Similar documents


公 司 簡 介


untitled

Kingwell_C_MT Cir.indb


r

00C AR.indb

SOHO SOHO 34 4,750 4, % 84% 50% 2,697 29% 1, % 26% / 08/ 10/ 13/ 21/ 23/

: 1966.HK 2017

C Ann.indd

2018 Hope Education Group Co., Ltd



企 業 簡 介 公 司 資 料


Kaisa Group Holdings Ltd. 佳兆業集團控股有限公司 於開曼群島註冊成立的有限公司 股份代號 僅供識別 Interim Report 2018 中期報告 中期報告 (Incorporated in the Cayman Islands with limit

* % 129, ,280 (22.7) 20,694 55,078 (62.4) 20,230 21,598 (6.3) 170, ,956 (30.2) * % 76, ,742 (30.7) 93, ,214 (29.9) 170,


i


untitled

4 3,379,679 3,207,224 (2,574,040) (2,479,550) 805, , ,999 66,818 (435,016) (374,193) (90,274) (97,935) (138) (157) 5 367, ,207 6 (7

, ,414 (682,150) (632,696) 135, , ,174 2,306 (131) (49,336) (48,034) (79,460) (7


C06863_2016IR_1219_1515.pdf



4. 27(2) ,000,000,


untitled

Glorious Property Holdings Limited ,374 1, , % 1, ,895 1

A 1..33

KPa-BM Holdings Limited * 2663 (I) (II) (III) *

(1) (2) (3)





37.8% # 1918 #

C110122D_Vitar.indb

:

目錄

2014 Cricket Square, Hutchins Drive P.O. Box 2681 Grand Cayman KY Cayman Islands Royal Bank of Canada Trust Company (Cayman) Limited 4t


:


GEM GEM GEM GEM GEM GEM GEM GEM GEM

目錄





Make Life in Style

i


46554 chi.indb

C101.pdf


untitled

LILANZ L2 31


Kingsoft Cloud Chi.indb

4 37,919 40,859 6 (1,752) (10,323) 36,167 30,536 35,919 30, (430) 36,167 30,

SOHO 104,555,000 63,904,0 61% 145,783,0


4. 27(2) ,000,000 1,000,000,

2013 Cricket Square, Hutchins Drive P.O. Box 2681 Grand Cayman KY Cayman Islands Royal Bank of Canada Trust Company (Cayman) Limited 4t

untitled

% %

5 25,347 26,359 (9,642) (12,913) 15,705 13, ,951 3,954 (8,797) (43,127) 7 (53,776) (1,409) (6,837) (80,268) (84,388) 8 (12,581) (13,316) (31) 9

18,840,000 16,320, %(i) (ii) 30,520,000 11,170,000 (i) (ii) 2





, ,225 (162,513) (158,904) 76,828 69, ,552 2, ,625 (27,890) (21,426) (21,265) 8 (1,689) (1,113) 29

C Ann.indd

* % 146, , ,124 20,694 (26.9) 61,026 20, , , * % 123,341 76, ,029 93, , ,

untitled

* % 279, ,642 (30.7) ***** 89, ,493 (48.4) 368, ,135 (36.0) * % 60, ,922 (52.2) ***** 24,550 38,508 (36.2) 84, ,430 (48.

Boyaa Interactive International Limited 0434 * % 159, ,370 (28.1) 735,602 52,050 63,035 (17.4) 220, , ,335 (32.3) 514, ,390 12


,787,321 6,292,569 (3,178,103) (3,422,560) 2,609,218 2,870, ,824 85,775 (1,766,182) (2,108,497) (477,730) (536,273) (79,000) (98,0


Billion_C_GM Cir.indb



4 1,383, ,629 (746,162) (461,904) 637, ,725 33,385 10, ,634 9,235 (119,841) (33,899) (44,891) (40,490) (47,439) (28,609) (7,671) (3,

65746.indb



Cricket Square Hutchins Drive, P.O. Box 2681 Grand Cayman KY Cayman Islands SMP Partners (Cayman) Limite

untitled

書冊392.indb

5(a) 11,012,220 9,888,914 6(a) (6,674,627) (6,073,292) 4,337,593 3,815,622 5(b) 296, ,230 (1,825,164) (1,620,198) (284,865) (237,454) 6 2,523,58


1,183, , % 1,001, , % 329, , % (1) 325, , % (1) 2

2 981, ,770 7 (240,945) (77,087) 740, ,683 (24,901) (1,014) 715, , , , , , , , , ,28

Transcription:

2015 Powerlong Real Estate Holdings Limited () : 1238

目錄 02 03 04 08 13 24 33 38 48 63 65 67 68 70 71 159

HK.1238 2009 10 14 2015 12 31 52 02

2015 10 14 2015 10 13 2015 10 14 2015 10 14 2015 10 14 P.O. Box 309 Ugland House, Grand Cayman KY1-1104 Cayman Islands 99 58 5813 1399 201101 Royal Bank of Canada Trust Company (Cayman) Limited 4th Floor, Royal Bank House 24 Sheddon Road George Town, Grand Cayman KY1-1110 Cayman Islands 183 17 1712 1716 22 www.powerlong.com 03

W 04

2 * 40 * 33% 05

20152006-201510 2014-2015 2015 2015 52015 TOP 10 62015 TOP 10 2015 2015 201510 2015 50 2015 5 2015 50 201510 201550 2015 06

2015 2015 2015 2015 2015 2015 2015 2015 2015 2015 2015 2015 2015 2015 2015 2015 07

2015 12 31 119.123.423.2% 54.9% 52.42015 9.0 08

09 ** 2015 11 2015 2015 12 31 12.1 2.1 63.3% 2015 143 * 3,600 20* 3,00020 * 45.9% ** 33%

10 2015 12 2015 25 90% 350 H&M 2015 11 20.7% 2014 8.05% 2015 7.68%2015 7.55%2015 11 2 7.625% 2016 12018 2.5 11.25% 2015 12 40 10 42 2016 1 2015 12 31 201435.9%67

2015 7 2015 2015 9 2015 12 2016 2016 2016 2020 11

12 2016 2016 2016 2016 15,000 15.4% 2016 2016 2016 2010 2016 2016 3 15

20.4 13

2015 12 3152 18 553 111 2 3495 643 321 1 2015 12 31 3,014,349 2015 7 2015 12 31 7 3 2 14

2015 12 31 2015 12 31 381 232 148 320 124 196 193 193 179 179 36 36 168 168 87 71 16 347 347 93 93 268 268 * 302 302 2,373 775 1,029 570 486 486 1,054 369 265 420 ** 235 235 287 287 351 224 80 47 357 59 254 43 154 33 121 495 495 289 266 22 3,706 2,186 867 653 193 193 354 226 128 397 256 141 ** 223 223 1,167 418 608 141 ** 762 762 499 499 1,260 499 762 ** 359 197 162 110 110 759 664 94 1,228 197 826 204 463 244 218 618 618 284 284 935 139 796 172 47 125 354 146 170 37 335 335 377 377 707 707 369 369 4,612 2,644 917 1,051 1,296 486 295 515 1,371 1,067 122 181 252 252 2,918 1,804 417 697 * 33% ** 14 15

