C Ann.indd

Similar documents
C Ann.indd


C Ann.indd

2018 Hope Education Group Co., Ltd

4 1,383, ,629 (746,162) (461,904) 637, ,725 33,385 10, ,634 9,235 (119,841) (33,899) (44,891) (40,490) (47,439) (28,609) (7,671) (3,

, ,414 (682,150) (632,696) 135, , ,174 2,306 (131) (49,336) (48,034) (79,460) (7

* % 279, ,642 (30.7) ***** 89, ,493 (48.4) 368, ,135 (36.0) * % 60, ,922 (52.2) ***** 24,550 38,508 (36.2) 84, ,430 (48.

Boyaa Interactive International Limited 0434 * % 159, ,370 (28.1) 735,602 52,050 63,035 (17.4) 220, , ,335 (32.3) 514, ,390 12

4 37,919 40,859 6 (1,752) (10,323) 36,167 30,536 35,919 30, (430) 36,167 30,

4. 27(2) ,000,000,

4. 27(2) ,000,000 1,000,000,

Glorious Property Holdings Limited ,374 1, , % 1, ,895 1

i -

* % 243, , ,147 87, ,315 85, , , ,250 31, *** 82,108 56, * % 558, ,937 3

5(a) 11,012,220 9,888,914 6(a) (6,674,627) (6,073,292) 4,337,593 3,815,622 5(b) 296, ,230 (1,825,164) (1,620,198) (284,865) (237,454) 6 2,523,58

C Ann.indd

,801,000 1,473,691 20,764 12,778 (548,084) (452,982) (483,269) (395,241) (97,289) (66,548) (278,473) (209,777) (85,45

* % 146, , ,124 20,694 (26.9) 61,026 20, , , * % 123,341 76, ,029 93, , ,

Jiayuan International Group Limited , ,787, % 52% , , % % 3,

i

3 707, ,007 (411,337) (371,384) 296, , ,184 4,764 (2,789) (2,194) (69,458) (32,844) (1,595) (73) 4 (102,545) (109,848) (107) 8 125,1

REDCO PROPERTIES GROUP LIMITED % 3, , % % 20.5%


REDCO PROPERTIES GROUP LIMITED % 1, % 1, % , %

* % 129, ,280 (22.7) 20,694 55,078 (62.4) 20,230 21,598 (6.3) 170, ,956 (30.2) * % 76, ,742 (30.7) 93, ,214 (29.9) 170,


A 1..33

4 3,379,679 3,207,224 (2,574,040) (2,479,550) 805, , ,999 66,818 (435,016) (374,193) (90,274) (97,935) (138) (157) 5 367, ,207 6 (7

untitled

1, , ,363 18, ,235 30,046 47,292 48,525 48,443 49, ,621 29,344 3,699 4,836 6,535 39,457 39,578 7,835 8,947 8,986 9,508

A 20%


, ,841 6,987 5,843 (249,969) (250,800) (280,359) (257,471) (53,934) (53,676) (157,644) (166,844) (45,059) (43,359)

( 4 3,100,711 2,132,428 (1,623,168) (1,062,620) 1,477,543 1,069,808 52,722 87, ,424 28,405 (265,468) (128,111) (107,470) (101,733) 6 (99,147) (


,152 31, , ,141 5,182 2,803 10,554 6,584 57,095 8, , , , , ,457 67, ,670 38,217 1,130,205 1

, ,451 6,960 13,753 (270,195) (277,870) (263,052) (243,969) (55,147) (46,161) (147,150) (135,197) (47,944) (4

* % 219, ,720 (20.9) ***** 64, ,985 (51.8) 284, ,705 (31.0) * % 91, ,500 (30.7) ***** 33,231 57,835 (42.5) 124, ,335 (34

* % 403, , ,126 53,150 (43.3) 142,367 80, , , * % 125, ,082 (6.8) 5,315 15,059 (64.7) 33,193 35,607 (6.8)


* % 403, ,104 (8.4) 53, ,120 (53.0) 80,140 73, , ,957 (14.4) * % 135, , ,059 26,067 (42.2) 35,607 29,539 20

2 981, ,770 7 (240,945) (77,087) 740, ,683 (24,901) (1,014) 715, , , , , , , , , ,28

, ,171 (188,495) (213,231) 435, , ,024 30,302 (305,546) (319,034) (56,225) (69,190) (1,876) (1

目 錄 頁 次 釋 義 董 事 會 函 件 言


7 1,142, ,713 9 (920,417) (795,244) 221, , ,013 2, ,593 42,664 9 (52,237) (39,466) 9 (77,748) (77,768) 112,236 76,

C110122D_Vitar.indb

,473,691 1,084,415 12,778 5,804 (452,982) (331,973) (395,241) (286,732) (66,548) (40,851) (209,777) (152,944) (66,423

* % 277, , ,811 38,091 (34.9) 109,174 44, , , * % 131, ,960 (5.4) 9,687 17,397 (44.3) 48,148 24,

untitled

5 203, ,384 (133,194) (136,447) 70, , ,184 4,725 (60) (73,316) (68,894) (66,848) (74,287) (66,806) 4, (2,851) (2,365)

