Tsui Wah Holdings Limited 1314 2015 3 31 3 31 2015 2014 1,801,000 1,473,691 22.2% # 1,266,388 1,105,011 14.6% 522,188 355,412 46.9% ## 12,424 13,268 (6.4%) 157,591 156,043 1.0% 157,407 156,031 0.9% 184 12 1,433.3% 11.19 11.23 (0.4%) 11.06 10.85 1.9% 3 31 31 27 19 13 1 1 # 9,474,000 2014 9,320,000 ## 1
2015 3 31 2014 3 31 2015 3 31 4 1,801,000 1,473,691 20,764 12,778 (548,084) (452,982) (483,269) (395,241) (97,289) (66,548) (278,473) (209,777) (85,453) (66,423) (8,929) (6,341) (161,277) (123,313) 5 (1,704) (206) (4,182) (12,961) 36,972 37,127 6 190,076 189,804 7 (32,485) (33,761) 157,591 156,043 157,407 156,031 184 12 157,591 156,043 9 11.19 11.23 9 11.06 10.85 2
2015 3 31 157,591 156,043 1,398 (8,041) 158,989 148,002 158,805 147,990 184 12 158,989 148,002 3
2015 3 31 10 643,244 515,024 79,089 16,118 55,199 41,898 4,433 106,802 49,686 43,828 2,752 17,626 11,995 852,029 735,665 23,416 19,967 11 6,065 7,125 60,238 49,707 1,803 2,243 620,637 634,551 712,159 713,593 12 87,999 69,811 151,607 128,070 13 81,784 86,809 291 411 9,027 14,192 330,708 299,293 381,451 414,300 1,233,480 1,149,965 4
2015 3 31 291 552 983 399 1,274 951 1,232,206 1,149,014 14 14,125 14,044 1,217,797 1,134,873 1,231,922 1,148,917 284 97 1,232,206 1,149,014 5
1. 2012 5 29 22 Cricket Square, Hutchins Drive, P.O. Box 2681, Grand Cayman, KY1-1111, Cayman Islands 2.1 2015 3 31 (a) (b) (c) 6
(i) (ii) (iii) (i) (ii) (iii) 2014 4 1 2014 4 1 2015 3 31 4,401 233 4,168 2015 3 31 4,401 233 4,168 7
2.2 10 12 27 2011 32 36 39 21 2 2010 2012 3 2010 2012 13 2010 2012 1 2011 2013 1 1 1 2014 7 1 1 (a) (b) (c) 10 12 27 2011 12 10 32 32 36 13 8
(d) (e) (f) (g) (h) 39 (i) (ii) (iii) 21 2 (i) (ii) (iii) (iv) (v) 3 9 39 13 622 9
2.3 9 4 10 28 2011 2 10 2 12 28 2011 11 2 14 5 15 3 1 2 16 2 38 16 2 41 19 1 27 2011 2 2010 2012 1 2011 2013 1 2012 2014 2 1 2014 7 1 2 2016 1 1 3 2017 1 1 4 2018 1 1 5 2016 1 1 3. 10
2015 3 31 (a) 1,266,388 1,105,011 522,188 355,412 # 12,424 13,268 1,801,000 1,473,691 10% # (b) 366,614 338,610 372,487 305,236 45,616 35,996 784,717 679,842 4. 1,779,102 1,448,292 21,898 25,399 1,801,000 1,473,691 11
5. 1,663 145 41 61 1,704 206 6. 548,084 452,982 94,986 66,433 1,997 115 306 214,781 162,500 34,224 28,049 249,005 190,549 456,921 371,645 506 4,877 34,575 13,643 492,002 390,165 2,954 3,503 2,197 26 732 230 (1,245) 975 (8,697) (7,618) (2,895) (5,071) 12
7. 26,483 28,014 25 11,304 8,359 (280) 1,804 (5,047) (4,416) 32,485 33,761 16.5% 2014 16.5% 2008 1 1 25% 2014 25% 8. 2.0 2014 2.0 28,137 27,898 6.0 2014 5.0 84,752 70,222 112,889 98,120 9. 2015 3 31 157,407,000 2014 156,031,000 1,406,419,636 2014 1,388,815,299 2015 3 31 157,407,000 2014 156,031,000 1,406,419,636 2014 1,388,815,299 17,032,628 2014 49,071,109 13
