Similar documents


4 146, , (118,345) (114,885) 28,415 26, , (7,176) (7,330) 11 (10,281) (9,248) 12,340 10, (2,475) (2,815) 9,865 7,88



4 37,919 40,859 6 (1,752) (10,323) 36,167 30,536 35,919 30, (430) 36,167 30,

Glorious Property Holdings Limited ,374 1, , % 1, ,895 1

i

SOHO 104,555,000 63,904,0 61% 145,783,0




4. 27(2) ,000,000,

4 3,379,679 3,207,224 (2,574,040) (2,479,550) 805, , ,999 66,818 (435,016) (374,193) (90,274) (97,935) (138) (157) 5 367, ,207 6 (7

,801,000 1,473,691 20,764 12,778 (548,084) (452,982) (483,269) (395,241) (97,289) (66,548) (278,473) (209,777) (85,45

中國無線科技有限公司

A 20%

cover-C- FINAL.ai

C Ann.indd



REDCO PROPERTIES GROUP LIMITED % 1, % 1, % , %

REDCO PROPERTIES GROUP LIMITED % 3, , % % 20.5%


i

i

Cricket Square Hutchins Drive, P.O. Box 2681 Grand Cayman KY Cayman Islands SMP Partners (Cayman) Limite

i

目 錄 公 司 資 料 釋 義 財 務 概 要 集 團 架 構 行 政 總 裁 報 告 管 理 層 討 論 及 分 析 董 事 及 高 級 管 理 層 簡 介 企 業 管 治 報 告 董 事 會 報 告 獨 立 核 數 師 報 告 經 審 核 財 務 報 表


00C AR.indb

,881,477 2,114,317 8 (2,384,197) (1,630,089) 497, ,228 4,966 6, ,106 20,908 8 (28,402) (24

4. 27(2) ,000,000 1,000,000,

Jiayuan International Group Limited , ,787, % 52% , , % % 3,

i

: 1966.HK 2017

untitled

, ,451 6,960 13,753 (270,195) (277,870) (263,052) (243,969) (55,147) (46,161) (147,150) (135,197) (47,944) (4

Design and produced by: ione (Regional) Financial Press Limited Website:


4 1,001,228 1,464,980 (746,117) (1,142,037) 255, ,943 (15,039) (20,493) (163,360) (88,226) (206,979) (184,699) 31,904 56,736 5 (113,737) (91,563

UKF (HOLDINGS) LIMITED Kopenhagen Fur Auction 2,000,000 50% 75% 1

untitled

3 707, ,007 (411,337) (371,384) 296, , ,184 4,764 (2,789) (2,194) (69,458) (32,844) (1,595) (73) 4 (102,545) (109,848) (107) 8 125,1



untitled

i -

Hao Wen_C_AR.indb

i

China Water_C_GM Cir.indb


, ,841 6,987 5,843 (249,969) (250,800) (280,359) (257,471) (53,934) (53,676) (157,644) (166,844) (45,059) (43,359)

, % % % 31.0% % 14.3% 2.4% % 1,400 2

C110122D_Vitar.indb


,473,691 1,084,415 12,778 5,804 (452,982) (331,973) (395,241) (286,732) (66,548) (40,851) (209,777) (152,944) (66,423

巨騰國際控股有限公司

EJE (HONG KONG) HOLDINGS LIMITED * 8101 GEM GEM GEM GEM GEM GEM GEM GEM GEM GEM GEM GEM (1) (2) * 1

C Ann.indd

i



Kingwell_C_MT Cir.indb


, ,225 (162,513) (158,904) 76,828 69, ,552 2, ,625 (27,890) (21,426) (21,265) 8 (1,689) (1,113) 29

5 1,307,639, ,927, ,427,750 27,484,976 (163,402,642) (130,478,323) (110,382,274) (77,483,595) (341,276,031) (277,865,036) (126,932,303) (

Kingsoft Cloud Chi.indb


Pine Care Group Limited % % 13.5 EBITDA 1.5% 32.6 EBITDA 19.9% 32.1 EBITDA EBITDA EBITDA

untitled

, ,414 (682,150) (632,696) 135, , ,174 2,306 (131) (49,336) (48,034) (79,460) (7

目 錄 頁 次 釋 義 董 事 會 函 件 言

7 1,142, ,713 9 (920,417) (795,244) 221, , ,013 2, ,593 42,664 9 (52,237) (39,466) 9 (77,748) (77,768) 112,236 76,

/


untitled

: O16

於開曼群島註冊成立之有限公司股份代號 :3308 年報

i

2018 Hope Education Group Co., Ltd

3 989, , ,861 20,627 (402,840) (380,162) (256,279) (237,601) (55,812) (49,785) (58,153) (51,525) (105,918) (88,123) (68,619) (65,572) 5 (

361 ipo cover_final_chi_2a.ai

% (EBITDA) % % %



untitled

r

Billion_C_GM Cir.indb

Make Life in Style

2

i

untitled

% %



untitled

i

,880,792 6,816,599 (4,761,690) (3,653,395) 4,119,102 3,163, ,622 65,686 (2,451,503) (1,951,137) (630,180) (608,809) 9 (165,361) (1

1638

Transcription:

02 04 06 08 2006 10 12 20 96 109 111 115 117 119 124 133 135 137 138 139 140 141 190 193 195