4 3,237, ,103 (2,173,296) (37,798) 1,064,381 66, ,556 8, , (34,716) (29,053) (207,787) (52,801) 7 (97,726) (18,294) 13 (954

5 212, ,902 (70,641) (67,902) 141, , ,943 3,014 (65,496) (57,985) (66,271) (61,919) (1,804) (1,333) (4,594) (6,018) 6 10,386 (5,241)


5 1,307,639, ,927, ,427,750 27,484,976 (163,402,642) (130,478,323) (110,382,274) (77,483,595) (341,276,031) (277,865,036) (126,932,303) (


Pine Care Group Limited % % 13.5 EBITDA 1.5% 32.6 EBITDA 19.9% 32.1 EBITDA EBITDA EBITDA

UKF (HOLDINGS) LIMITED Kopenhagen Fur Auction 2,000,000 50% 75% 1

5 25,347 26,359 (9,642) (12,913) 15,705 13, ,951 3,954 (8,797) (43,127) 7 (53,776) (1,409) (6,837) (80,268) (84,388) 8 (12,581) (13,316) (31) 9

* % 745, ,480 (8.4) 260, ,941 (22.1) 485, , , , , ,799 (41.0) *** 232, ,726 (38.7)

% 5, % 15.9% 2, % HONMA HONMA ,991, ,339,910,000 2

Nexteer Automotive Group Limited % 3, , % %

C Ann.indd



,080, , (678,995) (581,252) 401, , (175,324) (76,350) 12 (292,818) (200,776) 13 11,784 14, (2,468) (859)

,787,321 6,292,569 (3,178,103) (3,422,560) 2,609,218 2,870, ,824 85,775 (1,766,182) (2,108,497) (477,730) (536,273) (79,000) (98,0

2

, ,225 (162,513) (158,904) 76,828 69, ,552 2, ,625 (27,890) (21,426) (21,265) 8 (1,689) (1,113) 29



309, , % 118, , % (9,237) (21,645) -57.3% (14,899) (21,773) -31.6% (8,396) (3,447) 143.6% EBITDA 1, % EBITDA EBIT


0.4% 25.7% 2, % 92.2% 2, , % HONMA HONMA 50 2

KPa-BM Holdings Limited * 2663 (I) (II) (III) *


untitled

3 748, ,758 3 (517,583) (435,198) 230, ,560 4 (32,567) (33,356) 4 (78,051) (62,928) (821) ,513 97, (8,298) (3,575) 5 (7,3

Kingsoft Cloud Chi.indb

* % 268, ,789 (12.3) 38,091 87,053 (56.2) 44,533 44, , ,036 (19.7) * % 138, , ,397 31,975 (45.6) 24,303 22,596 7.

Boyaa Interactive International Limited % % % % % 1

cover-C- FINAL.ai

C Ann.indd

i

Boyaa Interactive International Limited 0434 * % 457, , , , , , ,969 92, , , ,231

,007,636 2,916,266 (2,440,117) (1,847,409) 1,567,519 1,068,857 (890,308) (588,906) (185,792) (147,410) 5 79,098 38, ,

EJE (HONG KONG) HOLDINGS LIMITED * 8101 GEM GEM GEM GEM GEM GEM GEM GEM GEM GEM GEM GEM (1) (2) * 1

i

GEM GEM GEM GEM GEM GEM GEM GEM GEM

untitled

,881,477 2,114,317 8 (2,384,197) (1,630,089) 497, ,228 4,966 6, ,106 20,908 8 (28,402) (24

% 6, % 7.8% 4, % 6, % 1, % , % 2

* % 945, , , , , , , , , , *** 306, , (3.4

GEM 2

untitled

2015 [2014] % IP 50% 51 B2B B2B B2C % 2015 B2B B2C

China Water_C_GM Cir.indb

Kingwell_C_MT Cir.indb


: 1966.HK 2017

Transcription:

SHIFANG HOLDING LIMITED 1831 1

19,125 20,443 1,266 1,500 4 5 27,013 22,907 47,404 44,850 6,472 5,583 50,511 51,527 6 101,021 7 10,314 9,714 5 4,390 5,382 220 522 117,729 109,492 290,657 182,220 338,061 227,070 103,137 86,295 753,655 636,180 54,885 54,971 (659,816) (636,683) 251,861 140,763 4,951 4,955 256,812 145,718 2

688 688 300 360 988 1,048 8 4,388 4,488 40,033 41,927 9 12,464 13,579 19,267 19,267 4,109 1,043 80,261 80,304 81,249 81,352 338,061 227,070 3

3 25,627 41,749 11 (20,553) (43,496) 5,074 (1,747) 11 (3,756) (9,598) 11 (24,604) (35,987) 10 14 10 75 1,520 (23,211) (45,798) 12 14 199 12 (313) 12 14 (114) 4 (4,115) 4 (5,006) (23,197) (55,033) 13 60 117 (23,137) (54,916) 4