621 451 158 12 621 451 158 12 383 383 78 78 332 332 144 144 380 172 169 39 54 54 820 479 128 213 111 111 218 218 2,520 1,477 792 251 20,406 10,255 6,572 3,580 2015 12 31 37.0% 36.6% 2,629 % 26.4 3,641 36.6 26.4% 3,685 37.0 9,955 100 46.5% 10.5% 30.1% 12.9% % 4,629 46.5 2,999 30.1 1,043 10.5 1,284 12.9 9,955 100 16 2015 12 31 2.112.1

2015 12 11,000 2015 12 20,000 2015 11 40,000 2013 12 32,000 2015 9 69,000 2011 9 121,000 2011 9 135,000 2010 10 106,000 17

2013 12 99,000 2011 12 55,000 2007 4 95,000 2015 12 22,000 2015 12 64,000 2014 11 31,000 18

2012 9 90,000 2011 12 133,000 2009 12 108,000 2014 12 45,000 19

2015 2 68,000 2012 9 49,000 2011 12 118,000 2011 12 107,000 2009 10 215,000 20

2009 12 196,000 2014 12 74,000 21

22 2010 7 446 288 2013 12 299 99 2015 5 202 6 2015 6 170 689 2011 2 303 271 2010 12 300 888 2011 7 145

2015 12 196 2449 2 2015 9 98 17 2015 12 242 223 23

2015 12 31(i) (ii)(iii)(iv) 24

2015 12 31 14,305201410,648 2014 34.3%2015 1,532,01320141,208,555 2014 26.8% 2015 12 31 522,698 8,255,071 15,793 1,009,315 6,049,458 5,994 1,532,013 14,304,529 9,337 25

2015 12 31 3,014,34920142,832,095 20146.4% 7 201590%350 2015 7 2015 12 317 3 2 2015 12 31 12.1 6.4 3.62.1 26

2015 * 41 92 444 57 268 1,222 ** 83 302 1,236 181 662 2,902 * ** 33% 2015 12 3111,90720149,663 2014 23.2% 2015 12 31 10,48120148,265 201426.8% 2015 12 31 24,309 911,049 37,477 14,643 291,321 19,895 35,879 827,401 23,061 28,180 361,011 12,811 7,885 137,944 17,494 12,270 242,671 19,778 3,976 118,157 29,717 471 2,665 5,661 232 1,909 8,224 164 1,473 8,959 22,597 101,014 4,470 27

2015 12 31 28 7,599 104,571 13,762 79,637 511,675 6,425 4,812 63,818 13,263 93,539 437,157 4,674 4,468 26,575 5,948 670 2,728 4,074 3,972 109,376 27,536 2,691 30,191 11,220 13,463 518,512 38,514 8,472 127,552 15,055 83,413 748,076 8,968 513 10,079 19,645 139,008 851,020 6,122 710 11,341 15,977 1,063 7,726 7,265 169 1,284 7,598 14,825 73,106 4,931 914.21 4,120 4,506 15,154 141,986 9,370 87,050 485,307 5,575 304 3,468 11,408 5,549 52,096 9,388 19,931 141,600 7,105 514 4,468 8,693 3,304 18,402 5,570 7,763 175,050 22,551 30,272 201,960 6,672 677 21,353 28,688 200 10,741 53,588 26,729 198,933 7,443 671 2,803 4,179 5,087 25,670 5,046 12,800 75,851 5,926 3,840 43,806 11,407 87,033 417,415 4,796 769 13,191 17,153 20,156 104,268 5,173 429 921 2,147 6,907 134,341 19,451 149,794 812,393 5,424 13,126 156,136 11,895 62,415 298,079 4,776 3,481 34,854 10,012 63,955 269,900 4,220 1,238,454 10,480,514 8,463 269,456 4,810,144 17,851 968,998 5,670,370 5,852

2015 12 315522014445 2014 24.0% 2015 12 31 5492014468 2014 17.3% 2015 12 311,1012014 912 2014 20.7% 2015 12 31 3262014486 2014 33% 2015 12 317,98520146,880 201416.1% 2015 12 31 3,92220142,783 2014 201532.9%201428.8% 2015 12 31 1,5042014599 2014 151.1% 2015 12 311,22120141,072 201413.9% 29

15820140.7 2014 226.7% 2015 12 311,5132014651 2014 132.4% 2015 12 312,07120141,371 201451.1% 52.41201434.56201451.6% 2015 12 311,207 20141,058 2014 14.1% 2015 12 316,72620144,949 201435.9% 30 2015 12 3122,646201418,58521.9% 16,3755,278993 6,011 16,635 2015 11 26 99.017%2007.625 2018 11 26 2015 12 31 70.0% 2014 12 3166.2% 2015 12 31 1,60220141,624 1.35% 20148.05% 20157.55%

2015 12 3127,191201429,332 2015 12 3116,328201414,640 2015 12 31 12 31 2015 2014 8,062,268 6,462,924 2,158,830 1,670,730 10,221,098 8,133,654 (1) 12 31 2015 2014 5,613,503 6,261,982 1,016,049 41,461 (2) 6,629,552 6,303,443 12 31 2015 2014 4,152 15,887 2,436 1,862 1,735 191 8,323 17,940 31

3 2015 12 31 2015 12 31 8,21920147,150 755.2 32

64 1992 20032006 TOP10 3030 20 38 EMBADBA 1999 CIHAF 2013 3 67 19971999 302001 10 2007 111988 33

35 2014 9 EMBA2003 1 2005 2007 11 2011 4 482004 122015 10 14 1989 72015 12 (EMBA) 40 2000Nicole 2011 12 34

54 20 201322015 2 LDK Solar Co., Ltd.LDK Solar Co., Ltd. OTC Pink Limited Information 2011 2002 19941992 56200619901995 1996200520032008 1999Cratings.com Inc.2009 1982 198819902008 6 201020132014MI 1555 09891365 2015 A 600715 35

43 EJ 0008636006492009 9 2012 4 2012 201120121998 2013 52 600693 IPACTA CFO 2012 2013 2014 2015 CFOTOP10 2009 8 43 2015EMBA 2005 36

40 1997 (EMBA)2000 1 51 1987 2010 8 40 (EMBA)2010 5 29 2015 8 13.51(2) 13.51B(1) 37

2015 12 31 2015 12 31 2015 12 31 3.10 3.10A 3.13 38

2015 12 312015 12 31 4/4 1/1 4/4 1/1 4/4 1/1 4/4 1/1 2015 10 14 1/1 0/0 2015 10 13 3/3 1/1 4/4 1/1 4/4 1/1 4/4 1/1 4/4 1/1 33 37 39

2015 10 14 2018 10 13 2015 10 14 2018 10 13 2015 12 31 2015 12 31 40

A.6.5 2015 12 31 2015 12 4 41

2015 12 31 A.6.4 2015 12 31 3 3.21C.3.3 42

2015 12 31 2015 12 31 3/3 3/3 3/3 B.1.2 (i) (ii) (iii) 2015 12 31 2015 12 31 1/1 1/1 1/1 43

A.5.2 (i)(ii) (iii) (iv)(v) 2015 12 31 2015 12 31 2/2 2/2 2/2 2015 12 31 44

B.1.52015 12 31 800,001 3 600,001800,000 3 600,000 3 2015 12 3139 2015 12 31 2015 12 31 2410 4.3 1.7 http://www.powerlong.com 20 45

9958 5813 21 21 21 3 2015 12 31 46

2015300 2015 5 6 10 11 2015 112015 11 +86-21-51759999*8301/+852-21691955 13998 9958 5813 ir@powerlong.com 47