02

03 3383

04

05

06 12 31 2006 2005 6,675 5,371 24.3 2,300 1,739 32.3 1,915 1,468 30.4 1,242 979 26.9 0.355 0.386-8.0 0.12 0.280 328.6 24.3% 2006 6,675 2005 5,371 2004 2,549 2006 2,300 2005 1,739 2004 648

07 2006 1,915 2005 1,468 2004 367 2006 1,242 2005 979 2004 228 2006 2005 9,620 17,484 2004 6,129 2006 7,370 2005 4,504 2004 723 2006 5,195 2005 4,205 2004 173

08 2006 2 3 4 6 8 9 358,980 2,729,481 1,606,753 88,466 2,000,000 201349% 317,000 11 2.80419

09 2006

2005 2006 2006 10

2006 50 2005 2006 The Asset 2006 11

12 2006 12 31 66.75222.999

13 24.3% 32.3%12.42527% 73.69563.6%1.9751.5% 21.7% 20067.02007 6 7 5.02006 12.020052.8 329% 200620.94200510.7% 2006 12.1%2005 24% 2006 2006 2007 2 1

14 2006 2005 12 15 2006 9472006 11 19.0750 9302006 12 311,616 2007 1 1 636 2,2526 8 1121072006 12 31 12071.9 2007 2007257 20063 5 SOM Wimberly Allison Tong & Goo RTKL

15 2006 2006 12 31 527 5979% 2330.5 2.3% The Asset 2005

16 2006 10,000 20052006 50 2006

17 2007 5 2007 25720062.3 2007 2007 4 18

18 2006

19 2006

13 18 6 1 1 1 1 1 1 1 1 3,065,177 7,077,183 1,799,401 2,729,481 2,000,000 358,980 1,606,753 491,184 317,000 114,358 2,959,796 45 22,519,313 20

21

1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 98% 98% 98% 100% 98% 100% 98% 98% 98% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% 99.5% 100% 100% 100% 1,078,542 791,638 10,410 19,657 167,843 78,768 3,491 195,287 78,899 465,720 88,466 1,511,277 488,243 864,343 49,102 14,196 14,300 17,095 23,113 5,487 306,853 486,079 187,424 896,000 31,936 95,196 179,806 37,880 479,516 479,999 9,146,566 2,729,481 2,000,000 4,729,481 358,980 1,606,753 317,000 1,923,753 16,158,780 52,043 9,293 3,794 3,491 661 12,977 260,504 37,603 176,453 49,102 14,196 11,085 17,095 23,113 5,487 4,343 37,880 719,120 719,120 10,364 112,600 170,706 268,597 243,151 3,215 172,736 981,369 219,993 219,993 1,201,362 1,026,499 791,638 10,410 164,049 78,768 82,026 78,899 282,037 88,466 982,176 450,640 444,739 306,853 486,079 187,424 896,000 31,936 95,196 2,727 479,516 479,999 7,446,077 2,509,488 2,000,000 4,509,488 358,980 1,606,753 317,000 1,923,753 14,238,298 573,567 61,622 24,834 488,543 1,448,000 133,657 64,972 2,795,195 2,959,796 114,358 491,184 6,360,533 573,567 61,622 24,834 488,543 1,448,000 133,657 64,972 2,795,195 2,959,796 114,358 491,184 6,360,533 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% 36 37 38 39 40 41 42 43 44 45 22,519,313 1,201,362 20,598,831 719,120 22

23

24 1.1 4,500 200623,000

25

28 7,434 751 2006 6,000 4719

29

30 98% 2007 2008 2009 1,518,400 1,846,800 820,300 181,000 139,000 706,500 20104 50% 100,000 15,000 20,000400 1,846,800

31

32 98% 624,700 791,638 0 2007 65,000 2008 80,000 2009 646,638 20114 98% 4,100 10,410 0 2007 0 2008 10,410 2009 0 20084

33 998100% 304,400 270,700 260,300 2007 10,400 2008 0 2009 0 20074 15 30 5 11 168

34 98% 2007 2008 2009 122,700 198,900 34,900 0 164,000 0 20084 15

35 3 # 100% 39,400 78,768 0 2007 0 2008 0 2009 78,768 20094 3298% 157,420 208,500 208,500 2007 0 2008 0 2009 0 20062 20 10 20

36 10898% 154,081 253,738 59,138 2007 113,000 2008 81,600 2009 0 20084 15.425.4 20 10 2 98% 52,600 78,899 0 2007 0 2008 0 2009 78,899 20094 100% 321,186 481,779 29,000 2007 169,000 2008 90,000 2009 193,779 20094 61118 25%1.42 50% 1

37 B1 7 B100% 6,805 88,466 0 2007 0 2008 0 2009 88,466 20104 21 21 97 137100% 7,836 61,622 0 2007 61,622 2008 0 2009 0 20074 6.16 5 14 2007 100% 4,642 24,834 0 2007 0 2008 24,834 2009 0 20084

40 1,900 244 2006 1,000 87 80

41

42 100% 2007 2008 2009 1,708,795 2,084,093 833,300 268,000 260,000 722,793 20114

43 2,084,093

44 100% 542,200 542,200 91,500 2007 32,000 2008 33,000 2009 385,700 20094 100% 2007 2008 2009 656,864 1,078,151 390,300 129,000 250,000 308,851 20094 30 30

45 100% 72,400 107,600 107,600 2007 0 2008 0 2009 0 20064 3 5 100% 143,377 236,926 236,926 2007 0 2008 0 2009 0 20024 2000AAA

46 100% 96,400 150,400 147,100 2007 3,300 2008 0 2009 0 20074 100% 112,155 176,226 176,226 2007 0 2008 0 2009 0 20064 3.2 1,500 52%

