 2,925,285,000 17. 2016/17 36