2015 12 31 37 2015 12 31 65 158 2016 3 15 2015 12 319.0 2016 6 13 2016 7 42016 6 22 2016 6 16 183 17 1712 1716 2015 12 3117 18 38(a) 2015 12 31 2,89320143,299 17 48

159 160 2015 12 31 20 6 8 12 24 32 159 1602015 12 31 40 49

2015 10 14 2015 10 13 16.18 16.2 2015 10 14 2018 10 13 2015 10 14 2018 10 13 50

39 36 2 2009 9 25 2015 12 31 51

2015 12 31 2009 9 16 A. 1. 2 (i) (ii) 2. (i) (ii) (iii) 3. 400,000,00010.01% 52

4. 12 1%1% (i) 17.02(2)(d)17.02(4) (ii) 5. 10 6. 7. 211 8. (i) (ii)5 (iii) 9. 2009 9 16 10 2015 12 31 53

B. 1. 2 (i) (ii) 2. (i) (ii) (iii) 3 3. 40,000,000 1.00% 54

4. 2010 9 162012 9 15 20% 2011 9 162013 9 15 20% 2012 9 162014 9 15 20% 2013 9 162015 9 15 20% 2014 9 162016 9 15 20% 5. 2009 9 16 12 20% 2009 9 16 24 20% 2009 9 16 36 20% 2009 9 16 48 20% 2009 9 16 60 20% 6. 211 7. 10% 55

8. 2015 1 1 2015 12 31 2013 9 16 2015 9 15 2014 9 16 2016 9 15 1,400,000 (1,400,000) 1,400,000 1,400,000 2,800,000 (1,400,000) 1,400,000 2013 9 16 2015 9 15 2014 9 16 2016 9 15 440,000 (440,000) 440,000 440,000 880,000 (440,000) 440,000 2013 9 16 2015 9 15 2014 9 16 2016 9 15 360,000 (360,000) 360,000 360,000 720,000 (360,000) 360,000 2013 9 16 2015 9 15 2014 9 16 2016 9 15 240,000 (240,000) 240,000 240,000 480,000 (240,000) 240,000 2013 9 16 2015 9 15 2014 9 16 2016 9 15 100,000 (100,000) 100,000 100,000 56 200,000 (100,000) 100,000 5,080,000 (2,540,000) 2,540,000 2013 9 16 1,928,000 (1,928,000) 2015 9 15 2014 9 16 1,928,000 (80,000) 1,848,000 2016 9 15 3,856,000 (2,008,000) 1,848,000 8,936,000 (4,548,000) 4,388,000

2010 12 2 6 2% 2010 12 2 2013 6 6 67 7,502,0002013 6 6 2014 5 29 848,958,000 2014 5 29 2013 6 6 2014 5 29 324,000 662,000 986,000 (i) 50% 2016 7 1 324,000 462,000 786,000 444,000 367,700 811,700 230,000 273,400 503,400 2015 10 14 92,000 92,300 184,300 2015 10 13 444,000 612,000 1,056,000 5,644,000 6,488,600 12,132,600 (ii) 50% 2017 7 1 57

2015 12 31571 XV (i) XV78 (ii)352 (iii) 1 2 3 27,479,000 2,800,000 1,805,637,000 986,000 1,400,000 1,838,302,000 45.99% 4 8,202,000 743,400 565,400,000 786,000 440,000 575,571,400 14.40% 5 811,700 360,000 1,171,700 0.03% 574,828,000 503,400 240,000 575,571,400 14.40% 184,300 100,000 284,300 0.01% 149,480,000 149,480,000 3.74% 6 1. 2. 18 3. 2015 12 31 3,997,303,000 4. 5. 6. 58

2015 12 31 XVXV78 352 2015 12 31336 1 2 29,865,000 45.99% 3 2,800,000 1,805,637,000 1,805,637,000 45.17% 9,428,000 14.40% 4 743,400 5 565,400,000 565,400,000 14.14% 202,000,000 5.05% 1. 2. 2015 12 31 3,997,303,000 3. (i) 27,479,000(ii)986,000(iii) 1,400,000 4. (i) 8,202,000(ii)786,000(iii) 440,000 5. (i)503,400(ii) 240,000 59

18 18 3614A 2015 12 10 127,200,000 120,000,000 300,000,000 5% 2015 12 10 30% 14A 1. 2008 9 4 2009 1 1 2011 12 313 2011 12 312014 12 312014 12 24 2017 12 31 20152015 2014 12 24 51% 49% 88.9% 24.84% 60

2017 12 312015 8,600,00011,000,00014,000,0002015 4,064,000 2. 2010 7 1 2010 7 1 2012 12 31 2012 12 2820132013 1 1 2015 12 31320132012 12 28 51% 49% 88.9% 24.84% 2015 12 31 2013 225,000,0002013 57,876,000 2015 12 28 20162013 2016 1 1 2018 12 3132016 2015 12 28 14A.55 (a) (b) (c) 3000 740 14A.56 61

2015 12 31 38 47 2015 12 31 25% 30% 30% 5% 2015 12 31 30,038,000201410,641,000 2015 12 31 2016 3 15 62

65 158 2015 12 31 63

2015 12 31 2016 3 15 64

12 31 2015 2014 6 2,354,664 1,898,666 7 1,033,527 797,138 8 28,370,318 24,381,596 14 1,523,949 1,548,554 22 394,724 380,313 13 318,000 12 407,880 34,403,062 29,006,267 9 13,010,714 13,668,618 10 9,086,095 6,162,421 11 2,392,543 2,196,727 12 671,529 852,374 356,048 300,334 13 16,491 16,042 1,500 15 1,085,889 603,687 16 5,639,843 4,345,757 32,259,152 28,147,460 66,662,214 57,153,727 17 2,979,696 2,979,696 18 656,386 664,827 16,808,903 14,965,316 20,444,985 18,609,839 19 1,305,161 1,302,139 1,008,383 697,504 22,758,529 20,609,482 65

12 31 2015 2014 20 16,635,538 14,294,043 22 3,685,327 3,314,613 21 170,907 81,178 20,491,772 17,689,834 23 9,950,897 7,727,082 4,563,340 4,641,997 24 2,815,776 2,194,391 20 6,010,951 4,290,941 21 70,949 23,411,913 18,854,411 43,903,685 36,544,245 66,662,214 57,153,727 71 158 2016 3 15 66 71 158

12 31 2015 2014 5 11,907,300 9,662,995 25 (7,985,447) (6,880,023) 3,921,853 2,782,972 8 1,503,628 599,325 25 (486,118) (395,666) 25 (735,212) (676,140) 27 (140,586) (124,963) 28 (9,178) 4,721 4,054,387 2,190,249 29 (364,189) (30,606) 14 157,659 (709) 3,847,857 2,158,934 30 (1,512,768) (651,340) 2,335,089 1,507,594 18 149,379 18 8,549 (259) 8,549 149,120 2,343,638 1,656,714 2,071,110 1,370,828 153,100 36,750 110,879 100,016 2,335,089 1,507,594 2,079,659 1,519,948 153,100 36,750 110,879 100,016 2,343,638 1,656,714 31 52.41 34.56 52.32 34.54 71 158 67

