Similar documents
4 962, ,518 (102,844) (81,426) 859, , ,101 44,980 (152,495) (106,200) (326,934) (366,143) (249,260) (162,857) (34,027) (10,046) (2

錄 目 2 管理層討論及分析 16 其他資料 25 簡明綜合財務報表審閱報告 27 簡明綜合損益及其他全面收益表 29 簡明綜合財務狀況表 31 簡明綜合權益變動表 33 簡明綜合現金流量表 34 簡明綜合財務報表附註


2 HKICPA, FCCA HKICPA, FCCA



4. 27(2) ,000,000,

4 37,919 40,859 6 (1,752) (10,323) 36,167 30,536 35,919 30, (430) 36,167 30,

4. 27(2) ,000,000 1,000,000,

Glorious Property Holdings Limited ,374 1, , % 1, ,895 1


,787,321 6,292,569 (3,178,103) (3,422,560) 2,609,218 2,870, ,824 85,775 (1,766,182) (2,108,497) (477,730) (536,273) (79,000) (98,0

, ,225 (162,513) (158,904) 76,828 69, ,552 2, ,625 (27,890) (21,426) (21,265) 8 (1,689) (1,113) 29

3 51,115,551 37,662,173 14,041,946 14,048,008 (12,294,931) (13,969,624) (4,241,232) (5,114,524) 38,820,620 23,692,549 9,800,714 8,933,484 3,648,828 52


4 3,379,679 3,207,224 (2,574,040) (2,479,550) 805, , ,999 66,818 (435,016) (374,193) (90,274) (97,935) (138) (157) 5 367, ,207 6 (7

C110122D_Vitar.indb

i

A 20%

untitled

目 錄 頁 次 釋 義 董 事 會 函 件 言

C Ann.indd

2


EJE (HONG KONG) HOLDINGS LIMITED * 8101 GEM GEM GEM GEM GEM GEM GEM GEM GEM GEM GEM GEM (1) (2) * 1


I-1...

1

China Water_C_GM Cir.indb


5 11,949,401 14,705,163 (10,285,277) (9,119,336) (4,000,836) (3,078,877) (5,859,443) (6,090,711) (924,836) (795,886) (8,236,323) (11,529,150) 391,234

,801,000 1,473,691 20,764 12,778 (548,084) (452,982) (483,269) (395,241) (97,289) (66,548) (278,473) (209,777) (85,45


cover-C- FINAL.ai

i

C Ann.indd

UKF (HOLDINGS) LIMITED Kopenhagen Fur Auction 2,000,000 50% 75% 1

85,426,000 39,437,000 45,989, % 30,643,000 (79,340,000 ) 48,697, % 8,794,000 6,086,000 2,708, % 7,171,000 25,573,000 18,402,000 7

, ,171 (188,495) (213,231) 435, , ,024 30,302 (305,546) (319,034) (56,225) (69,190) (1,876) (1


Jiayuan International Group Limited , ,787, % 52% , , % % 3,

REDCO PROPERTIES GROUP LIMITED % 3, , % % 20.5%

REDCO PROPERTIES GROUP LIMITED % 1, % 1, % , %

7,590 7,723 (1,436) (1,558) 6,154 6,165 (774) (2,155) 5,380 4,010 23,981 29,361 4,010 5,672 2,912 (292) 1,098 5,380 4,

3 707, ,007 (411,337) (371,384) 296, , ,184 4,764 (2,789) (2,194) (69,458) (32,844) (1,595) (73) 4 (102,545) (109,848) (107) 8 125,1

Sincere Watch (Hong Kong) Limited EGM-1 EGM

目 錄 公 司 資 料 釋 義 財 務 概 要 集 團 架 構 行 政 總 裁 報 告 管 理 層 討 論 及 分 析 董 事 及 高 級 管 理 層 簡 介 企 業 管 治 報 告 董 事 會 報 告 獨 立 核 數 師 報 告 經 審 核 財 務 報 表

18,840,000 16,320, %(i) (ii) 30,520,000 11,170,000 (i) (ii) 2

7 1,142, ,713 9 (920,417) (795,244) 221, , ,013 2, ,593 42,664 9 (52,237) (39,466) 9 (77,748) (77,768) 112,236 76,

Billion_C_GM Cir.indb

% (EBITDA) % % %

, ,841 6,987 5,843 (249,969) (250,800) (280,359) (257,471) (53,934) (53,676) (157,644) (166,844) (45,059) (43,359)

