,801,000 1,473,691 20,764 12,778 (548,084) (452,982) (483,269) (395,241) (97,289) (66,548) (278,473) (209,777) (85,45

Similar documents
, ,841 6,987 5,843 (249,969) (250,800) (280,359) (257,471) (53,934) (53,676) (157,644) (166,844) (45,059) (43,359)

, ,451 6,960 13,753 (270,195) (277,870) (263,052) (243,969) (55,147) (46,161) (147,150) (135,197) (47,944) (4

,473,691 1,084,415 12,778 5,804 (452,982) (331,973) (395,241) (286,732) (66,548) (40,851) (209,777) (152,944) (66,423

4 37,919 40,859 6 (1,752) (10,323) 36,167 30,536 35,919 30, (430) 36,167 30,


Glorious Property Holdings Limited ,374 1, , % 1, ,895 1

C Ann.indd

4. 27(2) ,000,000,

4 3,379,679 3,207,224 (2,574,040) (2,479,550) 805, , ,999 66,818 (435,016) (374,193) (90,274) (97,935) (138) (157) 5 367, ,207 6 (7

REDCO PROPERTIES GROUP LIMITED % 3, , % % 20.5%

REDCO PROPERTIES GROUP LIMITED % 1, % 1, % , %


3 707, ,007 (411,337) (371,384) 296, , ,184 4,764 (2,789) (2,194) (69,458) (32,844) (1,595) (73) 4 (102,545) (109,848) (107) 8 125,1

UKF (HOLDINGS) LIMITED Kopenhagen Fur Auction 2,000,000 50% 75% 1

7 1,142, ,713 9 (920,417) (795,244) 221, , ,013 2, ,593 42,664 9 (52,237) (39,466) 9 (77,748) (77,768) 112,236 76,

C110122D_Vitar.indb

4. 27(2) ,000,000 1,000,000,

A 20%


目 錄 頁 次 釋 義 董 事 會 函 件 言

, ,225 (162,513) (158,904) 76,828 69, ,552 2, ,625 (27,890) (21,426) (21,265) 8 (1,689) (1,113) 29

, ,171 (188,495) (213,231) 435, , ,024 30,302 (305,546) (319,034) (56,225) (69,190) (1,876) (1



Jiayuan International Group Limited , ,787, % 52% , , % % 3,

EJE (HONG KONG) HOLDINGS LIMITED * 8101 GEM GEM GEM GEM GEM GEM GEM GEM GEM GEM GEM GEM (1) (2) * 1

5 1,307,639, ,927, ,427,750 27,484,976 (163,402,642) (130,478,323) (110,382,274) (77,483,595) (341,276,031) (277,865,036) (126,932,303) (

untitled

Pine Care Group Limited % % 13.5 EBITDA 1.5% 32.6 EBITDA 19.9% 32.1 EBITDA EBITDA EBITDA

untitled

,787,321 6,292,569 (3,178,103) (3,422,560) 2,609,218 2,870, ,824 85,775 (1,766,182) (2,108,497) (477,730) (536,273) (79,000) (98,0

3 748, ,758 3 (517,583) (435,198) 230, ,560 4 (32,567) (33,356) 4 (78,051) (62,928) (821) ,513 97, (8,298) (3,575) 5 (7,3

7,590 7,723 (1,436) (1,558) 6,154 6,165 (774) (2,155) 5,380 4,010 23,981 29,361 4,010 5,672 2,912 (292) 1,098 5,380 4,

2015 [2014] % IP 50% 51 B2B B2B B2C % 2015 B2B B2C

5 11,949,401 14,705,163 (10,285,277) (9,119,336) (4,000,836) (3,078,877) (5,859,443) (6,090,711) (924,836) (795,886) (8,236,323) (11,529,150) 391,234