17 18 19 2015 12 31 2015 1 1 2,979,696 664,827 14,965,316 18,609,839 1,302,139 697,504 20,609,482 2,071,110 2,071,110 153,100 110,879 2,335,089 8,549 8,549 8,549 8,549 2,071,110 2,079,659 153,100 110,879 2,343,638 (249,414) (249,414) (249,414) (38,055) 38,055 4,901 4,901 4,901 (150,078) (150,078) 200,000 200,000 (33,154) (211,359) (244,513) (150,078) 200,000 (194,591) 16,164 (16,164) 2015 12 31 2,979,696 656,386 16,808,903 20,444,985 1,305,161 1,008,383 22,758,529 68

17 18 19 2014 12 31 2014 1 1 3,035,471 512,464 13,589,210 17,137,145 508,988 17,646,133 1,370,828 1,370,828 36,750 100,016 1,507,594 149,120 149,120 149,120 149,120 1,370,828 1,519,948 36,750 100,016 1,656,714 (48,960) (48,960) (48,960) (6,815) (6,815) (6,815) 6,975 6,975 6,975 (3,858) 5,404 1,546 1,546 1,300,000 1,300,000 (34,611) (34,611) 88,500 88,500 (55,775) 3,117 5,404 (47,254) 1,265,389 88,500 1,306,635 126 (126) 2014 12 31 2,979,696 664,827 14,965,316 18,609,839 1,302,139 697,504 20,609,482 71 158 69

12 31 2015 2014 33 2,753,544 1,254,688 (307,506) (408,246) (361,408) (391,104) (1,592,152) (1,606,697) 492,478 (1,151,359) (337,815) (534,728) (259,559) (330,904) (768,375) (2,320,063) (146,997) 161 825 10,285 1,971 (307,200) (407,880) 3,780 (429,551) 35,477 14,500 (277,560) (2,217,380) (3,836,253) 200,000 88,500 14,070,423 9,927,951 (10,750,772) (7,795,653) (446,136) (18,090) 1,107,634 1,502,111 (779,246) (2,000) (150,078) (34,611) (249,414) (48,960) 1,300,000 (20,766) 3,002,411 4,898,482 1,277,509 (89,130) 16 4,345,757 4,434,449 16,577 438 16 5,639,843 4,345,757 70 71 158

1 2007 7 18221961 P.O. Box 309, Ugland House, Grand Cayman, KY1-1104, Cayman Islands 2009 10 14 2016 3 15 2 2.1 (a) 19 2012 2013 20102012 20112013 (b) 622 622 9 71

2 2.1 (c) 2015 1 1 14 2016 1 1 11 2016 1 1 16 2016 1 1 38 16 2016 1 1 41 27 2016 1 1 2014 20122014 2016 1 1 10 2016 1 1 12 28 1 2016 1 1 12 2017 1 1 7 2017 1 1 15 2018 1 1 9 2018 1 1 16 2019 1 1 10 28 2.2 2.2.1 72

2 2.2 2.2.1 (a) 39 73

2 2.2 2.2.1 (b) (c) 2.2.2 2.3 20% 50% 74

2 2.3 2.4 11 11 75

2 2.5 2.6 (a) (b) 76

2 2.6 (c) 2.7 20 40 4 5 3 25 2.9 77

2 2.7 2.9 2.8 78

2 2.8 16 79

2 2.9 2.10 2.10.1 (a) 12 (b) 12 2.14 2.15 (c) 12 (d) 12 80

2 2.10 2.10.2 2.11 81

2 2.12 (a) (b) 82

2 2.13 2.14 2.15 2.16 2.17 83

2 2.18 2.19 12 84

2 2.20 (a) (b) 85

2 2.20 (c) 2.21 (a) 5% (b) 86

2 2.22 (a) (b) 87

2 2.23 2.24 (a) 88

2 2.24 (b) (c) (d) (e) 2.25 2.26 2.27 2.28 89

2 2.29 39 3 3.1 (a) (i) 2015 12 31 12 31 2015 2014 70,174 23,251 507,771 53,931 577,945 77,182 1,272,142 922,871 5,297,468 4,129,016 6,569,610 5,051,887 90

3 3.1 (a) (i) 5% 5% 5% 12 31 2015 2014 5% 60,098 44,981 239,485 203,754 299,583 248,735 5% (60,098) (44,981) (239,485) (203,754) (299,583) (248,735) (ii) 2015 12 31 100 125,046,000 201489,530,000 91

3 3.1 (b) 50% 70% 34 11 (c) 92

3 3.1 (c) 12 1 1 2 2 5 5 2015 12 31 a 8,444,943 7,836,811 8,771,097 1,391,511 26,444,362 b 9,724,085 9,724,085 (918,625) (1,661,250) (2,579,875) 981,921 1,839,810 2,821,731 2,275,413 2,275,413 c 8,062,268 8,062,268 28,570,005 8,015,371 8,771,097 1,391,511 46,747,984 93

3 3.1 (c) 1 1 2 2 5 5 2014 12 31 a 5,236,596 7,304,651 6,406,500 2,055,889 21,003,636 b 7,479,196 7,479,196 (918,625) (1,661,250) (2,579,875) 945,668 1,715,385 2,661,053 1,893,744 1,893,744 c 6,462,924 6,462,924 21,072,460 7,331,694 6,460,635 2,055,889 36,920,678 a. 20152014 12 3120152014 12 31 b. c. 34 3.2 94

3 3.2 16 15(c) 20202020 20 20152014 12 31 12 31 2015 2014 20 22,646,489 18,584,984 16 (5,639,843) (4,345,757) 15(c) (581,159) (135,023) 16,425,487 14,104,204 22,758,529 20,609,482 39,184,016 34,713,686 41.9% 40.6% 2015 3.3 95

3 3.3 20152014 12 31 8 2015 12 31 13 334,491 334,491 21 241,856 241,856 2014 12 31 1,500 1,500 13 16,042 16,042 1,500 16,042 17,542 21 81,178 81,178 (a) 2015 12 31 2014 12 31 96

3 3.3 (b) (c) 13 4 (a) (b) 97

4 (c) 2015 12 31 (d) (e) (i) (ii) (iii) 2.8 98

4 (e) 2015 12 31 2015 12 31 8 5 12 31 2015 2014 10,480,514 8,265,185 552,096 444,772 549,030 467,502 325,660 485,536 11,907,300 9,662,995 99

5 OK 2015 12 31 10,480,514 552,096 622,067 325,660 11,980,337 (73,037) (73,037) 10,480,514 552,096 549,030 325,660 11,907,300 2,866,922 1,693,231 1,588 (50,983) 4,510,758 (140,586) 14 157,659 (315,785) 29 (364,189) 3,847,857 (1,512,768) 2,335,089 6 11,030 5,838 116,401 133,269 7 22,853 22,853 8 1,503,628 1,503,628 100

5 2014 12 31 8,265,185 444,772 514,931 485,536 9,710,424 (47,429) (47,429) 8,265,185 444,772 467,502 485,536 9,662,995 1,742,932 827,010 718 30,162 2,600,822 14 29 (124,963) (709) (285,610) (30,606) 2,158,934 (651,340) 1,507,594 6 18,901 5,118 108,646 132,665 7 15,846 15,846 8 599,325 599,325 101

