IMPERIAL PACIFIC INTERNATIONAL HOLDINGS LIMITED 1076 1
3 5 138,225 293,256 (135,171) (279,902) 3,054 13,354 4 3,524 3,022 (3,348) (3,085) (167,873) (32,919) (477) (3,000) (168,120) (19,628) 6(a) (729) 6 (168,849) (19,628) 7 (168,849) (19,628) (730) (169,579) (19,628) 9 (0.12) (0.02) 2
10 67,426 2,208 10 112,500 82,812 11 400,695 345,790 12 337,218 1,051 6,098 6,098 923,937 437,959 10 4,042 1,537 13 21,148 69,641 12 52,813 31,658 93,573 389,051 1,771 1,821 173,347 493,708 14 8,396 8,823 8,371 14,223 16 35,000 2,326 2,328 19,093 60,374 154,254 433,334 1,078,191 871,293 15 376,000 10 10 376,010 10 702,181 871,283 17 4,257 4,257 697,924 867,026 702,181 871,283 3
1. (i) (ii) (iii) Inventive Star Limited 34 2. 19 4
3. 138,219 281,426 6 11,830 138,225 293,256 4. 1,085 1,236 1,422 701 52 17 868 97 139 929 3,524 3,022 5
5. (i) (ii) (iii) 138,219 6 138,225 (24,939) (3,000) (127,632) (155,571) 50,890 173,006 826,497 1,050,393 12,227 376,000 6,604 394,831 281,426 11,830 293,256 (14,143) 11,830 (13,951) (16,264) 78,529 200,000 300,478 579,007 16,367 6,338 22,705 (155,571) (16,264) (13,278) (3,364) (168,849) (19,628) 6
6. (a) 729 (b) * 27,972 3,758 297 140 28,269 3,898 (c) 135,171 279,902 1,001 38 58,151 912 3 (139) 1,500 13,459 438 23,746 2,170 * 2,635,000 7. 8. 9. 168,849,000 19,628,000 136,238,808,000 128,078,808,000 7
10. 66,222,000 33,210,000 206,000 11. (a) (b) 1,454,550 232,860 1,687,410 (1,296,550) (1,296,550) (45,070) (45,070) 158,000 187,790 345,790 158,000 187,790 345,790 116,303 116,303 (3,000) (3,000) (58,151) (58,151) (247) (247) 155,000 245,695 400,695 (a) 8
0% 0% 4.97% 3.84% 13.93% 13.45% 3,000,000 (b) 1,000,000 7,756,000 30,000,000 232,860,000 15,000,000 116,303,000 12. 505 1,452 546 146,154 189,612 337,218 1,051 18,000 18,000 10,340 6,140 447 995 7,943 1,671 1,672 16,083 3,180 52,813 31,658 9
13. 30 90 11,544 34,435 2,839 1,054 1,194 4,601 4,438 27,341 1,133 2,210 21,148 69,641 14. 4,462 5,511 676 1,127 2,970 2,131 342 8,396 8,823 10
15. 16. 10 17. 300,000,000,000 0.0005 32,000,000,000 0.0005 150,000 16,000 8,514,925,480 0.0005 8,514,925,480 0.0005 4,257 4,257 268,000,000,000 0.0005 150,000,000 18. (a) 50,292 2,259 39,688 553 89,980 2,812 11
(b) 94,835 5,159 99,994 (c) 232,566 349,200 19. 20. (a) (b) (1) (15) 127,723,882,200 136,238,807,680 Imperial Pacific International (CNMI) LLC Garapan Grand Mariana Casino and Hotel Resort 254 16 12
(c) (d) (e) (f) 392,000,000 3,000,000 Garapan 780,000,000 1,560,000,000 0.225 841,900,000 3,741,777,777 1,733,000,000 3,466,000,000 0.225 3,466,000,000 779,850,000 21. 13
281,426,000 143,207,000 138,219,000 24,939,000 14,143,000 (5%) 400,000,000 1,480,000,000 1,455,000,000 376,000,000 400,000,000 14
6,000 11,830,000 3,000,000 11,830,000 3,000,000 Imperial Pacific International (CNMI), LLC (25) (15) 15,000,000 116,300,000 (Commonwealth Department of Commerce for the Island of Saipan) 15,000,000 116,300,000 Inventive Star 51% Garapan 15
20,000 Garapan 25 15 Garapan 39,000 59,000 250 127,632,000 13,951,000 Garapan Grand Mariana Casino and Hotel Resort 254 16 376,000,000 72,000,000 16
Garapan Grand Mariana Casino and Hotel Resort 254 16 780,000,000 1,560,000,000 0.225 841,900,000 3,741,777,777 1,733,000,000 3,466,000,000 0.225 3,466,000,000 779,850,000 17
155,031,000 52.9% 138,225,000 10,300,000 77.1% 168,849,000 19,628,000 0.12 0.02 1,097,284,000 931,667,000 923,937,000 437,959,000 173,347,000 493,708,000 154,254,000 433,334,000 93,573,000 389,051,000 9.08 8.18 4.0% 268,000,000,000 0.0005 150,000,000 8,514,925,480 18
(1) (15) 127,723,882,200 136,238,807,680 3,466,000,000 139,704,807,680 18 5 19
(a) (1) (15) 127,723,882,200 136,238,807,680 (b) Garapan Grand Mariana Casino and Hotel Resort 254 16 (c) 392,000,000 3,000,000 (d) Garapan (e) 780,000,000 1,560,000,000 0.225 841,900,000 3,741,777,777 20
(f) 1,733,000,000 3,466,000,000 0.225 3,466,000,000 779,850,000 179 35 21
Xia Yuki Yu 22