47 100% 102,226 72,645 72,645 2007 0 2008 0 2009 0 20054 1,500 500 130 270 100% 7,900 13,300 13,300 2007 0 2008 0 2009 0 20054 SOHO

48 1 100% 204,569 306,853 0 2007 62,000 2008 150,000 2009 94,853 20084 1 3 1 3 100% 255,096 486,079 0 2007 0 2008 0 2009 486,079 20104

49 100% 122,000 187,424 0 2007 103,000 2008 66,000 2009 18,424 20094 1 100% 597,333 896,000 0 2007 0 2008 0 2009 896,000 20124 1 30 30

50 100% 382,187 573,567 0 2007 60,000 2008 68,000 2009 445,567 20104 105 100% 15,968 31,936 0 2007 0 2008 31,936 2009 0 20084 100% 63,464 95,196 0 2007 0 2008 0 2009 95,196 20104

51 105100% 539,244 1,448,000 0 2007 0 2008 0 2009 1,448,000 20144

54 3,848 354 2006 3,0002006

55

56 100% 2007 2008 2009 601,230 736,340 561,000 173,000 2,340 0 20084 56

57 736,340

58 100% 48,949 61,700 61,700 2007 0 2008 0 2009 0 20054 65 3

59 100% 242,277 479,516 0 2007 83,000 2008 100,000 2009 296,516 20094 8

60 100% 266,700 480,000 0 2007 53,000 2008 120,000 2009 307,000 20104

61 18100% 212,410 488,543 0 2007 170,000 2008 80,000 2009 238,543 20094 2007 100% 52,950 133,657 0 2007 53,000 2008 40,000 2009 40,657 20094

62 31,000 2,300 30 390 2,700 1700

63

64 100% 2007 2008 2009 1,364,741 2,729,481 0 153,000 200,000 2,376,481 20184 1.8 205

65 2,729,481

66 99.5% 2,000,000 2,000,000 0 2007 201,000 2008 150,000 2009 1,649,000 20154 9.2 4,000 2,000,000

67

68 62.26 1 6 1

69

70 114,358

71 6,340.5 1,600 10,000

72

73 1/1100% 2007 2008 2009 13,192 114,358 0 0 0 114,358 20094 137.8 300

74 6,597 596 4852370 20062,7742006

75

76 100% 141,178 358,980 0 2007 22,000 2008 100,000 2009 236,980 20104 1530

77 358,980

78 690 3.67 65 1 82.5% 36%12% 53%140 120

79

80 12,390 1,082 20063,000 2000

81 1,606,753

82

83 100% 2007 2008 2009 1,338,960 1,606,753 0 238,000 150,000 1,218,753 20174 1.5

84 10,108 742 2006 1,500

317,000 85

86

87 100% 2007 2008 2009 90,644 317,000 0 0 100,000 217,000 20104 2003 24

88 8.2 3,144 20063,500

89 491,184

90 100% 2007 2008 2009 321,520 491,184 0 70,000 100,000 321,184 20124 2007

91

92 3.54 826 2006 1,050

93

94 100% 2007 2008 2009 4,503,968 2,959,796 0 100,000 100,000 2,759,796 20174 40 2007

95 2,959,796

96 200620.94 200510.7%200512.1% 2006 5 15 2006 6 1 200527% 2006 1102006 12 31 3532 32006 12 31 1202007257 2006840 5815930 2006 1,616

97 2006 12 31 5,000,000 4,500,000 4,000,000 86% 2% 2% 10% 3,500,000 3,000,000 2,500,000 2,000,000 1,500,000 1,000,000 500,000 0 * 82,259 293,670 2,602,791 2,978,720 594,638 514,963 3,881,042 4,990,643 42,223 172,736 962,244 1,177,203 219,993 2,509,488 2,729,481 2,000,000 2,000,000 358,980 358,980 1,606,753 1,606,753 317,000 317,000 719,120 1,201,362 14,238,298 16,158,780 * 480

98 15 2 78,899 10,410 88,466 177,775 392 392,220 220,583 219,924 1 2 160,001 3 4 486,079 137 155,267 1,634,074 479,999 479,999 2,729,481 2,000,000 358,980 1,606,753 317,000 7,012,214 9,304,062

99 15 2006 2006112 10765.4472005 13.3% 24.3%26.2340%200529.0% 424,282200515.4%31.402 48.0%200528.2%150,584 2005 2007257

100 2007 181,000 65,000 113,000 61,622 169,000 10,400 600,022 129,000 62,000 103,000 60,000 268,000 32,000 3,300 657,300 173,000 170,000 83,000 53,000 53,000 532,000 153,000 201,000 22,000 238,000 70,000 100,000 784,000 2,573,322

101 60.3% 10765.447 2006 215,200 1,351,799 103,097 709,681 13,061 161,882 763 2,484 90,584 344,592 55,359 441,392 16,059 128,363 494,123 3,140,193 111,946 581,110 13,950 65,006 4,171 14,197 3,067 21,482 14,065 71,372 85,230 358,958 31,784 187,614 124,617 872,997 35,452 449,851 424,282 2,622,587 144,886 751,676 5,698 30,250 150,584 781,926 1,068,989 6,544,706

102 20052006 20052006 3,500,000 500,000 3,000,000 2,500,000 450,000 400,000 350,000 2,000,000 1,500,000 300,000 250,000 200,000 1,000,000 150,000 500,000 100,000 50,000 0 0 2005 2006 2005 2006 2006