5 2015 12 31 30,808,047 29,339,716 769,988 3,824,129 (3,052,907) 61,688,973 4,973,241 66,662,214 9,416,333 1,760,445 785,398 2,350,775 (3,052,907) 11,260,044 32,643,641 43,903,685 577,015 1,748,318 5,487 266,168 2,596,988 1,488,849 35,100 2014 12 31 28,042,279 25,386,731 784,624 5,319,214 (4,053,115) 55,479,733 1,673,994 57,153,727 10,489,800 1,267,592 576,018 1,258,796 (4,053,115) 9,539,091 27,005,154 36,544,245 241,162 3,526,739 3,514 826,994 4,598,409 1,512,375 36,179 102

5 12 31 2015 2014 61,688,973 55,479,733 356,048 300,334 394,724 380,313 3,431,264 550,108 36(d) 288,651 298,936 80,692 81,221 87,371 47,040 334,491 16,042 66,662,214 57,153,727 12 31 2015 2014 11,260,044 9,539,091 2,815,776 2,194,391 3,685,327 3,314,613 6,010,951 4,290,941 16,635,538 14,294,043 36(d) 2,995,850 2,667,462 500,199 243,704 43,903,685 36,544,245 103

5 678 6 2015 12 31 688,541 1,035,446 20,261 154,418 1,898,666 480,920 76,848 7,537 24,123 589,428 (380,687) 380,687 (8) (153) (161) (91,305) (9,238) (32,726) (133,269) 788,774 1,401,676 18,552 145,662 2,354,664 2015 12 31 788,774 1,691,002 74,930 313,013 2,867,719 (289,326) (56,378) (167,351) (513,055) 788,774 1,401,676 18,552 145,662 2,354,664 2014 12 31 152,981 1,421,911 22,809 96,500 1,694,201 535,560 25,278 10,537 95,450 666,825 160,334 160,334 8 (489,204) (489,204) (604) (221) (825) (82,873) (12,481) (37,311) (132,665) 688,541 1,035,446 20,261 154,418 1,898,666 2014 12 31 688,541 1,231,935 68,835 294,249 2,283,560 (196,489) (48,574) (139,831) (384,894) 688,541 1,035,446 20,261 154,418 1,898,666 104

6 12 31 2015 2014 92,071 91,504 2,466 2,215 38,732 38,946 133,269 132,665 2015 12 31 1,210,971,00020141,360,154,000 20 2015 12 31 60,331,0002014121,825,000 2015 12 317.52% 20148.57% 7 12 31 2015 2014 797,138 569,862 259,242 404,845 38,838 (200,561) (22,853) (15,846) 1,033,527 797,138 2015 12 31683,081,0002014274,852,000 20 105

8 2015 12 31 2015 1 1 19,138,427 5,243,169 24,381,596 10,602 1,737,716 1,748,318 2,783,891 (2,783,891) 736,776 736,776 (382,711) 1,886,339 1,503,628 2015 12 31 22,286,985 6,083,333 28,370,318 (382,711) 1,886,339 1,503,628 (382,711) 1,886,339 1,503,628 2014 12 31 2014 1 1 18,433,700 1,156,630 19,590,330 201,779 3,324,960 3,526,739 (162,254) 761,579 599,325 6 7 689,765 689,765 (24,563) (24,563) 2014 12 31 19,138,427 5,243,169 24,381,596 (162,254) 761,579 599,325 (162,254) 761,579 599,325 106

8 (a) 12 31 2015 2014 5 552,096 444,772 (124,535) (122,908) (27,081) (26,363) 2015 12 3110 502014 2015 12 31406,711,0002014234,734,000 2015 12 317.52% 2014 8.57% 2015 12 3118,611,386,000201420,554,430,000 20 (i) 2015 12 31 2015 12 31 2.8 107

8 (a) (ii) 2015 12 31 2015 12 31 (iii) 108

8 (a) (iii) 2015 12 31 21,647,761 3.5%-7.5% 5%-8% 70-346 639,224 62,000-150,000 6,083,333 92-210 5.5%-7% 1,683-3,568 (%) 10%-20% 109

8 (a) (iii) 2015 12 31 19,138,427 3.5%-7.5% 4.5%-8% 73-346 5,243,169 69-156 5.0%-6.5% 2,983-4,134 (%) 2%-10% 110

9 12 31 2015 2014 4,613,516 3,942,009 2,142,268 2,119,465 6,254,930 7,607,144 13,010,714 13,668,618 50 1,081,925 2,102,250 10 50 5,173,005 5,504,894 6,254,930 7,607,144 12 2015 12 31 3,765,840,00020145,102,438,000 20 2015 12 31 7.52% 20148.57% 10 2015 12 31 2,919,939,00020142,039,943,000 20 2015736,776,0008 111

11 12 31 2015 2014 (a) 1,213,454 1,214,071 36(d) 38,395 1,213,454 1,175,676 (a) (19,165) (26,558) 1,194,289 1,187,513 171,600 41,600 1,026,654 967,614 36(d) 288,651 298,936 (c) 738,003 668,678 2,392,543 2,196,727 (a) 12 31 2015 2014 1,098,078 1,138,777 115,376 75,294 1,213,454 1,214,071 20152014 12 31 112 12 31 2015 2014 180 57,349 23,796 180365 43,884 34,064 365 14,143 17,434 115,376 75,294 2015 12 3194,251,000201437,741,000

11 (a) 2015 12 3121,125,000201437,553,000 19,165,000201426,558,000 12 31 2015 2014 1 1 26,558 11,735 8,903 15,958 (16,296) (1,135) 12 31 19,165 26,558 (b) 20152014 12 31 (c) 11(a) 20152014 12 31 (d) 12 12 31 2015 2014 (a) 573,494 780,305 98,035 72,069 671,529 852,374 (b) 407,880 1,079,409 852,374 113

12 (a) 35(a) (b) 2015 407,880,000 13 12 31 2015 2014 1 1 16,042 30,801 307,200 (14,500) 11,249 (259) 12 31 334,491 16,042 12 31 2015 2014 (a) 318,000 (b) 16,491 16,042 (a) (b) 334,491 16,042 2015 180,000,000 2015 12127,200,000 2015 12 315% 114 20152014 12 31

14 12 31 2015 2014 1,488,849 1,512,375 35,100 36,179 1,523,949 1,548,554 36(d) (30,034) (40,000) (2,233,985) (2,192,759) 267,275 277,560 (1,996,744) (1,955,199) 12 31 2015 2014 (a) 158,738 (66) (b) (1,079) (643) 157,659 (709) (a) 12 31 (i) 2015 2014 1 1 1,512,375 1,112,150 429,551 158,738 (66) (i) (174,463) (7,801) (29,260) 12 31 1,488,849 1,512,375 2015 4 49% 147,000,000 115

14 (a) (ii) 20152014 2015 65% 51% 60% 45.9% 2014 65% * 51% 51% * 60% * 45.9% * 116

14 (a) (iii) 12 31 2015 2014 3,266,590 4,271,680 7,538,270 3,302,056 2,298,279 5,600,335 924,872 874,775 1,799,647 973,568 826,165 1,799,733 4,191,462 5,146,455 9,337,917 4,275,624 3,124,444 7,400,068 (1,254,293) (3,642,951) (4,897,244) (1,442,659) (981,138) (2,423,797) (1,224,927) (866,345) (2,091,272) (1,155,282) (1,373,000) (2,528,282) (2,479,220) (4,509,296) (6,988,516) (2,597,941) (2,354,138) (4,952,079) 1,712,242 637,159 2,349,401 1,677,683 770,306 2,447,989 2015 12 3168,581,0002014 77,667,0002,066,654,0002014 2,116,946,000 12 31 2015 2014 213,616 213,616 384,127 384,127 (185,739) (185,739) (313,737) (313,737) 345,418 345,418 24,198 24,198 373 944 1,317 343 5 348 (112) (730) (842) 6,817 270,596 277,413 72,277 (44,521) 27,756 27,741 (77,118) (49,377) (54,490) (54,490) 34,558 193,478 228,036 17,787 (44,521) (26,734) 34,558 193,478 228,036 17,787 (44,521) (26,734) 117