China Water_C_GM Cir.indb

Billion_C_GM Cir.indb

3 989, , ,861 20,627 (402,840) (380,162) (256,279) (237,601) (55,812) (49,785) (58,153) (51,525) (105,918) (88,123) (68,619) (65,572) 5 (

i

i

RM GROUP HOLDINGS LIMITED 932 % 96,174 97, % 74,000 74, % EBIT 1 9,709 13, % 7,432 10, % %

,881,477 2,114,317 8 (2,384,197) (1,630,089) 497, ,228 4,966 6, ,106 20,908 8 (28,402) (24

i

2

, ,414 (682,150) (632,696) 135, , ,174 2,306 (131) (49,336) (48,034) (79,460) (7

C Ann.indd

: 1966.HK 2017



C Cheng_C_Refresh SML Cir.indb


目 錄 公 司 資 料 釋 義 財 務 概 要 集 團 架 構 行 政 總 裁 報 告 管 理 層 討 論 及 分 析 董 事 及 高 級 管 理 層 簡 介 企 業 管 治 報 告 董 事 會 報 告 獨 立 核 數 師 報 告 經 審 核 財 務 報 表

C Ann.indd

3 51,115,551 37,662,173 14,041,946 14,048,008 (12,294,931) (13,969,624) (4,241,232) (5,114,524) 38,820,620 23,692,549 9,800,714 8,933,484 3,648,828 52

18,840,000 16,320, %(i) (ii) 30,520,000 11,170,000 (i) (ii) 2


i

9 94,965 97, ,259 97, , , ,333 4, ,789 72, ,949 2,949 1,681 8,299 26,733 3,137 60,871 82, ,96

i

untitled

,6316.1% 64, %48, % % 2

Asia Cement (China) Holdings Corporation % 11,330,300,000 7,815,500,000 2,420,800, ,400,


4 422, ,872 (421,324) (642,374) 1,472 77, ,552 76,388 6 (1,536,513) (511,793) (50,825) (48,211) (271,931) (380,172) (6,591) (3,391) (59,3

% (EBITDA) % % %

China ZhengTong Auto Services Holdings Limited , % 2, % 12.3% % 4,156 8, %

PHOENIX SATELLITE TELEVISION HOLDINGS LIMITED ,957,487, % 286,248, % 1 1

IP IP IP IP IP IP A8 A8 A8 A8 IP A8 2

, % % % 31.0% % 14.3% 2.4% % 1,400 2

% %

7 7,606,137 7,566, ,583,897 1,510, ,298 1, , ,072 20,158 9,382,126 9,220,961 2,095,021 2,191, ,109,755 1,213, ,489

,880,792 6,816,599 (4,761,690) (3,653,395) 4,119,102 3,163, ,622 65,686 (2,451,503) (1,951,137) (630,180) (608,809) 9 (165,361) (1

01 中國基礎能源控股有限公司

1


4 112,428 96,174 (34,792) (22,174) 77,636 74,000 (1) 219 (21,422) (18,735) (60,583) (45,775) 15 2,869 (1,501) 9,709 5(c) (471) (367) 5 (1,972) 9,342 6



5 617,318, ,647, ,369,903 4,010,159 (81,541,695) (54,011,417) (32,726,589) (30,530,065) (177,742,754) (120,852,214) (62,019,708) (32,558,


(CG Service)(chi) IR.indb

,482,469 1,712,206 (777,879) (901,895) 704, , ,530 14,029 (430,816) (423,405) (82,237) (89,327) (

i

書冊1.indb

1, , ,363 18, ,235 30,046 47,292 48,525 48,443 49, ,621 29,344 3,699 4,836 6,535 39,457 39,578 7,835 8,947 8,986 9,508

5 212, ,902 (70,641) (67,902) 141, , ,943 3,014 (65,496) (57,985) (66,271) (61,919) (1,804) (1,333) (4,594) (6,018) 6 10,386 (5,241)

r

5 25,347 26,359 (9,642) (12,913) 15,705 13, ,951 3,954 (8,797) (43,127) 7 (53,776) (1,409) (6,837) (80,268) (84,388) 8 (12,581) (13,316) (31) 9

i

4 146, , (118,345) (114,885) 28,415 26, , (7,176) (7,330) 11 (10,281) (9,248) 12,340 10, (2,475) (2,815) 9,865 7,88

cover-C- FINAL.ai

1

書冊392.indb

星辰通信國際控股有限公司


, ,499 (622,462) (586,764) 146, ,735 (13,054) (12,363) (30,564) (24,768) (60,370) (78,336) (4,099) (4,907) 6

GEM GEM GEM GEM GEM GEM GEM 1

Cricket Square Hutchins Drive, P.O. Box 2681 Grand Cayman KY Cayman Islands SMP Partners (Cayman) Limite