103 20061.3200534.6% 8,38410.2 24 31,400 2006 12 31 500 200698.8% 2006 2006

104 2006 12 31 23.130.5 2006 2005 1 651 508 1 2 253 400 2 5 1,410 378 2,314 1,286 5 3,045 5,359 1,286 2006 12 3121.4 8.923 2006 12 31 8.845 2006 12 3152 72006 12 31 59 2006 12 31200595% 91.8 20052.17 20062.92006 12 312.3%

105 1.8620051.03 2006 9 9% EBITDA10.5 9% 42% 100% 28% 100% 30% 100% 100% 100% 9% 2006 72006 94 31.6879%

106 2006 12 31 36.9 2006 12 31 2006 2005 1,242,488 978,693 5,722,827 4,504,209 21.7% 21.7% 2006 2005 1,242,488 978,693 3,502,903 2,536,853 0.355 0.386 20052006 12 31 2006 12 31122005 15 322005 8 1993 158

107 2006 12 314,728 53 456 4,707212006 12 31 1.89 2006 99.5% 2007 182,252

108 2007 ERP 2008

109 2006 69 36 9 2006 CLSA Asia Investment Conference CLSA Forum BNP Paribas Peregrine s Annual China Conference CLSA China Property Access Day Credit Suisse China Investment Conference Citigroup & Wynn Macau hosted Greater China Investor Conference Macquarie Securities Emerging Leader Conference Morgan Stanley Asia Pacific Summit

110 16% 30% 30% 24% 87 72 88 47 294 The Asset

111 920 4

112 2006 126,600 31,400 2007

113 1000

114 80% 1,179 202 98.77%

115 452005 814 2007 Armstrong University2007 2007 World Outstanding Chinese Award 392005 8 14 2003 452005 8 14 2005 502005 814 2004 2000 482005 814 432005 814

116 792005 102005 11 2006 2 572005 102005 11 Tom 19841998 19921997 572005 102005 11 1973 1979

117 431993 1987 1993 451999 421995 19821995 431994 19871994 321995 1995 412006 7 15

118 40 1993 1991 371998 19952002 2007 32 2000 19962000 1996 421996 1989 482006 20 392005 19972002

119 2006 12 31 115 116

120 3.13 2006 12 152008 6 30 14

121 4(4) 4(4) 4(4) 2(2) 5(5) 3(4) 4(4) 4(4) 4(4) 2(2) 5(5) 4(4) 2(2) 5(5) 4(4) 2(2) 5(5) 2005 11

122 2006 12 2005 11 2006 5 18 3,500,0001,500,000250,000

123 www.agile.com.cn 2006

124 2006 12 31 5 30% 30% 5% 2006 12 31138 2007 6 72006 12 317.0 20052.82007 6 15 5.020052006 9 222006 12 31 12.020052.8 6 17 25

125 16 9,195,00020056,162,000 190 192

126 2005 11 23 14A 33 2005 9 1 2007 12 31 200320042005 12 31 127,154 1,646,099 1,970,000 200520062007 12 31200 200200 19% 13% 13% 13% 17% 25% 2006 12 31 3,593,000 3,576,192 140.1%2006 12 31 14A.33

127 (a) 2005 11 714A.47 (b) (i) (ii) (iii) (c) 2006 12 312,000,000 2006 12 3114 0.1%2006 12 31 14A.33 (a)(b) (c)2006 12 31 140.1%2006 12 31 14A.33 1313.18 2005 11 23 2005 11 23 1.

128 a. b. 2. a. b. c. d. (i) (ii) (iii) (iv) 3. 2006 12 31 346,526,000 2006 12 319.25% 4. 1% 5.

129 6. 7. 1.00 8. (i) (ii) (iii) 9. 2005 11 23 2015 11 22

130 2006 12 31 (a)xv78 (b)352 (c) % 2,180,530,000 58.21 2,180,530,000 58.21 2,180,530,000 58.21 2,180,530,000 58.21 2,180,530,000 58.21 2,180,530,000 58.21 2006 12 31 (a)xv78 (b)352 (c)

131 2006 12 31 5 % Top Coast Investment Limited 2,180,530,000 58.21 1 2,180,530,000 58.21 2 2,180,530,000 58.21 3 2,180,530,000 58.21 4 2,180,530,000 58.21 1. 2. 3. 4. 5. 2006 12 31

132 2006 12 31 2007 4 18

133 135 189

134 2007 4 18

135 12 31 2006 2005 6 92,937 65,888 7 3,369,449 758,097 8 2,679 788 10 47,784 18 29,417 17,397 3,494,482 889,954 7 1,595,927 772,243 10 2,209,242 1,870,048 11 1,410,022 1,101,218 12 591,329 429,525 2,383,092 132,533 44,810 13 605,150 174,779 14 5,194,508 4,205,202 13,989,270 8,730,358 17,483,752 9,620,312 15 5,102,222 3,200,176 16 554,725 496,525 258,451 100,908 1,454,133 706,600 7,369,531 4,504,209 14,659 5,916 7,384,190 4,510,125

136 12 31 2006 2005 17 4,708,442 778,200 18 579,472 311,615 5,287,914 1,089,815 17 651,200 507,500 19 3,956,304 3,472,018 204,144 40,854 4,811,648 4,020,372 10,099,562 5,110,187 17,483,752 9,620,312 9,177,622 4,709,986 12,672,104 5,599,940 141189