% %

i

1


, ,451 6,960 13,753 (270,195) (277,870) (263,052) (243,969) (55,147) (46,161) (147,150) (135,197) (47,944) (4

3 748, ,758 3 (517,583) (435,198) 230, ,560 4 (32,567) (33,356) 4 (78,051) (62,928) (821) ,513 97, (8,298) (3,575) 5 (7,3

untitled

2015 [2014] % IP 50% 51 B2B B2B B2C % 2015 B2B B2C

... ii I-1... II-1... III-1 i

untitled

untitled

i

5 25,347 26,359 (9,642) (12,913) 15,705 13, ,951 3,954 (8,797) (43,127) 7 (53,776) (1,409) (6,837) (80,268) (84,388) 8 (12,581) (13,316) (31) 9

: 1966.HK 2017





書冊1.indb



5 1,307,639, ,927, ,427,750 27,484,976 (163,402,642) (130,478,323) (110,382,274) (77,483,595) (341,276,031) (277,865,036) (126,932,303) (

, ,499 (622,462) (586,764) 146, ,735 (13,054) (12,363) (30,564) (24,768) (60,370) (78,336) (4,099) (4,907) 6

i




Asia Cement (China) Holdings Corporation % 11,330,300,000 7,815,500,000 2,420,800, ,400,

公 司 使 命 全 力 向 着 成 為 各 華 人 群 體 之 間, 以 及 華 人 群 體 與 世 界 各 地 之 間 的 華 語 聯 繫 的 願 景 發 展, 鳳 凰 分 享 無 間 的 華 語 節 目, 包 括 娛 樂 評 論 節 目 亞 洲 及 西 方 影 片 平 衡 準 確 的 即 時 新

Pine Care Group Limited % % 13.5 EBITDA 1.5% 32.6 EBITDA 19.9% 32.1 EBITDA EBITDA EBITDA


,473,691 1,084,415 12,778 5,804 (452,982) (331,973) (395,241) (286,732) (66,548) (40,851) (209,777) (152,944) (66,423

Hao Wen_C_AR.indb

書冊392.indb

9 94,965 97, ,259 97, , , ,333 4, ,789 72, ,949 2,949 1,681 8,299 26,733 3,137 60,871 82, ,96


Promethean... I-1... II-1... III-1... IV-1 i

2,053, ,367 2,410, , , , , , , ,360 97, ,920 6,370,055 5,700,000 5,853,


,706 14,252 2, % 69.5% 77.4% 15 2

Cricket Square Hutchins Drive, P.O. Box 2681 Grand Cayman KY Cayman Islands SMP Partners (Cayman) Limite

星辰通信國際控股有限公司

untitled

,880,792 6,816,599 (4,761,690) (3,653,395) 4,119,102 3,163, ,622 65,686 (2,451,503) (1,951,137) (630,180) (608,809) 9 (165,361) (1

i


Chi.indb

2 981, ,770 7 (240,945) (77,087) 740, ,683 (24,901) (1,014) 715, , , , , , , , , ,28

Transcription:

2 27 37 39 41 43 44 45

(1) 708,000 703,000 642,000 382,000 471,000 318,000 309,000 301,000 225,000 239,000 Online 708,000 0.7% 50.3% 318,000 2.9% 33.1% 2

(2) 512,225 447,235 (81,971) (42,972) 430,254 404,263 56,533 88,603 (70,133) (62,720) (225,098) (128,520) (184,031) (92,641) (8,742) (18,384) (5,312) (233) (6,529) 190,368 3,190 1,681 646 (6,269) 7,463 1,401 (10,732) 1,154 (1,640) (2,249) (13,664) 192,148 (11,994) (50,589) (25,658) 141,559 (18,374) 143,492 (7,284) (1,933) (25,658) 141,559 3

(2) 512,200,000 447,200,000 14.5% 425,548 83.1 391,242 87.5 86,677 16.9 55,993 12.5 512,225 100.0 447,235 100.0 425,500,000 8.8% 86,700,000 54.8% 4

(2) 266,000,000 8.0% 15.6% 43,000,000 10.1% 96.2% 30,000,000 13.0% 27.3% 39,300,000 27.5% 17.0% 118,200,000 10.5% 64.9% 96,100,000 9.4% 86.0% 5

(2) 3,200,000 42.7% 80.7% 2,700,000 800,000 27.3% 12,600,000 3.6% 63,800,000 7,500,000 31.6% 63,800,000 6