81.8% 21,501, ,464,200 62,100,000 9 Kahuer Holding Co., LimitedKahuer60% Kahuer (a)(b) (c) 450,000,000 20,000, ,000,000 34,00


Transcription:

Tsui Wah Holdings Limited 1314 2015 3 31 3 31 2015 2014 1,801,000 1,473,691 22.2% # 1,266,388 1,105,011 14.6% 522,188 355,412 46.9% ## 12,424 13,268 (6.4%) 157,591 156,043 1.0% 157,407 156,031 0.9% 184 12 1,433.3% 11.19 11.23 (0.4%) 11.06 10.85 1.9% 3 31 31 27 19 13 1 1 # 9,474,000 2014 9,320,000 ## 1

2015 3 31 2014 3 31 2015 3 31 4 1,801,000 1,473,691 20,764 12,778 (548,084) (452,982) (483,269) (395,241) (97,289) (66,548) (278,473) (209,777) (85,453) (66,423) (8,929) (6,341) (161,277) (123,313) 5 (1,704) (206) (4,182) (12,961) 36,972 37,127 6 190,076 189,804 7 (32,485) (33,761) 157,591 156,043 157,407 156,031 184 12 157,591 156,043 9 11.19 11.23 9 11.06 10.85 2

2015 3 31 157,591 156,043 1,398 (8,041) 158,989 148,002 158,805 147,990 184 12 158,989 148,002 3

2015 3 31 10 643,244 515,024 79,089 16,118 55,199 41,898 4,433 106,802 49,686 43,828 2,752 17,626 11,995 852,029 735,665 23,416 19,967 11 6,065 7,125 60,238 49,707 1,803 2,243 620,637 634,551 712,159 713,593 12 87,999 69,811 151,607 128,070 13 81,784 86,809 291 411 9,027 14,192 330,708 299,293 381,451 414,300 1,233,480 1,149,965 4

2015 3 31 291 552 983 399 1,274 951 1,232,206 1,149,014 14 14,125 14,044 1,217,797 1,134,873 1,231,922 1,148,917 284 97 1,232,206 1,149,014 5

1. 2012 5 29 22 Cricket Square, Hutchins Drive, P.O. Box 2681, Grand Cayman, KY1-1111, Cayman Islands 2.1 2015 3 31 (a) (b) (c) 6

(i) (ii) (iii) (i) (ii) (iii) 2014 4 1 2014 4 1 2015 3 31 4,401 233 4,168 2015 3 31 4,401 233 4,168 7

2.2 10 12 27 2011 32 36 39 21 2 2010 2012 3 2010 2012 13 2010 2012 1 2011 2013 1 1 1 2014 7 1 1 (a) (b) (c) 10 12 27 2011 12 10 32 32 36 13 8

(d) (e) (f) (g) (h) 39 (i) (ii) (iii) 21 2 (i) (ii) (iii) (iv) (v) 3 9 39 13 622 9

2.3 9 4 10 28 2011 2 10 2 12 28 2011 11 2 14 5 15 3 1 2 16 2 38 16 2 41 19 1 27 2011 2 2010 2012 1 2011 2013 1 2012 2014 2 1 2014 7 1 2 2016 1 1 3 2017 1 1 4 2018 1 1 5 2016 1 1 3. 10

2015 3 31 (a) 1,266,388 1,105,011 522,188 355,412 # 12,424 13,268 1,801,000 1,473,691 10% # (b) 366,614 338,610 372,487 305,236 45,616 35,996 784,717 679,842 4. 1,779,102 1,448,292 21,898 25,399 1,801,000 1,473,691 11

5. 1,663 145 41 61 1,704 206 6. 548,084 452,982 94,986 66,433 1,997 115 306 214,781 162,500 34,224 28,049 249,005 190,549 456,921 371,645 506 4,877 34,575 13,643 492,002 390,165 2,954 3,503 2,197 26 732 230 (1,245) 975 (8,697) (7,618) (2,895) (5,071) 12

7. 26,483 28,014 25 11,304 8,359 (280) 1,804 (5,047) (4,416) 32,485 33,761 16.5% 2014 16.5% 2008 1 1 25% 2014 25% 8. 2.0 2014 2.0 28,137 27,898 6.0 2014 5.0 84,752 70,222 112,889 98,120 9. 2015 3 31 157,407,000 2014 156,031,000 1,406,419,636 2014 1,388,815,299 2015 3 31 157,407,000 2014 156,031,000 1,406,419,636 2014 1,388,815,299 17,032,628 2014 49,071,109 13