14 (a) (iv) 12 31 2015 2014 1 1 1,677,683 770,306 2,447,989 1,659,896 1,659,896 814,827 814,827 (326,624) (326,624) 34,559 193,477 228,036 17,787 (44,521) (26,734) 12 31 1,712,242 637,159 2,349,401 1,677,683 770,306 2,447,989 (527,958) (297,886) (825,844) (533,033) (364,465) (897,498) (21,458) (13,250) (34,708) (22,675) (15,441) (38,116) 1,162,826 326,023 1,488,849 1,121,975 390,400 1,512,375 (b) 20152014 12 31 118

15 12 31 2015 2014 (a) 115,886 104,600 (b) 350,212 353,145 (c) 581,159 135,023 38,632 10,919 1,085,889 603,687 1,080,902 601,627 4,987 2,060 1,085,889 603,687 (a) (b) 2015 12 31 350,212,000 2014 353,145,000 (c) 2015 12 31 581,159,000 2014 135,023,000 119

16 12 31 2015 2014 5,113,115 4,286,677 18,957 5,149 507,771 53,931 5,639,843 4,345,757 17 2014 1 12014 12 31 2015 12 31 30,000,000,000 2015 1 12015 12 31 3,997,303,000 35,486 3,035,746 (91,536) 2,979,696 2014 1 1 4,048,013,000 35,936 3,084,256 (84,721) 3,035,471 (50,710,000) (450) (48,510) (48,960) (6,815) (6,815) 2014 12 31 3,997,303,000 35,486 3,035,746 (91,536) 2,979,696 (a) 2010 12 2 120

17 (a) 2% 2015 12 3145,380,000201445,380,000 18(d) 18 (a) (b) (c) (e) (d) 2015 1 1 337,203 36,574 54,824 227,745 8,481 664,827 (c) (38,055) (38,055) (d) 4,901 4,901 8,549 8,549 16,164 16,164 2015 12 31 337,203 52,738 21,670 236,294 8,481 656,386 2014 1 1 337,203 36,448 51,707 78,625 8,481 512,464 (c) (3,858) (3,858) (d) 6,975 6,975 149,120 149,120 126 126 2014 12 31 337,203 36,574 54,824 227,745 8,481 664,827 (a) 2007 121

18 (b) (c) 2009 9 16 40,000,000 2.7510% 20152014 12 31 12 31 2015 2014 2013 9 164 2015 9 15 2.475 4,468,000 2014 9 165 2016 9 15 2.475 4,388,000 4,468,000 4,388,000 8,936,000 12 31 2015 2014 1 1 8,936,000 15,468,000 (1,984,000) (4,548,000) (4,548,000) 12 31 4,388,000 8,936,000 2.16 2015 12 31 20141,546,000 122

18 (d) 2015 12 31 2015 1 1 33,009,300 12,370,700 1,325,000 (1,325,000) 2015 12 31 34,334,300 11,045,700 2014 1 1 31,295,000 7,058,000 7,027,000 (8,958,000) 8,958,000 3,645,300 (3,645,300) 2014 12 31 33,009,300 12,370,700 2013 6 667 7,502,000 2014 5 2984 8,958,000 2015 1,325,0002015 12 31 11,045,700201412,370,700 123

18 (d) 20152014 12 31 12 31 2015 2014 3 2013 6 6 1.27 2,636,200 2,859,350 4 2013 6 6 1.27 2,636,200 2,859,350 2 2014 5 29 1.11 2,886,650 3,326,000 3 2014 5 29 1.11 2,886,650 3,326,000 11,045,700 12,370,700 2015 12 31 4,901,00020146,975,000 (e) 2015 12 31 13 11,249 11,249 (2,700) (2,700) 8,549 8,549 (2,700) 124

18 (e) 2014 12 31 6 7 199,172 199,172 (49,793) (49,793) 149,379 149,379 13 (259) (259) (259) (259) 149,120 149,120 (49,793) 19 2014 1,300,000,000 125

20 12 31 2015 2014 5,277,750 3,871,221 2018 112018 (II)(a)(i) 1,283,462 2017 92017 (a)(ii) 1,524,981 1,514,307 2018 12018 (I)(a)(iii) 1,665,367 1,558,977 2016 52016 (a)(iv) 803,940 797,937 (b) 12,605,732 9,904,974 (c) 993,458 (d) 1,653,074 2,245,880 (e) 36,569 (3,894,476) (1,764,601) 16,635,538 14,294,043 2,035,475 2,267,443 (b) 2,009,575 2,194,093 25,900 73,350 (d) 81,000 258,897 60,000 258,897 21,000 3,894,476 1,764,601 6,010,951 4,290,941 22,646,489 18,584,984 126

20 (a) (i) 2018 (II) 2015 11 26 99.017% 200,000,000 7.625% 3 195,129,319 1,253,214,000 2018 (II) 2018 (II) 2015 12 31 1,253,214 10,068 20,180 12 31 1,283,462 (ii) 2017 2014 9 181,500,000,00010.75% 3 20171,465,536,000 2017 2017 12 31 2015 2014 1 1 1,514,307 1,465,536 171,923 48,771 (161,249) 12 31 1,524,981 1,514,307 20172017 CCS 2017 CCS 1,500,000,000244,409,0002017 2017 2017 9.52017 2017 2017 2017 CCS21 127

20 (a) (iii) 2018 (I) 2013 1 25 98.608%250,000,000 11.25% 5 241,670,000 1,524,717,000 2018 2018 12 31 2015 2014 1 1 1,558,977 1,561,245 184,269 184,606 (172,229) (172,416) (15,690) 94,350 1,232 12 31 1,665,367 1,558,977 (iv) 2016 2013 5 27800,000,0009.50% 3 2016787,522,000 2016 2016 12 31 2015 2014 1 1 797,937 797,644 81,529 81,369 (75,526) (76,000) (5,076) 12 31 803,940 797,937 20162016 CCS 2016 CCS 800,000,000130,399,0002016 2016 2016 8.42016 2016 2016 128 2016 CCS21

20 (b) 2015 12 3114,615,307,000201412,099,067,000 6789 10154,852,785,3002014 3,682,220,000 36(b)(ii) (c) 2015 12 4 100%500,000,0007.5% 5 2015 12 28 100%500,000,0007.3% 5 6.8% 4 (d) 2015 12 31 1,713,074,000 2014 2,504,777,000 789 10 (e) 2012 12 31 2015 2014 36,569 129