(3) 266,009 246,216 (42,948) (39,023) 223,061 207,193 29,989 26,544 (39,307) (30,826) (118,172) (106,926) (96,142) (87,889) (3,186) (5,556) (1,767) (3,545) (5,524) (1,005) 1,600 1,590 646 1,401 (991) (9,741) (823) (817) (5,092) (8,572) (7,501) (4,493) (12,593) (13,065) (7,460) (10,914) (5,133) (2,151) (12,593) (13,065) 7

(3) 266,000,000 246,200,000 8.0% 221,373 83.2 204,175 82.9 44,636 16.8 42,041 17.1 266,009 100.0 246,216 100.0 221,300,000 204,200,000 8.4% (i) (ii) 44,700,000 42,000,000 6.2% 43,000,000 39,000,000 10.1% (i) (ii) (iii) (iv) 8

(3) 223,000,000 207,200,000 7.7% 83.9% 0.3% 30,000,000 13.0% (i) (ii) (iii) 39,300,000 27.5% (i) (ii) 10.5% 118,200,000 (i) (ii) (iii) (iv) (v) 9.4% 96,100,000 9

(3) 3,200,000 42.7% (i) (ii) 7,500,000 66.9% 7,500,000 31.6% 10,900,000 10

(3) 266,009 230,144 (42,948) (21,888) 223,061 208,256 29,989 41,255 (39,307) (33,590) (118,172) (71,645) (96,142) (51,687) (3,186) (16,491) (1,767) (145) (5,524) 75,953 1,600 840 646 (2,106) 2,737 (991) 61 (823) (1,132) (5,092) 76,353 (7,501) (12,547) (12,593) 63,806 (7,460) 63,830 (5,133) (24) (12,593) 63,806 11

(3) 266,000,000 230,100,000 15.6% 221,373 83.2 203,511 88.4 44,636 16.8 26,633 11.6 266,009 100.0 230,144 100.0 221,300,000 203,500,000 8.8% (i) (ii) 44,700,000 67.6% (i) (ii) 19.1% 96.2% 43,000,000 (i) (ii) (iii) 12

(3) 223,000,000 208,200,000 7.1% 83.9% 6.6% 30,000,000 27.3% (i) (ii) (iii) 17.0% 39,300,000 (i) (ii) (iii) 64.9% 118,200,000 (i) (ii) (iii) (iv) (v) 86.0% 96,100,000 (i) (ii) 3,200,000 80.7% (i) (ii) 13

(3) 2,700,000 40.2% 7,500,000 7,500,000 63,800,000 (4) 9,168 204,308 1,806 7,362 83,162 (2,826) 153,719 (5,695) 2,869 70,615 4,547 155,652 (473) 5,020 70,639 14

(5) + + + K-12 1. (1) MOBA 2,600 40 15

(5) 1. (1) 3D (2) App Store BOSS App Store 2.5D Android 16

(5) 2. (1) 101 (2) B2B B2C B2B B2C B2C B2B 17

(5) 2. (3) Promethean World Plc Promethean 84,800,000 131,500,000 Promethean (4) 4.775 5,250 A 3. MOBA 18

(5) 3. K-12 I 246.8 3.3 II 296.5 III 600.1 345 105 48.8 9 3 101.3 105 19

(5) IV 8,000 536.2 V 199.9 2014 20

(6) 3,142,900,000 3,273,200,000 236,600,000 236,800,000 2,701,600,000 3,148,000,000 (7) 0.050.05 236,600,000 236,800,000 (8) 4,463,300,000 4,617,400,000 (9) 21

(10) (11) (12) 2,093 2,061 1,354 721 677 545 725 640 832 3,539 3,378 2,731 22

(13) (14) 100 10 1,700 23

(14) 150 60% V1.0 90 APP 24

(15) 25

(16) 0.10 0.20 (17) 183 22 26

571 XV XV 7 8 352 10 1 2 254,053,257(L) 51.11% 3 9,886,000 (L) 98.86% 2 255,652,057(L) 51.43% 3 9,886,000 (L) 98.86% 2 254,053,257(L) 51.11% 3 9,886,000 (L) 98.86% 4 11,197,019(L) 2.25% 5 818,000(L) 0.16% 6 1,146,019(L) 0.23% 7 935,019(L) 0.19% 27

