Stock Code 256
01 / 28 26 P.O. Box 309 Ugland House South Church Street Grand Cayman Cayman Islands 1 19 1902 04 http://www.irasia.com/listco/hk/chinahaidian http://www.chinahaidian.com
02 / 959,089,000 575,911,000 383,178,000100,148,000 55,098,000 11,618,000951,834,000 384,960,00068% 123,662,000104,485,000 19,177,00018% 69% 25
03 / (1) Eterna AG Uhrenfabrik Eterna AG UhrenfabrikPorsche DesignPorsche Design 38 39 251 227 7 17 Porsche Design528 398 67 27 36
04 / (1) Eterna AG Uhrenfabrik 21,437,00056,246,000 39 91% 366,111,000253,113,000 112,998,000 45%111,793,000 71,126,00040,667,00057% 1,47520099101 1,675 1,6751,0915813 16 3%9,568,000
05 / (1) 500 500 100 170 293,223,000 189,062,000 104,161,00055% 61,141,00030,994,000 30,147,000 97% 55% 293,223,00097% 61,141,000 74 741 1 1,497 898 5972
06 / (1) 19,841,0007% 230 11% EBOHR Complication Swiss Chronometric 500 Swiss Chronometric S.A. Swiss Chronometric S.A.Swiss Chronometric Swiss Chronometric Swiss Chronometric Swiss Chronometric Swiss Chronometric 20
07 / (1) Swiss Chronometric S.A. 1,360,0001,805,000 14,965,000 12,483,000 (2) 35,333,000 22,642,000 3,434,0001,364,000 65655 51% 129,089,00088,593,000 6,601,0003,185,000 13223 51% 28,523,00016,646,000 292,000 524,000 213248
08 / (2) 51% 2 6 39,482,000868,000 62 10 51% 3,035,00026,0007620 56109 20 51% 70 450 2,869,0006,000 41 350 25 35
09 / (3) 78% 14 10 4 3 32,285,000 3,636,000 25%OEM 25%4,880,000 11,250,000 (4) 17,169,000 65,246,000 1.08 54% (5)
10 / (6) 1,523,0002,257,000 (1) 301,356,000 351,276,000 146,072,000 86,171,0003,446,577,000 3,058,389,0004% 3% 146,072,000 (2) 19,000,000 19,000,000 (3)
11 / (1) 531,775,000348,725,000 183,050,000260,715,000 193,532,000 (2) 217,012,000 138,562,000 78,450,00088,303,000 83,913,000 (3) 170,873,000 90,782,000 80,091,000 28,262,00031,999,00047,027,000 (4) 1,233,536,000956,273,000 277,263,000 259,089,000392,142,000148,475,000 109,450,000 (5) 3,755,000 2,609,000
12 /
13 / 3,000 1 1 2826
14 / 352 XV (a) 0.10 2,658,075,515 62.30% 3,500,000 0.08% 1,374,000 0.03% 2,662,949,515 62.41% 8,000,000 0.19% 5,000,000 0.12% 3,500,000 0.08% 2,100,000 0.05% 1,039,000 0.02%
15 / (a) 0.10 908,075,515 80% 20%1,750,000,000 2,658,075,515 (b) (c) 1 2 9% 1. 91% 9% XV 2. 68.5% 31.5% 352
16 / 1,225,000 (1,225,000) 2,800,000 (2,800,000) 1,750,000 (1,750,000) 1,225,000 (1,225,000) 1,400,000 1,400,000 1,225,000 1,225,000 3,500,000 3,500,000 13,125,000 (7,000,000) 6,125,000 24,235,000 (16,760,000) 7,475,000 33,515,000 (25,630,000) 7,885,000 70,875,000 (49,390,000) 21,485,000
17 / 336 5% 1,750,000,000 41.02% 908,075,515 21.28% (1) 2,658,075,515 62.30% 1,374,000 0.03% 3,500,000 0.08% 2,662,949,515 62.41% (1) 2,661,575,515 62.38% 1,374,000 0.03% 2,662,949,515 62.41% 462,178,000 10.83% Zhang Qing (2) 80,000,000 1.88%
18 / (1) 100% 80% XV 2,658,075,515 2,661,575,515 2,658,075,515 3,500,000 (2) Zhang Qing 80,000,000 Zhang Qing 160,000,000 Zhang Qing 5.63% 5.42% 336 14 E.1.2 E.1.2
19 /
20 /
21 / 5 959,089 575,911 (427,314) (242,991) 531,775 332,920 15,345 8,038 (217,012) (136,657) (170,873) (86,388) 66,716 (6,708) 5,820 15 17,169 6,551 6 (4,378) (1,747) 14 4,880 1,670 7 170,198 196,923 8 (50,407) (30,998) 119,791 165,925 9 (1,460) 119,791 164,465
22 / 14,788 24,490 15 388,825 105,429 403,613 129,919 523,404 294,384 100,148 155,246 19,643 9,219 119,791 164,465 502,840 284,119 20,564 10,265 523,404 294,384
23 / 11 2.39 3.76 2.34 3.68 2.39 3.80 2.34 3.71 (0.04)
24 / 12 297,265 228,939 13 93,387 93,387 28,252 28,235 621,382 621,382 14 49,446 164 15 1,196,522 807,696 118,791 55,944 6,526 5,290 1,311 1,295 2,412,882 1,842,332 16 1,233,536 956,273 17 303,273 244,284 736 730 180,720 175,527 100,317 107,803 301,356 351,276 2,119,938 1,835,893