20 (f) 6 6 12 1 5 5 2015 12 31 5,080,547 6,470,680 4,954,311 130,000 16,635,538 2014 12 31 2,248,415 6,185,060 5,616,068 244,500 14,294,043 2015 12 31 3,709,139 2,301,812 6,010,951 2014 12 31 2,932,611 1,358,330 4,290,941 (g) 2015 12 31 2014 12 31 2018 (i) 1,273,966 1,294,603 2017 (i) 1,479,035 1,489,365 1,468,362 1,479,135 2018 (ii) 1,585,809 1,561,251 1,484,009 1,478,964 2016 (ii) 790,817 787,363 990,393 1,000,000 (iii) 10,398,239 10,499,438 8,559,975 8,615,356 (iii) 908,096 908,096 1,990,880 1,990,880 16,635,538 16,752,753 14,294,043 14,351,698 (i) (ii) (iii) 20152014 12 31 20152014 12 31 130

20 (h) 2015 12 31 1 2 1,753,145 72,988 5,217,617 463,766 7,507,516 2 5 2,585,666 917,404 4,058,622 444,330 8,006,022 5 1,122,000 1,122,000 4,338,811 990,392 10,398,239 908,096 16,635,538 2014 12 31 1 2 1,129,632 4,400,846 1,282,500 6,812,978 2 5 2,613,556 2,514,879 708,380 5,836,815 5 1,644,250 1,644,250 3,743,188 8,559,975 1,990,880 14,294,043 (i) 2015 12 31 803,940 3,813,768 792,213 5,409,921 1 2 1,524,981 4,103,417 430,000 6,058,398 2 5 2,948,829 993,458 4,239,022 511,861 8,693,170 5 2,485,000 2,485,000 5,277,750 993,458 14,641,207 1,734,074 22,646,489 2014 12 31 3,025,443 1,233,897 36,569 4,295,909 1 2 797,937 3,435,658 1,270,880 5,504,475 2 5 3,073,284 2,261,816 5,335,100 5 3,449,500 3,449,500 3,871,221 12,172,417 2,504,777 36,569 18,584,984 131

20 (j) 12 31 2015 2014 11.08% 11.88% 6.35% 7.04% 7.30% 7.65% (k) 12 31 2015 2014 16,491,451 13,705,249 857,570 750,719 5,297,468 4,129,016 22,646,489 18,584,984 (l) 20152014 12 31 12 31 2015 2014 75,581 525,000 757,710 525,000 833,291 132

21 20152014 12 31 12 31 2015 2014 2017 CCS20(a)(ii) 170,907 54,135 2016 CCS20(a)(iv) 27,043 170,907 81,178 2016 CCS20(a)(iv) 70,949 22 12 31 2015 2014 12 259,035 249,578 12 135,689 130,735 394,724 380,313 12 (3,685,327) (3,314,613) (3,290,603) (2,934,300) 12 31 2015 2014 1 1 (2,934,300) (2,984,522) 30 (353,603) 100,015 18 (2,700) (49,793) 12 31 (3,290,603) (2,934,300) 133

22 2015 1 1 250,684 191,193 441,877 8,139 21,174 29,313 2015 12 31 258,823 212,367 471,190 2014 1 1 149,089 96,661 245,750 101,595 94,532 196,127 2014 12 31 250,684 191,193 441,877 2015 1 1 (3,101) (3,295,547) (77,529) (3,376,177) (527) (382,389) (382,916) (2,700) (2,700) 2015 12 31 (3,628) (3,677,936) (80,229) (3,761,793) 2014 1 1 (2,776) (3,199,760) (27,736) (3,230,272) (325) (95,787) (96,112) (49,793) (49,793) 2014 12 31 (3,101) (3,295,547) (77,529) (3,376,177) 134

22 109,826,0002014148,735,000 27,457,000201435,037,000 1,734,808,000 20141,420,903,0002015 12 3119,494,339,0002014 16,560,097,000 23 12 31 2015 2014 4,852,330 3,226,856 36(d) 31,859 19,471 4,249,674 2,801,559 570,797 405,826 4,278,769 3,890,929 36(d) 2,995,850 2,667,462 1,282,919 1,223,467 370,903 290,554 282,021 127,385 166,874 191,358 9,950,897 7,727,082 20152014 12 31 12 31 2015 2014 90 1,507,787 1,276,894 90180 2,048,149 869,601 180365 537,941 272,872 3653 758,453 807,489 4,852,330 3,226,856 135

24 12 31 2015 2014 1,658,914 1,309,007 110,300 110,300 1,046,562 775,084 2,815,776 2,194,391 25 12 31 2015 2014 6,489,811 5,565,321 26 755,247 638,680 (a) 683,069 576,474 269,834 272,958 190,162 170,989 6 133,269 132,665 159,776 99,955 15,466 16,131 22,853 15,846 30,038 10,641 5,999 5,618 4,300 4,280 1,699 1,338 136

25 (a) 5% 3% 5% 5% 5% 26 12 31 2015 2014 621,831 521,067 96,020 76,773 32,495 32,319 1,546 4,901 6,975 755,247 638,680 (a) 201439 2014 12 31 2015 2014 1,896 582 217 61 288 96 96 641 335 3,042 1,170 137

26 (a) 2015 2014 1,000,000 1,500,000 3 1 (c) 5% 27 12 31 2015 2014 (10,914) (20,092) (6,469) 21 160,678 92,584 2015 49,762 140,586 124,963 28 29 138

29 12 31 2015 2014 1,154,365 1,053,566 447,789 570,569 298 (1,508,424) (1,597,915) 94,028 26,220 388,840 4,386 (118,679) 270,161 4,386 364,189 30,606 30 12 31 2015 2014 608,909 643,865 550,256 90,490 17,000 353,603 (100,015) 1,512,768 651,340 18(e) 139

30 12 31 2015 2014 3,847,857 2,158,934 1,092,702 527,213 20,133 9,597 (801) (1,367) (39,415) 177 27,457 30,853 (137,564) (22,623) 962,512 543,850 17,000 550,256 90,490 1,512,768 651,340 25% 2008 1 12008 1 1 10% 5% 1994 1 1 1995 1 27 30% 60% 20% 140

30 22 31 (a) 18(d) 12 31 2015 2014 2,071,110 1,370,828 3,951,923 3,966,152 52.41 34.56 (b) 141

31 (b) 12 31 2015 2014 2,071,110 1,370,828 3,958,607 3,968,511 3,951,923 3,966,152 6,684 2,359 52.32 34.54 32 9.0 7.542015 12 31 359,756,000301,397,0002016 6 13 12 31 2015 2014 301,397 252,278 142

33 12 31 2015 2014 3,847,857 2,158,934 6 133,269 132,665 7 22,853 15,846 8 (1,503,628) (599,325) 14 (157,659) 709 18 4,901 8,521 140,586 124,963 29 364,189 30,606 9,178 (4,721) (1,677,776) (3,668,367) (36,066) (213,904) (18,567) 64,469 457,726 1,685,694 1,500 13,100 1,243,838 1,049,808 (78,657) 455,690 2,753,544 1,254,688 34 12 31 2015 2014 (a) 8,062,268 6,462,924 (b) 2,158,830 1,670,730 10,221,098 8,133,654 143

34 (a) (i) (ii) (b) 35 (a) 12 31 2015 2014 5,613,503 6,261,982 1,016,049 41,461 6,629,552 6,303,443 (b) 12 31 2015 2014 4,152 15,887 2,436 1,862 1,735 191 8,323 17,940 144

145 36 (a)

36 (b) (i) 20152014 12 31 12 31 2015 2014 33,346 2,939 2,308 772 883 57,876 23,582 4,064 5,424 61,940 29,006 707 1,143 25,888 44,335 14,667 7,209 5,417 21,254 38,701 45,972 111,499 3,791 17,985 11,928 4,369 9,384 15,719 31,738 1,098,830 1,020,730 280,000 650,000 632,000 148,000 2,158,830 1,670,730 146