1. L 2. DJM Holding Ltd. 95.36% DJM Holding Ltd. 38.44% 0.42% 1,798,800 197,019 85,200 5.68% 26,541,819 1,684,000 DJM Holding Ltd. Fitter Property Inc. 4.64% 100.00% DJM Holding Ltd. Fitter Property Inc. 38.44% 3.83% Flowson Company Limited Flowson Company Limited Eagle World International Inc. 100.00% Eagle World International Inc. 2.80% 0.30% 1,411,800 85,200 DJM Holding Ltd. Fitter Property Inc. Eagle World International Inc. 51.10% 3. 96.05% 2.11% 0.70% 98.86% 4. 2.25% 71,000 11,040,819 85,200 5. 0.16% 579,500 238,500 6. 0.23% 428,019 718,000 7. 0.19% 117,019 818,000 28

XV XV 7 8 352 XV 2 3 336 10% 1 DJM Holding Ltd. 191,078,100(L) 38.44% 2 78,333,320(L) 15.76% Ho Chi Sing 2 78,333,320(L) 15.76% 2 73,490,095(L) 14.79% First Elite Group Limited 3 26,463,011(L) 5.32% Jardine PTC Limited 3 26,463,011(L) 5.32% 29

1. L 2. IDG Technology Venture Investments, L.P. IDG-Accel China Growth Fund L.P. IDG-Accel China Growth Fund-A L.P. IDG-Accel China Investors L.P. 2.19% 10.46% 2.14% 0.97% a) IDG Technology Venture Investments, L.P. IDG Technology Venture Investments, LLC IDG Technology Venture Investments, LLC Ho Chi Sing b) IDG-Accel China Growth Fund L.P. IDG-Accel China Growth Fund-A L.P. IDG-Accel China Growth Fund Associates L.P. IDG-Accel China Growth Fund Associates L.P. IDG-Accel China Growth Fund GP Associates Ltd. IDG-Accel China Growth Fund GP Associates Ltd. Ho Chi Sing 35.00% c) IDG-Accel China Investors L.P. IDG-Accel China Investor Associates Ltd. IDG-Accel China Investor Associates Ltd. Ho Chi Sing 3. First Elite Group Limited Jardine PTC Limited Jardine PTC Limited Richmedia Holdings Limited XV 2 3 336 10% 30

HKD 4.60 156,200 71,000 85,200 4.33 1,400,000 1,400,000 4.60 284,000 284,000 4.60 156,200 71,000 85,200 4.60 156,200 71,000 85,200 4.60 200,000 200,000 0 5.74 300,000 300,000 0 15.72 318,000 79,500 238,500 4.60 200,000 200,000 5.74 200,000 200,000 15.72 318,000 318,000 4.60 200,000 200,000 5.74 300,000 300,000 15.72 318,000 318,000 4.33 80,000 80,000 0 4.80 5,562,594 2,376,072 150,900 3,035,622 4.60 277,238 84,000 193,238 5.74 1,171,217 301,755 21,325 848,137 6.53 473,238 14,250 458,988 7.20 53,250 53,250 11.164 575,350 101,775 473,575 14.66 556,000 556,000 27.75 251,000 251,000 13,255,487 251,000 3,750,352 172,225 9,583,910 31

1. 251,000 27.75 2. 792,500 10% 475,451 5.07 (i) (ii) 237,725 118,212 IDG Vertex Alpha 32

IDG Vertex Alpha (10%) IDG Vertex Alpha (i) (ii) A IDG-Accel China Growth Fund-L.P. IDG-Accel China Growth Fund-A L.P. IDG-Accel China Investors L.P.IDG Vertex Asia Fund Pte. Ltd.Vertex Alpha Animation and Culture (Hong Kong) Company LimitedAlpha Catchy Holdings Limited DJM Holding Ltd. Creative Sky International Limited BVI A A 180,914,513 A A 52,500,000 409,500,000 A A A 100% A 12.22% A 86.15% 77.96% A 33

PROMETHEAN WORLD PLC Digital Train LimitedDigital Train (Panel on Takeovers and Mergers) (City Code on Takeovers and Mergers) 2.7 Promethean World PlcPromethean 07118000 8,480 10.196 Promethean Digital Train Promethean (i) Promethean 90% (ii) Promethean Digital Train Promethean180,603,109 Promethean 88.87% 10 10 34

13.51B(1) 13.51B(1) 14 35

25,323,860 1,870,000 1,870,000 13.80 12.90 25,323,860 36

39 70 34 34 34 2410 37

34 38

4 512,225 447,235 (81,971) (42,972) 430,254 404,263 4 56,533 88,603 (70,133) (62,720) (225,098) (128,520) (184,031) (92,641) (8,742) (18,384) (5,312) (233) (6,529) 190,368 3,190 1,681 646 (6,269) 7,463 1,401 (10,732) 1,154 (1,640) (2,249) (13,664) 192,148 6 (11,994) (50,589) 7 (25,658) 141,559 (129) 582 (25,787) 142,141 39