25 / 18 241,546 194,448 286,134 221,214 192,000 252 38,729 41,044 19 44,974 20 146,072 86,171 159 157 949,614 543,286 1,170,324 1,292,607 3,583,206 3,134,939 426,666 413,975 42,667 186,289 2,977,244 2,458,125 3,446,577 3,058,389 136,629 76,550 3,583,206 3,134,939
26 / * * * * 409,007 844,561 16,421 15,160 (15,300) 5,591 12,580 8,479 (8,479) 1,488 10.2 10.2 (1,891) 5,591 19,168 (6,991) 10.1 (41,460) 414,598 822,269 9,430 15,160 (15,300)
27 / * * * * 27,214 52,240 429,306 1,363,020 143,153 3,284,782 29,105 3,313,887 18,171 18,171 1,488 1,488 16,849 16,849 (2,445) (2,445) (143,153) (143,153) (143,153) (1,891) (1,891) (143,153) (125,385) 14,404 (110,981) 155,246 155,246 9,219 164,465 23,444 23,444 1,046 24,490 105,429 105,429 105,429 23,444 105,429 155,246 284,119 10,265 294,384 41,460 27,214 75,684 534,735 1,518,266 41,460 3,443,516 53,774 3,497,290
28 / * * * * 413,975 792,405 10,748 22,692 7,752 35,503 # 18,049 4,939 11,105 7,490 (7,490) 10.2 10.2 (5,711) 12,691 48,387 (7,490) 18,049 10.1 (42,667) 426,666 798,125 3,258 22,692 18,049 * 2,977,244,000 2,458,125,000 # 33,000,000 15,000,000 18,000,000
29 / * * * * * (15,300) 26,268 47,662 123,905 1,449,745 186,289 3,058,389 76,550 3,134,939 43,255 43,255 18,049 18,049 50,422 50,422 16,044 16,044 (10,907) (10,907) (186,289) (186,289) (186,289) (5,711) (5,711) (186,289) (114,652) 39,515 (75,137) 100,148 100,148 19,643 119,791 13,867 13,867 921 14,788 388,825 388,825 388,825 13,867 388,825 100,148 502,840 20,564 523,404 42,667 (15,300) 26,268 61,529 512,730 1,549,893 42,667 3,446,577 136,629 3,583,206
30 / (113,186) (214,097) (92,113) (193,249) 139,880 (63,856) (65,419) (471,202) 351,276 872,642 15,499 21,207 301,356 422,647
31 / 1. 34 16 2. 3.
32 / 3. 19
33 / 4. (a) (b) (c)
34 / 4. 951,834 7,255 959,089 8,842 6,095 25 14,962 960,676 13,350 25 974,051 187,983 4,318 (1,523) 190,778 (21,082) 169,696 4,880 (4,378) 170,198 (50,407) 119,791
35 / 4. 566,874 4,890 4,147 575,911 1,669 4,677 6,346 568,543 9,567 4,147 582,257 145,726 68,740 (1,752) 212,714 (14,226) 198,488 1,670 (1,747) (1,488) 196,923 (30,998) 165,925 9 (1,460) 164,465 90%
36 / 5. 951,834 571,021 7,255 4,890 959,089 575,911 6. 4,378 1,747
37 / 7. 14,421 8,555 365 356 8. 15% 25% 13% 25%
38 / 9. 49% 505,043 (489,238) 15,805 568 (1,905) (4,394) (5,439) 4,635 (5,216) (879) (1,460)
39 / 10. 10.1 1 1 42,667 41,460 10.2 4.5 3.5 192,000* 145,044 * 192,000,000 49,390,000 77,527,631
40 / 11. 100,148 156,706 (1,460) 100,148 155,246 4,197,783 4,126,852 76,363 95,878 4,274,146 4,222,730
41 / 12. 108,365,000 38,400,000 25,572,000 598,000 1,090,000 13. 38,800,000 38,800,000 19,000,000 19,000,00020
42 / 14. 164 158 55,650 4,880 (11,250) 2 6 49,446 164 25% (i) 56,000,00023,000,000 15,000,00018,000,000 (ii) 19(b)
43 / 15. 1,196,442 807,617 3,557 3,556 (3,477) (3,477) 80 79 1,196,522 807,696 14.78%14.78% 106 1.30 17,169,000 6,551,000 173,989,058 108,743,161 388,825,000 105,429,000
44 / 16. 263,559 171,929 83,479 37,693 886,498 746,651 1,233,536 956,273 17. 1 3 261,016 219,731 4 6 28,163 20,310 6 14,094 4,243 303,273 244,284
45 / 18. 1 3 205,277 154,151 4 6 18,558 17,253 6 17,711 23,044 241,546 194,448 19. a 27,710 b 17,264 44,974
46 / 19. (a) 51,000,0006,500,00044,500,000 54,527,631 1 (b) 56,000,000 56,000,000 23,000,00015,000,000 18,000,000 1 39 4,038,000 20. (i) (ii) 19,000,000 19,000,000 13
47 / 21. 22. 991 a 62,730 b 18,049 56,000 (a) 51% 51,000,00062,730,000 19(a)
48 / 22. (b) 25% 25% 56,000,000 56,000,000 19(b) 23,000,000 15,000,000 18,000,000 33,000,000 18,049,000 23. 23.1 (i) 420,000 9
49 / 23. 23.1 (ii) 60 60 171 432 10,000 10,000 29,000 72,000 (iii) 1,720 1,545
50 / 23. 23.2 8,099 6,397 103 92 254 8,202 6,743
CHINA HAIDIAN HOLDINGS LIMITED (Incorporated in the Cayman Islands with limited liability )