36 (b) (ii) 2015 12 314,852,785,3002014 3,682,220,00020 (iii) (c) 12 31 2015 2014 13,339 13,434 791 709 14,130 14,143 (d) 2015 12 31 12 31 2015 2014 (i) 42 30,538 7,815 38,353 38,395 (ii) 21,376 21,376 10,285 267,275 267,275 267,275 277,560 288,651 298,936 147

36 (d) 12 31 2015 2014 (i) 14,080 16,357 272 614 14,352 16,971 8,240 6,216 551 2,500 15,007 2,500 2,500 31,859 19,471 (ii) 514,203 229,651 184,282 172,152 32,900 32,900 446 731,831 434,703 1,106,480 1,354,145 82,220 13,500 303,499 638,789 741,786 186,325 2,233,985 2,192,759 14 30,034 40,000 2,995,850 2,667,462 148

36 (d) (i) (ii) (e) 12 31 12 31 2015 2014 2015 2014 (d) 21,376 21,418 21,418 74,988 37 2015 12 31 100 100% 2007 7 20 Wide Evolution Limited 2007 7 5 2008 2 11 2003 10 21 2004 8 5 1 100% 1 100% 8,000,000 100% 10,000,000 100% 149

37 700,000,000 100% 2005 4 7 100,000,000 100% 2005 6 7 20,000,000 100% 2006 2 21 80,000,000 100% 2006 3 3 660,000,000 100% 2006 7 13 80,000,000 100% 2006 8 29 15,000,000 80% 20% 2006 11 1 15,000,000 100% 2007 2 27 60,000,000 100% 2007 11 21 2007 12 10 100,000,000 100% 150

37 54,950,000 100% 2007 12 19 80,000,000 100% 2007 12 25 75,000,000 100% 2008 5 13 199,600,000 100% 2008 6 30 56,000,000 100% 2009 11 24 52,500,000 85% 15% 2010 1 27 30,000,000 100% 2010 10 28 199,900,000 100% 2010 12 14 100,000,000 100% 2010 12 20 2011 3 9 300,000,000 100% 151

37 100,000,000 100% 2011 3 23 100,000,000 100% 2011 4 11 100,000,000 100% 2011 8 11 40,000,000 69.35% 30.65% 2011 11 9 15,000,000 100% 2012 6 6 20,000,000 75% 25% 2013 6 5 15,000,000 75% 25% 2013 6 7 100,000,000 100% 2013 7 30 30,000,000 100% 2013 9 3 2013 11 8 15,000,000 100% 152

37 2013 10 30 57,000,000 100% 2014 1 27 10,000,000 100% 2014 1 15 150,000,000 51% 49% 2014 2 14 338,000,000 100% 2014 3 7 180,000,000 100% 2014 7 9 50,000,000 70% 30% 2015 3 18 50,000,000 100% 2015 11 26 100,000,000 100% 153

38 12 31 2015 2014 6,303,334 6,298,433 6,450,865 5,173,948 12,042 1,827 452,102 17,287 6,915,009 5,193,062 13,218,343 11,491,495 2,979,696 2,979,696 (a) 21,670 54,824 (a) (72,920) 300,200 2,928,446 3,334,720 5,582,381 5,511,803 170,907 81,178 5,753,288 5,592,981 154 53,899 55,000 102,352 582,033 4,309,409 1,926,761 70,949 4,536,609 2,563,794 10,289,897 8,156,775 13,218,343 11,491,495 2016 3 15

38 (a) 2014 1 1 182,468 51,707 112,328 6,975 5,404 (3,858) 2014 12 31 300,200 54,824 2015 1 1 300,200 54,824 (158,897) 38,055 (38,055) 4,901 (252,278) 2015 12 31 (72,920) 21,670 155

39 (a) 2015 12 31 720 240 293 1,253 480 240 234 954 492 21 240 104 242 1,099 360 240 150 750 (a) 652 80 50 96 55 933 (b) 265 46 180 56 547 146 146 195 195 195 195 195 195 2,969 147 1,921 256 974 6,267 156

39 (a) 2014 12 31 2014 12 31 622 600 240 421 407 1,668 360 240 132 330 1,062 372 20 240 104 108 351 1,195 240 240 72 213 765 (b) 462 75 180 96 234 1,047 36 18 54 144 144 192 192 192 192 160 160 16 16 (b) (c) 2,034 95 1,880 200 751 1,535 6,495 a. 2015 10 14 b. 2015 10 13 2015 12 31 2015 12 31 157

39 (d) 2015 12 31 21,376 21,376 21,376 21,376 42 42 21,376 21,418 21,376 21,418 2014 12 31 21,376 21,376 21,376 21,376 42 174 42 174 37,215 37,215 16,208 16,208 15 15 21,418 74,988 21,418 74,988 (e) 40 158

12 31 2015 2014 2013 2012 2011 34,403,062 29,006,267 23,217,836 21,719,854 18,384,052 32,259,152 28,147,460 25,285,081 18,487,751 15,620,340 66,662,214 57,153,727 48,502,917 40,207,605 34,004,392 22,758,529 20,609,482 17,646,133 16,499,440 14,405,330 20,491,772 17,689,834 15,042,323 10,741,739 9,340,184 23,411,913 18,854,411 15,814,461 12,966,426 10,258,878 43,903,685 36,544,245 30,856,784 23,708,165 19,599,062 66,662,214 57,153,727 48,502,917 40,207,605 34,004,392 159

12 31 2015 2014 2013 2012 2011 11,907,300 9,662,995 7,256,938 5,871,763 5,254,027 (7,985,447) (6,880,023) (5,201,756) (3,540,058) (2,951,046) 3,921,853 2,782,972 2,055,182 2,331,705 2,302,981 1,503,628 599,325 530,672 1,743,684 3,559,072 (486,118) (395,666) (240,509) (208,258) (207,902) (735,212) (676,140) (583,970) (505,331) (503,620) (140,586) (124,963) 95,370 (56,440) 60,242 (9,178) 4,721 (22,543) 248 (10,454) 4,054,387 2,190,249 1,834,202 3,305,608 5,200,319 (364,189) (30,606) 121,023 (29,389) 86,562 157,659 (709) 108,365 134,079 3,847,857 2,158,934 2,063,590 3,410,298 5,286,881 (1,512,768) (651,340) (663,414) (1,197,312) (1,736,424) 2,335,089 1,507,594 1,400,176 2,212,986 3,550,457 149,379 83,129 8,549 (259) 344 132 8,549 149,120 344 83,261 2,343,638 1,656,714 1,400,520 2,296,247 3,550,457 2,071,110 1,370,828 1,403,536 2,193,852 3,415,230 153,100 36,750 110,879 100,016 (3,360) 19,134 135,227 2,335,089 1,507,594 1,400,176 2,212,986 3,550,457 2,079,659 1,519,948 1,403,880 2,272,133 3,415,230 153,100 36,750 110,879 100,016 (3,360) 24,114 135,227 2,343,638 1,656,714 1,400,520 2,296,247 3,550,457 52.41 34.56 35.00 54.71 84.73 52.32 34.54 34.98 54.71 84.73 12 31 2015 2014 2013 2012 2011 160 301,397 252,278 320,773 243,065 *

2015