10. 2015 3 31 225,069,000 2014 435,970,000 2015 3 31 2,197,000 2014 26,000 11. 3,331 4,486 2,734 2,639 6,065 7,125 60 2015 3 31 2,786,000 2014 2,727,000 12. 46,260 39,658 41,739 30,153 87,999 69,811 45 14

13. (%) (%) 1.75% 81,784 1.75% 86,809 81,784 86,809 227,746,000 2014 235,294,000 86,809,000 2014 86,809,000 2015 3 31 81,784,000 2014 86,809,000 5,119 5,024 5,224 5,119 16,305 15,990 55,136 60,676 81,784 86,809 15

14. 0.01 2014 3 31 2015 3 31 10,000,000,000 100,000 2013 4 1 1,383,334,000 13,833 21,101,068 211 2014 3 31 2014 4 1 1,404,435,068 14,044 8,103,468 81 2015 3 31 1,412,538,536 14,125 8,103,468 2014 21,101,068 2.27 2014 2.27 0.01 8,103,468 2014 21,101,068 18,395,000 2014 47,899,000 2,273,000 2014 5,510,000 16

2015 3 31 4 2008 2015 2 6 2014 11 13 3 3 2017 80 2015 4 30 2015 5 1 17

2015 5 2015 3 31 2014 2014 2014 2014 18

(i) (ii) (iii) (iv) 2015 6 25 19

2015 3 31 48 2015 3 31 10 2014 3 31 9 4 4 1 2015 3 31 31 19 1 2014 3 31 2017 80 2015 3 31 10 20

2015 3 31 2014 3 31 10.6% 2015 3 31 8.8% 2015 3 31 1,801,000,000 2014 3 31 1,473,700,000 22.2% 2015 3 31 2014 3 31 453,000,000 95,100,000 21.0% 548,100,000 2014 3 31 2015 3 31 30.7% 30.4% 2015 3 31 (i) (ii) 2015 3 31 1,252,900,000 2014 3 31 1,020,700,000 22.7% 21

2015 3 31 483,300,000 2014 3 31 395,200,000 88,100,000 22.3% 2015 3 31 26.8% 2014 3 31 2015 3 31 2014 3 31 209,800,000 68,700,000 32.7% 278,500,000 (i) (ii) 2015 3 31 37,000,000 2014 3 31 37,100,000 100,000 0.3% 2015 3 31 32,500,000 2014 3 31 33,800,000 1,300,000 3.8% 2014 3 31 156,000,000 1,600,000 1.0% 2015 3 31 157,600,000 22

2015 3 31 620,600,000 2014 3 31 634,600,000 14,000,000 (i) (ii) (iii) 2015 3 31 712,200,000 2014 3 31 713,600,000 330,700,000 2014 3 31 299,300,000 2.2 2014 3 31 2.4 2015 3 31 600,000 2014 3 31 1,000,000 81,800,000 2014 3 31 86,800,000 1.75% 2015 3 31 2015 3 31 6.7% 2014 3 31 7.6% 2015 3 31 2015 3 31 2015 3 31 23

2015 3 31 1,800,000 2014 3 31 2,200,000 2015 3 31 13 1,800,000 2014 3 31 2,200,000 2015 3 31 3,886 2015 3 31 2013 6 2012 11 14 2017 80 24

2015 2 ERP 2014 7 (i) (ii) (iii) 25

2015 3 31 2015 8 14 2015 8 26 6.0 2015 9 4 2015 8 10 2015 8 14 2015 8 14 2015 8 7 183 22 2015 8 24 2015 8 26 2015 8 21 183 22 26

2012 11 26 794,400,000 2015 3 31 20% 158.9 (120.2) 38.7 35% 278.0 (248.7) 29.3 10% 79.4 (79.4) 20% 158.9 (79.4) 79.5 5% 39.8 (9.5) 30.3 10% 79.4 (79.4) 100% 794.4 (616.6) 177.8 2014 7 16 2014 8 16 14 2015 3 31 27

10 2015 3 31 2015 3 31 2012 11 5 3.22 C.3 2015 3 31 2015 3 31 28

2015 3 31 (www.tsuiwah.com) (www.hkexnews.hk) 2015 6 25 29