(18,374) 143,492 (7,284) (1,933) (25,658) 141,559 (18,503) 144,074 (7,284) (1,933) (25,787) 142,141 9 (3.72) 28.24 28.00 40

10 1,084,365 822,704 11 440,001 378,673 12 137,770 141,254 13 23,483 28,795 5,000 5,000 19,736 18,327 11,443 35,967 14 40,013 40,013 54 54 1,761,865 1,470,787 11 2,732 2,708 2,373 1,578 15 68,420 51,072 11,585 7,252 16 94,584 210,098 17 1,704 1,704 17 856 367 18 195,396 211,584 19 236,596 236,805 1,463,502 1,999,644 1,442,821 1,036,788 3,520,569 3,759,600 41

20 197,569 209,214 1,016 424 24,187 25,595 21 1,957 1,891 21 677 8 22 259,828 19 236,596 236,805 97,182 137,648 819,012 611,585 2,701,557 3,148,015 4,463,422 4,618,802 23 1,283 116 116 116 1,399 4,463,306 4,617,403 24 36,687 36,943 4,380,429 4,529,971 4,417,116 4,566,914 46,190 50,489 4,463,306 4,617,403 42

37,664 1,036,480 4,139 10,045 202,885 79,977 673 (5,780) 29,777 (59,309) 3,278,591 4,615,142 7,736 4,622,878 143,492 143,492 (1,933) 141,559 582 582 582 582 143,492 144,074 (1,933) 142,141 (176) (27,609) 176 (176) (27,785) (27,785) 150 13,476 (4,437) 9,189 9,189 6,273 6,273 6,273 1,445 (2,803) 1,358 (3,990) (3,990) 300 300 58 58 (79,977) (353) (80,330) (80,330) 80,751 (80,751) 37,638 1,022,347 4,315 10,045 202,885 80,751 673 (4,335) 28,810 (58,727) 3,342,161 4,666,563 2,171 4,668,734 36,943 930,286 5,223 38,755 10,045 253,699 78,865 673 (4,335) 31,872 (59,349) 3,244,237 4,566,914 50,489 4,617,403 (18,374) (18,374) (7,284) (25,658) (129) (129) (129) (129) (18,374) (18,503) (7,284) (25,787) (486) (70,095) 486 (486) (70,581) (70,581) 230 22,364 (6,833) 15,761 15,761 2,035 2,035 2,035 1,082 (2,178) 1,096 3,353 3,353 (239) (239) (115) (115) (113) (228) (10) (69) 69 (10) (16) (26) (78,865) 480 (78,385) (78,385) 39,197 (39,197) 36,687 882,555 5,709 38,640 10,035 253,630 39,197 673 (3,253) 24,896 (59,478) 3,187,825 4,417,116 46,190 4,463,306 43

(31,187) (315,442) 26 (5,243) (4,900) (311,382) (172,723) (38,158) (195,287) (5,640) (614) 61,396 (3,791) (13,748) (1,304,752) (1,967,950) 1,840,151 2,348,916 72,608 28,298 310,432 16,749 300 260,359 15,761 9,189 (78,385) (80,330) (70,581) (27,785) (265) (4,848) 126,889 (103,474) 406,134 (402,167) 1,036,788 1,304,355 (101) (10,938) 1,442,821 891,250 44

1. Cricket Square, Hutchins Drive, P.O. Box 2681, Grand Cayman KY1-1111, Cayman Islands 200 22 2209 2. 34 16 3. 45

3. 39 28 46

4. 463,221 431,539 23,449 15,696 25,555 512,225 447,235 10,845 9,589 37,962 45,683 24,510 6,933 4,949 453 249 215 2,932 125 691 56,533 88,603 47

5. 463,221 23,449 25,555 512,225 107,656 (57,059) (6,905) 43,692 38,540 (95,896) (13,664) 431,539 15,696 447,235 196,141 (5,839) 190,302 64,864 (63,018) 192,148 48

5. 2,754,135 3,383,304 977,708 673,972 191,715 207,808 3,923,558 4,265,084 1,358,876 965,303 5,282,434 5,230,387 49

6. 2,939 3,860 8,972 46,698 83 31 11,994 50,589 16.5% 50

7. 2,747 3,844 262,664 151,834 28,586 12,153 3,581 10,799 297,578 178,630 9,125 88 1,445 1,128 52,216 27,777 62,786 28,993 5,208 20,883 5,833 28,788 17,162 309 199 3,353 3,963 (18,241) 51