137 12 31 2006 2005 9 448,520 448,520 12 4,736,980 226,126 12 1,356 13 (d) 301,539 14 3,476,500 3,174,612 8,516,375 3,400,738 8,964,895 3,849,258 15 5,102,222 3,200,176 427,512 427,512 258,451 100,908 14,286 55,960 5,802,471 3,784,556 17 3,045,442 19 30,283 14,998 19 86,588 49,704 111 116,982 64,702 3,162,424 64,702 8,964,895 3,849,258 141189

138 12 31 2006 2005 5 6,675,156 5,370,614 (4,375,268) (3,631,945) 2,299,888 1,738,669 (217,479) (216,790) (206,667) (98,701) 21 124,862 56,696 20 (76,073) (2,892) (9,195) (9,047) 22 1,915,336 1,467,935 25 (48,474) (9,873) 1,866,862 1,458,062 26 (616,354) (475,094) 1,250,508 982,968 1,242,488 978,693 8,020 4,275 1,250,508 982,968 27 0.355 0.386 28 436,756 491,538 141189

139 15 16 2005 1 1 20,824 431,531 270,444 5,588 728,387 13,727 200 13,927 51,267 (50,999) (268) 3,345,800 3,345,800 (166,448) (166,448) 978,693 4,275 982,968 28 (390,630) (3,879) (394,509) 2005 12 31 3,200,176 496,525 807,508 5,916 4,510,125 2006 1 1 3,200,176 496,525 807,508 5,916 4,510,125 58,200 58,200) 1,926,550 1,926,550 (24,504) (24,504) 32 3,240 3,240 1,242,488 8,020 1,250,508 28 (279,212) (2,517) (281,729) 2006 12 31 5,102,222 554,725 1,712,584 14,659 7,384,190 141189

140 12 31 2006 2005 29 (3,501,025) 1,082,881 (104,439) (82,224) (324,556) (200,132) (3,930,020) 800,525 32 (766,969) (43,038) (31,081) (2,767) (447) 100,256 48,275 (171) (329,111) 352 1,233,863 (712,337) 921,499 15 3,345,800 (119,241) 15 1,926,550 (24,504) 17 3,167,520 17 (81,416) 1,850,000 516,000 (821,500) (647,000) 13,927 1,985 76,592 (31,289) (480,521) 28 (279,212) (390,630) (398) (1,479) 5,707,736 2,313,448 1,065,379 4,035,472 4,205,202 172,622 (76,073) (2,892) 14 5,194,508 4,205,202 141189

141 1. 2005 7 14 Century Yard, Cricket Square, Hutchins Drive, P.O. Box 2681 GT, George Town, Grand Cayman, British West Indies 2005 12 15 2. 2.1 4 (a) 2006 394 2006 1 1 394 (b) 2006 2006 1 1 19 21 39 39

142 2. 2.1 (b) 2006 6 16 4 5 6 (c) 2006 1 1 7 12007 1 1 82009 1 1 10 2006 11 1

143 2. 2.1 (d) 2006 3 1 7 292006 3 1 822006 5 1 92006 6 1 112 2007 3 1 122008 1 1 2.2 12 31

144 2. 2.2 2.7 2.3 2.4 (a)

145 2. 2.4 (b) (c) 2.5

146 2. 2.5 20 5 8 5 10 5 10 2.6 2.7 2.8 12 2.11

147 2. 2.9 2.10 2.11 2.12 2.13

148 2. 2.14 12 2.15

149 2. 2.16 (i) (ii) (iii) 12 2.17

150 2. 2.18 (i) (ii) (iii) (iv) 2.19 (i) (ii) 2.20

151 2. 2.21 3. 3.1 (i) 2006 12 31 (ii)

152 3. 3.1 (iii) 30 (iv) 3.2 4. (a)

153 4. (a) (b) 30% 60% 5. 10%10%

154 5. 20062005 12 31 2006 2005 6,544,706 5,264,242 130,450 96,909 9,463 6,675,156 5,370,614 20062005 12 31 2006 12 31 6,544,706 158,960 83,286 6,786,952 (28,510) (83,286) (111,796) 6,544,706 130,450 6,675,156 1,906,043 (229) 18,682 (9,160) 1,915,336 25 (48,474) 1,866,862 26 (616,354) 1,250,508 17,485,299 198,060 71,201 (270,808) 17,483,752 10,116,982 218,226 26,445 (262,091) 10,099,562 22,330 24,908 2,220 (2,540) 46,918 9,674 5,373 930 15,977 44,068 45 44,113

155 5. 2005 12 31 5,264,242 116,811 149,553 5,530,606 (19,902) (140,090) (159,992) 5,264,242 96,909 9,463 5,370,614 1,428,556 731 49,415 (10,767) 1,467,935 25 (9,873) 1,458,062 26 (475,094) 982,968 9,660,223 11,441 68,341 (119,693) 9,620,312 5,136,037 31,450 45,068 (102,368) 5,110,187 273,201 6,132 4,942 284,275 8,046 4,343 817 13,206 27,969 43 28,012