(23,133) (52,020) (4) (2,896) (23,137) (54,916) (86) (86) (23,223) (54,916) (23,219) (52,020) (4) (2,896) (23,223) (54,916) 14 (0.0194) (0.0619) 14 (0.0194) (0.0619) 5

1.1 PO Box 309, Ugland House, Grand Cayman, KY1-1104, Cayman Islands 200,000,000 16.6%0.80 158,914,000134,317,000 355% 30 131,168,000110,000,000 1.2 34 6

1.3 (a) 101228 11 14 1 1638 1641 27 7

(b) (i) (ii) (c) 8

(d) 12 7 9 15 16 1028 1.4 2 9

8 3 8,130 28,172 735 17,497 12,842 25,627 41,749 10

4 9,121 (4,115) (5,006) Skybroad International LimitedSkybroad Skybroad34% 30%SkybroadSkybroad 680,000 282,000 Skybroad4,724,000 11

5 (i) 138,000 138,000 (ii) 23,282 22,907 312 (iii) 30,000 30,000 3,419 195,013 190,907 (168,000) (168,000) 27,013 22,907 (iv) 90,348 90,407 (v) 17,331 18,264 107,679 108,671 (103,289) (103,289) 4,390 5,382 12

27,672 28,289 3,731 31,403 28,289 (i) 138,000,000 (ii) 22,164,00015,470,000 9 (iii) 30,000,000 13

(iv) 83,927,000 (v) 4,162,000 10,024,000 6 101,021 355%30 131,168,000110,000,000 1,021,000 14

7 25,277 25,462 (14,963) (15,748) 10,314 9,714 30365 130 1,802 2,402 3160 1,599 713 6190 493 540 91180 2,987 1,711 181365 1,861 4,021 16,535 16,075 25,277 25,462 (14,963) (15,748) 10,314 9,714 3,374,000 2,243,000 15

14,963,000 15,748,000 785,000 2,024,000 699,000 8 4,388 4,488 30365 130 447 521 3190 931 1,087 90 3,010 2,880 4,388 4,488 16

9 (i) 12,464 13,579 2,229 2,229 2,230 2,230 6,698 6,698 1,307 2,422 12,464 13,579 (i) 15,470,000 5(ii)35,000 15,470,000 22,164,000 6,694,000 17

7 1.155.7% (ii) 20,000 20,000,000 18

10 171 1,235 75 114 75 1,520 14 14 19

11 7,120 28,167 515 632 1,751 1,288 153 48 2,094 4,515 249 685 697 1,006 4,191 2,734 47 1,815 7 (785) 2,024 7 699 5 3,600 36 1,547 4,836 (3,121) (24) 23,461 29,217 712 816 20

12 14 199 (375) (313) 5(ii) 375 (313) 14 (114) 13 41 (60) (158) (60) (117) 21

14 (a) (23,133) (52,020) 1,190,930 839,942 (0.0194) (0.0619) (b) 22

6.7% (CTR) 0.1%6.2% 41.4% 29.4% 26.9%23.1%77.1% 4.87.9% 16.4%712 21%242.85 23

355% 25.6 41.7 5.1 1.723.1 54.9(a)(b) (c)(d) 24

CTR 8.171.3% 31.6% 67.6% 25

+ 2015 2016 + (www.dnkb.com.cn) 0.7 26

3008605,000 17 (www.fangke.cc) APP 27

17.536.7% 68.4%30.7% 15.5 8.289.0% 28

1.11.313 55% 41.738.6% 25.6 28.2 8.1 12.8 17.5 29

5.1 1.7 1.595.0% 75,000 14,000 9.660.4% 3.8 36.031.7% 24.6 30

117,00048.7% 60,000 23.1 (21,448) (26,015) (103,514) (7,053) 133,199 14,701 8,237 (18,367) 109,492 32,487 117,729 14,120 31

21.4 23.1 103.5 111.0 10.0 0.8 200,000,000134.3 5.90.3 32

130 1,802 2,402 3160 1,599 713 6190 493 540 91180 2,987 1,711 181365 1,861 4,021 16,535 16,075 25,277 25,462 (14,963) (15,748) 10,314 9,714 9.76.2% 10.3 50,511 51,527 33

1.0 7.9 130 447 521 3190 931 1,087 90 3,010 2,880 4,388 4,488 4.52.2% 4.4 34

15,470,000 5(ii)35,000 15,470,000 22,164,000 6,694,000 7 1.155.7% 20,000,000 6.0%3.7% 35

12,299 3,198 21,028 3,601 1,367 1,400 34,694 8,199 235291 23.529.2 36

0.41 241,388,00016.7% 9783 241,388,00097 21% 37

(a) 0.70167,000,000 0.70167,988,424 167,000,000 116.9114.6 3877 (a)44 (b)29 (c)4 38

(b) 0.80200,000,000 0.80 200,000,000 200,000,000 160159 (a)120144 355% 30(b) 11013128 (c) 0.41241,388,000 0.41241,388,000 241,388,000 39

9997 (a)22 (b)9 (c)9 (d)10 (e)47 A.2.1 A.2.1 40

(a) (b) 3.213.22 41

(www.shifangholding.com) (www.hkexnews.hk) 42