10. 2015 3 31 225,069,000 2014 435,970,000 2015 3 31 2,197,000 2014 26,000 11. 3,331 4,486 2,734 2,639 6,065 7,125 60 2015 3 31 2,786,000 2014 2,727,000 12. 46,260 39,658 41,739 30,153 87,999 69,811 45 14
13. (%) (%) 1.75% 81,784 1.75% 86,809 81,784 86,809 227,746,000 2014 235,294,000 86,809,000 2014 86,809,000 2015 3 31 81,784,000 2014 86,809,000 5,119 5,024 5,224 5,119 16,305 15,990 55,136 60,676 81,784 86,809 15
14. 0.01 2014 3 31 2015 3 31 10,000,000,000 100,000 2013 4 1 1,383,334,000 13,833 21,101,068 211 2014 3 31 2014 4 1 1,404,435,068 14,044 8,103,468 81 2015 3 31 1,412,538,536 14,125 8,103,468 2014 21,101,068 2.27 2014 2.27 0.01 8,103,468 2014 21,101,068 18,395,000 2014 47,899,000 2,273,000 2014 5,510,000 16
2015 3 31 4 2008 2015 2 6 2014 11 13 3 3 2017 80 2015 4 30 2015 5 1 17
2015 5 2015 3 31 2014 2014 2014 2014 18
(i) (ii) (iii) (iv) 2015 6 25 19
2015 3 31 48 2015 3 31 10 2014 3 31 9 4 4 1 2015 3 31 31 19 1 2014 3 31 2017 80 2015 3 31 10 20
2015 3 31 2014 3 31 10.6% 2015 3 31 8.8% 2015 3 31 1,801,000,000 2014 3 31 1,473,700,000 22.2% 2015 3 31 2014 3 31 453,000,000 95,100,000 21.0% 548,100,000 2014 3 31 2015 3 31 30.7% 30.4% 2015 3 31 (i) (ii) 2015 3 31 1,252,900,000 2014 3 31 1,020,700,000 22.7% 21
2015 3 31 483,300,000 2014 3 31 395,200,000 88,100,000 22.3% 2015 3 31 26.8% 2014 3 31 2015 3 31 2014 3 31 209,800,000 68,700,000 32.7% 278,500,000 (i) (ii) 2015 3 31 37,000,000 2014 3 31 37,100,000 100,000 0.3% 2015 3 31 32,500,000 2014 3 31 33,800,000 1,300,000 3.8% 2014 3 31 156,000,000 1,600,000 1.0% 2015 3 31 157,600,000 22
2015 3 31 620,600,000 2014 3 31 634,600,000 14,000,000 (i) (ii) (iii) 2015 3 31 712,200,000 2014 3 31 713,600,000 330,700,000 2014 3 31 299,300,000 2.2 2014 3 31 2.4 2015 3 31 600,000 2014 3 31 1,000,000 81,800,000 2014 3 31 86,800,000 1.75% 2015 3 31 2015 3 31 6.7% 2014 3 31 7.6% 2015 3 31 2015 3 31 2015 3 31 23
2015 3 31 1,800,000 2014 3 31 2,200,000 2015 3 31 13 1,800,000 2014 3 31 2,200,000 2015 3 31 3,886 2015 3 31 2013 6 2012 11 14 2017 80 24
2015 2 ERP 2014 7 (i) (ii) (iii) 25
2015 3 31 2015 8 14 2015 8 26 6.0 2015 9 4 2015 8 10 2015 8 14 2015 8 14 2015 8 7 183 22 2015 8 24 2015 8 26 2015 8 21 183 22 26
2012 11 26 794,400,000 2015 3 31 20% 158.9 (120.2) 38.7 35% 278.0 (248.7) 29.3 10% 79.4 (79.4) 20% 158.9 (79.4) 79.5 5% 39.8 (9.5) 30.3 10% 79.4 (79.4) 100% 794.4 (616.6) 177.8 2014 7 16 2014 8 16 14 2015 3 31 27
10 2015 3 31 2015 3 31 2012 11 5 3.22 C.3 2015 3 31 2015 3 31 28
2015 3 31 (www.tsuiwah.com) (www.hkexnews.hk) 2015 6 25 29