156 6. 2005 1 1 4,700 51,744 14,792 14,058 85,294 (743) (21,287) (6,587) (5,116) (33,733) 3,957 30,457 8,205 8,942 51,561 2005 12 31 3,957 30,457 8,205 8,942 51,561 4,655 20,759 4,920 747 31,081 29 (2,125) (1,212) (52) (159) (3,548) 22 (242) (9,180) (2,501) (1,283) (13,206) 6,245 40,824 10,572 8,247 65,888 2005 12 31 6,720 67,587 19,604 14,503 108,414 (475) (26,763) (9,032) (6,256) (42,526) 6,245 40,824 10,572 8,247 65,888 2006 12 31 6,245 40,824 10,572 8,247 65,888 32 1,113 1,113 22,641 12,651 5,926 1,820 43,038 29 (177) (908) (40) (1,125) 22 (471) (10,224) (2,127) (3,155) (15,977) 28,415 43,074 14,576 6,872 92,937 2006 12 31 29,361 78,136 25,597 16,139 149,233 (946) (35,062) (11,021) (9,267) (56,296) 28,415 43,074 14,576 6,872 92,937

157 6. 2006 2005 6,268 2,652 3,157 4,664 6,552 5,890 15,977 13,206 7. 2006 2005 1,530,340 1,805,663 32 829,786 3,142,137 265,444 (3,413) 22 (39,824) (27,697) (493,650) (513,070) 4,965,376 1,530,340 (1,595,927) (772,243) 3,369,449 758,097 50 4,957,936 1,520,064 10 50 7,440 10,276 4,965,376 1,530,340 2006 12 31566,936,0002005 535,679,000 2006 12 31111,323,0002005 28,391,000

158 8. 2006 2005 788 656 2,767 447 22 (876) (315) 2,679 788 3,995 1,228 (1,316) (440) 2,679 788 9. 10,000 100% 2 100% 1,000 100%

159 9. 2 100% 2,000 100% 1 100% 20,000 100% 1,000 100% 2 100% 2 100% 20 100% 20,000 100% 20 100% 10 100% 10 100%

160 9. 20,000 100% 20,000 100% 25,000 100% 20 100% 100 100% 1 100% 200 100% 2,000 100% 1 100% 1 100% 20,000 100% 2,000 100% 20 100%

161 9. 1 100% 1 100% 1 100% 2 100% 1 100% 98% 100,000,000 98% 30,000,000 3,775,000 100% 6,927,500 100%

162 9. 500,000 100% 1,000,000 100% 170,000,000 100% 3,000,000 100% 100% 120,000,000 100% 42,000,000 100% 90,000,000 100% 5,000,000 5,000,000 100%

163 9. 961,000 100% 25,000,000 100% 500,000 100% 100% 30,000,000 100,000,000 100% 200,000,000 100% 100,000,000 99.5% 35,014,800 100% 55,000,000 100%

164 9. 500,000,000 100% 400,000,000 100% 100% 90,000,000

165 10. 2006 2005 2,209,242 1,870,048 47,784 2,209,242 1,917,832 2,129,760 1,862,041 55,791 99,127 25 94,188 72,351 (34,215) (65,685) (36,282) (50,002) 79,482 55,791 2,209,242 1,917,832 20062005 12 31 2006 12 315.78% 20056.08% 11. 2006 12 3123,851,0002005 25,122,000

166 12. 2006 2005 2006 2005 (a) 470,584 278,940 4,736,980 226,126 33(c) 291 472 73,953 144,999 46,501 5,114 1,356 591,329 429,525 4,738,336 226,126 2006 12 31 (a) 20062005 12 31 2006 2005 90 457,192 183,275 90365 13,392 95,665 470,584 278,940 13. (a) 2006 12 3155,899,0002005 25,060,000 (b) 2006 12 31 230,158,0002005 141,426,000

167 13. (c) 2005 2006 12 31 17,554,0002005 8,293,000 (d) 2006 12 31301,539,0002005 17 14. 2006 2005 2006 2005 5,349,010 2,621,776 3,327,391 1,416,407 442,254 104,030 442,254 104,030 (b) 8,394 1,654,175 8,394 1,654,175 5,799,658 4,379,981 3,778,039 3,174,612 13 (605,150) (174,779) (301,539) 5,194,508 4,205,202 3,476,500 3,174,612 (a) 1,737,687 1,037,544 4,061,971 3,342,437 3,778,039 3,174,612 5,799,658 4,379,981 3,778,039 3,174,612 (a) (b)

168 15. 1.0 390,000 390 406 406 3,510,000 0.1 3,900,000 390 406 406 9,996,100,000 999,610 1,039,894 1,039,894 10,000,000,000 1,000,000 1,040,300 1,040,300 1.00 2 18 20 199,999,980 20,000 20,824 20,824 2,291,500,000 229,150 238,591 (238,591) 973,760,000 97,376 101,388 3,244,412 3,345,800 (166,448) (166,448) 2005 12 31 3,465,260,000 346,526 360,803 2,839,373 3,200,176 2006 1 1 3,465,260,000 346,526 360,803 2,839,373 3,200,176 (a) 280,400,000 28,040 28,332 1,898,218 1,926,550 (a) (24,504) (24,504) 2006 12 31 3,745,660,000 374,566 389,135 4,713,087 5,102,222 (a) 2006 11 106.8 0.1280,400,000 18.80

169 16. (a) b) 2005 1 1 428,668 2,863 431,531 13,727 13,727 51,267 51,267 2005 12 31 442,395 54,130 496,525 2006 1 1 442,395 54,130 496,525 58,200 58,200 2006 12 31 442,395 112,330 554,725 (a) (b) 50%

170 17. 2006 2005 2006 2005 3,045,442 3,045,442 1,839,200 1,285,700 175,000 (351,200) (507,500) 4,708,442 778,200 3,045,442 300,000 351,200 507,500 651,200 507,500 2006 9 229%400,000,0003,167,520,000 389,719,000 3,086,104,0007 400,000,000 2006 2006 9 22 3,167,520 (81,416) 3,086,104 25 2,338 25 (43,000) 2006 12 31 3,045,442