8. 0.20 0.20 78,385,000 80,330,000 0.10 0.20 49,704,000 39,197,000 ) 9. (18,374) 143,492 494,167 508,031 3,327 4,510 497,494 512,541 52

10. 3,676,000 12,468,000 311,382,000 172,723,000 29,811,000 38,615,000 259,175,000 136,579,000 11. 24,639,000 38,158,000 195,287,000 12. 5,640,000 5,859,000 5,245,000 53

13. 31,572 31,572 (8,089) (2,777) (858) 858 23,483 28,795 22,409 27,721 14. 6.25% 4.56% 54

15. 30 90 0 30 33,018 31,946 31 60 17,871 7,147 61 90 4,811 7,117 90 12,720 4,862 68,420 51,072 16. 61,396,000 61,190,000 91 91 91 10,000,000 17. 55

18. 34,079 49,267 161,317 162,317 195,396 211,584 19. 0.8% 20. 7,185 8,638 68,283 86,769 8,184 20,348 5,714 5,714 108,203 87,745 197,569 209,214 91 91 91 91 91 13.168 0.371 5,700,000 ( 5,700,000 56

20. 0 90 5,748 5,875 91 180 319 2,096 181 365 557 158 365 561 509 7,185 8,638 21. 22. IDG- Accel China Growth Fund-L.P. IDG-Accel China Growth Fund-A L.P. IDG-Accel China Investors L.P. Vertex Asia Fund Pte. Ltd. Alpha Animation and Culture (Hong Kong) Company Limited Catchy Holdings Limited DJM Holding Ltd. Creative Sky International Limited BVI A 180,914,513 0.001 A 52,500,000 321,762,000 A 57

22. A A 1:1 1,000,000,000 100,000,000 A A A A A A 300% A A A 58

22. A 260,474 (646) 259,828 23. 91 2,538,000 2,385,000 1,283,000 59

24. 0.01 1,000,000,000 10,000,000 75,771 0.01 508,609,711 5,086,097 37,664 3,257,847 32,579 201 (14,632,500) (146,325) (1,084) i 2,626,204 26,262 162 499,861,262 4,998,613 36,943 ii 3,750,352 37,503 230 iii (6,570,000) (65,700) (486) 497,041,614 4,970,416 36,687 (i) 2,626,204 162,000 28,031,000 (ii) 3,750,352 3,750,352 3,257,847 230,000 201,000 22,364,000 18,083,000 (iii) 6,570,000 14,632,500 70,581,000 153,392,000 60

25. (i) 37,000 21,400 32,100 42,800 53,500 64,200 251,000 251,000 251,000 61

25. (i) 2,966,000 27.75 27.75 1.652% 55.79% 1.44% 13,255,487 251,000 (172,225) (3,750,352) 9,583,910 24.67 2,721,000 4,464,000 91 91 137,000 240,000 62

25. (ii) 823,000 1,569,000 237,725 317,400 475,451 (iii) NetDragon Websoft Inc. 6,114,500 91 1,528,625 1,528,625 1,528,625 1,528,625 70,165,000 2,806,000 7,030,000 91 91 254,000 637,000 63

26. 5,250,000 Catch Investments Limited Just Me Co., LimitedCatch Group 70% Catch Group 51% 5,245 118 7 (3) 5,367 Catch Group 30% 49% Catch Group 64

26. 5,250 58 (5,367) (59) 5,250 (7) 5,243 65

27. IDG-Accel China Growth Fund L.P.IDG Group IDG-Accel China Growth Fund-A L.P.IDG Group IDG-Accel China Investors L.P. IDG Group DJM Holding Ltd.DJM 851 851 IDG Group 13.57% IDG Group IDG Group 13.57% IDG Group IDG Group 13.57% IDG Group 100% DJM 100% 66

27. 851 3,609 3,408 851 2,867 2,500 2,769 5,093 598 1,091 (23) (80) 1,000,000 1,000,000 4.48% 4.48% 22 A 5,933 2,714 117 58 1,962 2,482 8,012 5,254 67

28. 195,396 211,584 259,828 68

28. 22 29. 277,918 439,715 91,000 368,918 439,715 69

30. 100% 91,000,000 1.77 9,591,159 Promethean World Plc Digital Train LimitedDigital Train Promethean World Plc 84,800,000 799,000,000 Digital Train Promethean World Plc Promethean World Plc Promethean World Plc 70