171 17. 2006 12 312006 12 31 884,508,000 2006 12 31 2,139,200,0002005 1,285,700,000 6 6 12 1 5 5 2006 12 31 1,258,000 405,000 3,045,442 2005 12 31 248,200 530,000 2006 12 31 20,200 631,000 2005 12 31 106,500 401,000 2006 2005 2006 2006 2005 1 2 253,000 400,200 253,000 400,200 2 5 1,410,000 378,000 1,410,000 378,000 5 3,045,442 3,045,442 1,663,000 778,200 3,045,442 4,708,442 778,200

172 17. 2006 2005 2,314,200 5.78% 1,285,700 6.08% 3,045,442 9.51% 5,359,642 1,285,700 2006 2005 (a) 1,663,000 1,663,000 778,200 778,200 (b) 3,045,442 3,217,184 4,708,442 4,880,184 778,200 778,200 (a) 5.78%20056.08% (b) 20062006 12 29 2006 2005 700,000 925,000

173 18. 2006 2005 12 29,417 17,397 12 (579,472) (311,615) 2006 2005 (294,218) 5,444 26 (83,698) (299,662) 32 (172,139) (550,055) (294,218)

174 18. 2005 1 1 56,809 645 12,999 70,453 (56,809) (645) 4,398 (53,056) 2005 12 31 17,397 17,397 12,020 12,020 2006 12 31 29,417 29,417 2005 1 1 (65,009) (246,606) 2005 12 31 32 (311,615) (95,718) (172,139) 2006 12 31 (579,472) 12 3,024,000 8,856,000 12,999,000 14,357,00049,906,000 20072008200920102011

175 19. 2006 2005 2006 2005 a 2,089,550 1,751,458 30,283 14,998 33(c) 4,597 33,901 360,006 248,116 491,311 966,725 454 5,784 131,556 92,384 86,588 49,704 b 878,830 373,650 3,956,304 3,472,018 116,871 64,702 (a) 20062005 12 31 2006 2005 90 1,276,374 1,003,401 90180 277,441 426,914 180365 389,748 143,118 365 145,987 178,025 2,089,550 1,751,458 (b) 2006 12 31855,674,0002005 346,789,000 20. 2006 12 31

176 21. 2006 2005 (a) 100,256 48,275 6,161 3,730 10,118 2,036 8,327 2,655 124,862 56,696 (a) 2006 12 31 22. 2006 2005 23 167,362 99,002 4,772 2,710 175,260 156,678 6 15,977 13,206 8 876 315 7 39,824 27,697 3,320,382 2,966,278 (a) 331,552 268,635 557,064 280,946 88,535 80,799 20,736 10,728 77,074 40,442 4,799,414 3,947,436 (a) 5%

177 23. 2006 2005 146,478 85,125 (a) 4,857 4,162 8,410 7,156 2,192 817 5,425 1,742 167,362 99,002 (a) 4,857,0002005 4,162,000 24. (a) 2006 12 31 4,264 12 4,276 3,713 12 3,725 3,713 12 3,725 3,042 12 3,054 3,042 12 3,054 3,042 12 3,054 * 252 252 * 252 252 * 252 252 756 20,816 72 21,644

178 24. (a) 2005 8 42005 12 31 391 2 393 490 2 492 490 2 492 438 2 440 438 2 440 438 2 440 * 28 28 * 28 28 * 28 28 84 2,685 12 2,781 * (b) 2005 (c) 20062005 12 31

179 25. 2006 2005 78,885 17 2,338 17 (43,000) 104,439 82,224 10 (94,188) (72,351) 48,474 9,873 26. 2006 2005 111 532,545 175,432 18 83,698 299,662 616,354 475,094 2006 2005 1,866,863 1,458,062 33% 616,065 481,160 (a) (8,465) (15,118) (b) 8,754 9,052 616,354 475,094

180 26. (a) (b) 17.5%2005 33% 27. 2006 2005 1,242,488 978,693 3,502,903 2,536,853 0.355 0.386 20062005 12 31

181 28. 2006 2005 77,451 (a) 313,179 0.052005(b) 178,305 0.0720050.028 (c)) 258,451 100,908 436,756 491,538 (a) 2005319,805,000 313,179,000 1,479,000 5,147,000 (b) 2006 8 242006 6 305 173,263,000 178,305,000 (c) 2006 5 1820052.897,027,000 100,908,000 2007 6 720067262,196,200 258,451,000

182 29. 2006 2005 1,250,508 982,968 26) 616,354 475,094 21 (100,256) (48,275) 25 46,136 9,873 25 2,338 6 15,977 13,206 8 876 315 6 1,125 3,548 20 76,073 2,892 (379,564) (189,018) (2,605,250) 275,323 (2,250,559) (62,610) (430,371) (98,394) (149,419) (209,802) 405,007 (72,239) (3,501,025) 1,082,881 30. 2006 12 31 3,688,495,0002005 3,377,599,000(i) (ii)

183 31. (a) 2006 2005 1 2,367 2,458 15 4,061 5,337 5 240 6,428 8,035 1 400 15 1,600 5 36,900 38,900 (b) 2006 2005 1,239,668 1,454,559 3,245,955 805,300 4,485,623 2,259,859

184 32. (1) 2006 4True Merit Limited 2006 4 27 99.5% 2006 4 272006 12 312006 12 31 304,886 339,896 (644,782) 20,147 20,147 6 1,104 1,104 7 226,651 669,928 126,046 126,046 1,495 1,495 18 (146,281) (24,417) (24,417) 351,026 648,022 (3,240) 644,782 644,782 (20,147) 624,635

185 32. (2) 2006 11 2006 11 8 100% 2006 11 82006 12 31 2006 12 31 142,500 (142,500) 166 166 6 9 9 7 81,500 159,858 416 416 11,071 11,071 18 (25,858) (3,162) (3,162) 90,000 142,500 142,500 (166) 142,334

186 33. (a) (i) (ii) (i) (ii) 2005 10 10 2005 10 10 2005 11 12005 11 1

187 33. (b) 2006 12 31 2006 2005 (i) 9,437 (ii) 5,307 1,580 6,887 (iii) 906 1,050 (iv) 3,593 1,970 (v) 2,636 20,816 2,685 72 12 20,888 2,697

188 33. (b) (i) (ii) (iii) (iv) (v) (c) 2006 12 31 2006 2005 (i) 124 120 167 Top Coast Investment Limited 352 291 472

189 33. (c) 2006 2005 (i) 40 5,312 4,563 1,810 34 208 32 208 177 177 777 25,160 4,597 33,901 (i) 34. 2007 3 16 33%(15% 24%25%2008 1 1 35. Top Coast Investments Limited 36. 2007 4 18

190 2002 2003 2004 2005 2006 12 31 12 31 12 31 12 31 12 31 35,290 55,442 51,561 65,888 92,937 1,500,283 1,401,682 1,331,550 758,097 3,369,449 73 532 656 788 2,679 154,444 76,424 60,194 47,784 59,991 101,366 70,453 17,397 29,417 1,750,081 1,635,446 1,514,414 889,954 3,494,482 471,880 537,309 474,113 772,243 1,595,927 1,968,941 2,047,812 2,127,342 1,870,048 2,209,242 271,027 570,145 1,101,218 1,410,022 961,298 1,465,470 1,194,398 562,058 2,974,421 4,197 44,810 29,763 20,552 76,385 174,779 605,150 37,415 93,521 172,622 4,205,202 5,194,508 3,473,494 4,435,691 4,615,005 8,730,358 13,989,270 5,223,575 6,071,137 6,129,419 9,620,312 17,483,752

191 2002 2003 2004 2005 2006 12 31 12 31 12 31 12 31 12 31 20,824 20,824 20,824 3,200,176 5,102,222 303,915 366,174 431,531 496,525 554,725 100,908 258,451 (26,252) 45,698 270,444 706,600 1,454,133 298,487 432,696 722,799 4,504,209 7,369,531 1,604 2,812 5,588 5,916 14,659 300,091 435,508 728,387 4,510,125 7,384,190 1,191,990 1,607,770 1,098,200 778,200 4,708,442 41,411 53,721 65,009 311,615 579,472 1,233,401 1,661,491 1,163,209 1,089,815 5,287,914 2,965,083 3,537,287 3,898,579 3,472,018 651,200 26,351 20,744 40,854 3,956,304 725,000 410,500 318,500 507,500 204,144 3,690,083 3,974,138 4,237,823 4,020,372 4,811,648 4,923,484 5,635,629 5,401,032 5,110,187 10,099,562 5,223,575 6,071,137 6,129,419 9,620,312 17,483,752 (216,589) 461,553 377,182 4,709,986 9,177,622 1,533,492 2,096,999 1,891,596 5,599,940 12,672,104

192 2002 2003 2004 2005 2006 763,095 1,931,503 2,548,939 5,370,614 6,675,156 (542,946) (1,529,654) (1,901,408) (3,631,945) (4,375,268) 220,149 401,849 647,531 1,738,669 2,299,888 (2,892) (76,073) 987 4,729 7,320 56,696 124,862 (129,771) (172,354) (187,782) (216,790) (217,479) (77,192) (92,525) (98,223) (98,701) (206,667) (794) (1,825) (2,091) (9,047) (9,195) 13,379 139,874 366,755 1,467,935 1,915,336 (28,528) (28,119) (17,113) (9,873) (48,474) (15,149) 111,755 349,642 1,458,062 1,866,862 4,942 (38,659) (119,364) (475,094) (616,354) (10,207) 73,096 230,278 982,968 1,250,508 (9,735) 71,950 227,609 978,693 1,242,488 (472) 1,146 2,669 4,275 8,020 (10,207) 73,096 230,278 982,968 1,250,508 (0.004) 0.029 0.091 0.386 0.355 491,538 436,756

193 Top Coast 571 0.10

194 Top Coast Top Coast Investment Limited2005 5 17 % HIBOR LIBOR

195 GBS, OBE, JP GBS, OBE, JP GBS, OBE, JP GBS, OBE, JP Conyers Dill & Pearman Butterfield Fund Services (Cayman) Limited Butterfield House 68 Fort Street P.O. Box 705, George Town Grand Cayman Cayman Islands

196 28 26 Cricket Square Hutchins Drive P.O. Box 2681 Grand Cayman KY1-1111 Cayman Islands 528463 238 20 2007 6 46 7 2007 6 7 5.0 2006 9 22 7.0 2007 6 15 3383 9%7 ir@agile.com.cn (852) 2780 8688 (86) 760 668 6868 (852) 2780 8822 (86) 760 633 3112 http://www.agile.com.cn